View
12
Download
0
Category
Preview:
Citation preview
STATE OF SOUTH CAROLINA ) )(Caption of Case) ) ) ) ) ) ) ) ) ) )
BEFORE THEPUBLIC SERVICE COMMISSION
OF SOUTH CAROLINA
COVER SHEET
DOCKET NUMBER: - -
(Please type or print)Submitted by: SC Bar Number:
NOTE: The cover sheet and information contained herein neither replaces nor supplements the filing and service of pleadings or other papersas required by law. This form is required for use by the Public Service Commission of South Carolina for the purpose of docketing and mustbe filled out completely.
DOCKETING INFORMATION (Check all that apply)
Emergency Relief demanded in petitionRequest for item to be placed on Commission's Agendaexpeditiously
Other:
NATURE OF ACTION (Check all that apply) INDUSTRY (Check one)
Electric
Electric/Gas
Electric/Telecommunications
Electric/Water
Electric/Water/Telecom.
Electric/Water/Sewer
Gas
Railroad
Sewer
Telecommunications
Transportation
Water
Water/Sewer
Administrative Matter
Other:
Affidavit
Agreement
Answer
Appellate Review
Brief
Certificate
Comments
Complaint
Consent Order
Discovery
Exhibit
Expedited Consideration
Interconnection Agreement
Interconnection Amendment
Late-Filed Exhibit
Memorandum
Motion
Objection
Petition
Petition for Reconsideration
Petition for Rulemaking
Petition for Rule to Show Cause
Petition to Intervene
Petition to Intervene Out of Time
Prefiled Testimony
Promotion
Proposed Order
Protest
Publisher's Affidavit
Report
Request
Request for Certification
Response
Response to Discovery
Return to Petition
Stipulation
Subpoena
Tariff
Other:
Letter
Application
Resale Agreement
Request for Investigation
Reservation Letter
Resale Amendment
Telephone:Fax:Other:Email:
Address:
2001 410 G
102168704-343-2262704-373-8825
jgardner@mcguirewoods.com
Jasmine K. Gardner
McGuireWoods, LLP
201 N. Tryon Street, Suite 3000
Charlotte, North Carolina
Monthly Analysis of Deferred Account - Hedging Program
Print Form Reset Form
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page1of10
Atlanta | Austin | Baltimore | Brussels | Charlotte | Charlottesville | Chicago | Dallas | Houston | Jacksonville | London | Los Angeles - Century City Los Angeles - Downtown | New York | Norfolk | Pittsburgh | Raleigh | Richmond | San Francisco | Tysons | Washington, D.C. | Wilmington
May 14, 2019
VIA ELECTRONIC FILING
Ms. Jocelyn BoydChief Clerk and AdministratorPublic Service Commission of South Carolina101 Executive Center Drive, Suite 100 Columbia, North Carolina 29210
Re: Docket No. 2001-410-G
Dear Ms. Boyd:
Enclosed is Piedmont’s Hedging Program report for the period end February 28, 2019.
Thank you for your assistance with this matter. If you have any questions regarding this filing, you may reach me at the number shown above.
Sincerely,
/s/ Jasmine K. Gardner Jasmine K. Gardner
JKG/sko
cc: ORSBruce BarkleyPia PowersMaryBeth Tomlinson
McGuireWoods LLP 201 North Tryon Street Suite 3000 Charlotte, NC 28202-2146 Phone: 704.343.2000 Fax: 704.343.2300 www.mcguirewoods.com
Jasmine K. Gardner Direct: 704.343.2262 jgardner@mcguirewoods.com
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page2of10
MccuiR&Wmos
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page3of10
Piedmont Natural Gas CompanyDeferred Acct.-Hedging ProgramAcct KD182961 (X2068)
SC Agr-18 ~Ma -18 Jun-1 8 Jul-18 A~ut8 ~Se 18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19
Beginning BalanceExpenditures: BPPurchase of Financial Instr.
Option PremiumMargin Requirement
Receipts:Proceeds from posibons
Expenditures: ADMPurchase of Financial Inslr.
