Upload
david-huang
View
160
Download
0
Embed Size (px)
Citation preview
1
5 5
6 8 19 28 28
28
28
29
30
31 35 35 35 35 35 35
36 39
42 43 43 46
47 49 51 51 51
51
52 53 53 54 54 54 56
57 60 60 60
60
44 3 3 7 8 6 21.57% 3 5 1 8 7 157.97% 1. 2. Chef HOKA 3. KGCHECK 4. 1. 2.
-1-
99 99 4,433,650 98 21.57 % 376,352 305,591 2.65 99 4,020,850 99 4,433,650 110.27%
% %
99 4,433,650 3,146,797 1,286,988 954,416 332,572 67,823 24,043 376,352 70,761 305,591 9.76 16.58 28.81 32.61 6.89 2.65
98 3,647,102 2,625,750 1,021,802 856,193 165,609 44,269 42,684 167,194 48,734 118,460 4.21 6.90 14.35 14.49 3.25 1.03
% % %
99 37,225 1.84 %
-2-
100 1. 2. 3. 4. 3 ()
1.
896 5,966 727 777 73,377 124
(1) (2) 2. (1) Chef HOKA (2) KGCHECK (3) (4)
-3-
98 99 99
-4-
59 7 7 148 300 5,000 6,000 8,000 19,800 82 8 35,640 42,768 513,216 4 9 18 12 100 100 100% 7 18 4 Calbee () 62,500 70,721.36 ( 246 )( 51 14 1~4) 28,300
-5-
-6
()
1. 2.
-7-
100 4 11 3 3 3 3 3 3 99.6.25 3 88.6.01 3 89.6.20 13,228,535 11.46 13,228,535 11.46 3 90.6.07 21,266 0.02 696 0.00 0 0 84.9.16 21,703 0.02 21,703 0.02 0 456,267 0.40 256,267 0.22 0 0 0 0 0 8,612,000 7.46 9,042,000 7.83 0 0 0 0 0 0 0 93.6.16 26,166 0.02 26,166 0.02 0 0 0 0 0 0 0 0 0 88.6.01 23,793 0.02 23,793 0.02 0 0 0 0 84.9.16 1,152,701 1.00 1,152,701 1.00 0 0 0 0 82.09 13,838,755 11.99 12,693,755 11.00 0 0 0 0
% 0 0 0 0
()
% % % 0 0
82.09 13,863,764 12.01 13,863,764 12.01 0
99.9.17
82.09
13,816,617 11.97 13,816,617 11.97 432
99.9.17
99.9.17
99.9.17
99.9.17
-8
99.9.17
99.9.17
99.9.17
99.9.17
99.9.17
99.9.17
100 4 11
16.67% 16.67% 16.67% 16.67% 11.08% 11.08% 11.16%
16.67% 16.67% 16.67% 16.67% 11.03% 11.03% 11.26%
( )100 4 11
( 1)
1
2
3
4
5
6
7
8
9
10
1 (1) (2) ( ) (3) (4) (5) (6) (7) (8) (9) 30 (10) 27
-9-
100 04 11 13,863,764 12,693,755 256,267 26,166 6,605 5,067 0 0 4,000 643 1,000 0 738 2,000 4,130 150 4,916 0 0 0 0.00 0.00 0.00 0 0 0 0.00 0 0 0 0 0 0.00 0 0 0.00 0 0 0 0 0 0 0 0 0.00 8,000 0 0 0.00 0 0 0 0 0 0 0 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.02 0 0 0 0 0.22 0 0 0 0 11.00 0 0 0 0 12.01 0 0 0 0 % % %
()
83.01.01
76.01.01
(99.09 )
95.01.01
90.09.11
95.07.01
95.07.01
96.02.26
-10-
98.01.05
88.01.01
88.03.01
91.05.01
95.01.01
95.07.01
95.07.01
95.07.01
96.12.01
98.07.01
98.07.01
99.08.11
98.04.26
1.()
(A) ( 2) (G) ( 6)
(B)
(C)( 3)
(D)( 4)
AB C D ( 11) (E) ( 5) (F) (H)( 7) ( 8)
ABCDEF G ( 11)
( 8) ( 8)
( 8)
( 12) ( 8)
( 8)
( 8) ( 8) ( 8)
( 8)
0 4,216 4,216 340 340 2.42% 2.42% 12,313 12,313 0 0 18 0 18
2,851
2,851
0
0
0
0
6.46%
6.46%
-11-
(99.9.16 )
2,000,000
(A+B+C+D) ( 9) ( 10) I
2,000,000 5,000,000
(A+B+C+D+E+F+G) ( 9) ( 10) J
5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 8 8
-12-
1 () (3-1)(3-2) 2 () 3 4 () 5 6 7 () 8 () 9 10() 11 12a. b. J c.
2. (B) ( 3) ( 5) 1,205 120 120 0.43% 0.43% ( 5) ( 5) (C) ( 4) AB C ( 8)
( 5) 0 1,205
(A) ( 2)
( 9)
0
(A+B+C) ( 6) ( 7)D
2,000,000
-132
2,000,000 5,000,000
5,000,000 10,000,000
10,000,000 15,000,000
15,000,000 30,000,000
30,000,000 50,000,000
50,000,000 100,000,000
100,000,000 2
1()
2()
3
4()
5()
6
7()
8
9a.
b. D
c.
-14-
3.(B) (C) 3 (D) 4
(A) 2
6 6 5
6
AB C D 5 9 6 6
( 10)
0 0 5,262 5,262 32 0 32 0 7.48% 7.48% 0 0
(99.8.25 )
17,569
17,569
-15( 7) 8
( 8) E
2,000,000
2,000,000 5,000,000
5,000,000 10,000,000
10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000
50,000,000 100,000,000
100,000,000
1 (1-1)(1-2)
2
3
4
5()
6()
7
8()
9
10a.
-16-
b. E
c.
4.
( 1)
( 2)
0
86
86
0.03%
1 2 99 99 3 92 3 27 0920001301 (1) (2) (3) (4) (5) (6)
-17-
4 1.
10.34% 99
99
98
10.34%
25.21%
25.21%
2.
-18-
7 () () (%) 7 0 100 99 6 25 7 0 100 99 6 25 0 0 0 99 6 25 7 0 100 99 6 25 7 0 100 99 6 25 7 0 100 99 6 25 3 0 60 5 99 6 25 1 0 50 2 7 0 100 99 6 25 7 0 100 99 6 25 14 3 100 (1) (2) 7 (A) (%) 7 7 100 100
99 6 25 99 6 25
1. 2.
-19-
() () ()
-20-
() ()
() www.lianhwa.com.tw ()
() P43~P46 () () () ()
-21-
3 3 3 3 3 - 6 () () ()
99.8.27 99.8.27 99.8.27 99.8.27 99.8.27 99.9.0799.9.08
-22-
() () () T5
-23-
GMP
-24-
()
(
(1)
(2)
(3)
1. 100 3 18 ( 1.2 3. 4.5. 60
2. -25-
1.99 1. 2. 3. 4. 5.
99.08.31 99.09.17 15 99.09.17 102.09.16
99.06.25
6. 7. 2.
99.03.26
99.05.12
99.08.04 99.08.27
1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 1. 2. 3. 4. 5. 6. 7. 1. 2. 3. 1.
-26-
2. 3. 4. 5. 1. 2.
99.08.27
99.10.27
1. 1. 2. 3. 4. 5. 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12.
