View
3
Download
0
Category
Preview:
Citation preview
ABN: 79 140 110 130
And Controlled Entities
CONSOLIDATED HALF YEAR REPORT
For the Half Year Ended
31 December 2015
For
per
sona
l use
onl
y
CONTENTS
Jacka Resources Limited and Controlled Entities
CORPORATE DIRECTORY 1
DIRECTORS’ REPORT 2
AUDITOR’S INDEPENDENCE DECLARATION 5
CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER
COMPREHENSIVE INCOME 6
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 7
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 8
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 9
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 10
DIRECTORS’ DECLARATION 21
INDEPENDENT AUDITOR’S REPORT 22
For
per
sona
l use
onl
y
CORPORATE DIRECTORY
Jacka Resources Limited and Controlled Entities 1
DIRECTORS
Max Cozijn
James Robinson
Neil Fearis
SECRETARY
Stephen Brockhurst
REGISTERED OFFICE
Level 11, London House
216 St Georges Terrace
Perth WA 6000
Telephone: (08) 9481 0389
Facsimile: (08) 9463 6103
PRINCIPAL OFFICE
Level 11 London House, 216 St Georges’ Terrace
Perth WA 6000
BUSINESS OFFICES
C/- Immeuble Blue Center, Bureau No 4
Rue du Lac Constance
Les berges du Lac
1053 Tunis
TUNISIA
C/- PO Box 173
Road Town
Tortola
BRITISH VIRGIN ISLES
C/- 1, Murtala Muhammed Drive (Formerly Bank Road),
Ikoyi, Lagos
NIGERIA
C/ - PO Box 76195
Dar-es-Salaam
TANZANIA
SHARE REGISTRY
Advanced Share Registry Services
150 Stirling Highway
Nedlands WA 6009
Telephone: (08) 9389 8033
Facsimile: (08) 9389 7871
AUDITORS
Bentleys
Level 3, London House
216 St Georges Terrace
Perth WA 6000 For
per
sona
l use
onl
y
DIRECTORS’ REPORT Continued
Jacka Resources Limited and Controlled Entities 2
Your directors submit the financial report of Jacka Resources Limited (“Jacka” or the “Company”) and its
controlled entities (together, the “Group”) for the half year ended 31 December 2015.
DIRECTORS
The names of Directors who held office during the half year are:
Max Cozijn
James Robinson
Neil Fearis
RESULTS
The loss after tax for the half year ended 31 December 2015 was $5,131,604, which includes non-cash
impairments of $4,565,743 (2014: $42,684,160, which included non-cash impairments of $42,582,790).
REVIEW OF OPERATIONS
Operations
Aje Field, Nigeria (Jacka 5.0006% revenue interest, 6.675% contributing interest)
During the period under review, the Aje-4 and Aje-5 production wells located on the OML 113 license,
offshore Nigeria, were successfully completed in the Upper and Lower Cenomanian oil-bearing zones.
Additionally, all key equipment related to the Aje oil field Phase 1 development project was delivered to
Lagos, including the FPSO moorings and turret buoy, the production manifold, the umbilical termination
assembly, and all umbilicals and flowlines.
Rubicon’s Floating Production Storage and Offloading (”FPSO”) vessel, the Front Puffin, is expected to
arrive at the Aje location in early March 2016. The current schedule calls for approximately one month in
order to connect subsea flowlines and the Aje-4 and Aje-5 wells to the FPSO prior to commencement of
production. This initial phase is focused on the production of Cenomanian oil from the Aje-4 and Aje-5
production wells. Initial production is estimated to be at the rate of 10,000 gross barrels of oil per day
(BOPD).
As previously advised, Jacka’s funding for the project is via an arrangement with AIM-listed MX Oil Plc.
(AIM:MXO). Under the terms of that arrangement, Jacka retains an indirect interest in the Aje project through
its shareholding in MXO, which after a recent issue of capital by MXO currently represents a 9.3% interest.
Subsequent to the period end, MXO entered into a call option agreement with GEC Petroleum Development
Company Limited (“GPDC”) of Nigeria whereby GPDC agreed to fund remaining cashcalls for Phase 1
development costs and have the option to acquire MXO’s investment loans in the project and have the right
to acquire the equity investment in the holding companies, for a gross consideration of US$18 million. Should
this option be exercised then Jacka would retain its shareholding in MXO, which would no longer hold an
investment in the Aje project but would have received significant cash consideration.
Bargou Permit, Tunisia (Jacka 15% participating interest)
The 4,616 km2 Bargou Permit is located in the Gulf of Hammamet, offshore northern Tunisia.
