Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
1.
2
Innovative all-in-one smart CCTV High-performance motion control system
Firefighting Safety
Quick & accurate smart flame detector
Medical Diagnosis & Treatment Device
Tumor neovascularization control system
Business Overview Ⅰ. COMPANY
Video Surveillance Motion Control System
Company overview Equity structureSpin-off background of Hansun Engineering Co., Ltd.
3
2. Company Introduction
KRISS Joint Venture (Hansun ST Co., Ltd.)
Construction(Electricity/Firefighting/Machinery)
Flame Detector
UV+CCTV UV IR
CCTV(Wide-area surveillance system)
Firefighting construction & product business since 1998
Promoting CCTV (Wide-area surveillance system) business
Name Hansun ST Co., Ltd.
Registration number
437-81-00287
CEO Kim Su-Un
Foundation 2015. 12. 04.
Foundation capital
845 million KRW
Address267 Gajeong-ro, Yuseong-gu, Daejeon 34113, Rep. of Korea
Stockholder InvestmentEquity rate
Kim Su-Un338 million KRW(cash)
40%
Lee Yun-Sung338 million KRW(cash)
40%
KRISS169 million KRW(spot)
20%
Total 845 million KRW 100%
Ⅰ. COMPANY
Business organization & Partners Core staffs
4
3. Business Organization
CEO / CTO
Education▪ Hanyang Univ. Architectural Eng. Ph.D. (completion)
Career
▪ ‘06~’16 : KRISS researcher▪ ‘07~’10 : Andong Univ.adjunct professor
▪ ‘04~’06 : KMTL co., Ltd.
Result ▪ patent : 27 ▪ paper : 3
Director
Education▪ Ulsan Univ. Mechatronics Eng.
Career▪ Hansun Engineeringdirector▪ Hansun ST CEO
KIM SU-UN
Principal Research Scientist
▪ Principal researcher▪ UST Medical physics Ph.D.(2015)
▪ R&D adviser▪ KRISS Principal researcher▪ Hanyang Univ.Mechanical Eng. Ph.D.(1985)
▪ Technical adviser▪ KRISS Principal technician▪ Chungnam Univ.Mechanical Eng. Master(2002)
Product Designer
▪ Electric circuit design▪ Hanbat Univ.Electronics Eng.
▪ Product design▪ Korea PolytechnicUniv. Industrial Design
▪ MGMC Design CEO▪ Gachongil Univ.
Industrial Design
HA TEAHOON CHOI MANYONG
LEE SONG GU
LEE YUN-SUNG
SONG SANGWON KIM JU SU
CEOCTO
Research institute
HansunEngineering Co.,
Ltd.KRISS
Management Sales
Manufacturing
Ⅰ. COMPANY
PARK JEONKHACK
5
1.
ISS-WA601 2
▪ Best award of the top 100 R&D performances in 2016 (first prize)
▪ Good Design
IR Laser Illuminator Costs Saving Temperature Control
▪ System operation process
(Crime and fire situation)
Ⅱ. PRODUCTISS series (All-in-one Smart CCTV)
ISS-WA60 Features (structure & function)
6
Human detection technology3
▪ Technique situation of human detection
- Focused on pedestrian
- Difficulties for many kinds of human activities
▪ IR camera(Human detecting)
▪ Special situations(Camouflage, Environmental condition)
Region of surveillance4
Required distance for
facial recognition
(Head height:280mm)
▪ SD CCTV(2.7m), Full HD CCTV (7.2m), UHD
CCTV(14.4m)
Surveillance range of
ISS-WA60
▪ Distance for identification : Max. 60m
▪ Surveillance area for identification :
64times area of Full HD CCTV
1. ISS series (All-in-one Smart CCTV) Ⅱ. PRODUCT
7
5
▪ Existing HD CCTV images
▪ ISS-WA60 images
6
Data store and transport7
Running people Moving vehicle
1.
Identifiable image acquisition Situational image acquisition
ISS series (All-in-one Smart CCTV) Ⅱ. PRODUCT
8
Specification
1.