99.11.24
100.03.18
-27-
99.01.01~99.12.31
1 2,000 2 2,000 4,000 3 4,000 6,000 4 6,000 8,000 5 8,000 10,000 6 10,000
V
V
V
99 99 1 4 11 0 0 (1,145,000) 0 463,000 0 0 (200,000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 430,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
(9/17 ) (9/17 )
-28-
(5/5 ) (4/30 ) (8/31 ) (4/1 ) (4/30 ) (4/30 ) (8/11 )
0 0 0 0 0 0 (42,000) (44,551) (123) 0 0 0 516 (9,000) 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 2,000 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12.01% 0 0 0 0 ()
13,863,764
13,816,617
11.97%
432
0
0
0
13,228,535 12,693,755
11.46% 11.00%
0 0
0 0
0 0
0 0
-29-
9,042,000 3,755,000
7.83% 3.25%
0 0
0 0
0 0
0 0
3,000,000 2,451,000 1,152,701 1,130,118
2.60% 2.12% 1.00% 0.98%
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1 2 3
1 LIAN HWA INVESTMENT CO.,LTD CADINA INTERNATIONAL HOLDING CO,.LTD ( 2) 1 2
500,000 9,324,400 1,160,795 584 1,600,000 100% 100% 5% 8%
500,000 9,324,400 1,160,795 584 1,600,000 100% 100% 5% 8%
14,504,400 100% 16,550,000 100% 92.75% 92.20% 283,000 38 250 1% 3%
14,504,400 100% 16,550,000 100% 283,000 38 250 92.75% 92.20% 1% 3%
-30-
100 4 11 () 1,000 1,000 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 3,000 5,000 100,000 2,000,000 3,000,000 4,200,000 5,000,000 6,000,000 8,000,000 10,000,000 13,000,000 19,800,000 23,760,000 35,640,000 42,768,000 76,000,000 76,000,000 76,000,000 108,000,000 134,700,000 134,700,000 134,700,000 134,700,000 3,000,000 5,000,000 10,000,000 20,000,000 30,000,000 42,000,000 50,000,000 60,000,000 80,000,000 100,000,000 130,000,000 198,000,000 237,600,000 356,400,000 427,680,000 760,000,000 760,000,000 760,000,000 1,080,000,000 1,347,000,000 1,347,000,000 1,347,000,000 1,347,000,000 3,000 5,000 1,000,000 2,000,000 3,000,000 4,200,000 5,000,000 6,000,000 8,000,000 10,000,000 13,000,000 19,800,000 23,760,000 35,640,000 42,768,000 51,321,600 61,585,920 72,000,000 84,240,000 96,876,000 106,563,600 112,000,000 115,419,000 3,000,000 5,000,000 10,000,000 20,000,000 30,000,000 42,000,000 50,000,000 60,000,000 80,000,000 100,000,000 130,000,000 198,000,000 237,600,000 356,400,000 427,680,000 513,216,000 615,859,200 720,000,000 842,400,000 968,760,000 1,065,636,000 1,120,000,000 1,154,190,000 2,000,0000 5,000,000 10,000,000 10,000,000 12,000,000 8,000,000 6,500,000 3,500,000 16,000,000 4,000,000 20,000,000 30,000,000 68,000,000 39,600,000 23,760,000 95,040,000 35,640,000 35,640,000 64,152,000 21,384,000 76,982,400 25,660,800 104,140,800 108,000,000 14,400,000 84,240,000 42,120,000 96,876,000 53,281,800 1,082,200 33,600,000 590,000 --------------------1 2 3
59.07 65.08 71.12 72.06 73.06 74.06 74.07 75.06 76.09 77.09 78.10 79.09 82.05 82.08 83.08 84.07 85.06 85.12 86.06 87.07 88.07 89.08 90.08
188.6.29(88)()) 59540 289.7.7(89)() 58687 390.7.6(90)() 143595
-31-
() 100 4 11
() 115,419,000
19,281,000
134,700,000
() 100 4 11
(%)
2 4 28 8,726 29 8,789 135 3,568,000 27,196,539 78,722,091 5,932,235 115,419,000 0 3.09 23.56 68.21 5.14 100
() 1.100 4 11 ( 10 )
(%)
1 999 1,000 5,000 5,001 10,000 10,001 15,000 15,001 20,000 20,001 30,000 30,001 50,000 50,001 100,000 100,001 200,000 200,001 400,000 400,001 600,000 600,001 800,000 800,001 1,000,000 1,000,001
4,954 2,865 502 109 121 59 65 54 25 13 2 2 1 17 8,789
224,236 6,297,584 4,360,394 1,414,218 2,279,790 1,546,672 2,676,902 4,154,425 3,514,440 3,963,866 1,090,000 1,465,000 1,000,000 81,431,473 115,419,000
0.19 5.46 3.78 1.23 1.98 1.34 2.32 3.60 3.04 3.43 0.94 1.27 0.87 70.55 100.0
2. () 100 4 11
13,863,764 13,816,617 13,228,535
12.01% 11.97% 11.46%
-32-
12,693,755 9,042,000 3,755,000 3,000,000 2,451,000 1,152,701 1,130,118
11.00% 7.83% 3.25% 2.60% 2.12% 1.00% 0.98%
() 98 1
99 31.25 12.50 24.24 16.92( 9) 100 4 11 8
14.70 8.20 11.78 15.01 14.31 115,419,000 1.03 0.7 0 0 0 11.44 16.83 5.94%
30.00 22.55 26.33
2
115,419,000 0.89
3 4 5 6 7
115,419,000 2.65( 9)
1.1( 9) 0.3( 9) 0 0 9.15 22.04 4.54%
29.58 -
1 2 3 4 5 6 7 8 9
-33-
() 1. (1) (2) (3) 20% 2. 100 3 18 99 1.1 0.3 100 6 9 3. () () 1. 24 (1) (2) 2. (1) (2) (3) 3. (1)
-34-
1) 5,421,033 0 5,421,032 2) 3) 4) (2) (3) 99 4. (1) 2,025,642 2,025,642 (2) () 99
-35-
1. (1) (2) (3) (4) F102030 (5) F203020 (6) F401061 (7) F401171 (8) 2. 3. 16.45% 24.28% 20.01% 2.30% 1.06% 35.90% 100%
(1) (2) (3) (4) SMUCKERS GINIA (5) (6) KgCheck (7) Chef HOKA 4. (1) (2) (3) (4) (5)
-36-
(6) (/) (7) 1. 2. 3. (1) (2) (3) 4. (1) WTO (2) 1. 99 37,225 100 4 30 13,323 2. 99 (1) (2) BBQ (3)
-37-
(4) (5) (6) (7) (8) KgCheck (9) :-- - --- - (10) 18 -- / (11) (12) 4 3. (1) (2) (3) 1. (1) (2) TQM (3) 2. (1) (2) (3)
-38-
1. 98 3,642,102 5,000 3,647,102 % 99.86% 0.14% 100.00% 99 % 4,421,612 99.73% 12,038 0.27% 4,433,650 100.00%
2. 3. 4. (1) 1) 2) (2) 1) 2) 3) (3) 1) 2) 3) 4) 20% 70% 70% 16%
-39-
5. 1. 2. -------------------------
-40-
99 (%) 100% 721,550 100 % 100%
1.
98
1 89.11% 2,507,410
A
(%) 221,304 10.89%
2
1,810,592
2,031,896 100% 2,507,410 100% 721,550 100%
2. 99 100
-41 % B C 2,326,216 4,433,650 553,112 1,554,322 33.14% 12.53% 54.33% 100% % 35.06% 12.47% 52.47% 100%
98
B C
397,856 224,687 717,052 1,339,595
% 29.70% 16.77% 53.53% 100%
1
B
1,208,605
2
C
457,154
3
1,981,343
3,647,102
/
98
99
1,340 9,806 1,142 52,143 147 64,578
794 5,811 677
488,508 560,473 381,740
1,256 8,887 1,393
834 5,901 925
535,295 577,334 578,073
59,605 1,205,207 75,000 87 37,924 207
73,870 1,489,119 138 83,399
66,974 2,673,852 86,743
81,668 3,263,220
/
98 740.99 5,864.46 576.49 117.69 59,609.00 109.38 67,018.01
99 403 4,568 0 20 0 9 5,000
642,513 1,071,848 535,343 99,717 1,223,324 69,357 3,642,102
859.63 5,732.48 892.40 107.59 73,831.04 160.99 81,584.13
727,921 1,066,261 886,295 101,972 1,592,137 47,026 4,421,612
0.90 58.83 0.87 0.11 0.00 0.11 60.82
1,224 9,977 714 76 0 47 12,038
0.36 24.33 0.00 0.02 0.00 0.02 24.73
98 99 100 4 30 61 407 536 1,004 32.06 64 435 696 1,195 35.87 64 437 648 1,149 35.97
-42-
2.82 0.2 3.19 31.87 36.75 27.99
5.57 0.08 3.26 31.80 37.91 26.95
5.35 0.09 3.83 32.46 37.16 26.46
1.99 11 24 2 56 10 2.100 ( 0 1. () 2. 3.
1. (1) (2) (3) (4) (1) (2) (3) (4)
-43-
2. 2~3 3. 94.07.01 94.07.01 4. 5. (1) (2)
-44-
(3) (4) (5) (6) (7) (8) (9) (10) (11) 6. (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
-45-
(14) (15) (16) (17)
Calbee Foods 97.10.20~102.10.19 Co.,Ltd
-46-
95
1 96 1,489,616 315,946 710,230 20,201 189,698 2,725,691 603,481 675,650 352,355 75,123 1,030,959 1,103,128 1,154,190 76,975 451,792 382,541 27,921 (16,146) 1,694,732 1,622,563 97 1,701,142 243,408 694,191 25,535 209,930 2,874,206 724,110 804,903 318,576 127,754 1,170,440 1,251,233 1,154,190 76,975 477,686 396,893 44,499 (49,584) 1,703,766 1,622,973 98 1,730,339 205,105 629,416 22,356 476,056 3,063,272 684,918 765,711 526,199 119,987 1,331,104 1,411,897 1,154,190 73,042 515,353 434,560 39,032 (49,449) 1,732,168 1,651,375 99 2,024,559 182,983 632,714 19,177 484,719 3,344,152 1,040,913 2 239,887 110,367 1,391,167 2 1,154,190 73,042 740,151 2 27,572 (41,970) 1,952,985 2
100 3 31 3 2,284,341 180,222 673,035 19,177 483,273 3,640,048 985,146 2 485,394 110,876 1,581,416 2 1,154,190 73,042 843,431 2 29,939 (41,970) 2,058,632 2
1,349,036 399,710 660,698 22,725 191,641 2,623,810 621,383 680,819 276,436 62,556 960,375 1,019,811 1,154,190 76,975 430,171 370,735 42 11,630 (9,573) 1,663,435 1,603,999
1 2 3
-47-
1 95 96 3,448,183 970,240 207,399 53,745 154,088 107,056 81,057 81,057 0.7 97 3,758,051 1,014,872 157,493 83,250 106,968 133,775 98,063 98,063 0.85 98 3,647,102 1,021,802 165,609 44,269 42,684 167,194 118,460 118,460 1.03 99 4,433,650 1,286,988 332,572 67,823 24,043 376,352 305,591 305,591 2.65
100 3 31 2 1,339,595 426,333 121,962 20,010 16,556 125,416 103,280 103,280 0.89
3,248,386 842,600 138,104 66,104 146,441 57,767 47,903 29 47,932 0.42
()
( 3) ( 3 ) ( 3)
( 4 )
1 2 3 4
95 96 97 98 99
-48-
95 1 96 97 98 99 100 3 31 () 2
36.60 293.61 217.10 94.93 3.67 7.25 50 3.59 15 102 4.88 1.21 2.38 2.88 11.97 5.00 1.48 0.42 32.89 84.36 5.34 5.6 1.19
37.82 288.23 246.84 102.98 6.99 7.54 48 3.18 14.04 115 5.03 1.29 3.53 4.83 17.97 9.28 2.35 0.7 28.18 84.60 3.81 4.24 1.09
40.72 291.32 234.93 110.47 10.41 6.84 53 3.35 13.9 109 5.35 1.34 3.88 5.77 13.65 11.59 2.61 0.85 28.66 85.57 4.54 5.55 1.1
43.45 358.80 252.63 115.80 19.91 6.02 61 3.10 12.42 118 5.51 1.23 4.21 6.90 14.35 14.49 3.25 1.03 43.42 63.79 6.46 4.99 1.06
41.60 346.58 194.50 92.05 45.79 6.07 60 3.34 11.41 109 7.03 1.38 9.76 16.58 28.81 32.61 6.89 2.65 26.41 72.13 5.87 3.25 1.03
43.44 377.99 231.88 119.74 59.96 6.03 61 3.90 12.29 94 8.21 1.53 3.01 5.15 10.57 10.87 7.71 0.89 67.73 2.75 1.02
1 23% 21% 2 3. 21% 4. 5.