For
per
sona
l use
onl
y
DIRECTORS’ REPORT Continued
Jacka Resources Limited and Controlled Entities 3
The Joint Venture (Dragon Oil: 55%, Cooper Energy (Operator): 30%, Jacka: 15%) was granted a one-year
extension on the permit in conjunction with a revised work programme commitment which focuses on de-
risking additional hydrocarbon potential already identified on the block. The refocus was a necessary
consequence of the downturn in worldwide oil prices, which increased the minimum economic threshold
field size beyond that which had been achieved by the Hammamet West-3 (“HW3”) discovery. The newly
committed work program requires the acquisition of a 500km2 3D survey in addition to plugging the HW3
discovery well.
The HW3 discovery, located in approximately 60 metres of water 15 kilometres from shore, was drilled and
tested in 2013. At that time, the reported gross 1C contingent resource attributable to the discovery (11.6
MMBO plus 5.3 BCF) exceeded the minimum economic field size (“MEFS”) estimate of 8 to 10 million
barrels of oil. The worldwide decrease in crude oil pricing has resulted in an increase in the MEFS threshold,
rendering the HW3 discovery sub-economic. This has caused the Joint Venture to shift its focus from
delineating the HW3 discovery to proving up additional resources in order to exceed the higher MEFS
hurdles.
During the December quarter, the Joint Venture put the 3D seismic work out to tender. If finalised, seismic
acquisition operations are expected to conclude in March/early April 2016.
Ruhuhu, Tanzania (Jacka 100% participating interest)
The Ruhuhu licence is located in southwest Tanzania and covers an area of 10,343 km2. A wholly-owned
subsidiary of Jacka is the Operator and holds 100% of the petroleum exploration rights to the entire Ruhuhu
Basin and a portion of the Lake Nyasa Rift Basin, which is part of the East African rift system.
As previously advised, a key component of the stated exploration strategy includes farming out the capital-
intensive portions of the work programme. However, the current lack of appetite for early stage exploration
projects has adversely impacted Jacka’s farmout efforts. As a consequence, the Company has curtailed its
operating costs and is seeking to renegotiate its ongoing commitments on this project.
Odewayne Block, Somaliland (Option to acquire 5%)
Jacka retains an option to acquire a 5% participating interest in this block arising from its original farm-in
agreement on the block. That option can be exercised on the earlier of (1) the proposing of a second well in
the Production Sharing Contract (PSC), or (2) the parties entering into the Fifth Period of the PSC.
The Odewayne PSC is currently in its Third Period. However, operations in Somaliland continue to be
delayed by security concerns. Operator Genel Energy is working with the Ministry of Energy and Minerals
to resume operations as soon as practicable.
Qualified Petroleum Reserves and Resource Evaluator Requirements
Pursuant to the requirements of the ASX Listing Rules 5.11, 5.11.1, 5.12 and 5.13, the technical information
provided in this report has been compiled by Mr Ken Charsinsky, an advisor to Jacka Resources Limited. Mr
Charsinsky (M.Sc. Geology) has over 35 years of experience in the exploration for, and appraisal and
development of, petroleum resources and has sufficient relevant experience to qualify as a Qualified
Petroleum Reserves and Resources Evaluator (QPPRE) under ASX Listing Rules. Mr Charsinsky consents
to the inclusion in this report of matters based on information compiled by him in the form and context in
which they appear. Mr Charsinsky is a long-standing member of the AAPG.
Corporate
Given the current state of the global oil markets, the ability of Jacka to access funding support on acceptable
terms is a challenge. In response, the Company has significantly reduced its operating costs and is exploring
various options in order to manage its future funding requirements.
For
per
sona
l use
onl
y
DIRECTORS’ REPORT Continued
Jacka Resources Limited and Controlled Entities 4
GOING CONCERN
The consolidated financial statements have been prepared on a going concern basis which contemplates that
the Group will continue to meet its commitments and the realisation of assets and the settlement of liabilities
in the normal course of business.
The ability of the Group to meet both contractual and forecast expenditure will require additional funds
through asset sales or new share issues. Further information is provided in Note 1 (c) of the consolidated
financial statements.
EVENTS SUBSEQUENT TO REPORTING DATE
At 31 December 2015, the market value of the Company’s holding in MX Oil Plc was $1,809,205. At the
date of signing of this report, the market value is $1,037,152.
Subsequent to the period end, MXO entered into a call option agreement with GEC Petroleum Development
Company Limited (“GPDC”) of Nigeria whereby GPDC agreed to fund remaining cashcalls for Phase 1
development costs and have the option to acquire MXO’s investment loans in the project and have the right
to acquire the equity investment in the holding companies, for a gross consideration of US$18 million. Should
this option be exercised then Jacka would retain its shareholding in MXO, which would no longer hold an
investment in the Aje project but would have received significant cash consideration.
There are no other matters or circumstances that have arisen since the end of the half year which significantly
affect, or may significantly affect, the state of affairs or operations of the reporting entity in future financial
periods.