8 9
ISS series (All-in-one Smart CCTV) Ⅱ. PRODUCT
Media reports
Tilt PlayloadRigid axis supporting over 80% playload
(low influence to running motor)
Resolution 0.002°
Max. Speed 20°/sec
Playload over 20Kg
9
HPPT series
2.
1 2
HPPT series (Motion Controller) Ⅱ. PRODUCT
HPPT series Features (structure & function)
10
Applications
2.
3 Land Systems
Airborne Systems
HPPT series (Motion Controller) Ⅱ. PRODUCT
11
3.
1
UVIP series Technology and Features
▪ Combining IR thermal camera & IR thermal imaging technology withflame detection sensor▪ Recognizing acceptable level or artificial flame▪ Advancement of fire alarm
accuracy (false alarm prevention)
Smart Flame Detector Ⅱ. PRODUCT
UVIP (Smart flame detector applied infrared thermal imaging)
▪ Safety inspection results of special building alarm system
▪ Malfunction handling cases of fire station
(Korea fire protection association, 2014)
(Min. of public safety & security, 2014)
FacilitiesInstall
number
Good Normal Poor
Number Ratio(%) Number Ratio(%) Number Ratio(%)
Automatic fire
detection24,481 13,941 56.9 10,143 41.4 397 1.6
Automaticfire prompt
alarm3,713 3,095 83.4 534 14.4 84 2.3
Classification 2009 2010 2011 2012 2013 2014
Handling number
of cases3,183 3,760 4,124 2,659 16,750 17,578
13
4.
ISS-WA1201
Surveillance area
Identifiable area
(Installation height 9m)▪ Angle : 25°, Distance : 50m ~ 128m
Face recognition area
(Installation height 9m)▪ Angle : 25°, Distance : 128m ~ 225m
Specification2
Continuous Product Innovation Ⅱ. PRODUCT
▪ Development of ultra-high performance all-in-one smart CCTV
▪ Securement of highest performance level by enlarging
surveillance distance and area
▪ Securement of market competitiveness in military and special purpose surveillance system
Pan-Tilt manufacturing technology
▪ Normal pan-tilt performance: under precision while 1M(10m/s, 100M) movement
▪ Pan-tilt performance for military/special purpose: applying stepping
motor(high price)
▪ High-speed and high-resolution pan-tilt device capable of changing
height ▶ Main inventor : Su-Un Kim
: 10-1488407 (KOR_registration), 6059409(JPN_registration), 2535825(UK_application), PCT/WO2016-052792, 2016-0269647(USA_registration), 11-20140002755(GER_ application), 105830435(CHN_registration)
▪ Improving low precision and securing price competitiveness by applying
ball screw(stepping motor replacement) with capable of tens and
hundreds of gear ratio conversion
▪ Pan-tilt resolution, speed : Max. 0.002(°), 25(°/Sec)
Tracing & surveillance system technology
▪ Conventional tracing technology : impossible implementation of complex
algorithm such as motion detection, frame difference, and impossible tracing
of immobile subjects
▪ Camera tracing and surveillance system and method for security using
thermal image coordinate
: 10-1172747 (KOR_registration), 9274204 (USA_registration) 201180039379.1 (CHN_application), GB 1217859.6 (UK_application), 5688456 (JPN_registration), 13104668.8 (HK_application) ▶ Main inventor : Su-Un Kim
▪ Integration technology of IR thermal imaging CAM, tracing &
surveillance CAM, motion control device, binary image processing system,
subject detection, and coordinate sampling control system
Globalsurveillance
Thermal image
Tracingsurveillance
14
1 2
5.