-49-
2100 3 1. (1) (2) 2. (1) (2) (3) 3. (1)() () (2)365 (3) (4)() () (5)365 (6) (7) 4. (1) (2) (3) 4 (4) 5. (1) (2)( ) (3)()( )( 5) 6. (1)() ( 6) (2) ()
-50-
61 ~ 117 118 ~ 160
-51-
99 98 17.00 -10.79 0.52 -0.14 1.82 9.17 51.98 -54.41 4.51 0.00 0.00 43.62 12.75
2,024,559 182,983 632,714 19,177 484,719 3,344,152 1,040,913 239,887 1,391,167 1,154,190 73,042 740,151 1,952,985
1,730,339 205,105 629,416 22,356 476,056 3,063,272 684,918 526,199 1,331,104 1,154,190 73,042 515,353 1,732,168
294,220 (22,122) 3,298 (3,179) 8,663 280,880 355,995 (286,312) 60,063 224,798 220,817
1. 2. 3.
-52-
( (
99 4,559,191 (110,592) (14,949) 4,433,650 (3,146,797) 1,286,853 135 1,286,988 (954,416) 332,572 67,823 (24,043) 376,352 (70,761) 305,591
98 3,753,057 (86,097) (19,858) 3,647,102 (2,625,750) 1,021,352 450 1,021,802 (856,193) 165,609 44,269 (42,684) 167,194 (48,734) 118,460
806,134 (24,495) 4,909 786,548 (521,047) 265,501 (315) 265,186 (98,223) 166,963 23,554 18,641 209,158 (22,027) 187,131
21.48 28.45 -24.72 21.57 19.84 26.00 -233.33 25.95 11.47 100.82 53.21 -43.67 125.10 45.20 157.97
1. 2. 3. 4. 5. 6. 7.
198,368 274,942 390,600 82,710
274,942 92,360 298,240
-53-
1. (%) (%) (%) 99 26.41 72.13 5.87 98 43.42 63.79 6.46 (%) -39.17 13.08 -9.13
2. 82,710 317,530 299,634 100,606
317,530 149,420 150,214
99 () 8,402 14,524
1.99 13.6% 2.
-54-
3. 99 CPI 0.96% 99 1% 12,500 4. (1) (2) (3) (1) (/) (2) 100 3,000 ~4,000 2013 IFRS2012 ECFA
-55-
-56-
1.
100%
100% Lian Hwa Investment CO., LTD. 100% Cadina International Holdings CO., LTD.
92.75%
60%
32.2%
-57-
2.
87.06.19 423 27 7 1
NT$5,000,000
90.04.03 189 14 TWD 165,500,000
Lian Hwa Investment CO., LTD.
USD 9,324,400
Cadina International Holdings CO., LTD.
The Tropic Isle Building 89.04.17 P. O. BOX 438 , Road Town, Tortola, British Virgin Islands Huntlaw Building, P. O. Box 2804, 89.05.23 George Town, Grand Camany, Cayman Islands. 82.08.13
USD 14,504,400
-58-
USD 4,921,698
90.07.05
1 3 6 1
CNY 20,500,000
99.04
3.
4.
5. 1
500,000
100%
() () ()
16,550,000
100%
Lian Hwa Investment CO., LTD.
USD 9,324,400
100%
-59-
Cadina International Holdings CO., LTD.
USD 14,504,400
100%
USD 4,921,698
92.75% 7.25%
CNY 18,900,000
32.2% 60.0%
99.04
6.
5,000 9,128 497 8,631 7,139 6,284 5,892
11.78
Lian Hwa Investment CO., LTD.
271,620
176,283
863
175,420
-
(17,166)
(17,166)
(1.84)
Cadina International Holdings CO., LTD.
422,513
176,290
39
176,251
1,872
(17,007)
(17,007)
(1.17)
143,369
152,295
3,417
148,878
1,019
(14,958)
(19,115)
-6090,621 49,607 10,837 38,770
4,246
(4,534)
(4,335)
99 1 29.13 1 29.13/6.5897
!
! !
179,984 27,867! !
! !
-61-
! !
! !
! !
! !
0920123784
!
0920123784
! !
! !
! !
!
!
! !
! !
!
!
-62-
!
!
"
%
#
$
&
'
(
)
3
2
4
0
5
!
!
!
%
%
%
!
1
(
(
(
%
&
&
&
#
$
$
$
#
'
'
'
$
&
B
A
A
C
A
9
9
9
7
@
@
7
D
@
9
"
8
E
8
E
F
F
H
H
S
9
U
W
V
G
"
T
P
I
I
P
"
R
Q
$Q
Q
$
$X $ R b F 9 Y ` c e a D d f g H I P $ i " S h F E
82,710
2
$
198,368
6
S
$
215,366
6
$
95,321
@
A
3
b
F
9
Y
`
c
e
a
D
d
f
g
h
F
E
1100 1310 2100 2180p v r s
H
I
P
$
i
"
s
H
S
p
q
r
t
@
I
P
R
$
H
X
S
u
"
S
H
p
t
w
p
q
W
@
v
P
"
W
w
I
I
P
$
u
H
$
R
x
H
S
p
p
q
y
W
v
P
I
&
I
P
H
$
S
H
$
v
p
P
"
I
I
P
&
$
X
#
H
S
F
E
x
v
p
W
"
I
P
h
$
y
i
S
S
S
H
x
E
!
F
U
U
y
W
V
I
P
f
R
"
'
x
E
E
F
1120 1140 1178 1210 1286 1298 11XXy E F F $Q S
16,907 33,595 818,447 5,605 987,793 898 78,604 2,024,559 2120 2140 2160 2170 2210 2270 2298 21XX U
1 1 25 30 2 61
656 21,368 569,006 3,761 894,949 2,479 39,752 1,730,339
1 19 29 1 56
1,543 180 334,317 74,771 351,790 39,306 19,572 4,068 1,040,913
10 2 11 1 1 31
240 216,775 14,741 270,413 13,774 70,752 2,902 684,918
7 1 9 2 22
H
U
I
P
"
$
X
X
$
R
d
9
e
f
g
h
F
E
S
H
C
C
f
Dg
U
U
W
V
I
P
f
R
"
2420$Q x y
S
239,887
7
526,199
17
U
1480 1421 14XXH p k 9 j I P " $ u S
7,011 175,972 182,983
5 5
7,011 198,094 205,105
7 7
H
h
i
I
P
"
$
$Q
X
'
X
$
i
S
d
m
l
9
q
p
H
o
r
n
s
D
I
P
w
t
v
x
h
u
"
x
y
z
{
}
|
z
{
~
z
{
B
H
C
D
I
P
1
(
(
(
(
3110
#
S
v
{
"
1
t
z
W
r
i
h
@
1501 1521 1531 1551 1561 15X1 15X9 1670 15XXy
196,464 391,773 626,545 33,925 371,244 1,619,951 1,026,120 ) 38,883 632,714 2XXX U `
l
H
k
9
S
g
i
j
I
P
"
$
u
1770
19,177
1
22,356
1
x
y
3310 3320 3350B
H
S
C
D
x
"
P
y
I
$
$
X
$Q
H
H
S
"
P
I
&
I
P
$
$
S
9
k
9
l
c
t
m
j
e
H
f
I
P
3420 3430 3XXX
H
S
I
P
"
$
u
S
$
E
H
S
B
C
e
F
"
I
P
h
$
D
x
y
B
C
D
"
1XXX $ 3,344,152 I f
100
$ 3,063,272I
100 P f '
H
!
