View
238
Download
0
Category
Preview:
Citation preview
7/30/2019 Presentation on Balili Propertyfinal
1/121
7/30/2019 Presentation on Balili Propertyfinal
2/121
7/30/2019 Presentation on Balili Propertyfinal
3/121
7/30/2019 Presentation on Balili Propertyfinal
4/121
7/30/2019 Presentation on Balili Propertyfinal
5/121
7/30/2019 Presentation on Balili Propertyfinal
6/121
7/30/2019 Presentation on Balili Propertyfinal
7/121
7/30/2019 Presentation on Balili Propertyfinal
8/121
7/30/2019 Presentation on Balili Propertyfinal
9/1219
NAGA SITE DEVELOPMENT APPROPRIATION(included)
Legislative Authorization : Cebu Sangguniang PanlalawiganBudget (RC Code) : Development Projects/Activities (8918-2)Function/Program/Project : Local Development Fund Purchase,
Construction and Improvement ofGovernment Facilities (8918)
BudgetYear
Resolution/Authorized Budget Appropriation
AppropriationOrdinance
Title-Name Item AmountNo.
2010 6650-2009/2009-11 Airport/Seaport and Other 60,000,000.00& Economic Enterprise Site
4113-2002/2002-25 Development Program
2011 2012-2010/2010-11 Airport/Seaport and Other 150,000,000.00
& Economic Enterprise Site825-2011/2011-05 Development Program
2012 1952-2011/2011-25 Airport/Seaport/Reclamation 170,000,000.00and Other EconomicEnterprise Site
Development Program 9
7/30/2019 Presentation on Balili Propertyfinal
10/12110
10
SP APPROVAL OF 2010 ANNUAL BUDGETPS
7/30/2019 Presentation on Balili Propertyfinal
11/12111
11
SP APPROVAL OF 2011 ANNUAL BUDGETPS
7/30/2019 Presentation on Balili Propertyfinal
12/121
SP APPROVAL OF 2012 ANNUAL BUDGETPS
7/30/2019 Presentation on Balili Propertyfinal
13/121
7/30/2019 Presentation on Balili Propertyfinal
14/121
7/30/2019 Presentation on Balili Propertyfinal
15/121
7/30/2019 Presentation on Balili Propertyfinal
16/121
7/30/2019 Presentation on Balili Propertyfinal
17/121
7/30/2019 Presentation on Balili Propertyfinal
18/121
7/30/2019 Presentation on Balili Propertyfinal
19/121
7/30/2019 Presentation on Balili Propertyfinal
20/121
LOCAL GOVERNMENT CODE
2020
RA No. 7160
7/30/2019 Presentation on Balili Propertyfinal
21/121
2121
SEC. 22(c), RA No. 7160
Unless otherwise provided in this Code, nocontract may be enteredinto by the local chiefexecutive in behalf of the local government unitwithout prior authorization by the sanggunian
concerned. Xxx.
7/30/2019 Presentation on Balili Propertyfinal
22/121
SEC. 306, RA No. 7160
Appropriation refers to an authorizationmade byordinance, directing the payment ofgoods and services from local government fundsunder specified conditions or for specific
purposes;
7/30/2019 Presentation on Balili Propertyfinal
23/121
2323
SEC. 346, RA No. 7160
Xxx. - Disbursements shall be made inaccordance with the ordinance authorizing theannual or supplemental appropriations withoutthe prior approval of the sanggunian
concerned. Xxx
7/30/2019 Presentation on Balili Propertyfinal
24/121
2424
UnderRA No. 7160,the Provincial Governor shall, among others:Exercise general supervision and control over all programs,projects, services, and activities of the provincial government xxx:(Secs. 465[b{1}] & also 16/17)
Enforce all laws and ordinances relative to the governance of theprovince and the exercise of the appropriate corporate powers xxx:(Secs. 465[b{2}] & also 16/17)
Initiate and maximize the generation of resources and revenues, and
apply the same to the implementation of developmentplans, program objectives and priorities xxx: (Secs. 465[b{3}] &also 16/17)
7/30/2019 Presentation on Balili Propertyfinal
25/121
2525
SUMMARY OF PROJECTS YEAR 2005 2012
DISTRICT V
ROADS 80.383 KMS P 259,748,415.42
LABOR INTENSIVE
INFRASTRUCTURE PROGRAM
(ROAD DRAINAGE)
9.500 KMS 2,366,360.00
BRIDGES 6.000 SECT 36,518,851.66
SCHOOL BUILDINGS 66.000 UNITS 54,754,457.38
OTHER BUILDING IMPVT./CONST. 7.000 UNIT 121,366,069.01
WATERWORKS 6.000 SYSTEM 6,962,302.83
HERITAGE 1.000 SITE 585,712.80
TOTAL P 482,302,169.10
7/30/2019 Presentation on Balili Propertyfinal
26/121
7/30/2019 Presentation on Balili Propertyfinal
27/121
7/30/2019 Presentation on Balili Propertyfinal
28/121
7/30/2019 Presentation on Balili Propertyfinal
29/121
7/30/2019 Presentation on Balili Propertyfinal
30/121
7/30/2019 Presentation on Balili Propertyfinal
31/121
7/30/2019 Presentation on Balili Propertyfinal
32/121
1
7/30/2019 Presentation on Balili Propertyfinal
33/121
3333
Provincial Development Assistance Fund (PDAF)
does not indicatewhat, where and how much
Development Assistance for goods and services areincluded or provided to a particular Municipality/City or
Institution.