Panning
Tilting
Core Elementary Technology Ⅱ. PRODUCT
Analysis of whole surveillance area
Original IR thermal image
Image after binary processing
Smart flame detection technology using IR thermal image
▪ Conventional IR flame detector: misrecognition by high temperature
facilities, heaters, and thermal illuminators in industry sites
▪ Surveillance camera combined with thermal image camera : 10-2017-
0046652 (KOR_application)
▶ Main inventor : Su-Un Kim
▪ Application of IR thermal camera and signal processing technology :
enhancing the accuracy of fire alarm by exactly classifying the acquired
flame signal is whether dangerous or not
Design of module type surveillance camera
▪ Nonexistence of all-in-one concept design of camera, additional device
and control system
▪ Surveillance camera combined with multiple image sensor : 30-0774400
(KOR_registration)
▪ Surveillance camera combined with thermal image camera : 30-0786610
(KOR_registration) ▶ Main inventor : Su-Un Kim
▪ Securing design rights for the all-in-one design of additional modules
and data processing device
15
5.
3 4
Ⅱ. PRODUCTCore Elementary Technology
16
1. IP Camera Market Trend Ⅲ. MARKET
2013 2014 2015 2016 2017 2018 2019
3,556 4,196
4,699
5,592 6,158
6,774 7,451
CAGR 13.1%
2013 2014 2015 2016 2017 2018 2019
1,419 1,674
1,875 2,231
2,457
2,826
3,249
CAGR 14.8%
Internal CCTV market External CCTV market
(100 million KRW) (100 million USD)
▪ Replacement period of CCTV integrated with pan-tilt device: 5 years
(continuous occurrence of replacement demand)
▪ Import reliance on high performance pan-tilt devices → advantage to
enhancing market share by securing price/quality competitiveness
CCTV installation quantity and market scale of public
institution∙private sector
Source: Ministry of security and public administration
2011
2012
2013
3.6 million3.2 million
over4.0 million
▪ Increase of crime prevention policy by continuous terrorism
▪ CCTV system concept extension : simple image surveillance →
tracing surveillance and subject recognition
▪ Application increase of military and special purpose camera to
private purpose
1
Issues of IP Video Surveillance system application
▪ Camera performance, image quality, data transmission efficiency and data loss in transmission are raised as issues to apply surveillance system
▪ Surveillance performance, image quality, high-performance main computer, and data transmission system of ISS series satisfy the needs of major markets
Global IP Video Surveillance & VSaaS Market
17
Video surveillance system and service market2
1.
600 702
821 961
1,124 1,315
1,539
1,801
2,100
0
500
1,000
1,500
2,000
2,500
2016 2017 2018 2019 2020 2021 2022 2023 2024
Mark
et
scale
(100 m
illion U
SD
)
North
America
34%
Asia Pacific
32%
Europe
22%
Latin America9%
MEA3% ▪ 2016 market scale : 60 billion USD
(CAGR 17.0%, ‘2015~’2024)
▪ Market subdivision : HW, SW, cloud
based solution and service
(HW share 50%)
▪ Market share : NA > Asia-Pacific >
Europe > LA > MEA
▪ Expectation of demand increase in LA,
MEA region because of increasing terror
and crime rate
(Global IP Video Surveillance & VSaaS Market (2016 – 2022), KBV Research, 2016)
(zk research, 2014)
Ⅲ. MARKETIP Camera Market Trend
18
2. Product Competitiveness
Smart CCTV1
HONEWELL NEXPTZ3020HD AXIS Q1922 AXIS Q87-E DUAL PTZ ISS-WA60
Camera type
Fixed Visible Camera - - - 1/3” CMOS 1280*960
Infra Red Camera - Uncooled 640*480 Uncooled 640*480 Uncooled 640*512
Zoom Camera 1/2.8” CMOS 1920*1080, 16x zoom - 1/3” CMOS 1920*1080, 30x zoom 1/2.5” CMOS 2592*1944, 30x zoom
Internalsystem devices
Temp. controller - - - Peltier Module
Computer - - - Intel i7, dual-core, 16GB memory
Storage - - - 2TB
Network switch PoE Giga Ethernet
Required network line UTP 1Gbps UTP 100Mbps UTP 1Gbps UTP 100Mbps
Water / dust protection IP-67 IP-66 IP-66 IP-65
Dust, rain, night discrimination impossible possible possible possible
Automatic facial identification impossible impossible impossible > 30 people/1min
Illumination - - IR LED Infrared Laser Class 1
Additional module - - -Flame, Sound, Behavior, Radiation,
Speaker
Country of manufacture USA Sweden Sweden Rep. of Korea
Price 25,000 USD 26,000 USD 49,000 USD 36,000 USD
▪ Outdoor high-spec CCTV
products
▪ Expensive products by
durability and robustness
towards outdoor conditions
Ⅲ. MARKET
19
2.