AUDITOR’S DECLARATION OF INDEPENDENCE
The auditor’s independence declaration for the half year ended 31 December 2015 has been received and is
included within the financial statements.
Signed in accordance with a resolution of directors.
____________________
Max Cozijn
Chairman
Perth, 10 March 2016
For
per
sona
l use
onl
y
To the Board of Directors
Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001 As lead audit director for the review of the financial statements of Jacka Resources Limited for the half year ended 31 December 2015, I declare that to the best of my knowledge and belief, there have been no contraventions of: the auditor independence requirements of the Corporations Act 2001 in relation to
the review; and any applicable code of professional conduct in relation to the review.
Yours faithfully
BENTLEYS DOUG BELL CA Chartered Accountants Director Dated at Perth this 10th day of March 2016 F
or p
erso
nal u
se o
nly
CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER
COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 6
Note Consolidated
31 December
2015
$
Consolidated
31 December
2014
$
Interest revenue 7,116 15,263
Accounting and audit fees (81,694) (113,379)
Compliance fees (61,561) (65,489)
Consultancy fees (71,573) (194,678)
Depreciation (2,431) (2,433) Directors’ remuneration (159,737) (163,632) Exploration and evaluation expenditure impairment 4a (2,304,780) (42,582,790)
Foreign exchange gain/(loss)
Financial asset impairment
3
308,207
(2,260,963)
791,648
-
Insurance (14,843) 23,185 Interest Expense
Legal fees
(111,582)
(18,271)
(83,837)
(4,955)
Loss on sale of investments
Marketing (851)
(5,933)
-
(60,743)
Occupancy (24,777) (35,390) Travel expenses (22,098) (67,500) Other expenses (305,833) (139,430)
Profit/(loss) before income tax benefit (5,131,604) (42,684,160)
Income tax benefit - -
Profit/(loss) for the period
(5,131,604)
(42,684,160)
Other comprehensive income
Other comprehensive income (net of income tax)
Items that may be classified subsequently to profit or loss:
Net unrealised (gain)/loss on available for sale financial
assets
(11,863) 12,638
Total comprehensive income for the period
(5,143,467)
(42,671,522)
Basic loss per share (cents) (1.14) (10.80)
The accompanying notes form part of these financial statements.
For
per
sona
l use
onl
y
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 7
Note Consolidated
31 December
2015
$
Consolidated
30 June
2015
$
ASSETS
Current Assets
Cash and cash equivalents 1,407,795 1,925,675
Trade and other receivables
Assets classified as held for sale
Shares in listed companies
2
3
35,179
24,561,207
1,842,775
872,836
8,561,745
-
Total Current Assets 27,846,956 11,360,256
Non-Current Assets
Plant and equipment - 4,283
Other financial assets 3 - 45,431
Exploration and development expenditure 4 - 2,020,626
Total Non-Current Assets - 2,070,340
Total Assets 27,846,956 13,430,596
LIABILITIES
Current Liabilities
Trade and other payables 5 209,531 593,640
Provisions
Liabilities directly associated with assets classified
as held for sale
2
-
24,561,207
16,055
4,601,216
Total Current Liabilities 24,770,738 5,210,911
Total Liabilities 24,770,738 5,210,911
Net Assets 3,076,218 8,219,685
EQUITY
Issued capital 48,242,893 48,242,893
Reserves 152,829 164,692
Retained profits (45,319,504) (40,187,900)
Total Equity 3,076,218 8,219,685
The accompanying notes form part of these financial statements.
For
per
sona
l use
onl
y
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 8
Consolidated
Entity
Issued
Capital
$
Option
Reserve
$
Revaluation
Reserve
$
Forex
Reserve
$
Accumulated
Losses
$
Total
$
Balance at 1
July 2015
48,242,893
614,905
(2,609)
(447,604)
(40,187,900)
8,219,685
Shares issued
during the
period
-
-
-
-
-
-
Security issue
expenses
-
-
-
-
-
-
Grant of options - - - - - -
Loss for the
period
- - - (5,131,604) (5,131,604)
Other
comprehensive
income (net of
income tax)
-
-
(11,863)
-
-
(11,863)
Total
comprehensive
income for the
period
-
-
(11,863)
-
(5,131,604)
(5,143,467)
Balance at 31
December 2015
48,242,893
614,905
(14,472)
(447,604)
(45,319,504)
3,076,218
Balance at 1
July 2014
46,988,934
614,905
(14,620)
(447,604)
3,918,238
51,059,853
Shares issued
during the
period
-
-
-
-
-
-
Security issue
expenses
(10,019)
-
-
-
-
(10,019)
Grant of options - - - - - -
Loss for the
period
- - - (42,684,160) (42,684,160)
Other
comprehensive
income (net of
income tax)
-
-
12,638
-
-
12,638
Total
comprehensive
income for the
period
-
-
12,638
-
(42,684,160)
(42,671,522)
Balance at 31
December 2014
46,978,915
614,905
(1,982)
(447,604)
(38,765,922)
8,378,312
The accompanying notes form part of these financial statements.
