View
9
Download
0
Category
Preview:
Citation preview
SCHEMATIC DESIGN APPROVAL Name of Project: UAF Energy Technology Facility Phase 1A (High Bay Test Module and Site Preparation) Location of Project: UAF Fairbanks Campus Project Number: 2009093 ETWP (Phase 1A) Date: February 18, 2010 Project Manager: Cameron Wohlford, Sr. Project Manager SUPPORTING DOCUMENTS 1. One Page Budget 2. Facility Floor Plan and Elevations 3. Facility Site Plan 4. Facility Finance Plan
Estimated Total Project Cost: $3,000,000 Approval Required: Chair of F&LMC Prior Approvals/Actions: Formal Project Agreement: 03/12/09 Formal Project Approval: 09/25/09
UAF FACILITIES SERVICES DESIGN AND CONSTRUCTION
UNIVERSITY OF ALASKA
Project Name:
MAU: UAF
Building: New‐Energy Technology January 25, 2010
Campus: Fairbanks Wohlford
Project #: 2009093 ETWP TBD
Total GSF Affected by Project: 5,300
PROJECT BUDGET SDA Budget
A. Professional Services
Advance Planning, Program Development $0
Consultant: Design Services $200,000
Consultant: Construction Phase Services $0
Consul: Extra Services (List:) $0
Site Survey $0
Soils Testing & Engineering $0
Special Inspections $0
Plan Review Fees / Permits $0
Other $0
$200,000
B. Construction
General Construction Contract (s) $2,395,015
Other Contractors (List: Parking Lot, Balancing) $0
Construction Contingency $143,701
$2,538,716
Construction Cost per GSF $479.00
C. Building Completion Activity
Equipment $0
Fixtures $0
Furnishings $0
Signage not in construction contract $0
Move‐Out Cost/Temp. Reloc. Costs $0
Move‐In Costs $0
Art $0
Other (List:________________________) $0
OIT Support $0
Maintenance/Operation Support $0
$0
D. Owner Activities & Administrative Cost
Project Planning and Staff Support $123,242
Project Management $123,242
Misc Expenses: Advertising, Printing, Supplies $14,800
$261,284
E. Total Project Cost $3,000,000
Total Project Cost per GSF $566.04
F. Total Appropriation(s) $3,000,000
Owner Activities & Administrative Cost Subtotal
Date:
Prepared By:
Account No.:
UAF Energy Technology Facility Phase 1A
Professional Services Subtotal
Construction Subtotal
Building Completion Activity Subtotal
(Phase 1A Only)
SSSS
SSSS
SS
SSSSSSSSSSS
SSSSS
SS
SS
SS
SS
S
SSSSSSSS
SSWATERINGMANIFOLD
UAAAAFFSIGN
EDDGGGE OOF AASSSPHAAALTTPAAVEMMMEENT, ((TTTYP.)
CCCCOONNNNCCC. LLIDDTTOOP LIDDD
EEEELEV: 44444599.7''
INV. 18" CMP: 443.7'
ASSUMED ALIGNMENTOF 18" UNDERGGGGROUUUUUNNDDRAINAGE PIPEE
DRROOOOP INLLLETTTTTTTOOOPPP GGRAAATE ELEEV.:
43366.2222'
TREELINE,(TYP.)
BBOOREHOLE"B-1"
STOP SIGN
CATTCCCH CUURBB &&GGGUUTTTERRR,, ((TYP.)
12" DROOPPINLETT. TOP GGRRAATEEELLEV.: 44556.55'
STREET LAAMMMPPP. TTOOPP OFFF CCONCRRR.BASSE ELEVV.: 44557..44'
6-FFOOT-WIIDE CONCCR.SIIDEEWWALKK
SSSTRREEEEETTT LLAMMP. TTOOP OF CCCONCCR.BAAASSE ELLEEVVV.: 446444.3'
"BIKE/PED ONLY"SIGN
SSTREEETT LAAMP. TTOP OOFFFCCOOOONCCR. BBBASEE ELEEVVV.: 4755.1'
STTRRREEET LLLAAMPPP. TTOOP OOFFF COONNCCCRR.BBBAASSSEE ELLEEEEVV.: 44880.1'
2-FFFOOOTT-WWIIDEE AASPHHALT STRRRIPBEETWEEEEN BACCKKK OF CURRRBB AANNDDCONNCCCRR. SSSIIDDDEWWALLKKK
GRAVEL PAD
GRAVEL AACCESS ROAD
AIINNNNN-LLIINNKNNSSTTRRUCTTIOONNNCE
STREEET LAMMP. TOOOOP OOOFF CCCOONNCCCR..BBBAAASSEE ELLLEEV.: 44482.88'
X
YAA
BBOREEHHOLEE"BB-444"
HHHHHHOLE33"
BBOORREEHHOLE"B 2"
BBOORREHOLE""B-5"
CCOONN
COOO
11000.0
'
10.22
'
BOLLARRDDDDDSS
SSS PATHH LLLIGHT, (TTYYPP.))