%
i
$
'
$
(
S
1
1
1
-636 12 19 1 11 49 31 ) 1 19 3210 3260 196,464 391,773 609,418 33,954 390,056 1,621,665 998,251 ) 6,002 629,416 6 13 20 1 13 53 32 ) 21 393,096 6,441 48,604 36,578 484,719 12 1 1 14 395,800 3,501 37,215 39,540 476,056 13 1 1 15
$
S
2810 2820 2881 28XX
108,128 2,239 110,367 1,391,167
4 4 42
117,613 2,239 135 119,987 1,331,104
4 4 43
1,154,190 72,435 607 210,327 10,417 519,407 27,572 ( 41,970 ) 1,952,985 (
34 2 6 16 1 1) 58 (
1,154,190 72,435 607 198,481 5,085 311,787 39,032 49,449 ) 1,732,168 (
38 2 7 10 1 1) 57
1800 1810 1820 1830 1860 18XX
$ 3,344,152
100
$ 3,063,272
100
'
(
6
!
!
4110 4170 4190 ! ! 4000 5000 ( (
$4,559,191 110,592 ) 14,949 ) 4,433,650 (
103 3) 100 ( (
$3,753,057 86,097 ) 19,858 ) 3,647,102 ( (
103 2) 1) 100
( 3,146,797 ) 5910 5930 1,286,853 135 1,286,988
(
71 ) 29 29
( 2,625,750 ) 1,021,352 450 1,021,802
(
72 ) 28 28
6100 6200 6300 6000 6900
( ( ( (
777,669 ) 139,522 ) 37,225 ) 954,416 ) 332,572
( ( ( (
17 ) 3) 1) 21 ) 8
( ( ( (
683,570 ) 136,070 ) 36,553 ) 856,193 ) 165,609
( ( ( (
19 ) 4) 1) 24 ) 4
7110 7122 7130 7160 7210!
745 55 184 14,524 15,089
1
207 101 164 10,617
-
-64-
! !
7310 $ 7480 7100 126 37,100 67,823 1 2 $ 656 32,524 44,269 1 1
7510 7521 7530 7560 7650 7880 7500
( ( (
8,402 ) 10,662 ) 201 ) 1,543 ) 3,235 ) 24,043 ) 376,352 ( (
1) 1) 9 ( 2) 7
( ( ( (
8,843 ) 28,903 ) 1,464 ) 1,401 ) 2,073 ) 42,684 ) 167,194 ( (
1) 1) 4 ( 1) 3
( ( (
( (
7900 8110 9600 (
70,761 ) $ 305,591
(
48,734 ) $ 118,460
9750 9850
$ 3.26 $ 3.25
$ 2.65 $ 2.64
$ 1.45 $ 1.45
$ 1.03 $ 1.02
-65-
!
#
$
%
&
(
$ 1,154,190
$
72,435
$
4,540
$
188,675
$
-
$
289,011
$
44,499
($
49,584 )
"
$ 1,703,766
2
0
1
)
3
4
6
7
5
72,435 607 198,481 5,085 311,787 ( 3,933 ) ( 118,460 5,467 ) 39,032
-
-
9,806 -
5,085 -
( ( (
9,806 ) 5,085 ) 80,793 )
-
135 ( 49,449 )
(
80,793 ) 118,460 ( ( 3,933 ) 5,467 ) 135 1,732,168
1
#
8
7
9
@
"
!
#
$
%
"
(
2
0
1
)
3
4
6
7
5
1
#
7
"
!
#
$
%
"
"
(
A
B
D
E
3
"
3
4
C
"
F
2
I
G
V
U
X
X
Q
&T
`
H
R
D
P
S
'
W
Y
a
b
E
\
^
5
-66$ 72,435 $ 607 $ 210,327 $ 11,846 5,332 10,417 $ ( ( (
"
1,154,190
11,846 ) 5,332 ) 80,793 ) 305,591 519,407 $ (
11,460 ) 27,572 ($
7,479 41,970 )
(
80,793 ) 305,591 ( 11,460 ) 7,479 $ 1,952,985
$ 1,154,190
'
$ 305,591 79,839 2,752 14,086 4,543 10,662 201 184 ) 1,417 26,489 48 )
$ 118,460 93,976 1,455 10,065 31,422 28,903 1,464 164 ) 656 ) 32,351 103 ) 20,038 10,712 20,235 2,106 127,883 ) 62,061 11,100 22,422 ) 4,281 526 ) 201 ) 1,158 450 ) 297,382
(
( ( (
(
! !
( 16,125 ) ( 12,227 ) ( 249,441 ) ( 4,844 ) ( 119,333 ) ( 38,852 ) ( 60 ) 117,542 60,030 81,377 9,323 1,166 1,173 ( 135 ) 274,942
(
( ( ( (
(
3,000 67,207 )
( (
3,000 ) 57,002 )
-67-
! !
$ ( ( (
262 2,940 ) 25,475 ) 92,360 )
164 ( 287,922 ) 452 ( 3,079 ) ( 350,387 )
$
120,045 ( 337,492 ) ( 80,793 ) ( 298,240 ) ( 115,658 ) 198,368 $ 82,710
71,582 ) 358,000 ( 104,777 ) ( 5,161 ) ( 80,793 ) 95,687 42,682 155,686 $ 198,368
(
$ $
8,093 6,188
$ 9,151 $ 39,734
$
-
$ 24,766
$ 83,416 6,396 ( 22,605 ) $ 67,207
$ 55,431 7,967 ( 6,396 ) $ 57,002
-68-
! ! !
! ! ! !
1,107! ! !
980
! !
! !
-69-
! !
! !
! !
! !
! !
! !
! !
! ! ! !
-70-
! !
! !
! !
! !
! !
! !
! !
-71-
! !
! !
! !
! !
! !
! !
! !
-72-
! !
-73-
! ! ! !
! !
! !
! !
! !
!
! !
(
) ( )
(
)
7,377! ! !
0.06
1,650 32,507 10,538 38,015 $ 82,710
$
1,650 90,096 14,668 91,954 $ 198,368
$
-74-
! ! !
$ 16,907 $ 16,907 $! !
$ $ $
656 656 -
1,543
! !
100.1.25-100.5.24L
USD 4,000/ TWD 119,279 CAD EUR 326/ USD 152/ USD 295 213
99.3.30-99.6.8 99.3.30-99.6.8X X
! !
5,831! !
9,101
! !
USD455
99.01.20
7%~8%
-75-
Y
X
V
U
T
S
R
Q
P
O
O
N
M l i i j j j L X X
L i q p h h f f _ _ ^ ^ O O Z d d n [ [ b b a a Z Z
! !
1,003!
(211)
$ 33,934 ( 339 ) $ 33,595
$ 21,574 ( 206 ) $ 21,368
!
(
$ 828,740 10,293 ) $818,447
(
$ 577,065 8,059 ) $ 569,006
! !
$
$! ! !
206 133 339
$ 8,059 ( 1,163 ) 3,397 $ 10,293
$
( $
291 85 ) 206
$ 10,324 ( 1,549 ) ( 716 ) $ 8,059
! !
! !
$ 11,204 257,929 54,347 664,313 $987,793
$ 23,544 252,723 52,416 566,266 $ 894,949
! !
5,346
4,984 3,146,797 2,625,750
-76-
362 26,127!
3,852
28,499
! ! ! ! ! !
$
$
7,011 7,011
$
$
7,011 7,011
! !
!
LIAN HWA INVESTMENT CO., LTD.
$ 167,341 8,631 $ 175,972
100 100
$ 195,355 2,739 $ 198,094
100 100
! !
LIAN HWA INVESTMENT CO., LTD.
( $ 16,554 ) 5,892 ( $ 10,662 )
( $ 27,161 ) ( 1,742 ) ( $ 28,903 )
! !
! !
-77-
$
$
196,464 196,464
$
$
391,773 391,773
$ (
$
609,418 700 16,101 ) 361 32,167 626,545
$ (
$
33,954 1,289 ) 1,260 33,925
$ (
$
390,056 2,049 35,220 ) 14,359 371,244
$
( $
6,002 80,667 47,786 ) 38,883
$ 1,627,667 83,416 ( 52,610 ) 361 $ 1,658,834
$
$
-
$
$
228,124 12,331 240,455
$ ( $
424,794 43,331 15,843 ) 361 452,643
$ ( $
24,518 2,776 1,289 ) 26,005
$ ( $
320,815 21,401 35,199 ) 307,017
$
$
-
998,251 79,839 ( 52,331 ) 361 $ 1,026,120
$
!u { t s r
$
$
196,464 196,464
$ (
$
371,182 620 ) 21,211 391,773
$ ( ( $
594,200 9,913 ) 25,265 134 ) 609,418
$ (
$
31,944 915 ) 2,925 33,954
$ ( ( $
378,731 998 4,710 ) 15,852 815 ) 390,056
$
( ( $
40,028 54,433 64,110 ) 24,349 ) 6,002
$ 1,612,549 55,431 ( 16,158 ) 1,143 ( 25,298 ) $ 1,627,667
$
$
-
$ (
$
216,505 12,239 620 ) 228,124
$ ( ( $
382,347 49,714 8,570 ) 1,358 55 ) 424,794
$ (
$
22,485 2,948 915 ) 24,518
$ ( ( ( $
297,021 29,075 4,589 ) 215 ) 477 ) 320,815
$
$
-
$ ( ( $
918,358 93,976 14,694 ) 1,143 532 ) 998,251
! !
$326,845 $326,845
$ 84,067 $ 84,067
$410,912 $ 410,912
$ $!
-
$ 15,112 2,704 $ 17,816
$ 15,112 2,704 $ 17,816
-78-
u {
t
r } }
s | | { { y y x x w w v v
r u u u u u u t t t t t t t t t t t t t t
!
! !