For
per
sona
l use
onl
y
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 9
Note Consolidated
31 December
2015
$
Inflows/
(Outflows)
Consolidated
31 December
2014
$
Inflows/
(Outflows)
Cash flows from operating activities
Payments to suppliers and employees (339,640) (875,534)
Interest received 7,116 15,263
Interest paid (111,582) (4,955)
Payment for exploration and evaluation expenditure (185,355) (1,295,214)
Payment for development expenditure (10,448,432) (4,047,305)
Net cash used in operating activities
(11,077,893)
(6,207,745)
Cash flows from investing activities
Net cash from investing activities
-
-
Cash flows from financing activities
Payment of share issue costs - (10,019)
Proceeds from borrowings 10,560,013 -
Repayment of borrowings - (300,000)
Net cash provided by/(used in) financing activities
10,560,013
(310,019)
Net decrease in cash held (517,880) (6,517,764)
Cash at beginning of the financial period 1,925,675 10,037,359
Cash and cash equivalents at period end
1,407,795
3,519,595
The accompanying notes form part of these financial statements.
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 10
1. Basis of Preparation of Half Year Financial Report
a) Reporting entity
Jacka Resources Limited (“Jacka” or the “Company”) is a company domiciled in Australia. The consolidated
interim financial statements of the Company as at and for the half year ended 31 December 2015 comprise
the Company and its controlled entities (together referred to as the “Group”).
The consolidated financial statements of the Group as at and for the year ended 30 June 2015 are available
upon request from the Company’s registered office at Level 11, London House, 216 St Georges Terrace,
Perth WA 6000 or at jackaresources.com.au.
b) Statement of compliance
These consolidated interim financial statements constitute a general purpose financial report and have been
prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting
Standard AASB 134: Interim Financial Reporting. Compliance with AASB134 ensures compliance with
IAS134: Interim Financial Reports. They do not include all of the information required for full annual
financial statements, and should be read in conjunction with the consolidated financial statements of the
Group as at and for the year ended 30 June 2015.
These consolidated interim financial statements were approved by the Board of Directors on 10 March 2016.
The interim financial statements have been prepared in accordance with the accounting policies adopted in
the Group's last annual financial statements for the year ended 30 June 2015. The accounting policies have
been applied consistently throughout the Group for the purposes of preparation of these interim financial
statements.
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian
Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current
half-year.
New and revised Standards and amendments thereof and Interpretations effective for the current half-year
that are relevant to the Group include:
AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the Withdrawal of
AASB 1031 Materiality’
AASB 2015-4 ‘Amendments to Australian Accounting Standards – Financial Reporting
Requirements for Australia Groups with a Foreign Parent’
The adoption of the above standards have not had a material impact on this half year financial report.
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 11
1. Basis of Preparation of Half Year Financial Report (Continued)
The Group’s financial instruments consist of trade and other receivable and trade and other payables. These
financial instruments are measured at amortised cost, less any provision for non-recovery. The carrying
amount of the financial assets and liabilities approximate their fair value.
The Group’s held for trading financial assets are level-1 financial instruments and valued using the quoted
bid prices from the Australian Securities Exchange as at the reporting date.
c) Going Concern
This half year financial report has been prepared on the going concern basis, which contemplates continuity
of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course
of business. The Group incurred a loss from ordinary activities of $5,131,604 for the half-year ended 31
December 2015 (2014: $42,684,160). This loss included impairment losses on exploration and evaluation
expenditure assets of $2,304,780 and financial asset impairment of $2,260,963. The net working capital
position of the Group at 31 December 2015 was $3,076,218 (30 June 2015: $6,149,345) and the net decrease
in cash held during the half-year was $517,880 (2014: $6,517,764). The Group has firm exploration
commitments payable within the next 12 months of $885,857 and development commitments of $3,283,413.
Development commitments will be funded by MX Oil Plc as described in note 2.
The directors have prepared a cash flow forecast, which indicates that the Group will have sufficient cash
flows to meet all commitments and working capital requirements for the 12 month period from the date of
signing this financial report.
The ability of the Group to continue to pay its debts as and when they fall due is principally dependent upon
the Company successfully raising additional share capital, full or partial divestment of assets, containing
expenditure in line with available funding, or ultimately developing one of its oil and/or gas assets. These
conditions indicate a material uncertainty that may cast significant doubt about the ability of the Group to
continue as a going concern.