BOREHOLE"B-6"
EDGE OFFGRAVELL PAD
CHAIN-LINKFENCE
CHAIN-LINKCONSTRUCTIONFENCE
CONCR. UUTTTILIDOOORR LID.TOP LLIIIDDD ELEV.: 470.11''
SSEEWWEERRR MMMMMMAAAAANNHH
SSSS
OOO
SSSSSSSS
L
SS
E
SS
.LID EELEV.: 4777777.222'
((TTTTTTTTYYYYPPPPP.))
CCCAATTCH CUUURB &GUUUTTTTERR, (TTYPP..)
66-FFOOOT-WIDE CONCR.SIDEWALK
±±±44.3'-WWWWIDEEAASPPPH. BIKKKEEE PAATTHHH
TELEPED
STREET LAMMPP. TTTOOPPP OOOOF AAALLLUM.BASE ELEVV.: 444633.2'
STREETTTT LAMP. TOPOF ALUUUUM. BASEEELLEEVV.:: 466.8'
STRREEETTT LAMMMMP. TTOOOPP OFF ALLLUMM.BASSE ELLEV.: 4463.0'
STREET LAMP. TOP OF ALUM.BASE ELEV.: 467.6'
GUARDRAIL
GUARDRAIL
STAND-UP CURB
BBBEGGGINN CCCAATTTCCHHHCUURRBB && GUUTTTTEEER
METALSTAIRS
SSIIDEWWAAAALKK RRAAAAMMMP
BENCH
GATE
"YIELD"SIGN
"NNO RRIGHTTTTTURRRN" SIGGGGNN
LANEDESIGNATIOONN SSIGN
IINNVV 3366" CCCMMPP:: 446699 88'
ASSSSSUUMMEEDD ALLLIGNNMENTTTOOF 36"" UNDEERGGROOUUNDDDDDDDRRAAINAAGGEE PIIPE
FOUND AKRR ROW MON.US SURV. 9070, 1984
CONTOURS IN THIS AREADEPICT GROUND UNDENEATH
BRIDGE
EDGGEEEEE GGRAVEEELLLDRRRIIIVVVVVEEWAY
UNDEERRGGROOOOUUNNDD PPIPPEDIA. AANND ALIIIGGGGGGNNNMMEEEEEENNTTT
UUNKKNOOOWWNN
IINNVVVVV. 188888888" CCMP: 453.2'
SIDEWWWWALK RAMMPSSSTTOOPPP SSIIGGN
(TRACKSCONTINUE)
INV. 24" CM
GGGRAVVVEEL
PPPAATTHH
GRAVEL PATH
GGRRAVE
L PATH
TREELLLINE,(TTYPP.))
TREELINE,(TYP.)
CHHAINN-LINKKCOOONSSTTRRUUCTIOONN
FFENNCE
GRAVEL ACCESS ROAD
BRIDGE DECK
CM
438
438
438
438
438
IN
438
442
442
442
442
442
442
444
444
444
444
444
444
446
446
446
446
446
446
446
448
448
448
448
448
448
448
448
T
448 452
452
452
452
452
452
452
452
452
452
452
452
PS
45
4
454
45
4
454
454
454
454
454
454
454
454
454
TE
, 1984456
456
456
45555666
456
456
456
456
455556
456
456
456
456
PE
R ROSUR
444444455556
4456
BO
88888
458
4458
458
458
4588
458
458888
458
458
458
458
458 458
F
RO
44444444588888
44588
44558888
4588
4444444555555888
458
DA
LEV
444466622
462
462
462
44662
462
462
4662
462
462
462
462
462
462
462
462
X
462
462
4666222
.