Option PremiumFeesMargin Requirement
Consubant FeesSerwce FeeProgram DevelopmentOther
Receipts:Proceeds from positions
FeesInterest from brokerage accL
PM Interest adj.Transfer lo COG Deferred AcctOtherBalance before interestReturn celculeledBalance due (customer)/companyTransfer to 0253133 Deferred AcctBalance due afler transferGR BalanceGL Bal less aslancs due / DidsrsncsInterest CafcufattorcAvg. Balance for Ihe month
3 - $ $ - 6 - 3 - 3 - $ - $ - 8 - 3 - $
62,280.00930.00
41.41 0.DO
635.5034,880.00
496.0075,090.00 108,920.00 98,910.00 57,220.00 40,320.00 32,800.00 52,130.00 40,080.00
914.50 1,116.00 1,317.50 790.50 558.00 434.00 682.00 511.50
558 00 558.00 558.00 558.00 558.00 558.00 558.00 558.00
(4,320.00) (8,010.00)186.00 139.50
(57,200.00) (395,760.00) (127,270.00)341.00 744.00 604.50
59.634.00 34,733.00 35,934.00 76,562.50 110,594.00 1D0,785.50 1,7D9.50 353,580.00 92,873.50 53,370.00 41,149.50
59,634.00 34,733.00 35,934.00 76,562.50 110,594.00 100,785.50 1,709.50(59,634.00) (34,733.00) (35,934.00) (76,562.50) (110,594.00) (100,785.50) (1,709.50)
0.00 D.OO 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 D.OO 0.00
(353,580.00) (92,873.50) 53,370.0D 41,149.50353,580.00 92,873.50 (53,370.00) (41,149.50)
0.00 0.00 0.00 0.000.00 0.00 0.00 0.00
$ 29.817.00 $ 17,366.50 $ 17,967.00 $ 38,281.25 $ 55,297.00 $ 50,392.75 $ 854.75 $ (176,790.00) $ (46,436.75) $ 26,685.00 $ 20,574.75
Return rale for the month 0.0000% 0.0000% 0.0000% 0.0000'/,3 - 3 - 3 - 8 - $
0.00tXP%%d 9.0000% O.OI% 0.0000% O.IXKKP%%d 0.0000'4 0.0000%$ - $ - 3 - 3 - $ - 3
Annual allowed return rate O.OOD0% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% D.ODODy 0.0000% 0.0000% 0.0000% 0.0000%
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page4of10
Piedmont Natural GasReconciliation of ADM statement to SC Hedging Activity and ReconFebruary 2019
1617
3315.50
511.50
A
A
A
A
A
E of A'
Commission and Fees rateTotal Commission and Fees (Expenditures)
19,928.0020,663.50
40,591.50511.50
40,080.00
B
B
8B
B
E of 8's
Less: Fees (Expenditures)Option Premium
E
E
Z of E's
15.50 Commission and Fees rateTotal Fees (Receipts)
(4)
(s)
Proceeds from positions (Receipts)Total Fees (Receipts)Futures P&L per ADM statement
Activi in Account
~00 ~ ~C0i 019,928.00
20,663.5019,928.00
20,663.50
Z of 0's 40,591.50 40,591.50 Z of c's
40,591.50 Z of 0's~40,594.50 5
(s) P&L and Cash Activity per ADM statementReverse ADM accrued previous monthADM accrual in current monthP&L and Cash Activity
GAGasAccounting(GASACC(HEDGING)HEDGING(Detail for SC ADM and BP activit)A201 9 Detail for SC ADM and BP activityFeb 19 ADM
5/1/2019 2:16 PM
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page5of10
ADM
Ai)M Investor Services, Ine..1 XOIhr/Clear I'/'Firclrer l&rmiels Ii lidlonrl &'TJmprrnr
2100A Board of Trade Buildiu141 LLI. Jacl.soo BoulevardChicago, JL 60604WWW.AOMIS.COM
MONTHLYCOMMODITY STATEMENT
STATBMENT DATE: PEB 28, 2019
ACCOUNT NUMBERT 121 X2068
SALESMAN NOMBSRT 121 X121
INTRODUCED BY: RBC WEALTH NILNAGEMBNT(704)264-2767
PIEDMONT NATURAL GAS CoSOUTH CAROLINA ACCOUNTATTN ROB THORNTONPo SOX 33068CHARLOTTB NC 28233-3060
IP YOU SAVE ANY QUESTIONS OR ISSUESREGARDING YOUR STATEMBNT THAT YOUARB UNABLB To RESOLVE WITH YOUR BROKER,PLEASE CONTACT ADMIS CUSTOMER SERVICE AT1/800/654-0461 or 312/242-7200.