Notwithstanding the above, the Directors believe it is appropriate to prepare these financial statements on a
going concern basis because:
the Directors have an appropriate plan to raise additional funds as and when it is required. In light
of the Group’s current exploration projects, the Directors believe that the additional capital required
can be raised within the ordinary course of business;
the Company has entered into a transaction to cover its portion of future funding for the ongoing
Aje field development plan (refer note 2). Upon commercial production of the Aje project, funds
forwarded to cover cash calls may be converted into equity in a wholly-owned subsidiary and upon
such conversion control of the subsidiary will vest in a third party, thereby removing this debt
(currently $10.56m) and a further loan of $10.99m as Group liabilities. Should this transaction not
be completed, the Group will be required to investigate alternative funding arrangements to meet
the development commitments of the Aje project;
the Directors believe that full or partial divestment of assets is possible to interested industry parties
that would provide funding for the remainder of the portfolio;
the Directors have an appropriate plan, if required, to divest the Company’s interest in liquid
investments to raise additional funding; and
the Directors have an appropriate plan to contain certain operating and exploration expenditure if
appropriate funding is unavailable.
Based on the cash flow forecasts and other factors referred to above, the directors are satisfied that the going
concern basis of preparation is appropriate. In particular, given the Group’s history of raising capital to date,
the directors are confident of the Group’s ability to raise additional funds as and when they are required.
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 12
Should the Group be unable to continue as a going concern it may be required to realise its assets and
extinguish its liabilities other than in the ordinary course of business and at amounts different to those stated
in the financial statements. The financial statements do not include any adjustments relating to the recovery
and reclassification of assets carrying amounts or to the amount and classification of liabilities that might
arise should the Group be unable to continue as a going concern and meet its debts as and when they fall due.
d) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in
presentation for the current financial year. When the Group applies an accounting policy retrospectively,
makes a retrospective restatement or reclassifies items in its financial statements, a statement of financial
position as at the beginning of the earliest comparative period will be disclosed.
2. Assets classified as held for sale
On 14 July 2015 the Company announced that MX Oil PLC (“MXO”), a company listed on the Alternative
Investment Market (“AIM”) in London, would fund Jacka’s portion of the ongoing Aje field development
program and, in return, could acquire Jacka’s economic interest in the Aje field upon the commencement of
commercial production from the field. It is anticipated the commencement of commercial production will
occur within the next 6 months.
In addition, MXO has acquired Jacka’s loans to its Nigerian subsidiary P.R.Oil & Gas Nigeria Limited in
exchange for shares in MXO, thereby providing Jacka with ongoing exposure to the Aje project through its
investment in MXO. Pursuant to this arrangement, on 21 July 2015 Jacka was issued MXO shares to the
value of US$3 million (AU$3,997,124). Jacka’s shareholding initially represented a 11.47% interest in
MXO. Due to further issues of capital, Jacka’s shareholding now represents a 9.3% interest in MXO. Jacka
has not disposed of any of its holding in MXO.
Under the terms of the Joint Operating Agreement governing the Aje project, should the Company (or MXO
on the Company’s behalf) not contribute its share of funding within the prescribed periods, its interest will
effectively be forfeited.
Consolidated
31 December
2015
$
Consolidated
30 June
2015
$
Assets classified as held for sale
Development expenditure 28,709,709 5,067,060
Trade and other receivables (a) - 3,729,528
Asset Retirement Obligation
Accumulated Impairment 918,558
(5,067,060)
871,688
(1,106,531)
24,561,207 8,561,745
Liabilities directly associated with assets classified as held for sale Trade and other payables (a)
Borrowings (b) (2,087,950)
(21,554,699)
(3,729,528)
-
Asset Retirement Rehabilitation (918,558) (871,688)
(24,561,207) (4,601,216)
Net assets classified as held for sale - 3,960,529
Reconconciliation of movements during the period
Assets Classified as held for sale
Balance at beginning of period
Movement in Development expenditure
Movement in trade and other receivables
8,561,745
23,642,649
(3,729,528)
-
5,067,060
3,729,528
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 13
Movement in Asset Retirement Obligation (c)
Transfer to Shares in Listed Companies (d)
Impairment
46,870
(3,960,529)
-
871,688
-
(1,106,531)
Liabilities directly associated with assets classified as
held for sale
Balance at beginning of period
Movement in Trade and other payables
Movement in Borrowings
24,561,207
(4,601,216)
1,641,578
(21,554,699)
8,561,745
-
(3,729,528)
-
Movement in Asset Retirement Rehabilitation (46,870) (871,688)
(24,561,207) 4,601,216
Net assets classified as held for sale - 3,960,529
(a) These balances relate to funding receivable from MX Oil PLC for cash calls payable received on the
Aje asset subsequent to entering the financing arrangement described above.