7/30/2019 Presentation on Balili Propertyfinal
34/121
Provincial Development Assistance Fund (PDAF)
And itsimplementation orcontractexecutionrequires no further or prior authorization/ approval
from the Sangguniang Panlalawigan,on the ground thatthe Appropriation Ordinance authorizing such annual/supplemental budget is by itself an authorization forPDAFimplementation.
7/30/2019 Presentation on Balili Propertyfinal
35/121
3535
Provincial Development Assistance Fund (PDAF)Among other transactions:
Under Vice Governors PDAF Grass Cutters (P400T, FY 2011) Different Barangays Construction of Gym Bleachers (P200T, FY 2012) Bulacao,
Talisay
Under SP Member SitoysPDAF Construction of Basketball Court (P200T, FY 2012) Cogon,
Cordova Mobile Van (P370T, FY 2012) Cordova
7/30/2019 Presentation on Balili Propertyfinal
36/121
3636
Thus, in the same manner(as the afore-citedPDAF):
Airport/Seaport and Other Economic Enterprise SiteDevelopment Program,
what, where and how much need not be indicated.
Furthermore, the subsequent implementation of the Balili
Development Project (under Site Development) requiresno prior authorization or approval from the
Sangguniang Panlalawigan.
7/30/2019 Presentation on Balili Propertyfinal
37/121BALILI PROPERTY anuary 14 2008
7/30/2019 Presentation on Balili Propertyfinal
38/121
anuary 14, 2008The SangguniangPanlalawigan passedResolution No. 187-2008
Author: Hon. Juan BoloCo-Author: Hon. VictorMaambong
Hon. WenceslaoO. Gakit
Salient points:
Price - P434.00 / sq. mtr.; Number of lots Ten (10);and,
Total Area 247,317 sq. mtrs.
April 21, 2008
7/30/2019 Presentation on Balili Propertyfinal
39/121
April 21, 2008
The Sangguniang Panlalawiganpassed Resolution No. 1781-
2008Author: Hon. Juan BoloCo-Author: All Other SP
Members Present
The said resolution amended
Resolution No. 187-2008 by, amongothers, lowering the purchase price fromP434.00/sq. m. to P400.00/sq. m.