~ A A * A Y 0 U R A C T I V I T Y T H I S N 0 N T B A ~ A A A * * ~ ~ * A A A *
DATE
2/04/9
2/05/9
2/11/9
2/12/9
EX PRICE/LEGND CC
16
17
CALL PBB 20 NYM NAT GAS B 4400 CGLOBEX TRADE
Wire Received SeS
CALL PBB 20 NYM NAT GAS S 4500 CGLOBEX TRADE
Wire Received Seg
NBT PREM US
CASS US
NBT PREM US
CASH US
LONG/BUY SHRT/SELL DBSCRIPTION DEBIT
19,928.00
20,663.50
CRBDIT
19,928.00
20,663.50
2/25/92/25/92/25/92/25/92/25/9
1212131212
CALL MAR 19 NYM NAT GAS E 3250CALL MAR 19 NYM NAT GAS E 3650CALL MAR 19 NYM NAT GAS S 3800CALL MAR 19 NYN NAT GAS E 3900CALL MAR 19 NYM NAT GAS B 4050
EXPIREBXPIRSEXPIREEXPIREEXPIRE
USUSUSUSUB
.00
.00
.00
.00
.00
*A ~ **A*******POSITIONS IN YOUR ACCOUNT5/01/8
6/04/8
8/01/8
9/05/8
4141A
3232A
3232*
2222*
CALL MILY 19 NYM NAT GAS E 2SOO COPTION MARKET VALUE
9,430.00 LZN EXPIRS 4/25/19AVERAGE LONG: . 10100
LAST TRADE DATE T 4/25/19
CALL 0UN 19 NYM NAT GAS E 2850 COPTION MARKET VALUE
4, 160. 00 LIM EXPIRE 5/28/19AVERAGE LONG: . 10900
LAST TRADE DATBI 5/28/19
CALL AUG 19 NYM NAT GAS E 2850 COPTION MEREST VALUB
22,080.DO LIM EXPIRE 7/26/19AVERAGE LONG: . 11100
LAST TRADE DATE: 7/26/19
CALL SEP 19 NYM NAT GAS E 2850 COPTION MARKBT VALUE
12, 540. 00 LIM EXPIRE 8/27/19AVERAGE LONG: . 11100
LAST TRADE DATE: 8/27/19
.1010
. 1064
.1090 US
.1233
. 1110
. 1841
. 1110 US
. 1912
43,624.00
43,624.0'9,456.00
39,456.00 ~
58, 912. 0058,912.00*
42,064.0042,064.00*
4/02/8 2424*
CALL APR 19 NYM NAT GAS S 2900 COPTION MARRBT VALUB
EXPIRE 3/26/19AVERAGE LONG: .11100
LAST TRADE DATSI 3/26/19
. 1110
.0393US 9,432.00
9.432.00
PLEASE REPORT ANY DIFFERENCES OR OBJECTIONS IMMEDIATELY YOUR FAILURE TO IMMEDIATELY EXERCISE YOUR RIGHT TO HAVE DIFFERENCES OROBJECTIONS COR RECTEO WILL BE DEEMED YOUR AGREEMENT THAT THIS STATEMENT IS COR RECT AND RATIFIEDRETAINFOR TAX RECORDS SUBJECT TO TERMS ANDCDNDITIONSDNREVERSE SIDE CODED STMBOISARE EXFUMNEO ON REVERSE SIDE
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page6of10
ADMPAGE 2
ADM Investor cren lees, inc.d 6T'ahri&liar U ofFlrcirer DIJoictr Il /id/and CTINI/JGJTI
2100A Boarcl of Trade Buildin'4IO'. Jachson BoulevaJdChica oT lL 60604WWW.ADMIS.COM
MONTHLYCOMMODITY STATEMENT
STATEMENT DATE: PEB 28, 2019
ACCOUNT NDMBERI 121 X2068
SALESMAN NUMBERS 121 X121
INTRODUCBD BY: RBC WEALTH MANAGEMENT(704)264-2767
PIBDNONT NATURAL GAS Co6OUTH CAROLINA ACCOUNTATTN ROB THORNTONPo BOX 33068CHARLOTTE NC 28233-3060
IP YOD HAVE ANY DUESTIONS OR ISSUESREGARDING YOUR STATBHBNT THAT YOUARE UNABLE To RESOLVE WITH YOUR BROKER,PLEASE CONTACT ADMIS CUSTONBR SBRVICB AT1/800/654-0463. or 312/242-7200.