(b) Included in this amount are the following loans:
Consolidated
31 December
2015
$
Consolidated
30 June
2015
$
Loan from MX Oil Plc owing by P.R. Oil & Gas Nigeria
Limited, a wholly owned subsidiary of Jacka Resources
Limited (1)
10,994,686 -
Loan from MX Oil Plc owing by Jacka Resources Nigeria
Holdings Limited, a wholly owned subsidiary of Jacka
Resources Limited (2)
10,560,013 -
21,554,699 -
(1) MXO acquired Jacka’s loan to its Nigerian subsidiary P.R.Oil & Gas Nigeria Limited in
exchange for $3 million USD worth of shares in MXO. This loan was assigned to MXO under a
Loan Assignment Deed dated 27 May 2015 and subsequent Assignment and Supplemental Deed
dated 13 July 2015. The loan is repayable on demand, unsecured and interest free.
(2) MXO is funding Jacka’s portion of the ongoing Aje field development program, and, in return,
could gain control of Jacka’s economic interest in the Aje field, upon the commencement of
commercial production from the field. Under the Private Placement Deed dated 27 May 2015,
MXO has elected to classify funds forwarded as an unsecured loan with no interest payable and
such loans only become repayable in the event that commercial production has commenced. The
loan may be converted into equity in Jacka Resources Nigeria Holdings Limited in the case that
commercial production occurs. MXO has funded any and all cash calls required to fund up to the
commencement of commercial production.
(c) These balances relate to corresponding asset retirement assets/liabilities directly related to the Aje
project that is classified as held for sale (refer note 4)
(d) Transfer of value of MXO shares to Other Financial Assets (refer note 3)
(e) At 30 June 2015, Net assets classified as held for sale have been measured at fair value less costs to
sell being AU$3,997,124 in MXO shares less associated costs of $36,595.
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 14
Consolidated
31 December
2015
$
Consolidated
30 June
2015
$
3. Other financial assets
Available for sale financial assets (level 1) 1,842,775 45,431
1,842,775 45,431
Included in Available for sale financial assets are shares in MX Oil Plc of $1,809,205. An impairment loss of
$2,260,963 has been recognised in relation to the decrease in market value during the period.
Note that the comparative amount was classified as non-current at 30 June 2015.
4. Exploration and development expenditure
Exploration expenditure (a) - 2,020,626
Development expenditure (b) - -
- 2,020,626
(a) Costs carried forward in respect of deferred exploration expenditure:
Exploration at cost
Balance at beginning of period 2,020,626 42,030,976
Exploration expenditure incurred 284,154 2,223,528
Provision for exploration expenditure impairment (c) (2,304,780) (42,233,878)
Balance at end of period - 2,020,626
The ultimate recoupment of the exploration expenditure carried forward is dependent on the successful
development and commercial exploitation and/or sale of the relevant areas of interest, at amounts at least
equal to book value.
(b) Costs carried forward in respect of development expenditure:
Development at cost
Balance at beginning of period - -
Development expenditure incurred - 5,067,060
Transferred to Assets classified as held for sale (note 2) - (5,067,060)
Balance at end of period - -
Asset Retirement Obligation Asset
Balance at beginning of period - -
Recognition of asset retirement obligation asset - 871,688
Transferred to assets classified as held for sale (note 2) - (871,688)
Balance at end of period - -
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 15
(c) Impairment charges
Due to the lack of success in farming out the Ruhuhu Block in Tanzania because of the lack of appetite for early
stage exploration projects, the Company has curtailed its operating costs on this project and with the current
difficulty in the oil market the Company has created a provision for diminuation of 100% against the carrying
value of this project ($2,304,780). The Company is currently seeking to renegotiate its ongoing commitments
on this block.
At 30 June 2015 the Aje Project had transitioned to development stage and the Accounting Standards required
that the asset be assessed for impairment as at transition date, which has resulted in the Company creating a
provision for diminuation in the carrying value of this asset relating to its capitalized exploration expenditure
($20,455,305). At the same date, with the difficulty in the oil market and pricing, the Company also created a
provision for diminuation of 100% against the carrying value of the Bargou Permit, Tunisia ($21,778,573),
while the Company continues to investigate options for economic development.
(d) Joint Operations
The Consolidated entity participated in the following joint operations during the year
Aje Field, Nigeria – 5.006% revenue interest, 6.675% contributing interest
Bargou Permit, Tunisia – 15% participating interest
Odewayne Block, Somaliland – 0% interest with an option to acquire a 5% participating interest).
Consolidated
31 December
2015
$
Consolidated
30 June
2015
$
5. Trade and other payables
Trade and other payables 209,531 593,640
209,531 593,640
6. Commitments
Expenditure commitments
There are office rental, compliance and financial advisory contracts in place. The committed expenditure is:
Within one year 78,900 128,200
One to five years 26,286 200,664
105,186
328,864
Exploration commitments
In the Tunisian permits, the newly committed work program requires the acquisition of a 500km2 3D survey in
addition to plugging the HW3 discovery well before the end of the calendar year.
In Nigeria, the licence is in good standing with no further commitment work required, all work is discretionary
by the Joint Venture.