A
P3 0
462
462
46644
464
4446444
464
444464
464
464
464
446644
464
46
4
N
N
4644
4666644
466
466
4666
466666
466
466
446666
466
44466
466
"
466 466
G
468
4444444688
468
466688
468
4666688
468
CC
447222
477222
44777777777777722
4722222
472
472
472
44722
472
4472
4774444
474
474
474
44477777744
GNAESIG
SS44444
447744
4474
4476
476
476
476
476
SIGN
478
478
478
478
PA
448822
44822
440 440000
440
440
440
4
440
440
440
450
450
450
450450
450
450
450
450
450
450
LB
460
460
4660
460
460
444460
460
460
460
460
460
460
460
L7
E
44666000000
460
4460
46600
4444600
44444466 0
46600
460
4466600
4460
CCOTO
V: 44
TO6
GD
OF 18 RGGROUU47700
470
447700
4444770
470
470
470
4444700
69 8
ONT
480
480
4480)
STAIRS
TANANA LOOP
ALUMNI DRIVE
ENGINEHEATEROUTLET,TYP
STEELBOLLARD,TYP
SERVICE YARD
SUBSTATION (N.I.C)
FIRE STATION
PERCIVIL
CONNECT TOEXISTING PATH
SCALE:1
A1.01 1/32" = 1'-0"
A1.01
SITE PLAN
File
: Z:\S
EA\P
roje
cts\
4034
0.01
\cad
\She
ets\
A1.0
1.dw
gPl
otte
d:12
/23/
09 a
t 3:0
8pm
By:
elle
n.ca
mpb
ell
XREF
s:tb
-24x
36.d
wg s
p-01
.dwg
fp-0
1.dw
g sp
.dwg
gr-t
m.d
wg g
r-bl.d
wg g
r-dc.
dwg
MCP
-01.
dwg
Checked By:
Drawing No.
Drawn By:
Job No:
Date:
Drawing Title
15% Design
S40340.01
Fairbanks, Alaska
Energy TechnologyUniversity of Alaska Fairbanks
12-23-2009
Consultants
925 Fourth Avenue, Suite 2400, Seattle, WA 98104T 206 623 9414, F 206 623 7828, www.zgf.com
Facility
ARCHITECTS AND PLANNERS
2600 DENALI STREET SUITE 710 ANCHORAGE, ALASKA 99503 {907} 561-5780212 FRONT STREET FAIRBANKS, ALASKA 99701 {907} 456-5780
WWW. BETTISWORTHNORTH.COM
ENGINEERINGSTRUCTURALCIVILMECHANICALELECTRICAL
PDC Engineers, Inc2700 Gambell StreetSuite 500Anchorage, Alaska 9950
LAB CONSULTANTX-nth5670 Oberlin DriveSan Diego, California 92121
Revisions
Stamp
15% Design 12-23-2009
Phase 1A
DIESELTEST
MODULE
PREFAB FUELSTORAGE SHED
WIND/DIESELTEST
MODULE
BATTERYRESEARCH
TESTMODULE
BIOMASSTEST
MODULE
FUEL ANALYSIS COAL RESEARCH
COLD
OIL AND GASHYDROKINETICS
FREEZE
RECEIVING
FISCAL
ADMIN
SHOP
MECHANICAL
GENERALAPPLICATIONSELEC
STORAGE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
SMALL CONF
RECEP/DOC.
MANAGER
OFFICE
ARCHIVESTORAGE
ACTIVESTORAGE
MEN
WOMEN
ADMIN
OFFICE
OFFICE
OFFICE
DIRECTOR
OFFICE
LARGECONFERENCE
LOBBY
DISPLAY/ INTERACTIONTELE
STOR
Jan
DIRECTOR
OFFICE
VEST
VEST
UP
UP
UP
UP
ELECTRICAL
STORAGE
BREAK
GRADDIESELTEST
MODULE
PREFAB FUELSTORAGE SHED
WIND/DIESELTEST
MODULE
BATTERYRESEARCH
TESTMODULE
BIOMASSTEST
MODULE
FUEL ANALYSIS COAL RESEARCH
COLD
OIL AND GASHYDROKINETICS
FREEZE
RECEIVING
FISCAL
ADMIN
SHOP
MECHANICAL
GENERALAPPLICATIONSELEC
STORAGE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
SMALL CONF
RECEP/DOC.