$109,230 217,615 $326,845
$ 13,760 70,307 $ 84,067
$122,990 287,922 $ 410,912
$ $! !
-
$ 13,760 1,352 $ 15,112
$ 13,760 1,352 $ 15,112
1,098
72
$ 13,912 13,180 9,885 $ 36,977
! !
$ 58,320 ( 58,295 ) 25 ( 25 ) $ -
$ 59,195 ( 59,122 ) 73 ( 73 ) $ -
$ 175,366 40,000 $215,366
$ 95,321 $ 95,321
-79-
0.80%-1.22%
0.85%-1.46%
! !
! ! ! !
$135,161 73,830 39,030 10,332 93,437 $351,790
$120,756 51,146 16,868 8,730 72,913 $270,413
90.12.21-110.12.21 99.5.25 91.12.10-111.12.10 96.12.24-103.12.24 99.1.5 96.12.24-103.12.24 99.4.23 97.01.30-102.01.30 99.4.27 98.07.20-113.07.15 98.07.22-105.07.22 99.4.27 (
$
43,984 215,475 -
$ 90,080 47,656 39,920 55,920 85,000 231,375 47,000 596,951 70,752 ) $ 526,199 1.21%-1.37% (
259,459 19,572 ) $ 239,887 1.39%
! !
14,443
13,657
-80-
! !
24,820
27,270
! ! ! (
) $ 12,617 5,516 ( 2,443 ) 2,524 655 5,951 $ 24,820 $ 13,630 7,470 ( 2,894 ) 2,524 655 5,885 $ 27,270
! (
)
! ! ! ! !
! ! ! ! !
( $ 60,202 ) ( 169,337 ) ( 229,539 ) ( 53,271 ) ( 282,810 ) 121,411 ( 161,399 ) 12,629 6,548 95,241 ( 61,147 ) ( $ 108,128 ) ( $ 72,156 )
( $ 57,241 ) ( 168,997 ) ( 226,238 ) ( 49,550 ) ( 275,788 ) 108,625 ( 167,163 ) 15,153 7,203 98,999 ( 71,805 ) ( $117,613 ) ( $ 65,914 )
-81-
! (
)
2.00% 2.00% 2.00%
2.00% 2.00% 2.00%
( (
) )
$ 23,759 $ 12,622
$ 24,287 $ 21,836
! (
)
! ! ! ! ! ! ! ! ! ! ! !
! !
134,700 $ 10 $ 1,347,000 115,419 $ 10 $ 1,154,190
134,700 $ 10 $ 1,347,000 115,419 $ 10 $ 1,154,190
! !
! (
)! !
! (
)! !
-82-
! !
50%
! !
20%! !
5,421 5,421 2,026
2,026
! !
-83-
! !
$ 11,846 5,332 80,793 $ 97,971! !
$
9,806 5,085 80,793 $ 95,684
$
0.7
$
0.7
$
2,026 2,026
$
-
$
1,663 1,663
$
-
! !
! !
! (
)
! (
)
! ! ! ! !
! ! ! ! ! !
! ! ! ! ! ! ! ! !
$
! !
594 1,502 262 13 2,371
$
699 2,173 22 2,894
-84-
! ! ! ! ! ! ! ! ! !
($ ( $
1,473 ) 1,473 ) 898
($ ( ( $
284 ) 131 ) 415 ) 2,479
! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !
! !
$ 28,700 7,874 5,226 4 41,804 ( 5,226 ) $ 36,578 17% 25%
$ 30,454 9,030 6,148 56 45,688 ( 6,148 ) $ 39,540
! (
)
$ 63,980! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !
$ 41,788
! !
( ( ( 10%
9) 1,022 ) 540 ) 1,760 2,049 66,218 1,760 ) 7,225
( ( ( (
25 ) 2,803 ) 731 ) 20,917 ) 17,312 20,917 12,042
! ! ! ! ! !
(
(
922 ) $ 70,761
(
1,537 ) $ 48,734
-85-
! !
1.
2.
! (
)
$
20,065
$
38,518
$ 158,712 360,695 $ 519,407! !
$ 158,712 153,075 $ 311,787
22.21%! !
25.17%
! ! ! !
! ! ! !
$ 338,574 35,154 21,014 58,026 $ 452,768 $ 71,767 10,019
$ 163,646 11,187 18,249 5,845 $ 198,927 $ 8,072 4,067
$ 502,220 46,341 39,263 63,871 $ 651,695 $ 79,839 14,086
-86-
! ! ! !
! ! ! !
$ 299,261 27,466 15,281 49,195 $ 391,203 $ 85,936 6,762
$ 155,699 10,236 25,646 5,400 $ 196,981 $ 8,040 3,303
$ 454,960 37,702 40,927 54,595 $ 588,184 $ 93,976 10,065
$ 376,352
$ 305,591
115,419
$ 3.26
$ 2.65
-
249
$ 376,352
$ 305,591
115,668
$ 3.25
$ 2.64
$ 167,194
$ 118,460
115,419
$ 1.45
$ 1.03
-
211
$ 167,194
$ 118,460
115,630
$ 1.45
$ 1.02
! !
-87-
! (
)
! (
) 1.
2.
3.
4.
% % $ $ ) " " ( G ' F 7 ( ( ) ) R G E E 6 ( ( 4 C C Q A ' ' 2 P " F 1 I @ @
$ 16,907 7,011 6,441
$ 16,907 6,441
$
656 7,011 3,501
$
656 3,501
1,543 259,459 2,239
1,543 259,459 2,239
596,951 2,239
596,951 2,239
-88-
5.
! (
)
! !
$ 16,907! !
$
-
$
-
$
656
! !
-
1,543
-
(1,543)! (
656
) 46,045 474,825 692,272 104,764
! (
) 1.! !
! !
-89-
2.! !
3.! !
! !
4.! !
! (
)
LIAN HWA INVESTMENT CO., LTD. CADINA INTERNATIONAL HOLDINGS CO., LTD.
CADINA INTERNATIONAL HOLDINGS CO., LTD
-90-
! (
) 1.;
! !9 8 : 7 6 9 8 6 7 6 ? > = L X K W I x x U H z z S G t t s x s s F < Q x x z } } E v v t t O t D t t s s
$
-
-
$ 16,327
! !
30 30 2. Y f e
45
$ 2,016
$ 2,016
100.12.31
$ 5,496
$ 5,016
3.
$ 3,000
$
-
2.5%
$
-
$
22
$ 25,500
$ 3,000
2.5%
$
-
$
100
! (
)! ! ! ! ! !
$ 19,822 6,320 5,421 $ 31,563
$ 19,682 6,305 2,026 $ 28,013
-91-
Y
f
e
600
600
100.12.31
Y
f
e
2,880
2,400
100.12.31
r
B
q
p
A
n
l
k
@ j h f e B c b `
A _ [ Y ]
@ X W [ Y M W C N s s s
1
! !
! !
$ 169,425 125,545 326,845 66,251 $ 688,066
$ 169,425 133,717 326,845 68,955 $ 698,942
! !
! ( ! (
) ) 101.09.30 100.09.14 100.03.31
11
$
244 385 293
! (
) 34,120 2,662 11 4
! (
) 6,912
10,667
-92-
! ! ! !
/
$
359 -
29.13 -
$ 10,462 -
$
127 339
31.99 30.45
$
4,051 10,320
6,022
29.13
175,420
6,422
31.99
205,454
6,406
29.13
186,606
2,947
31.99
94,271
! (
) 1. 2. 3. 4.
(
)
5.
6.
7.
8.
9. 10.
-93-
! (
) 1.
2.
3.
4.
5.
! (
)! !
! (
)! !
! (
)! !
10%! (
)
$ 1,554,322 553,112
35 12
$ 1,208,605 457,154
33 13
-94-
R
R
S
S
4
!
h
5
bc
i
b
1
d
"
p
f
e
#
h
g
i
b
4
p
5
t
!
t
"
#
!
3,000
"
$
1,952,985
#
!
q
@
-
6,623 5,329 ( CNY 1,400 ) ( CNY 1,200 )
r
"
# !
20%
2.5%
q
s
@
"
r
#
2
2
10%
p
s
q
@
r
-
-
p
20%q @ s r
p
s
p
-95
1
0
2
1 R S
(3) CNY33,679 10% 3,368
(4) CNY33,679 6,736
(2)
(2) 390,597
(1) 1,952,985 195,299
(1)
T
A
C
B
a
UV
X
W
Y
2` D D F E F E G G
$
1
$ H H I I $ " P P % # ! 0
$& ' 1 (
) 7 2 Q 8 3 9 Q @ 4 5
Q Q
CNY 3,368 CNY 6,736
2 $ 195,299
6
2 $ 390,597
L L L L L L L
Q
R
S
T
V
U
Q
Q
Q
Q
Q
Q
Q
Q
o
V
U
n
n
Q
Q
Q
R R
Q
S
S
R
T Q
Q
S
R
T
T
V
V
S
U
U
T
Q U
V
T
U
R T
V
S
PENGUIN COMPUTING LTD.
CADINA INTERNATIONAL HOLDINGS CO., LTD. ROYAL BANK OF SCOTLAND GROUP PLC V U U Z t y y W Q y
U
LIAN HWA INVESTMENT CO., LTD.