Pan-Tilt device2
FLIR Panasonic Hanwha Techwin Yujin System Hansun ST
D48E D300E-EX AW-PH400 SPT-3100 OPT-1200S HTTP series
May Payload (Kg) 6.8 40 8 30 50 30
Pan resolution (°) 1.003° 0.003° 0.008° 1° 0.1° 0.002°
Tilt resolution (°) 0.006° 0.003° 0.008° 1° 0.1° 0.002°
Max. pan speed (°/sec) 100°/sec 22°/sec 90°/sec 6°/sec 5°/sec 25°/sec
Max. tilt speed (°/sec) 50°/sec 22°/sec 90°/sec 6°/sec 3.5°/sec 25°/sec
Driving method Step motor Servo motor Motor Motor Step motor Servo motor / Screw
Price 10,000 USD 38,500 USD 13,900 USD 490 USD 14,000 USD 18,100 USD
▪ Securement of world-class
resolution/speed and price
competitiveness
▪ Extensible payload for
product purpose and size
Ⅲ. MARKETProduct Competitiveness
20
1. Business Roadmap
Content1st stage 2nd stage 3rd stage
2017 2018 2019 2020 2021
Technologycommerciali
zation loadmap
Market environment
(IP surveillance market)
Hansun ST product family
Technology securement
▪ International IP securement and commercialization of camera surveillance system
▪ Pan-tile technology commercialization
▪ Securing international right of thermal imaging flame detector technology
▪ Securement of widearea surveillance extension technology → concealment penetration and surveillance area extension (Phased array antenna ect.)
▪ Additional development of ISS-series applied module (Portfolio expansion)
▪ Design research of military, special purpose surveillance solution
Company management
▪ Venture company, new-techcertification
▪ Series-B investment attraction
▪ InnoBiz, high-tech company
▪ Series-C investment attraction
▪ IPO promotion
▪ Sales 200 million dollarachievement
▪ Defense venture certification
▪ Brand awareness expansion
▪ Global midsize company takeoff(World Class)
Business model
>22.1 billion dollar >41.6 billion dollar (CAGR 37.3%)>78.7 billion dollar (PLC
maturity)
▪ Intelligent video surveillance demand expansion▪ Leading market growth (Asia-Pacific, Latin America, Eastern Europe)
▪ Analog surveillance replacement demand▪ Government safety mandates ↑
▪ Generalizing high-performance system in public
▪ High-tech of special facility surveillance
ISS-WA60 sample supply ISS-WA60 release (in-/external)
HTTP release (internal) HTTP (external market entrance)
External market expansion (Southeast Asia→Middle Ease , Latin America) ISS-WA120 release(high-performance,)
Global leading company(FLIR) ODM supply
UVIP release (in-/external) Application range expansion of mart fire detection system (Smart city ect.)
Global leading company of smart surveillance system
Assembly/QC/AS
SmartCCTV
Pan-Tilt
Flame detector
Korea Research Instituteof Standards & Science
Design research/reliability test
Manufacturing partners
▪ Imaging Source (GER)▪ Flir, Intel (USA)▪ LS cable&system (KOR)▪ Hansun Engineering(KOR)
Camera module, componentsoutsourcing cooperation
Optimization designOrder production
Commercializationproduct
(ODM supply)
• City crime prevention• National major facility• Military facility• Public facility security• Commercial security
• Military• Surveillance & Detection• Robotics• Test & Measurement
• Firefighting safety facility• Disaster monitoring system
Ⅳ. VISION
21
2. Value Chain
Manufacturing cooperation system1
Zoom camera
Fixed visible camera
IR camera
On board computer
Cable (special production)
Module assembly
Custom order to professional manufacturer
Manufacturing partners Hansun ST Co., Ltd.