DATE
7/02/8 3131P
CALL JUL 19 NYM NAT GAS 8 2900 COPTION NARKBT VALUE
1,550.00 LIM EXPIRE 6/25/19AVERAGE LONG: . 10800
LAST TRADS DATE: 6/25/19
. 10 SO US
. 3.352
LONG/BUY SERT/SELL DESCRIPTION EX PRICE/LSGND CC DEBIT CREDIT
41, 912. 0041, 912. 00 A
10/01/8
4/03/8
11/01/8
12/03/812/03/8
1/03/9I/03/9
2/04/9
2/11/9
2727 ~
3636"
3636A
161228A
72229*
1616*
1717 A
CALL OCT 19 NYN NAT GAS 8 2950 COPTION MARRST VALUE
EXPIRE 9/25/19AVSRAGE LONG: . 10800
LIEST TRADE DATE: 9/25/19
CALL APR 3.9 NYN NAT GAS S 3000 COPTION MARKET VALUE
EXPIRE 3/26/19AVBEIAGB LONG: .09900
LAST TRADE DATSI 3/26/19
CALL NOV 19 NYM NAT GAS E 3100 COPTION MARKET VALVE
EXPIRE 10/28/19AVERAGB LONG: .11200
LAST TRADE DATE: 10/2S/19
CALL DEC 19 NYM NAT GAS E 3700CALL DSC 19 NYM NAT GAS E 3700
OPTION MARKET VALUSEXPZRB 11/25/19
AVBRAGB LONG: . 11714
LAST TRADE DATBI 11/25/19
CALL JAN 20 NYM NAT GAS 8 4000 CCALL JAN 20 NYM NAT GAS E 4000 C
OPTION MARKET VALUEEXPIRE 12/26/19
AT/BRAGS LONG: . 11879
LAST TRADE DATEI 12/26/19
CALL PEB 20 NYM NAT GAS E 4400 COPTION MARKET VALUS
EXPIRE 1/2S/20AVBRAGB LONG: . 12300
LAST TRADE DATE: I/28/20
CALL PEB 20 NYM NAT GAS E 4500 COPTION MARKET VALUE
BXPIRS 1/28/20AVBRAGE LONG: . 12000
LAST TRADE DATE: I/28/20
.1080 US
.1640
.0990 US
. 0193
.1120 US
. 1511
. 1150 US
. 1200 US
.0967
. 1150 US
. 1200 US
. 1265
. 1230 US
. 1085
.1200 US
. 1016
44,280.0044,280.00*
6,948.006,948.oo*
54,396.0054,396.00*
15,472.0011, 604. 0027,076.00*
8,855.0027,830.0036,685.00P
17,360.0017,360.00 ~
17,272.0017,272.00*
PLEASE REPORT ANY DIFFERENCES OR OBJECTIONS IMMEDIATELY YOUR FAILURE TO IMMEDIATELY EXERCISE YOUR RIGHT TO HAVE DIFFERENCES OROBJECTIONS CORRECTED WILL BE DEEMED YOUR AGREEMENT THAT THIS STATEMENT IS CORRECTAND RATIFIEDRETAINPORTAXRECDRDS SUBJECT TO TER IE AND CONDITIONS DNREVERSE SIDE CODED SVAISCX SARE EXPLAINED ON REVERSE SIDE
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page7of10
ADMPAGE 3
ADM Investur Sen iees, inc..15nhr/Tiiarr o/;lrcher Dan/ahr .'I/idlanT/Conr/Tam)
2100A Board of Trade Building141 YV. JBCLson BoulevardChicago. IL GOG04
WWW.ADMIS.COM
MONIHLYCOMMODITY STATEMENT
STATEMENT DATE: PEB 28, 2019
ACCOUNT NUMBER: 121 X2068
SaLESMAN NUMBER: 121 X121
INTRODUCED BYT aEC WEALTH MANAGEMENT(704&264-2767