T
U
U
Z
Z
t
t
y
y
y
t
t
t
t
y
y
-96Y K K K K K K K i j N N N N N N N M M M M M M M d S O O O O O O O P P P P P P P y Q Q Q Q Q Q Q R R R R R R R S S S S S S S U T T T T T T T V V V V V V V V
LIAN HWA INVESTMENT CO., LTD. CADINA INTERNATIONAL HOLDINGS CO., LTD. 100 38 250 283 45 14,504 200 USD 122 USD 122 USD 6,051 100% 890 3% 1% 890
U
U
U
U
U
U
U
S
Q
Q
Q
Q
Q
Q
Q
Z
o
V
U
[
L
\
P
Q
R
Q
Q
z
S
R
R
R
S
S
S
{
V
T
U
R
T
T
V
V
V
S
|
U
U
Q
R
}
V
S
U
T
~
S
Z
v
V
V
U
U
y
[
\
_`
K
U
U
Z
Z
W L
t
t
a
Y X N M
b
a
y
y
S
O
c
y y y
Z
S P
W
W
t
t
t
b
Q
Q
Q
d
[
R
e
S
\
f
y
y
^
] T
g
b
W
Q V U
h
1,600 8% -
w
235
9,324
500 1,161
26 1,856 1,856
3
-
Q
$ t
16,685
167,341 100% -
8,631 7,011 100% 5% -
222 222
d
Y
Q
l m
k
$no
16,685q Z X g
p
s
tu
v
_
w
p
x
5
6
8
7
CADINA INTERNATIONAL HOLDINGS CO., LTD. CADINA INTERNATIONAL HOLDINGS CO., LTD.
"
!
9
@
$
#
%
&
A
'
B
(
C
$
#
D
%
F
E
&
G '
A
B
)
1
0
3
2
4
H
IP
Q
S
R
U
T
V
W
X
`
Y
b
a
c
USD
d
F
G
4
-97
-
CNY 5,262 60% -
381 32.20% -
USD 4,795
92.75%
$
BC
F
A
H
I
G
E
D
J
O
W
KL
M
U
T
KL
P
Q
V
N
S
X
Y
^
_
R
^
]
]
[\
a
b
c
a
^
Z
O
d
e
`
`
`
b
h
m
g
kl
f
e
i
j
R
p
[
r
m
o
n
O
}
~
|
I
y
o
O
z
N
{
M
K
L
|
N
v
O
O
T
M
U
F
q
K
L
P
Q
V
K
L
P
N
Q
u
N
S
t
w
x
}
O
|
}
|
|
|
|
o
r
G
G
C
B
O
F
A
H
I
F
{
N
L
G
E
D
J
N
$
309,039
$
309,039
9,324
100.00%
$
167,341
($
18,574 ) ( $
16,554 )
L
K
LIAN HWA INVESTMENT CO., LTD.O F N
British Virgin Islands 179,976O F
C
B
F
I
O
A
I
H
H
L
K
l
L
G
J
N
G
J
E
D
179,976 USD 14,504 14,504 100.00% USD
500
100.00%
8,631 6,051 ( USD
5,892 584 )
5,892 N/A
L
K
L
CADINA INTERLIAN HWA NATIONAL INVESTMENT CO., HOLDINGS CO., LTD. LTD.N
Cayman Islands USD 14,504
O
I
I
H
L
H
L
K
K
l
L
N
\
G
G
J
J
W D E
163,574 USD 5,788 -
-
92.75% USD
4,795 ( CNY
4,324 )
N/A
`
C
B
F
I
C
A
K
L
J
\
E
D
USD
5,788
N/A
L
d
F
k
k
V
L
R
E
D
USD
897
USD
897
-
32.20%
USD
381
( CNY
981 )
N/A
I
L
K
J
CADINA INTERNATIONAL HOLDINGS CO., LTD. CADINA INTERNATIONAL HOLDINGS CO., LTD.D W V R E D
C
B
F
I
F
A
k
k
K
K
L
D
J
E
CNY 12,300
CNY 12,300
-
60.00%
CNY
5,262
( CNY
981 )
N/A
L
K
I
L
K
J
_
^
]
]
j
a
`
BC
D
W
O
F
_
O
n
n
O
}
I
~
F
K
|
|
o
A
^
o
KL
]
o
KL
r
N
a
{
J
G
s
G
s
w
D
j
d
E
4,528,302
92.75%
4,200
-98-
K
K
K
K
s
Y 5 u i i i j i 5
k
k
k
k
p
p f
m m
l
m
l
6
" x
n n
n
v
d
y
w
t
v
w
y o
USD10,301
q
p
w
j
s
r
12,300 }
m
t
t
n 6
u
x
38,623
w
v
d
y
x
| {
m
w
$371,466
897 x x
n
&
4 4
4
x
e
f
gh
USD12,752
6
m
USD
USD
u
n
x
v
y
w
LIAN HWA INVESTMENT CO., LTD.y
$1,179,958
-
-
4
z
5
1,179,958
}
j
6
|
{
w
x
USD
USD
m
n
w v
}
x
~
x
t
w v
( $ 17,260 )
3,771 )
x
-99 D 4 E e `a F 5 c b g hi GH I V R Q p P S r e T P q I q e 5 5 W UV s UV
20,500 6 5 X 5
4
6
4
X
F
5
6
492 5
1,966,596 60%
9,988
313
$
CADINA INTERNATIONAL HOLDINGS CO., LTD.
4 ,528,302
$ -
313 92.20% (5
! !
9,988 & '
"
%
$
92.75% 5
(
$
#
)
4
5
2
0
6
1
3
7
8
"
9
@
A
$
!
C
B
-
-
3 &
$
1,650
Rate29.13 USD359 EUR1 Rate38.92 JPY52 Rate0.3582
32,507 10,538
38,015 81,060 $ 82,710
-100-
5
B
@
8
7
6
5
" "
3
1 3
1
3
4
$
"
235
3
$10
-10110 $ 2,350 30 $ 16,558 $ 16,781 W Q V $ D E
223
$70.43
74.00
$ 16,685
$ 16,907 222
U
T
S
Q
I
H
F
$
D
E
(
'
& 1 )
%
! ! ! ! ! !
$
9,025 8,133 7,355 9,421 33,934
5%
! !
(
339 ) $ 33,595
-102-
! ! ! ! ! ! ! !
$ 304,822 87,058 80,648 45,128 311,084 828,740 ( 10,293 ) $818,447
5%
! !
-103-
! !
$
11,204 257,929 54,347
$
16,493 389,230 88,031 685,719
! !
664,313 $ 987,793
$ 1,179,473
-104-
$ 66,040! !
12,564 $ 78,604
-105-
-106 V U D g h @ d W @ ? x E A C @ B N A C B E D A C E B D t K | E D L p } @ m ~ s k
1,161@
1,600 $ 7,011 $ $ 7,011 1,600
n
v
L
$o
7,011F p p XY @ G H I H Z ~ [ : m K J s ;< Z k ] \ @ q
M _ ] v r ` L s P a
L
>
=
O
N
@
?
A
$Q b [ t S _ u
C
B
R
E
D
p @ m ~ s k
S
T
c
v
[
]
V
U
`
W
1,161@
w
v
L
$o
7,011p p x y z { f e g
$ hi s
4,597
8,206
17,936
k
j
v
l
-107
LIAN HWA INVESTMENT CO., LTD.
9,324
500
11,460
$ 195,355
2,739 5,892 500 100 8,631 8,631
$ 198,094 ($ 11,460 ) ($ 10,662 ) $ 175,972
($
11,460 )
($
16,554 )
9,324
100
$ 167,341
$ 167,341
i
g
f
e
d
c
a
`
Y
W
U
S
R
Q
E
C
B
@
8
6
5
4
2
1
!
(
&
%
!
#
!
$ 175,366
180-270
$ 215,366
40,000
99.12.13-100.3.11
-108h g f d
0.80-1.22%
1.1%
$1,661,776
y
x
t
y
x
w
v
u
t
s
r
q
P
I
H
G
$ 27,380 23,313 5% 283,624 $334,317
-109-
t
x
}
v
u
t
s
$ 43,984
91.12.10-111.12.10
1.39%
|
{
z
y
r
p
o
n
(
$ 239,887
-110 }
215,475
259,459 98.07.20-113.07.15 1.39%z y k z y k x } | { ~ x w m l k j
19,572 )
x
$ 2,965,189 1,592,544! !
1,458 4,559,191 ( 110,592 ) 14,949 ) $ 4,433,650
! !
(
-111-
! ! ! !
(1) (2) (3) (1)+(2)+(3)! ! ! !
! ! ! !
! !
$ 566,266 2,507,410 4,248 ( 44,493 ) ( 664,313 ) 2,369,118 285,899 488,622 3,143,639 52,416 67,907 ( 23,143 ) ( 54,347 ) 3,186,472 252,723 66,406 ( 88,675 ) ( 257,929 ) 3,158,997 29,930 26,127 ( 68,257 ) $ 3,146,797
-112-
$ 142,069 68,111! !
71,767 22,662 5% 184,013 $488,622
-113-
$ 73,615! !
50,869 156,146 141,947 59,135 95,532 5% 200,425 $777,669
-114-
$ 64,317 13,385 10,994 5% 50,826 $139,522
-115-
$ 25,714 1,927 5% 9,584 $ 37,225
-116-
$ 14,981 7,248 6,485 1,155! !
7,231 $ 37,100
-117-
! !
!
!
!
! !
! !
! !
!
!
! !
! !
!
!
-118-
!
! !
204,322 5,728! !
7% 0.2%
! !
-119-
! !
! !
0920123784
!
0920123784
! !
! !
! !
!
!
! !
! !
! !
! !