▪ Parts outsourcing (production efficiency)
▪ Applying parts from GER/USA with high awareness & reliability
▪ Producing main module & system
▪ Operating assembly & QC line(durability & A/S warranty)
Market & Service2
▪ IP surveillance market▪ Network camera & Video S/W market▪ Video surveillance as a service market▪ Smart Cities & Smart Governance/Safety market
Asia
42%
Europe 20%
America
32%
Middle East & Africa 6%
Video-surveillance share by region
A Majority of the public approve of CCTV systems
Ⅳ. VISION
22
3.
11.02
42.28 43.32
49.82
44.17
0
10
20
30
40
50
60
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
Opera
ting P
rofit R
atio
(%) S
ale
s (0
.1 b
illion K
WR)
지능형 스마트 CCTV
고속 고분해 팬틸트
지능형 불꽃감지기
순이익률
1
Prototype supply ISS, HTTP launch Portfolio Brand awareness increase Global customer diversity
Sales Growth Prospect Ⅳ. VISION
Sales Plan
▪ Next 5 years CAGR :
217.2%
▪ IPO scheme : 2019
▪ Sales expansion by
increasing global
customers
(Unit: million KRW) Unit price
2017 2018 2019 2020 2021
Quantity Operating profit Quantity Operating
profit Quantity Operating profit Quantity Operating
profit Quantity Operating profit
Intelligent smart CCTV
Domestic 40 - - 150 6,000 300 12,000 800 32,000 1,500 60,000
Export 40 100 4,000 1,500 60,000 3,000 120,000 3,000 120,000 5,000 200,000
High performance
pan-tilt
Domestic 20 - - 200 4,000 1,650 33,000 1,900 38,000 3,250 65,000
Export 20 - - 1,000 20,000 2,000 40,000 3,000 60,000
Smart flamedetector
Domestic 5 - - 500 2,500 1,000 5,000 2,000 10,000
Export 5 - - 500 2,500 1,000 5,000 2,000 10,000
Total sales account 4,000 70,000 190,000 240,000 405,000
Operating profit 200 billion KRW achievement(IPO propulsion)
Operating profit 400 billion KRW
23
4.
Thailand Turkey
▪ Consultation progress for installing
surveillance system to the border
(Ministry of Defense)
▪ Consultation progress for installing
security system to nationwide
hospitals (Ministry of Home Affairs)
▶ Purchasing quantity : 3,000 pcs ▶ Purchasing quantity : 850 pcs
Development
We have the most complete Design, experience and skills to make it possible.
Design
We are creating good design that the world needs.
Stunning portfolios
We value experience the most, and are always doing our best to the experience.
Thinking
We always think customers first.
Optimizing consumer’s
condition and needs
Saudi Arabia Kuwait Mexico
▪ Consultation for basic
system purchase & phased
module application
▪ Export MOU contract of security & surveillance system
▶ Purchasing Qt.: 800 pcs ▶ Purchasing Qt. : 400 pcs ▶ Purchasing Qt. : 600 pcs
First step
Second step
Contract of major purchasing country1
Ⅳ. VISIONMarket Entry Strategy
24
Business cooperation with global leading company (FLIR)2
4. Market Entry Strategy
▪ Partnership with FLIR Korea
: Supply consultation of high
performance pan-tilt device
(ODM)
Ⅳ. VISION
25
5.