PIEDMONT NATURAL GAS CoSODTH CAROLINA ACCODNTATTN RQB THORNTONPo BOX 3306SCHARLOTTE NC 28233-3060
IP YOU HAVE ANY QUBSTZONS OR ZBSUBSREGARDING YOUR STATEMENT THAT YOUARE UNABLE To RESOLVE WITH YOUR BROKER,PLBASE CONTACT ADMIS CUSTOMBR SERVICE AT1/800/654-0461 or 312/242-7200.
1. BEGINNING ACCT BALANCE2. prL AND cAsE AcTIYITY3. BNDZNG ACCT BALANCB5. NET OPTION PREMIUM8. OPTIONS MARKET VALUE
9. ACCT VALUE AT MARKET11. CONVBRTED ACCT VALUE US
SEG USD * *
.00
.00
.0040,591.50-
439,417.00
439, 417. 00439,417. 00
A ~ * CURRENT MONTH *** * ~ * YEAR-To-DATE ~ * ~
OPTION PREMIUM 40,591.50- 93,403.50-
PLEASE REPORTANY DIFFERENCES OR OBJECTIONS IMMEDIATELY. YOUR FAILURE TO IMMEDIATELY EXERCISE YOUR RIGHT TO HAVE DIFFERENCES OROBJECTIONS CORRECTED INILL BE DEEMED YOUR AGREEMENTTHAT THISSTATEMENT IS CORRECTAND RATIFIEDRETAINTORTAATIECOROS SUSJECTTO TERM" ANDCONDITIONSONREVERM SIDE CODED E TAT SOTS ARE E AROUSED ON REVERSE SiDE
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page8of10
Period
Open Positions - South CaroOnaRe ort as of 2/28/2019 Close
Strike/Fixed Purchase Purchase Trade/Expiration NYMEX MarketMMBtus
Tool Counterparly Trade Date Purchased Per Price Price Cost/Proceeds Date PriceMonth
Net Value vs.Market Value Current Market
ValueApr-19 Call NYMEX 4/2/2018 240,000 $2.90 $0.1110 $26,640.00 03/26/2019 E $0.0393 $9,432.00 ($ 17,208.00)Apr-19 Call NYMEX 4/3/2018 360,000 $3.00 $0.0990 $35,640.00 03/26/2019 E $0.0193 $6,948.00 ($28,692.00)May-19 Call NYMEX 5/I/2018 410,000 $2.80 $0.1010 $41,410.00 04/25/2019 E $0.1064 $43,624.00 $2,214.00Jun-19 Call NYMEX 6/4/2018 320,000 $2.85 $0.1090 $34,880.00 05/28/2019 E $0.1233 $39,456.00 $4,576.00Jul-19 Call NYMEX 7/2/2018 310,000 $2.90 $0.1080 $33,480.00 06/25/2019 E $0.1352 $41,912.00 $8,432.00Aug-I 9 Call NYMEX 8/I/2018 320,000 $2.85 $0.1110 $35,520.00 07/26/2019 E $0.1841 $58,912.00 $23,392.00Sep-19 Call NYMEX 9/5/2018 220,000 $2.85 $0.1110 $24,420.00 08/27/2019 E $0.1912
270,000 $2.95 $D.1080Oct-19 Call NYMEX INI/2018 $29,160.00 09/25/2019 E $0.1640
$0.1511Nov-19 Call NYMEX 11/I/2018 360,000 $3.10 $0.1120 $40,320.00 10/28/2019 E
$42,064.00
$44,280.00$54,396.00
$ 17,644.00
$ 15,120.00$ 14,076.00
Dec-19Dec-19
Call NYMEX 12/3/2018Call NYMEX 12/3/2018