-120-
%
$
$
%
$
!"
#
#
#
(
$
&
'
)
0
1
2
6 5
7
3
8
%
%
%
$
$
$
$
$
$
$
%
$
$
$
$
4
#
#
(
#
(
#
#
(
#
1
1
1
(
$
)
)
)
&
'
'
'
&
0
0
0
'
)
D
D
E
D
B
B
B
@
@
F
C
C
G
C
B
A
A
HI
HI
Q
V
Q
B
X
Y
P
W
`
$
S
R
U
R
S
'
T
'
)
T
$a ' U eI B b f h d c G p Q ' U V g i R S
165,919
5
$
282,471
9
V
$
215,366
6
$
95,321
C
D
0
3
eI
B
b
f
h
d c
G
g
i
p
1100 1310 2100 2180r x t u
Q
R
S
U
'
u
a
Q
'
U
V
r
t
v
s
C
R
S
Q
'
w
V
V
q
HI
Q
r
v
y
r
`
C
s
S
x
`
y
R
R
S
'
Q
'
U
r
r
`
s
x
R
S
V
Q
'
Q
x
r
S
R
S
R
)
&
'
a
Q
V
Q
'
U
V
V
V
HI
$
r
`
S
x
R
'
&
R
S
'
q
'
V
1,543 180 334,317 75,162 356,650 41,967$ S U '
10 2 11 1
240 218,241 14,741 271,487 19,270
7 9 1
%
HI
X
X
`
Y
2120 2140 2160 2170 2210 22700 ) V i HI R Q
HI
1120 1140 1178 1210 1286 1298 11XX HI
23,210 33,595 818,447 6,637 988,302 898 79,970 2,116,9782298 21XX X
1 1 24 29 3 6319,572 5,586 1,050,343
20,830 21,368 569,891 1,885 894,949 2,479 41,506 1,835,379
1 1 19 29 1 60
Q
X
#
R
S
'
a
$
V
1 31
70,752 2,922 692,974
2 22
d
f
B
g
e
i
p
q
F
h
Gi
X
i
F
HI
X
Y
Q
X
`
$
R
S
U
'
)
V
1480 1421 14XX2420
7,011 7,011
-
7,011 7,011
-
239,887
7
526,199
17
Q
j
k
$
R
S
'
a
0
'
)
V
Q
r
m
d
B
l
R
S
$
o
n
r
t
u
g
q p
B
s
'
w
V
2810 2820 28XX
108,128 2,317 110,4451,400,675
4 442
117,613 2,316 119,9291,339,102
4 443
v
w
z
{
x
x
y
y
2XXXE Q F G R S $ V
|
~
}
d
3110 d t c
d
4
4
h
y
x
4
x
`
3210 3260 X p i k
j
k
v
C
Q
V
m
B
d
$
l
R
S
'
w
3310 3320 3350E
Q
V
F
F
o
G
n
R
S
'
Q
R
S
'
V
m
B
d
f
v
l
h
Q
3420 3430
$
'
w
V
i
R
S
Q
V
E
F
G
$
R
S
'
'
a
'
)
Q
R
S
$
'
)
V
q p
B
F
Q
R
S
'
V
Q
E
g
HI
F
$
G
R
S
q
'
&
V
E
F
G
d
R
i
R
S
i
Q
0
%
!"
(
$
U
'
0
'
1
V
\
^
-121196,464 506,778 735,224 40,134 402,005 1,382 1,881,987 1,209,902 ) 18,621 ) 61,076 714,540( ( ( ( (
x
y
1,154,190 72,435 607210,327 10,417 519,40727,572 ( 41,970 ) 1,952,985 13,611 (
34 2 6 161 1) 58-
1,154,190 72,435 607198,481 5,085 311,78739,032 ( 49,449 ) 1,732,16816,318
37 2 7 101 ( 1) 561
1501 1521 1531 1551 1561 1681 15X1 15X9 1599 1670 15XX
( (
6 15 22 1 12 56 36 ) 1) 2 21
196,464 512,621 729,239 43,300 425,257 1,906,881 1,197,131 ) 9,477 ) 26,243 726,516
6 17 24 1 14 62 39 ) 1 24
1770 1780 17XX
19,177 24,835 44,012
1 1
22,356 19,532 41,888
1 1
393,096 6,452 48,60436,578 484,7303,367,271 100 $ 3,087,588 100
12 21 15 39,540 476,794 1 15
395,800 4,205 37,249
13 1
36103XXX
1800 1810 1820 1830 1860
1,966,596
58
1,748,486
57
18XX
1XXX
$
$
3,367,271
100
$
3,087,588
100
1
9
$
B
`
0
0
(
(
`
#
7122 7130 7160 7210R
(
R
0
Q
y
(
I
x
G
`
w
7110 7121
`
0
u
(
B
s
`
F
6900F
r
b
b
a
a
b
q
a
F
i
h
`
f
&
e
c
g
6100 6200 6300 6000
R
Q
b
I
G
a
b
a
F
5910F
W
W
Q
I
G
R
`
Y
F
5000
R
Q
I
G
0
U
(
S
F
4000
0
(
F
E
D
4800
$
B
0
(
'
&
4100
A
9
'
&
4190
7
5
'
&
4
4170
$
2
0
(
'
&
4110
$ 4,564,737 ( ( 110,592 ) 14,949 ) 4,439,196 6,865 4,446,061 (
103 3) 100 100 ( (
$ 3,759,008 86,136 ) 19,858 ) 3,653,014 751 3,653,765 ( (
103 2) 1) 100 100
( 3,153,751 ) 1,292,310
(
71 ) 29
( 2,633,788 ) 1,019,977
(
72 ) 28
( ( ( (
777,669 ) 157,691 ) 37,225 ) 972,585 ) 319,725
( ( ( (
17 ) 4) 1) 22 ) 7
( ( ( (
683,570 ) 168,272 ) 36,554 ) 888,396 ) 131,581
( ( ( (
19 ) 4) 1) 24 ) 4
2,064 133 184 15,484 15,229
1 -
3,556 348 179 164 10,617
-
-122-
%
$
#
%
$
#
! G
-123-
g
~
i
{
{
j
z
y
y
9750 9850
$ 3.26 $ 3.25
$ 2.65 $ 2.64
$ 1.45 $ 1.45
$ 1.03 $ 1.02
e
e
g
i
{
z
y
b
9601 9602
x
9600
l
i
|
{
8110
g
z
y
b
w
7900
|
7880 7500
v
g
u
~
|
r
{
o
7650
z
i
y
{
b
|
{
{
z
y
p
b
t
g
s
w
7510 7530 7560 7630
g
x
w
|
z
y
b
|
7480 7100
x
w
v
g
u
~
t
s
|
r
{
o
7310
$
1,157 38,670 72,921
1 2
$
32,897 47,761
1 1
( (
8,405 ) 1,138 ) 2,646 ) 1,543 ) 3,985 ) 17,717 ) 374,929
9 ( 2) 7
( ( (
9,082 ) 1,872 ) 1,420 ) -
(
1) -
( ( ( (
( ( (
307 ) 2,125 ) 14,806 ) 164,536 (
1) 4
(
71,153 ) $ 303,776
(
48,734 ) $ 115,802
(
1) 3
(
$ 305,591 1,815 ) $ 303,776
7 7
(
$ 118,460 2,658 ) $ 115,802
3 3
k
q
j
p
l
i
h
o
k
q
j
p
h
i
h
o
z
y
b
g e
f
e b n n
c
b m m
"
)
1
2
#
'
0
5
$
$
%
&
4
(
3
6
78
!
9
A
"
2
c
W
#
V
W
#
C
E
`a
'
S
F
G
Q
'
'
D
I
P
$
$
X
b
@
B
H
(
R
(
(
T
U
(e
$ 1,154,190
$
72,435
$
4,540
$
188,675
$
-
$
289,011
$
44,499
($
Y
49,584 )
$
22,531
$ 1,726,297
i
g
h
'
S
(
T
p
q
f
I
P
'
Q
'
(
R
8
t
u
(
$
$
r
s
72,435 607 198,481 5,085 311,787 ( ( 3,933 ) 5,467 ) 39,032 ( 118,460 -
-
-
9,806 -
5,085 -
( ( (
9,806 ) 5,085 ) 80,793 )
-
135 49,449 ) ( (
2,658 ) 3,555 ) 16,318
(
80,793 ) 115,802 ( ( 3,933 ) 9,022 ) 135 1,748,486
h
w
v
x
"
F
G
H
y
)
0
1
V
W
$
U
2
5
Y
#
U
V
a
`
78
X
b
4
3
6
Y
(e
Y
i
g
h
'
S
(
T
p
q
f
I
P
'
Q
'
(
R
8
t
u
(
$
$
r
s
h
v
w
)
0
1
V
W
$
U
Y
2
5
#
a
`
78
X
b
4
3
6
Y
Y
(e
#
p
Y
p
q
Y
i
S
d
d
e
f
s
\
^
-124$ 72,435 $ 607 $ 210,327 $ 10,417 $ 11,846 5,332 ( ( ( 11,846 ) 5,332 ) 80,793 ) 305,591 519,407 $ (
1,154,190
11,460 ) 27,572 ($
7,479 41,970 ) $ ( (
1,815 ) 892 ) 13,611
(
80,793 ) 303,776 ( 12,352 ) 7,479 $ 1,966,596
$ 1,154,190
d
$ 303,776 87,865 2,752 14,922 4,543 1,138 184 ) 386 26,489 2,646 48 ) 1,223 ) 12,227 ) 248,556 ) 4,752 ) 119,842 ) 38,464 ) 60 ) 116,076 60,421 85,163 6,488 2,664 1,173 291,146
$ 115,802 104,067 1,455 16,308 31,422 348 ) 1,872 164 ) 307 33,175 103 ) 32,672 10,766 24,601 10,746 109,526 ) 62,388 11,326 22,422 ) 3,179 22,978 ) 212 ) 1,158 305,491
( (
(
( ( ( ( ( ( ( (
(
! !