MANAGER
OFFICE
ARCHIVESTORAGE
ACTIVESTORAGE
MEN
WOMEN
ADMIN
OFFICE
OFFICE
OFFICE
DIRECTOR
OFFICE
LARGECONFERENCE
LOBBY
DISPLAY/ INTERACTIONTELE
STOR
Jan
DIRECTOR
OFFICE
VEST
VEST
UP
UP
UP
UP
ELECTRICAL
STORAGE
BREAK
GRAD
40'-6"
30'-6
"
30'-0
"
30'-0
"
30'-6
"12
1'-0"
28'-0"
32'-0"60'-0"
13'-0"30'-0"
31'-3"
25'-3"
99'-6"
21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 31'-6"
157'-6"
30'-0
"8'
-0"
30'-0
"
68'-0
"
28'-0" 32'-0"
60'-0"
13'-0
"25
'-9"
25'-9
"30
'-0"
8'-0
"30
'-0"
132'
-6"
4'-6
"
40'-6"
30'-6
"
30'-0
"
30'-0
"
30'-6
"12
1'-0"
28'-0"
32'-0"60'-0"
13'-0"30'-0"
31'-3"
25'-3"
99'-6"
21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 31'-6"
157'-6"
30'-0
"8'
-0"
30'-0
"
28'-0" 32'-0"
60'-0"
13'-0
"25
'-9"
25'-9
"30
'-0"
8'-0
"30
'-0"
132'
-6"
4'-6
"
1
A3.03
3
A3.03
1
A3.03
3
A3.03
4
A3.03
4
A3.03
5
A3.03
5
A3.03
3A3.03
3A3.03
3
A3.01
2
A3.01
1
A3.01
1
A3.02
5A3.02
4A3.02
3A3.02
2A3.02
1
A3.03
3
A3.03
1
A3.03
3
A3.03
4
A3.03
4
A3.03
5
A3.03
5
A3.03
3A3.03
3A3.0
3
A3.01
2
A3.01
1
A3.01
1
A3.02
5A3.02
4A3.02
3A3.02
2A3.02
SCALE:1
A2.01 1/16" = 1'-0"
A2.01
FIRST FLOOR PLAN
File
: Z:\S
EA\P
roje
cts\
4034
0.01
\cad
\She
ets\
A2.0
1.dw
gPl
otte
d:12
/23/
09 a
t 2:5
3pm
By:
elle
n.ca
mpb
ell
XREF
s:tb
-24x
36.d
wg fp
-01.
dwg
gr-tm
.dwg
gr-b
l.dwg
gr-d
c.dw
g M
CP-0
1.dw
g sp
-01.
dwg
Checked By:
Drawing No.
Drawn By:
Job No:
Date:
Drawing Title
15% Design
S40340.01
Fairbanks, Alaska
Energy TechnologyUniversity of Alaska Fairbanks
12-23-2009
Consultants
925 Fourth Avenue, Suite 2400, Seattle, WA 98104T 206 623 9414, F 206 623 7828, www.zgf.com
Facility
ARCHITECTS AND PLANNERS
2600 DENALI STREET SUITE 710 ANCHORAGE, ALASKA 99503 {907} 561-5780212 FRONT STREET FAIRBANKS, ALASKA 99701 {907} 456-5780
WWW. BETTISWORTHNORTH.COM
ENGINEERINGSTRUCTURALCIVILMECHANICALELECTRICAL
PDC Engineers, Inc2700 Gambell StreetSuite 500Anchorage, Alaska 9950
LAB CONSULTANTX-nth5670 Oberlin DriveSan Diego, California 92121
Revisions
Stamp
15% Design 12-23-2009
Phase 1A
SKK
-2
DN
DN
INSTRUMENT
NEWTECHNOLOGIES
STOR
SMALL CONF
INDIVIDUALRESEARCH
INDIVIDUALRESEARCH MECHANICAL
TECH
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
MEN
WOMEN
OFFICE
OFFICE
OFFICE
OFFICE
OFFICE
DRAFTING
ENGINEERING
CHASE
TELE
STOR
CHASE
BREAK
OFFICE
OFFICE
OFFICE
LARGECONFERENCE
SERV
OPEN
OPEN
OPEN CHASE
DNUP
INTERACTION
OFFICE
OFFICE
OFFICE
UP
VEST
DN
ROOF
BREAK
GRAD
VESTIBULEBELOW
ROOF
ENTRY
ROOFABOVE
SLOPE
40'-6"
30'-6
"
30'-0
"
30'-0
"
30'-6
"12
1'-0"
28'-0"
32'-0"60'-0"
13'-0"30'-0"
31'-3"
25'-3"
99'-6"
21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 31'-6"
157'-6"
30'-0
"8'
-0"
30'-0
"
68'-0
"
28'-0" 32'-0"
60'-0"
13'-0
"25
'-9"
25'-9
"30
'-0"
8'-0
"30
'-0"
132'
-6"
4'-6
"
1
A3.03
3
A3.03
4
A3.03
5
A3.03
3
A3.01
2
A3.01
1
A3.01
1
A3.02
1
A3.03
3
A3.03
4
A3.03
5
A3.03
SCALE:1
A2.02 1/16" = 1'-0"
A2.02
SECOND FLOOR PLAN
File
: Z:\S
EA\P
roje
cts\
4034
0.01
\cad
\She
ets\
A2.0
2.dw
gPl
otte
d:12
/23/
09 a
t 2:5
3pm
By:
elle
n.ca
mpb
ell
XREF
s:tb
-24x
36.d
wg fp
-02.