120,000 $3.70 $0.1200160,000 $3.70 $0.1150
$14,400.00 11/25/2019 E $0.0967 $ 11,604.00 ($2,796.00)
$ 18,400.00 11/25/2D19 E $0.0967 $ 15,472.00 ($2,928.00)Jan-20 Call NYMEX I/3/2019 220,000 $4.00 $0.1200 $26,400.00 12/26/2019 E $0.1265 $27,830.00 $ 1,430.00Jan-20 Cail NYMEX I/3/2019 70,000 $4.00 $0.1150 $8,050.00 12/26/2019 E $0.1265 $8,855.00 $805.00Feb-20 Call NYMEX 2/4/2019 160,000 $4.40 $0.1230 $ 19,680.00 01/28/2020 E $0.1085 $ 17,360.00 ($2,320.00)Feb-20
SUMMARY:
Call NYMEX 2/11/2019 170,000 $4.50 $0.12003,710,000
$20,400.00 01/28/2020 E $0.1016 $17,272.00 ($3, I 28.00)
$439,417.00 $30,617.00$408,800.00
Reviewed by: CYL 3/1/19
5/1/2019 2:27 PM G:(GasAccountin6trGASACCLHEDGING(2019ti02.2019I2019.02.28 RMILSC MTM
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page9of10
Period
South CarolinaReport as of 2/28/2019 Close
Original PurchaseCost/Proceeds Reahzed Value Net Value Realized
Gain or LossClosed Positions - Ma -2002/A ril-2003 ReviewClosed Positions - Ma -2003/A ril-2004 ReviewClosed Positions - Ma -2004/A ril-2005 ReviewClosed Positions - Ma -2005/A ril-2006 ReviewClosed Positions - Ma -2006/A ril-2007 ReviewClosed Positions - Ma -2007/A ril-2008 ReviewClosed Positions - Ma -2008/A dl-2009 ReviewClosed Positions - Ma -2009/A ril-2010 ReviewClosed Positions - Ma -2010/A ril-2011 Review
$949,450.00 $2,424,270.00$1,065,640.00
$851,680.00$400,810.00$795,290.00
2,463,690.00 $4,925,500.003,369,220.00 $1,385,730.002,908,420.00 $1,159,981.003,446,030.00 $6,147,835.003,599,735.00 $12,587,530.002,240,760.00 $3,938,546.00
$1,474,820.00$664,830.00
$56,390.00$2,461,810.00
$4,754,950.00$ 1,748,439.00$9,593,865.00
$16,187,265.00$6,1 79,306.00
Closed Positions - Ma -2011/A ril-2012 ReviewClosed Positions - Ma -2012/A ril-2013 ReviewClosed Positions - Ma -2013/A ril-2014 ReviewClosed Positions - Ma -2014/A ril-2015 ReviewClosed Positions - Ma -2015/A ril-2016 ReviewClosed Positions - Ma -2016/A ril-2017 ReviewClosed Positions - Ma -2017/A ril-2018 ReviewClosed Positions - May-2018/March-2019 ReviewTotal Closed Positions Review Periods0 en Positions TotalClosed/Open Postion TOTALS
1,339,250.00$967,950.00
$574,216.37$435,179.27$841,635.25$393,185.00$756,323.64
34,790.002,08
08,800.002, 9, 21.