(
( ( (
(
76,722 )
(
1,587 65,291 )
-125-
$ ( ( (
449 2,247 ) 25,475 ) 103,995 )
$ ( ( (
350 287,922 ) 468 3,079 ) 353,887 )
( ( ( ( (
120,045 337,492 ) 1 80,793 ) 298,239 ) 5,464 ) 116,552 ) 282,471 $ 165,919
( ( ( (
93,082 ) 358,000 104,777 ) 5,084 ) 80,793 ) 74,264 9,320 ) 16,548 265,923 $ 282,471
(
$ $
8,096 6,189
$ $
9,390 39,734
$
-
$
24,766
$ ( $
92,931 6,396 22,605 ) 76,722
$ ( $
63,720 7,967 6,396 ) 65,291
-126-
! ! (
)! !
! ! ! !
1,126! (
1,004
) 1. } | z y w u t w w w
60% CADINA INTERNATIONAL HOLDINGS CO., LTD. y w
2.
-127-
y
w
92.20%
u
u
32.20%
32.20%
CADINA INTERNATIONAL HOLDINGS CO., LTD. CADINA INTERNATIONAL HOLDINGS CO., LTD.
92.75%
92.75%
w
LIAN HWA INVESTMENT CO., LTD.
CADINA INTERNATIONAL HOLDINGS CO., LTD.
100%
100%
100%
w
LIAN HWA INVESTMENT CO., LTD.
100% 100%
100% 100%
! !
! !
! ! !
! !
! !
! !
! !
-128-
! !
! !
! !
! !
! !
! ! ! !
! !
! !
-129-
! !
! !
! !
! !
! !
! !
! !
! !
-130-
! !
! !
! !
! !
! !
! !
! ! ! !
-131-
! !
! !
! !
! !
!
! !
(
) ( )
(
)
7,377
0.06
!
! !
1,744 55,234 20,358 42,124 46,459 $165,919
$
1,750 104,458 20,667 97,162 58,434 $ 282,471
$
-132-
! ! !
$ 19,653 3,557 $ 23,210 $! !
2,582 3,025 656 14,567 $ 20,830 $ -
$
1,543
! !
100.1.25-100.5.243
USD 4,000/ TWD 119,279
99.3.30-99.6.8 99.3.30-99.6.8
CAD EUR
326/ USD 152/ USD
295 213
! !
USD455! !
99.01.20
7%-8%
6,834
8,890
-133-
0 0 1 1 1
0 8 7 & & $ $ / / " " ! ! + + 5 ) ) ( (
!
$ 33,934 ( 339 ) $ 33,595!
$ 21,574 ( 206 ) $ 21,368
(
$ 829,133 10,686 ) $818,447
(
$ 582,479 12,588 ) $ 569,891
!
! !
! !
! !
$ 11,696 257,929 54,347 664,330 $988,302
$ 23,544 252,723 52,416 566,266 $ 894,949
! !
6,353
6,051 3,153,751 2,633,788 362 4,676
26,127!
28,499
! ! ! !
! ! ! !
$
$
7,011 7,011
$
$
7,011 7,011
-134-
! !
!
$! !
-
-
$
-
-
! ! ! ! !
! ! ! ! !
$ 300,656 549,523 30,941 328,731 51 $ 1,209,902 $ 14,925 485 3,211 18,621
$ 286,157 531,811 32,329 346,834 $ 1,197,131 $ 9,477 9,477
! ! ! ! ! !
$! !
$
$! !
2,646
$
-
2,646
-135-
! !
$ 326,845 $326,845
$ 84,067 $ 84,067
$ 410,912 $ 410,912
$ $!
-
$ 15,112 2,704 $ 17,816
$ 15,112 2,704 $ 17,816
! !
$ 109,230 217,615 $326,845
$ 13,760 70,307 $ 84,067
$ 122,990 287,922 $ 410,912
$ $! !
-
$ 13,760 1,352 $ 15,112
$ 13,760 1,352 $ 15,112
1,098
72
$ 13,912 13,180 9,885 $ 36,977
-136-
! !
$ 58,320 ( 58,295 ) 25 ( 25 ) $ -
$ 59,195 ( 59,122 ) 73 ( 73 ) $ -
$ 175,366 40,000 $215,366 0.80%-1.22%
$ 95,321 $ 95,321 0.85%-1.46%
90.12.21-110.12.21 99.5.25 91.12.10-111.12.10 96.12.24-103.12.24 99.1.5 96.12.24-103.12.24 99.4.23 97.01.30-102.01.30 99.4.27 98.07.20-113.07.15 98.07.22-105.07.22 99.4.27
$
43,984 215,475 -
$ 90,080 47,656 39,920 55,920 85,000 231,375 47,000 596,951 ( 70,752 ) $ 526,199 1.21%-1.37%
259,459 ( 19,572 ) $ 239,887 1.39%
-137-
! !
14,443! !
13,657
24,820! !
27,270
! ! ! (
) $ 12,617 5,516 ( 2,443 ) 2,524 655 5,951 $ 24,820 $ 13,630 7,470 ( 2,894 ) 2,524 655 5,885 $ 27,270
! (
)
! ! ! ! ! !
( $ 60,202 ) ( 169,337 ) ( 229,539 )
( $ 57,241 ) ( 168,997 ) ( 226,238 )
-138-
! ! ! !
( $ 53,271 ) ( 282,810 ) 121,411 ( 161,399 ) 12,629 6,548 95,241 ( 61,147 ) ( $ 108,128 ) ( $ 72,156 )
( $ 49,550 ) ( 275,788 ) 108,625 ( 167,163 ) 15,153 7,203 98,999 ( 71,805 ) ( $117,613 ) ( $ 65,914 )
! (
)
2.00% 2.00% 2.00%
2.00% 2.00% 2.00%
( ) ( )
$ 23,759 $ 12,622
$ 24,287 $ 21,836
! (
)
! ! ! ! ! ! ! ! ! ! ! !
! !
134,700 $ 10 $ 1,347,000 115,419 $ 10 $ 1,154,190
134,700 $ 10 $ 1,347,000 115,419 $ 10 $ 1,154,190
! !
-139-
! (
)! !
! (
)! !
! !
50%
! !
20%! !
5,421 5,421 2,026
2,026
-140-
! !
! !
$ 11,846 5,332 80,793 $ 97,971! !
9,806 5,085 80,793 $ 95,684
$
$
0.7
$
0.7
$
2,026 2,026
$
-
$
1,663 1,663
$
-
! !
! !
! (
)
-141-
! (
)
! ! ! ! !
! ! ! ! ! !
! ! ! ! ! ! ! ! !
$
! !
! ! ! ! ! ! ! ! ! ! ! !
(
594 1,502 262 23 2,381 10 ) 2,371 1,473 ) 1,473 ) 898
$
(
699 2,173 26 2,898 4) 2,894 284 ) 131 ) 415 ) 2,479
( ( $
( ( ( $
! ! ! ! ! !
! ! ! ! ! !
! ! ! ! !
! ! ! ! !
! !
! ! ! ! ! ! ! !
$ 28,700 1,803 7,874 6,943 4 45,324 ( 8,746 ) 36,578 $ 36,578
$ 30,454 20,381 9,030 8,168 56 68,089 ( 28,343 ) 39,746 ( 206 ) $ 39,540
! (
)
$
$
2,267 3,440 342 1,289 3,269 10,607
-142-
! (
)
17%
25%
$ 63,980! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !
$ 41,788
( ( ( 10%
9) 1,022 ) 540 ) 1,760 2,049 392 66,610 1,760 ) 7,225
( ( ( (
25 ) 2,803 ) 731 ) 20,917 ) 17,312 20,917 12,042
! ! ! ! ! !
(
(
922 ) $ 71,153
(
1,537 ) $ 48,734
! !
1.
2.
3.
! (
)
$ 20,065 $ 158,712 360,695 $519,407
$ 38,518 $ 158,712 153,075 $ 311,787
-143-
! !
22.21%! !
25.17%
! ! ! !
! ! ! !
$ 338,574 35,201 21,014 58,026 $ 452,815 $ 75,897 10,019
$ 167,122 11,830 18,249 6,289 $ 203,490 $ 11,968 4,903
$ 505,696 47,031 39,263 64,315 $ 656,305 $ 87,865 14,922
! ! ! !
! ! ! !
$ 299,261 27,466 15,281 49,195 $ 391,203 $ 89,332 6,762
$ 160,213 10,973 25,646 5,852 $ 202,684 $ 14,735 9,546
$ 459,474 38,439 40,927 55,047 $ 593,887 $ 104,067 16,308
-144-
$ 376,352[ Y f e * " N 5 8 U } , , ~ ; b . b /0 1 V W
$ 16,327 3,000 3,000 16,327. X Y Z [ \ i ] ` _ ^ / C B 0 D
$d j e f k
EF
`
a
-
H
G
g
b
l
h c 1
I