Capital requirement for business1
(Unit : million KRW) 2017 2018 2019 2020 2021
staff salary subtotal staff salary subtotal staff salary subtotal staff salary subtotal staff salary subtotal
R&D 3 50 150 3 50 150 3 55 165 4 55 220 4 60 240
Business/management 2 40 80 3 40 120 5 45 225 5 45 225 6 50 300
Production/quality 2 35 70 2 35 70 5 40 200 6 40 240 6 45 270
Distribution 1 35 35 2 35 70 3 40 120 3 40 120 3 45 135
AS 1 35 35 2 35 70 3 40 120 3 40 120 3 45 135
Accounting 1 35 35 1 35 35 2 40 80 2 40 80 2 45 90
total 10 405 13 515 21 910 23 1,005 24 1,170
Personnel expense
General management expense
(Unit : million KRW)2017 2018 2019 2020 2021
Office rent 18 18 24 24 24
Warehouse rent 12 12 15 15 15
Vehicle rent 96 96 218 218 218
Fixture expense 60 60 120 120 180
Equipment 50 74 94 126 148
total 236 260 471 503 585
(Unit : million KRW) 2017 2018 2019 2020 2021
Marketing 50 100 150 200 250
General management 236 260 471 503 585
Personnel 405 515 910 1,005 1,170
Finance 0 10 30 30 40
Reserve (10%) 69.1 88.5 156.1 173.8 204.5
total 760.1 973.5 1,717.1 1,911.8 2,249.5
Sale & management expense
▪ Calculating office rent and management expense for 2017~2018 to 18 million won/year, and 2019~2021 to 24 million won/year
▪ Calculating vehicle rent and operating expense for 2017~2018 to one (0.8 million won/month), 2019~2021 to two (1 million won/month)
▪ Calculating fixture expense as 20% of personnel expense
Financial Condition Ⅳ. VISION
Annual capital requirement Ratio of capital requirement except material expense (‘2017~’2021)
26
Capital requirement for business (continue)1
Production/development expense
(Unit : million KRW)2017 2018 2019 2020 2021
Mold 500 110 60 100 100
Material 2,000 35,000 95,000 120,000 202,500
New product 300 600 900 900 900
Assembly 200 300 600 800 500
Tech-value - 30 30 30 -
Listing fee - - 100 - -
Certification 50 100 150 - -
Total 3,050 36,140 96,840 121,830 204,000
▪ CCTV mold: injection mold development cost 400 million KRW, extrusion mold
development cost 20 million KRW, silicon mold development cost 50 million KRW
▪ Pan-tilt mold: injection mold development cost 100 million KRW, extrusion mold
development cost 10 million KRW
▪ Product packing: styroform mold 30 million KRW
▪ Certification: NET, NEP, IP, ISO, internal and external certification
▪ Technology assessment: request technology value evaluation to KIBO or KISTI
(KOSDAQ preparation)
▪ Smart flame detector mold: injection mold development cost 50 million KRW,
extrusion mold development cost 10 million KRW
마케팅 비용
5.0%
일반관리비
13.7%
인건비
26.7%
재무비용
0.7%
예비비(10%)
4.6%
금형비
5.8%
신제품개발
24.0%
조립설비
16.0%
기술가치평가
0.6%
상장수수료
0.7%
인증비
2.0%
Capital requirement
3,810
37,114
98,557
123,742
206,250
0
50,000
100,000
150,000
200,000
250,000
2017년 2018년 2019년 2020년 2021년
Capital re
quirem
ent
for
busi
ness
(million K
RW
)
5. Financial Condition Ⅳ. VISION
27
5.
Income estimation2
(Unit : million KRW) 2017 2018 2019 2020 2021
1. Sales 4,000 70,000 190,000 240,000 405,000
subtraction: management expense 0 0 0 0 0
2. Cost, selling & administrative expense (loss “-”)
addition: non-operating income (loss “-”)
subtraction: selling & administrative expense 760.1 973.5 1,717.1 1,911.8 2,250
manufacturing expense 3,050 36,140 96,840 121,830 204,000
3. Operating income (loss “-”)
addition: investment income (loss “-”)
subsidy income 300
non-operating income
subtraction: non-operating expense
4. Ordinary income (total loss “-”) 490 32,887 91,443 116,258 198,751
subtraction: income tax (10%) 49 3,288.65 9,144.29 11,625.82 19,875.05
5. Net income (net loss “-”) 441 29,597.85 82,298.61 104,632.38 178,875.45
Financial Condition Ⅳ. VISION