$0.00$0.00$0.00$0.00$0.00$0.00$0.00
0.004,33, 90
9, .003,9,3 3.00
$1,339,250.00$967,950.00$574,216.37
$435,1 79.27$841,635.25$393,185.00$756,323.64
34,790. 09
30,6 .0039,,89 . 9
5/1/2019 2:28 PM G:~GasAccounting'tGASACC~HEDGINGt20191,02.2019k2019.02.28 RMI Closed Positions - REVISED'tSC
MTMClosedPositionSummary
ELECTR
ONICALLY
FILED-2019
May
143:41
PM-SC
PSC-D
ocket#2001-410-G
-Page10
of10
5 th~l Ik y-2015/Apdl-sale R
Rapoh ~ I ol 2/22/208 8M hl
C M~dy + P h~P M Ih
SklkNFI & Puf h y~i E plhMkC Nfp~ Exp(~ hal Pd
R SMYN
NRYN RG I (L») F
M y-I NYMEX 5f4/2017 110,000 512.tt800 825/2015 51 2,100 00 5170 BD
y-18 I ID ODO 40 .1100 12,10D G25/2015 12,100.00 $ 170 50)MptaBMPIS CdlM y.le Ddl
YM 3H YMEX
NYMEX
I/ef201712/122017
3/I/2015I 10 ODO $2 95
$2 75
81 1120
$0.D97D
50 DQBD
13.440 00 0425/201$(0.570 00 0425/2015 E
Slt,40000 tW25lsatsE 20
13 44D CQ
$1 D S70 CQ
511.400 000 00
5170 50
$ 156 Do
J -15Cell NYMEX
NYMEX
Sf82017G2IFRII I 35 1040
55.(6000 6/26/201581,32D.OO ~/25/201 5
50. OM ($5,1M OD $ 124 De
124 DD
tuh-18JW -15 C
J .15
tul.l 5Jd.le C h
-18
AMP(a C II
0 11
N 3
NYMEX
NYMEX
NYMEX
NYMEX
Ie/Vh12/82013/U2DI
7/5/2017I sf ID 2D I 7
I 13/ I
5/3/2DII12/82DII
I Vl 3/20t
53 25
Ss.es
53.10
It 20
50 1150
.I otal
$0 I I M$0 11 30
10,05D 00,45D OD D5/282015
2015,D Dao
17,250.0D D826/2015 E6/ 015
81,000 00 0825/2015
$ 17 6M 00 Ot/26/2015 EM,040 DD 07/25/2015 E
340.DD l282015
I 0,MD 00,480820 00010 Do
($17,250 OD
I 7,35000,ODO OD
( 17,600.00
( 9,tN000I 240 00
139 Stt
124 DD
139 50
$232 50$ 105 605124 M
5245 00
$ 124
$124
88.15 C II
MP-ts C II
5M-(a cMp.to c
NYMEX
NYM 2
NYM X
9/5/201 712/H2017I I
12/13/201715
$3.10
$0 11811(501(30
45,500 De 05/25/2015 E15
$5.650 tN ofy25/2018O.SOD
$ 5,5(0 005,900 00
$ ,650 Da
57777 60
57 .50$77 50
cd.ta call
N 15 ChN .18 C 5
N -15 CahN -18 C h
N .Ie cd( lsdd)N* .I e Ceh
OY.
CM-Ia C h
Q .15 CM (SokhQsc-15 CallQM-Ia CM (Sold)Q 18 CIIDs.18 C N(MRI)DM.(a Call
J -10 0 N
J .19 C ll(88$J -19 Ddl
Fdle CIIFM-Ia C N
FM-(9 CaN
FM-Ia C N
FN Is CaN
FN(9 CN
Mar-19 CaN
hhr.19 QulC IIM 19
J -19 Cdl (Sddl88(0 CMJ 15 C 0(odd)J -19
J 19 C 0(edd(
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
H YMEX
NYMEX
N YMEX
N YMEX
N YMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
NYMEX
I 83/2D( 7
I 2/82DI12/8201 7
t2/ I 3 f20( 7
t83(/20(7IV5/2017
12/13/20( 79/5/2D15
1826/2DI810/I/2018
1882017I H27/20( 5tV(3/20( 7
I H27/2015
t2/27/2tttyI H27/201 8
9/8201 8
2/13/201e7/9/J015
12/25/20157/8/2015
12/25/2018
BR/201512/282015
9/5/201512/26/201
9/5/2015
Vl 2/2017/3/201Sll/20(0/5/2018\/3/2019N3/2D19
3/U20183/2820te
5/tl2D158820th
ID 00070,MD70.00070 MD
100 OOD
110 ODO
110 ODO
110 000110,114.