dwg
gr-tm
.dwg
gr-b
l.dwg
gr-d
c.dw
g m
cp-0
2.dw
g sp
-01.
dwg
fp-0
1.dw
g M
CP-0
1.dw
g
Checked By:
Drawing No.
Drawn By:
Job No:
Date:
Drawing Title
15% Design
S40340.01
Fairbanks, Alaska
Energy TechnologyUniversity of Alaska Fairbanks
12-23-2009
Consultants
925 Fourth Avenue, Suite 2400, Seattle, WA 98104T 206 623 9414, F 206 623 7828, www.zgf.com
Facility
ARCHITECTS AND PLANNERS
2600 DENALI STREET SUITE 710 ANCHORAGE, ALASKA 99503 {907} 561-5780212 FRONT STREET FAIRBANKS, ALASKA 99701 {907} 456-5780
WWW. BETTISWORTHNORTH.COM
ENGINEERINGSTRUCTURALCIVILMECHANICALELECTRICAL
PDC Engineers, Inc2700 Gambell StreetSuite 500Anchorage, Alaska 9950
LAB CONSULTANTX-nth5670 Oberlin DriveSan Diego, California 92121
Revisions
Stamp
15% Design 12-23-2009
Phase 1A
MECHANICAL
MECHANICAL
OPEN
DN
SHAFTBELOW
SHAFTBELOW
DN
ROOFDECK LIVING ROOF
LIVING ROOF
LIVING ROOF
LIVING ROOF
EXHAUSTSTACKS
VESTIBULEBELOW
ROOFABOVE
28'-0"
32'-0"60'-0"
13
'-0"
30
'-0"
31
'-3"
25
'-3"
99
'-6"
21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 21'-0" 31'-6"
157'-6"
30
'-0
"8
'-0
"3
0'-
0"
68
'-0
"
28'-0" 32'-0"
60'-0"
13
'-0
"2
5'-
9"
25
'-9
"3
0'-
0"
8'-
0"
30
'-0
"
13
2'-
6"
4'-
6"
28'-0"
32'-0"60'-0"
25'-3"
21'-0" 21'-0" 21'-0" 31'-6"
30'-0
"8'
-0"
28'-0" 32'-0"
4'-6
"
1
A3.03
3
A3.03
4
A3.03
5
A3.03
3
A3.01
2
A3.01
1
A3.01
1
A3.02
1
A3.03
3
A3.03
4
A3.03
5
A3.03
SCALE:1
A2.03 1/16" = 1'-0"
SCALE:2
A2.03 1/16" = 1'-0"
A2.03
ROOF PLANUPPER ROOF PLAN
File
: Z:\S
EA\P
roje
cts\
4034
0.01
\cad
\She
ets\
A2.0
3.dw
gPl
otte
d:12
/23/
09 a
t 2:5
3pm
By:
elle
n.ca
mpb
ell
XREF
s:tb
-24x
36.d
wg fp
-03.
dwg
gr-d
c.dw
g gr
-bl.d
wg fp
-04.
dwg
mcp
-03.
dwg
mcp
-04.
dwg
Checked By:
Drawing No.