7/30/2019 Presentation on Balili Propertyfinal
40/121
7/30/2019 Presentation on Balili Propertyfinal
41/121
7/30/2019 Presentation on Balili Propertyfinal
42/121
7/30/2019 Presentation on Balili Propertyfinal
43/121
7/30/2019 Presentation on Balili Propertyfinal
44/121
7/30/2019 Presentation on Balili Propertyfinal
45/121
7/30/2019 Presentation on Balili Propertyfinal
46/121
7/30/2019 Presentation on Balili Propertyfinal
47/121
7/30/2019 Presentation on Balili Propertyfinal
48/121
7/30/2019 Presentation on Balili Propertyfinal
49/121
7/30/2019 Presentation on Balili Propertyfinal
50/121
7/30/2019 Presentation on Balili Propertyfinal
51/121
7/30/2019 Presentation on Balili Propertyfinal
52/121
7/30/2019 Presentation on Balili Propertyfinal
53/121
7/30/2019 Presentation on Balili Propertyfinal
54/121
7/30/2019 Presentation on Balili Propertyfinal
55/121
7/30/2019 Presentation on Balili Propertyfinal
56/121
7/30/2019 Presentation on Balili Propertyfinal
57/121
Properties Transferred to the Province of Cebu
7/30/2019 Presentation on Balili Propertyfinal
58/121
at Tina-an, Naga City
01 TP-32562 26,231
02 TP-32647 2,484
03 TP-32649 142,734
04 TP-32648 5,825
0506
TP-326532,0933,253
07 T-151716 21,566
08 TP-32651 5,480
0910
TP- 3265027,7379,914
11 0085921,929
(Not paid but transferred toCebu Province)
TOTAL 249,246 SQ.M
7/30/2019 Presentation on Balili Propertyfinal
59/121
PRICE(per
sq.m.)
NUMBEROF LOTS
TOTALAREA
AMOUNT PAID REMARKS
Php400.00
ELEVEN (11)ADJOININGPARCELS
249,246SQ.M.
Php 98,926,800.00REPRESENTING
247,317 SQ.M.TITLED PARCELS
ONLY THE TEN(10) TITLED
PARCELS WEREPAID YET
ELEVEN (11)PARCELS HAVE
BEENTRANSFERRED
98,926,800.00 400 = 247,317 SQ.M.
7/30/2019 Presentation on Balili Propertyfinal
60/121
DEVELOPMENT OF BALILIPROPERTY
KEPCO
7/30/2019 Presentation on Balili Propertyfinal
61/121
July 2009. Execution of the definitiveLandfill Facilities Services Agreement
7/30/2019 Presentation on Balili Propertyfinal
62/121
Landfill Facilities Services Agreementbetween Cebu Province and KEPCO.
- Salient features:a. Coal Ash to be use as Landfill Material ina
manner allowed by law.
b. KEPCO shall pay the Province One (1)
Dollar per metric ton of coal ash used asa filling
materials with an escalation rate of10%
every 5 years.
c. Advance payment of One Million USDollars,
recoupment to be evenly spreadwithin the
25 years terms of the agreement.
KEPCO
7/30/2019 Presentation on Balili Propertyfinal
63/121
Tampering with physical evidence?
7/30/2019 Presentation on Balili Propertyfinal
64/121
Tampering with physical evidence?
7/30/2019 Presentation on Balili Propertyfinal
65/121
RECLAMATION
ORRESTORATION
CORDOVA RECLAMATION
7/30/2019 Presentation on Balili Propertyfinal
66/121
7/30/2019 Presentation on Balili Propertyfinal
67/121
7/30/2019 Presentation on Balili Propertyfinal
68/121
7/30/2019 Presentation on Balili Propertyfinal
69/121
7/30/2019 Presentation on Balili Propertyfinal
70/121
IMPLEMENTING RULES AND REGULATIONs (IRR) OF CEBU PROVINCIALORDINANCE (CPO) NO. 96-14, AS AMENDED BY CPO NOS. 2006-04 AND
7/30/2019 Presentation on Balili Propertyfinal
71/121
( ) ,
2009-02, CREATING THE CEBU PROVINCIAL RECLAMATION
AUTHORITY, ON RECLAMATION PROJECTS UNDERTAKEN BY LOCAL
GOVERNMENT UNITS
SECTION 5. Definition of Terms
Reclamation the process of
conversion by filling, dredging, or other artificialmeans of foreshore land or submerged areas intoland suitable for use as habitation or for cultivation.
However, permanent improvements on foreshorelands, which include dikes, wharves, clearing, leveling, andother similar constructions that are inherently necessaryand/or ancillary to the operations of the existing tenurial
instrument thereon, shall not be construed as reclamation.