120120
120 08
120,000
7D,OOD
70,000t30,000
IN)0M150,000
53.50
26.15.10
Nl 25
33 70
$3 20
$3.20
$31053.10$3 3543 35
$3 35
53 20
53 25
$3.05
05
53.25
1140.11101050
.10
50 1270So 8 5020 11 30
$0 1100tso 3550)SD.115D
60 I 23D
($0 5520)
$0 1120
($0 7120)
$0 1120
(50 7820)
~D 1220
Nt 117050.1510
154 3430)Ml 1500
the 3430)
$0.1550
$0 I(20($0.1930)50.1190
50.115050.1210$0 155D
50 117D
50 I (3050 85D
$0 850$D 11 60581aM50 1150
$7,950 00 tl9/25/2018 E7.770M 09/25/20teE
,35t! M 0825/201 e7210M 092 15
M 09 8
51 2,700 ao 1828201 e E
51?,55000 1820/2015 E
$ 12,430 00 IN26/20(e E
~ 13,09000 lhf28/2015 E
t512 350 18) 18282015 E
512aeaoo 1826f2015E
514.040 12/26/2D15 ESto.RN 12I2820( 5 E
(520.550 00) 12/25/2012 E
$12,600 12/2S/2015 E
(524,0(0 00) 12/2S/2015 E
12/2G2018 E
(557,seo.DD) (28820(s E
57,050 00 12/282015 E
($1(,SMJM) 12/28885 E
55,330.00 12f288he E
$1552000 01/25/2019515.15D 00 0825/2019 E
$2778100 DIRel2015E$17,550 OD DN25/2019 E
52.260 00 0825/2019 E
55.900 00 0N25/2019 E
$14,10EDO 02/25/2019 E513,920 DD 02/2S/2019 E521.RXI 00 02/25/2019 E513.KO 00 02/25/2019 E
$ 14,7M 00 11/27/2015 E
(887,440 00) 118)I2015 E
$13,440.0D IU2//2015 E
($55,44000) 1187/2015 E
$13,440 OD IU27/2018 E
(501,4400D) IH27/20th E
$1 ~,640.0D 11/27/2015 E
SD MD
50
5050
(57,95D 00D
( 7,35D.M
( 721D 00
$ 12,7tktAG
512,95D M$ 12,430.(8513,MO.M542,350 00
(512.05D 00)I, DO
(514,75EOO)
$S7,44028(513 440.0D)
815,440.00(513,440.0D)
$91,44D.M
($14,640.DO)
( 14,tNOQO)
($10,550.00)
(51 2, NN (0)$24,0(D 00
(524,05D 00)
$57,590 00(57,D50 00)$ 11,580 00(55.330 00)I, 0.00
(51 5 620 00)($ 15,150 00
($27.7BD 00
($ (7 550 00(52,2M 00
($5 000 00
$ 14,1M OD
513 920.00
~2(,SM OD
$ 13,8M.OO
510E50IM 50
510E50
124 OD
5155.005170.5D
$ (70,5D
$170 5D
5170 5D
$ 170 50I 0.
alas QD
5155 to
5155AG
Sloe I$155 M
186 OD
186 00$03 OD
$ 108 50
$ 105 50
$20t.50
5105 50
1217 00
$156 M$156.00
$18588$185.00
SU MARY: 6,560, ($34,790.DD) 510,165.00
5/I/2019 2 30 PM 6 '(G Ht tl 5'lGASACC(HBDGI HERO)9(02 20198019 02 25 IIMI Ck M P Itl ~ 95MMD)50 H dalkNMIMC dP Ill
Recommended