Drawn By:
Job No:
Date:
Drawing Title
15% Design
S40340.01
Fairbanks, Alaska
Energy TechnologyUniversity of Alaska Fairbanks
12-23-2009
Consultants
925 Fourth Avenue, Suite 2400, Seattle, WA 98104T 206 623 9414, F 206 623 7828, www.zgf.com
Facility
ARCHITECTS AND PLANNERS
2600 DENALI STREET SUITE 710 ANCHORAGE, ALASKA 99503 {907} 561-5780212 FRONT STREET FAIRBANKS, ALASKA 99701 {907} 456-5780
WWW. BETTISWORTHNORTH.COM
ENGINEERINGSTRUCTURALCIVILMECHANICALELECTRICAL
PDC Engineers, Inc2700 Gambell StreetSuite 500Anchorage, Alaska 9950
LAB CONSULTANTX-nth5670 Oberlin DriveSan Diego, California 92121
Revisions
Stamp
15% Design 12-23-2009
SCALE:1
A3.01 1/16" = 1'-0"
SCALE:2
A3.01 1/16" = 1'-0"
SCALE:3
A3.01 1/16" = 1'-0"
ARCH. LOUVERS
SPANDREL GLASS
VISION GLASS
FRITTED GLASS
METAL PANEL SPANDREL
METAL PANEL
SS. FUME EXHAUST STACKS
CHANNEL GLASS
VISION GLASS
SPANDREL GLASS
METAL PANEL
ARCH. LOUVERS
SPANDREL GLASS
VISION GLASS
FRITTED GLASS
METAL PANEL SPANDREL
METAL PANEL
CHANNEL GLASS
VISION GLASS
FRITTED GLASS
METAL PANEL SPANDREL
METAL PANEL
SS. FUME EXHAUST STACKS
CHANNEL GLASS
VISION GLASS
SPANDREL GLASS
METAL PANEL
INSULATED SECTIONAL DOOR
CHANNEL GLASS
SPANDREL GLASS
VISION GLASS
FRITTED GLASS
METAL PANEL SPANDREL
METAL PANEL
WINDOW SURROUND
16'-0
"16
'-0"
16'-0
"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
OBLIQUEELEVATION
OBLIQUE ELEVATION OBLIQUE ELEVATION
OBLIQUE ELEVATIONOBLIQUEELEVATION
A3.01
EXTERIOR ELEVATIONS
File
: Z:\S
EA\P
roje
cts\
4034
0.01
\cad
\She
ets\
A3.0
1.dw
gPl
otte
d:12
/23/
09 a
t 3:0
4pm
By:
elle
n.ca
mpb
ell
XREF
s:tb
-24x
36.d
wg e
l.dwg
mcp
-el.d
wg
Checked By:
Drawing No.
Drawn By:
Job No:
Date:
Drawing Title
15% Design
S40340.01
Fairbanks, Alaska
Energy TechnologyUniversity of Alaska Fairbanks
12-23-2009
Consultants
925 Fourth Avenue, Suite 2400, Seattle, WA 98104T 206 623 9414, F 206 623 7828, www.zgf.com
Facility
ARCHITECTS AND PLANNERS
2600 DENALI STREET SUITE 710 ANCHORAGE, ALASKA 99503 {907} 561-5780212 FRONT STREET FAIRBANKS, ALASKA 99701 {907} 456-5780
WWW. BETTISWORTHNORTH.COM
ENGINEERINGSTRUCTURALCIVILMECHANICALELECTRICAL
PDC Engineers, Inc2700 Gambell StreetSuite 500Anchorage, Alaska 9950
LAB CONSULTANTX-nth5670 Oberlin DriveSan Diego, California 92121
Revisions
Stamp
15% Design 12-23-2009
SCALE:1
A3.02 1/16" = 1'-0"
SCALE:2
A3.02 1/16" = 1'-0"
SCALE:3
A3.02 1/16" = 1'-0"SCALE:4
A3.02 1/16" = 1'-0"
SCALE:5
A3.02 1/16" = 1'-0"
CHANNEL GLASS
VISION GLASS
METAL PANEL
WINDOW SURROUND
CHANNEL GLASS
VISION GLASS
FRITTED GLASS
METAL PANEL SPANDREL
METAL PANEL
WINDOW SURROUND
VISION GLASS
METAL PANEL
INSULATED SECTIONAL DOOR
SLOPE: 1/2" PER FOOT
16'-0
"16
'-0"
16'-0
"22
'-3"
20'-6
"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
FIRST FLOOREL. +470'-0"
OBLIQUE ELEVATIONOBLIQUEELEVATION
A3.02
EXTERIOR ELEVATIONS
File
: Z:\S
EA\P
roje
cts\
4034
0.01
\cad
\She
ets\
A3.0
2.dw
gPl
otte
d:12
/23/
09 a
t 3:0
4pm
By:
elle
n.ca
mpb
ell
XREF
s:tb
-24x
36.d
wg e
l.dwg
mcp
-el.d
wg
Checked By:
Drawing No.