7/30/2019 Presentation on Balili Propertyfinal
72/121
7/30/2019 Presentation on Balili Propertyfinal
73/121
The MEERIAM WEBSTER DICTIONARYN S h l & Offi Editi
7/30/2019 Presentation on Balili Propertyfinal
74/121
RESTORATION - n 1: an act of restoringThe state of being restored 2: something
(as a building) that has been restored
Restore - vb restored: restoring 1 : to giveback: RETURN 2 : to put back into use or service 3:to put or bring back into a former or original state
New School & Office Edition
7/30/2019 Presentation on Balili Propertyfinal
75/121
RESTORATION of BALILI
PROPERTY
BEFORE
7/30/2019 Presentation on Balili Propertyfinal
76/121
AFTER
7/30/2019 Presentation on Balili Propertyfinal
77/121
7/30/2019 Presentation on Balili Propertyfinal
78/121
7/30/2019 Presentation on Balili Propertyfinal
79/121
7/30/2019 Presentation on Balili Propertyfinal
80/121
7/30/2019 Presentation on Balili Propertyfinal
81/121
7/30/2019 Presentation on Balili Propertyfinal
82/121
7/30/2019 Presentation on Balili Propertyfinal
83/121
7/30/2019 Presentation on Balili Propertyfinal
84/121
7/30/2019 Presentation on Balili Propertyfinal
85/121
7/30/2019 Presentation on Balili Propertyfinal
86/121
7/30/2019 Presentation on Balili Propertyfinal
87/121
7/30/2019 Presentation on Balili Propertyfinal
88/121
7/30/2019 Presentation on Balili Propertyfinal
89/121
7/30/2019 Presentation on Balili Propertyfinal
90/121
7/30/2019 Presentation on Balili Propertyfinal
91/121
ECOZONE
7/30/2019 Presentation on Balili Propertyfinal
92/121
ECOZONE
September 2012AGREEMENT BETWEEN CEBU PROVINCIAL
7/30/2019 Presentation on Balili Propertyfinal
93/121
AGREEMENT BETWEEN CEBU PROVINCIALGOVERNMENT AND APO CEMENTCORPORATION
k h h
7/30/2019 Presentation on Balili Propertyfinal
94/121
2.4 Taking into account the Ash requirementof APO, CPG shall supply and make available
to APO approximately Three
Thousand (3,000) metric tons of FlyAsh per month and approximately SixHundred (600) metric tons of Bed Ashper month, through a delivery orarrangement agreed with the Cebu ProvincialTreasurers Office or its designated
representative. The Parties shall make thenecessary adjustment to this deliveryschedule on a weekly basis in accordancewith expected ash utilization of APO andtaking into consideration the fly ash silo levelof KSPC, as well as APOs requirements forcontinuous feeding of the ASH to itsdesignated equipment on the agreed deliverydates.
c
7/30/2019 Presentation on Balili Propertyfinal
95/121
3. Ash Free3.1 APO shall pay CPG the delivered
price of inclusive of value-added FortyPesos (Php 40.00), tax but subject toany applicable withholding tax, for everyton of Fly Ash supplied by CPG (TheAshFee).
It is agreed and understood by theparties that the Bed Ash has nocommercial value and is thus not subjectto the Ash Fee provided in the precedingparagraph. Such Bed Ash shall be
delivered by CPG to the Cement Plant atno cost whatsoever to APO.
7/30/2019 Presentation on Balili Propertyfinal
96/121
7/30/2019 Presentation on Balili Propertyfinal
97/121
WASTE TO ENERGY
7/30/2019 Presentation on Balili Propertyfinal
98/121
7/30/2019 Presentation on Balili Propertyfinal
99/121
7/30/2019 Presentation on Balili Propertyfinal
100/121
7/30/2019 Presentation on Balili Propertyfinal
101/121
PROPOSED SCHEMATIC PERSPECTIVE
7/30/2019 Presentation on Balili Propertyfinal
102/121
7/30/2019 Presentation on Balili Propertyfinal
103/121
(i) RENT. -- At the rate of THIRTYPESOS(PHP30) per square meter per month,payable on the 7th day of every month, with an
l i f % li bl
7/30/2019 Presentation on Balili Propertyfinal
104/121
escalation rate of 5% per year, applicable onthe sixth year of the lease and every yearthereafter. The obligation to pay rent takeseffect SIXTY DAYS(60) after the issuance ofthe NOTICE TO PROCCED.