In Tanzania on the Ruhuhu block, Jacka has signed up to a 4 year exploration phase and the completion of
exploration works is flexible within this timeframe. The Company is in discussions with the Tanzanian
government to renegotiate its ongoing exploration commitments and has suspended in country activity during
negotiations.
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 16
Consolidated
31 December
2015
$
Consolidated
30 June
2015
$
The committed exploration expenditure is:
Within one year 885,857 1,880,220
One to five years 3,184,071 2,623,708
4,069,928
4,503,928
Development commitments
Jacka’s funding for the Aje project, Nigeria is via an arrangement with AIM-listed MX Oil Plc. Upon
commencement of commercial production, under the terms of the Loan Assignment Deed dated 27 May
2015 and subsequent Assignment and Supplemental Deed dated 13 July 2015, MXO could gain control of
Jacka’s economic interest in the Aje project. It is anticipated the commencement of commercial production
will occur within the next 6 months. Jacka’s remaining share of cash calls to anticipated production is
$3,283,413. These costs are to be funded by MXO/GPDC.
7. Contingent liabilities
There are no contingent liabilities as at the date of this report, other than as reported in Note 6 above.
8. Financial reporting by segments
The Consolidated Entity has identified its operating segments based on the internal reports that are provided
to the Board of Directors on a monthly basis. Management has identified the operating segments based on
exploration in the two principal locations of its projects – Australia and Africa.
Basis of accounting for purposes of reporting by operating segments
Accounting policies adopted
Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision maker with
respect to operating segments are determined in accordance with accounting policies that are consistent to
those adopted in the annual financial statements of the Consolidated Entity.
Inter-segment transactions
Inter-segment loans payable and receivable are initially recognised at the consideration received net of
transaction costs. If inter-segment loans receivable and payable are not on commercial terms, these are not
adjusted to fair value based on market interest rates. This policy represents a departure from that applied to
the statutory financial statements.
Segment assets
Where an asset is used across multiple segments, the asset is allocated to the segment that receives the
majority of economic value from the asset. In the majority of instances, segment assets are clearly
identifiable on the basis of their nature and physical location.
Segment liabilities
Liabilities are allocated to segments where there is direct nexus between the incurrence of the liability and
the operations of the segment. Borrowings and tax liabilities are generally considered to relate to the
Company as a whole and are not allocated. Segment liabilities include trade and other payables and certain
direct borrowings.
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 17
8. Financial reporting by segments (Continued)
Unallocated items
The following items of revenue, expense, assets and liabilities are not allocated to operating segments as
they are not considered part of the core operations of any segment:
administration and other operating expenses not directly related to a specific segment.
Unless indicated otherwise in the segment assets note, investments in financial assets, deferred tax assets
and intangible assets have not been allocated to operating segments.
Exploration
The exploration segment explores for oil and gas. Segment assets including cash paid to joint venture
partners for the costs associated with the exploration and are reported in this segment.
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 18
8. Financial reporting by segments (Continued)
Australian
Exploration
$
African Exploration
$
Total
$
31 December 2015
Segment revenue - - -
Segment results - (2,316,672) (2,316,672)
Amounts not included in segment results but reviewed by the Board:
Interest revenue 7,116
Accounting and audit fees (44,633)
Compliance fees (61,314)
Consultancy fees (69,904)
Depreciation (2,431)
Directors’ remuneration
Financial asset impairment
(159,737)
(2,260,963)
Foreign exchange 87,279
Insurance (11,744)
Interest expense (293)
Legal fees
Loan forgiveness
(11,744)
(851)
Marketing (5,932)
Occupancy (24,776)
Travel expenses (12,835)
Other expenses (242,170)
Loss before income tax (5,131,604)
Segment assets - 24,561,207 24,561,207
Unallocated assets:
Cash and cash equivalents
Other financial assets
1,407,795
1,842,775
Trade and other receivables 35,179
Total assets 27,846,956
Segment liabilities - 24,561,207 24,561,207
Unallocated liabilities:
Trade and other payables 209,531
Provisions -
Total liabilities 24,770,738
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 19
8. Financial reporting by segments (Continued)
Australian
Exploration
$
African
Exploration
$
Total
$
31 December 2014
Segment revenue - - -
Segment results - (42,732,821) (42,732,821)
Amounts not included in segment results but reviewed by the Board:
Interest revenue 15,263
Accounting and audit fees (35,737)
Compliance fees (65,166)
Consultancy fees (187,881)
Depreciation (2,433)
Directors’ remuneration (163,632)
Foreign exchange 791,648
Insurance 23,185
Interest expense (4,955)
Legal fees (50,076)
Marketing (60,743)
Occupancy (35,017)
Travel expenses (37,805)
Other expenses (137,990)
Loss before income tax (42,684,160)
30 June 2015
Segment assets - 10,582,371 10,582,371
Unallocated assets:
Cash and cash equivalents 1,925,675
Trade and other receivables 872,836
Plant and equipment 4,283
Non-Current financial assets 45,431
Total assets 13,430,596
Segment liabilities - 4,628,216 4,628,216
Unallocated liabilities:
Trade and other payables 566,640
Provisions 16,055
Total liabilities 5,210,911
For
per
sona
l use
onl
y
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
FOR THE HALF YEAR ENDED 31 DECEMBER 2015
Jacka Resources Limited and Controlled Entities 20
9. Events subsequent to period end
At 31 December 2015, the market value of the Company’s holding in MX Oil Plc was $1,809,205. At the
date of signing of this report, the market value is $1,037,152.