Drawn By:
Job No:
Date:
Drawing Title
15% Design
S40340.01
Fairbanks, Alaska
Energy TechnologyUniversity of Alaska Fairbanks
12-23-2009
Consultants
925 Fourth Avenue, Suite 2400, Seattle, WA 98104T 206 623 9414, F 206 623 7828, www.zgf.com
Facility
ARCHITECTS AND PLANNERS
2600 DENALI STREET SUITE 710 ANCHORAGE, ALASKA 99503 {907} 561-5780212 FRONT STREET FAIRBANKS, ALASKA 99701 {907} 456-5780
WWW. BETTISWORTHNORTH.COM
ENGINEERINGSTRUCTURALCIVILMECHANICALELECTRICAL
PDC Engineers, Inc2700 Gambell StreetSuite 500Anchorage, Alaska 9950
LAB CONSULTANTX-nth5670 Oberlin DriveSan Diego, California 92121
Revisions
Stamp
15% Design 12-23-2009Phase 1A
INDIV. RESEARCH INDIV. RESEARCH
GEN. APPLICATIONSFUEL ANALYSIS
INTERACTION LOBBY
INTERACTION
TELE
TELE
GENERAL APPLICATIONSCOLDRECEIVINGSHOP
NEW TECH INDIVIDUAL RESEARCH
FISCAL ADMIN RECEPTION CORRIDOR GRAD
BREAK DRAFTING ENGINEERING CORRIDOR LARGECONFERENCE
MECHANICAL
GRAD
LOBBY INTERACTION CORRIDOR
INTERACTION CORRIDORENTRY
TEST LAB
SCALE:1
A3.03 1/16" = 1'-0"
SCALE:3
A3.03 1/16" = 1'-0"
SCALE:4
A3.03 1/16" = 1'-0"
SCALE:2
A3.03 1/16" = 1'-0"
SCALE:5
A3.03 1/16" = 1'-0"
16'-0
"16
'-0"
16'-0
"
20'-6
"
22'-3
"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
SECOND FLOOREL. +486'-0"
FIRST FLOOREL. +470'-0"
ROOFEL. +502'-0"
PENTHOUSEEL. +518'-0"
FIRST FLOOREL. +470'-0"
A3.03
BUILDING SECTIONS
File
: Z:\S
EA\P
roje
cts\
4034
0.01
\cad
\She
ets\
A3.0
3.dw
gPl
otte
d:12
/23/
09 a
t 3:0
6pm
By:
elle
n.ca
mpb
ell
XREF
s:tb
-24x
36.d
wg b
s.dw
g m
cp-b
s.dw
g
Checked By:
Drawing No.
Drawn By:
Job No:
Date:
Drawing Title
15% Design
S40340.01
Fairbanks, Alaska
Energy TechnologyUniversity of Alaska Fairbanks
12-23-2009
Consultants
925 Fourth Avenue, Suite 2400, Seattle, WA 98104T 206 623 9414, F 206 623 7828, www.zgf.com
Facility
ARCHITECTS AND PLANNERS
2600 DENALI STREET SUITE 710 ANCHORAGE, ALASKA 99503 {907} 561-5780212 FRONT STREET FAIRBANKS, ALASKA 99701 {907} 456-5780
WWW. BETTISWORTHNORTH.COM
ENGINEERINGSTRUCTURALCIVILMECHANICALELECTRICAL
PDC Engineers, Inc2700 Gambell StreetSuite 500Anchorage, Alaska 9950
LAB CONSULTANTX-nth5670 Oberlin DriveSan Diego, California 92121
Revisions
Stamp
15% Design 12-23-2009
Energy Technology FacilityDraft Finance Plan
Revised January 2010
FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18
F&A Trend w/ Additional Facilities
Grant & Contract Restricted Research Expenditures $107,847.0 $111,082.4 $114,414.9 $117,847.3 $121,382.7 $125,024.2 $128,775.0 $132,638.2 $136,617.4 $140,715.9
Total F&A (Account Code 7811) $25,870.6 $26,659.8 $27,459.6 $28,047.7 $28,889.1 $29,755.8 $30,648.4 $31,567.9 $32,514.9 $33,490.4
Effective Rate 24.2% 24.0% 24.0% 23.8% 23.8% 23.8% 23.8% 23.8% 23.8% 23.8% Net Increase from FY09 $0.0 $789.1 $1,588.9 $2,177.0 $3,018.5 $3,885.1 $4,777.8 $5,697.3 $6,644.3 $7,619.7