On 28 February 2013, WMI shall make an
upfront payment ofP10,800,000.00which amount represents the total rental of
the Project Site for one (1) year.(ii) SALES, TIPPING FEE AND OTHERREVENUES PERCENTAGE SHARE. -- WMI shallpay CEBU PROVINCE a percentage share ofTWOPERCENT(2%) every month of Gross Revenue.Payment of the said percentage share shallcommence starting on the 15th day of the month
immediately succeeding the date of CommercialOperation and every 15th of the monthsucceeding thereafter provided that withinFifteen days(15) days of the end of each calendarmonth during the term of this Agreement, WMIshall advise CEBU PROVINCE of its Gross Salesand Revnues for such month.
SALE of
REVENUES from
METAL and OTHER
PGCS SHARE
(@ 2% of TOTAL
7/30/2019 Presentation on Balili Propertyfinal
105/121
YEAR ELECTRICITY TIPPING FEES BY-PRODUCTS TOTAL REVENUES
(@
REVENUES)
1
(yr. 2014)539,875,200 401,112,000 60,166,800 1,001,154,000 20,023,080
2 659,734,800 541,728,000 81,259,200 1,282,722,000 25,654,440
3 677,176,800 557,568,000 83,635,200 1,318,380,000 26,367,600
4 687,572,400 573,984,000 86,097,600 1,347,654,000 26,953,080
5 702,046,800 590,688,000 88,603,200 1,381,338,000 27,626,760
6 717,072,000 607,680,000 91,152,000 1,415,904,000 28,318,080
7 735,560,400 625,824,000 93,873,600 1,455,258,000 29,105,160
8 750,297,779 641,094,106 96,164,116 1,487,556,000 29,751,120
9 769,520,678 656,736,802 98,510,520 1,524,768,000 30,495,360
10 789,186,643 672,761,180 100,914,177 1,562,862,000 31,257,240
11 813,778,965 689,176,553 103,376,483 1,606,332,000 32,126,640
12 830,098,671 705,992,460 105,898,869 1,641,990,000 32,839,800
13 851,322,522 723,218,676 108,482,801 1,683,024,000 33,660,480
14 873,113,006 740,865,212 111,129,782 1,725,108,000 34,502,160
7/30/2019 Presentation on Balili Propertyfinal
106/121
PROJECTED INCOME DERIVED FROM KEPCO CONTRACT
7/30/2019 Presentation on Balili Propertyfinal
107/121
FLY ASH WASTE: 3,000 METRIC TON/MONTH
BED ASH WASTE: + 600 METRIC TON/MONTH
X $ 1
3,600 METRIC TON
PESO EXCHANGE
$
P 151, 200 MONTHLY INCOME
X
X 12
P 1,814,400 ANNUAL INCOMEX 25 YEARS
MONTHS
3,600
41
P 45,360,000 TOTAL INCOME IN 25YEARS
PROJECTED INCOME DERIVED FROM APO CORP
7/30/2019 Presentation on Balili Propertyfinal
108/121
PROJECTED INCOME DERIVED FROM APO CORP.CONTRACT
RQMT. OF FLY ASH: 3,000 METRIC TON/MONTH
RATE /TON : Php 40
X 12 MONTHS/YEAR
TOTAL : Php 120,000 PER MONTH
X
TOTAL INCOME : Php 1,440,000 PER YEAR
5 YEARS TERM
TOTAL INCOME : Php 7,200,000 5 YEARS
7/30/2019 Presentation on Balili Propertyfinal
109/121
7/30/2019 Presentation on Balili Propertyfinal
110/121
7/30/2019 Presentation on Balili Propertyfinal
111/121
7/30/2019 Presentation on Balili Propertyfinal
112/121
7/30/2019 Presentation on Balili Propertyfinal
113/121
7/30/2019 Presentation on Balili Propertyfinal
114/121
7/30/2019 Presentation on Balili Propertyfinal
115/121
7/30/2019 Presentation on Balili Propertyfinal
116/121
7/30/2019 Presentation on Balili Propertyfinal
117/121
CURRENT VALUE OF BALILI
7/30/2019 Presentation on Balili Propertyfinal
118/121
CURRENT VALUE OF BALILI
PROPERTY249,246 SQ.M. P2,500.00
= P623,115,000.00
Php 98,926,800.00PURCHASE COST
7/30/2019 Presentation on Balili Propertyfinal
119/121
PAMULITIKA
O
KALAMBUAN?
7/30/2019 Presentation on Balili Propertyfinal
120/121
7/30/2019 Presentation on Balili Propertyfinal
121/121
Recommended