Subsequent to the period end, MXO entered into a call option agreement with GEC Petroleum
Development Company Limited (“GPDC”) of Nigeria whereby GPDC agreed to fund remaining cashcalls
for Phase 1 development costs and have the option to acquire MXO’s investment loans in the project and
have the right to acquire the equity investment in the holding companies, for a gross consideration of
US$18 million. Should this option be exercised then Jacka would retain its shareholding in MXO, which
would no longer hold an investment in the Aje project but would have received significant cash
consideration.
There are no other matters or circumstances that have arisen since the end of the half year which
significantly affect, or may significantly affect, the state of affairs or operations of the reporting entity in
future financial periods.
10. Interests in controlled entities
The consolidated financial statements incorporate the assets, liabilities and the results of the following
subsidiary in accordance with the accounting policy described in note 1:
Name Country of
incorporation
Class of
share
Equity holding
31
December
2015
30 June
2015
Exmouth Energy Pty Ltd Australia Ordinary 100% 100%
Jacka Tunisia Pty Ltd Australia Ordinary 100% 100%
Jacka Resources Nigeria Holdings
Limited
British Virgin
Islands
Ordinary
100%
100%
PR Oil and Gas Nigeria Limited Nigeria Ordinary 100% 100%
Jacka Resources Africa Limited British Virgin
Islands
Ordinary
100%
100%
Jacka Resources Somaliland Limited
BVI
British Virgin
Islands
Ordinary
100%
100%
Jacka Resources Tanzania Limited British Virgin
Islands
Ordinary
100%
100%
For
per
sona
l use
onl
y
DIRECTORS’ DECLARATION
Jacka Resources Limited and Controlled Entities 21
The directors of the Company declare that:
1. the financial statements and notes, as set out on pages 6 to 20 are in accordance with the Corporations
Act 2001 and:
a. comply with Accounting Standard AASB 134: Interim Financial Reporting; and
b. giving a true and fair view of the consolidated entity’s financial position as at 31 December
2015 and of its performance for the half year ended on that date.
2. In the Directors’ opinion there are reasonable grounds to believe that the Company will be able to
pay its debts as and when they become due and payable.
This declaration is signed in accordance with a resolution of the Board of Directors.
____________________
Max Cozijn
Chairman
Perth, 10 March 2016
For
per
sona
l use
onl
y
Independent Auditor’s Review Report To the Members of Jacka Resources Limited We have reviewed the accompanying half-year financial report of Jacka Resources Limited (“the Company”) and Controlled Entities (“the Consolidated Entity”) which comprises the condensed consolidated statement of financial position as at 31 December 2015, the condensed consolidated statement of profit or loss and other comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the half-year ended on that date, a statement of accounting policies, other selected explanatory notes and the directors’ declaration of the Consolidated Entity, comprising the Company and the entities it controlled during the half-year. Directors Responsibility for the Half-Year Financial Report The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Consolidated Entity’s financial position as at 31 December 2015 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of the Consolidated Entity, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report. A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
For
per
sona
l use
onl
y
Independent Auditor’s Review Report To the Members of Jacka Resources Limited (Continued) Independence In conducting our review, we have complied with the independence requirements of the Corporations Act 2001. Conclusion Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Jacka Resources Limited and Controlled Entities is not in accordance with the Corporations Act 2001 including: a. Giving a true and fair view of the Consolidated Entity’s financial position as at 31 December 2015 and of
its performance for the half-year ended on that date; and b. Complying with Accounting Standard AASB 134: Interim Financial Reporting and Corporations
Regulations 2001. Emphasis of Matter Without qualifying our conclusion, we draw attention to Note 1(c) in the half year financial report which indicates that the Consolidated Entity incurred a net loss of $5,131,604 during the half year ended 31 December 2015. This condition, along with other matters as set forth in Note 1(c), indicate the existence of a material uncertainty which may cast significant doubt about the ability of the Consolidated Entity to continue as a going concern and whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the half year financial report.
BENTLEYS DOUG BELL CA Chartered Accountants Director Dated at Perth this 10th day of March 2016
For
per
sona
l use
onl
y
Recommended