Energy Facility - Construction Costs w/ Debt Service Capital DebtPhase 1A: High Bay Test Modules w/ Working Capital Loan $3,000.0 $106.0 $150.0 - - - - - -
Phase 1B: University w/ Payoff on Working Capital Loan $15,300.0 $0.0 $612.0 $1,224.0 $1,224.0 $1,224.0 $1,224.0 $1,224.0
State $15,300,000 - - - - - - - Sub-Total: Debt Service on New Debt Financing $106.0 $150.0 $612.0 $1,224.0 $1,224.0 $1,224.0 $1,224.0 $1,224.0
Debt Service Financing
DD&C Current Lease Funds $187.4 $193.0 $198.8 $204.8 $210.9
INE ICR for Phase I, then ICR on Research Growth $106.0 $150.0 $240.2 $480.4 $494.8 $509.7 $525.0 $540.7
Other Research Growth Contribution $371.8 $556.2 $536.1 $515.5 $494.3 $472.4
Percentage of Overall F&A 1.3% 1.9% 1.7% 1.6% 1.5% 1.4% Total University Debt Service Funding $106.0 $150.0 $612.0 $1,224.0 $1,224.0 $1,224.0 $1,224.0 $1,224.0
Energy Facility Operations - M&O Costs
Utilities $31.5 $47.0 $290.4 $299.1 $308.1 $317.3 $326.8Custodial $12.9 $19.2 $118.6 $122.1 $125.8 $129.6 $133.5Trash/Grounds $2.8 $4.1 $25.4 $26.1 $26.9 $27.7 $28.6 Total M&O Costs $70.3 $434.3 $447.4 $460.8 $474.6 $488.8
University @ 50% $35.1 $217.2 $223.7 $230.4 $237.3 $244.4
State @ 50% $35.1 $217.2 $223.7 $230.4 $237.3 $244.4 Total M&O Funding $70.3 $434.3 $447.4 $460.8 $474.6 $488.8
Energy Facility - M&R Costs (1.5% Value Formula)
Univeristy @ 50% $44.4 $88.8 $133.2 $177.6 $222.0 $222.0
State @ 50% $44.4 $88.8 $133.2 $177.6 $222.0 $222.0 Total M&R Funding (Annual steps over 5 years) $88.8 $177.6 $266.4 $355.2 $444.0 $444.0
Total Funding
University Subtotal $106.0 $150.0 $691.5 $1,530.0 $1,580.9 $1,632.0 $1,683.3 $1,690.4
State Subtotal $0.0 $0.0 $79.5 $306.0 $356.9 $408.0 $459.3 $466.4 Total Operating $106.0 $150.0 $771.1 $1,835.9 $1,937.8 $2,040.0 $2,142.6 $2,156.8
Required Activity Levels
INE Research Growth (MTDC) for Debt $0.0 $0.0 $1,700.0 $3,400.0 $3,502.0 $3,607.1 $3,715.3 $3,826.7
Overall Campus Research Growth for Debt $0.0 $0.0 $789.4 $1,180.8 $1,138.3 $1,094.5 $1,049.4 $1,002.9 Additional Research Activity to meet UA operating $0.0 $0.0 $168.9 $649.6 $757.7 $866.2 $975.2 $990.3
Additional Funded Research Activity Required $0.0 $0.0 $2,658.2 $5,230.5 $5,398.0 $5,567.8 $5,739.8 $5,819.9
Additional Notes:Facility Value $29,600,000 F&A Rate through FY10 45.1% Phase I construction May 2010 through April 2011Annual debt service per $1 million project cost $80,000 F&A Rate beginning FY 47.1% Phase II construction July 2011 through April 2013Existing Facilities Research Growth Rate 3.0% INE Research Growth Ra 3.0% Occupancy May 2013Overall Growth Rate 3.0% DD&C Rent Growth Rat 3.0% All working capital loan interest paid in FY2011Working Capital Loan interest rate 5.0% Bond issue July 1, 2011 Working capital draw @ $250K per month through construction
University of Alaska Fairbanks Printed:1/26/2010
Recommended