Harga satuan maluku

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11

I UPAH KERJA

1. Bidang Bina Marga- Mandor Org / hari 80,000.00 - Mekanik Org / hari 70,000.00 - Pembantu Mekanik Org / hari 50,000.00 - Kepala Tukang Org / hari 70,000.00 - Tukang Org / hari 60,000.00 - Operator Org / hari 60,000.00 - Pembantu Operator Org / hari 50,000.00 - Sopir Org / hari 60,000.00 - Pembantu Supir Org / hari 50,000.00 - Buruh Lapangan Terlatih Org / hari 60,000.00 - Buruh Lapangan Tidak Terlatih Org / hari 50,000.00

2. Bidang Cipta Karya- Mandor Org / hari 80,000.00 - Kepala Tukang Org / hari 70,000.00 - Tukang Org / hari 60,000.00 - Pekerja Org / hari 50,000.00

II. BAHAN BANGUNAN1. Batu Karang

- Batu 20 - 30 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00 - Batu 15 - 20 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00 - Batu 5/7 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00 - Batu 3/5 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00 - Batu 2/3 cm M3 175,000.00 65,000.00 30,000.00 24,000.00 294,000.00 5,880.00 299,880.00 299,900.00 - Batu 1/2 cm M3 200,000.00 65,000.00 30,000.00 26,500.00 321,500.00 6,430.00 327,930.00 328,000.00 - Spilt 0,5/1 cm M3 225,000.00 65,000.00 30,000.00 29,000.00 349,000.00 6,980.00 355,980.00 356,000.00

2. Batu Kali- Batu 20 - 30 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00 - Batu 15 - 20 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00 - Batu 5/7 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00 - Batu 3/5 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00 - Batu 2/3 cm M3 175,000.00 65,000.00 30,000.00 24,000.00 294,000.00 5,880.00 299,880.00 299,900.00 - Batu 1/2 cm M3 200,000.00 65,000.00 30,000.00 26,500.00 321,500.00 6,430.00 327,930.00 328,000.00 - Batu Pecah Import M3 850,000.00 65,000.00 30,000.00 91,500.00 1,036,500.00 20,730.00 1,057,230.00 1,057,300.00

Spilt 0,5/1 cm M3 225,000.00 65,000.00 30,000.00 29,000.00 349,000.00 6,980.00 355,980.00 356,000.00 - Pasir Urug M3 135,000.00 50,000.00 25,000.00 18,500.00 228,500.00 4,570.00 233,070.00 233,100.00 - Pasir Pasang M3 135,000.00 50,000.00 25,000.00 18,500.00 228,500.00 4,570.00 233,070.00 233,100.00 - Pasir Import M3 850,000.00 50,000.00 25,000.00 90,000.00 1,015,000.00 20,300.00 1,035,300.00 1,035,300.00 - Tanah Urug M3 50,000.00 50,000.00 10,000.00 10,000.00 120,000.00 2,400.00 122,400.00 122,400.00 - Urugan Pilihan M3 65,000.00 50,000.00 10,000.00 11,500.00 136,500.00 2,730.00 139,230.00 139,300.00 - Sirtu M3 65,000.00 50,000.00 25,000.00 11,500.00 151,500.00 3,030.00 154,530.00 154,600.00 - Agregat Klas A M3 - - - - - - - - - Agregat Klas B M3 - - - - - - - - - Agregat Klas C M3 65,000.00 50,000.00 25,000.00 11,500.00 151,500.00 3,030.00 154,530.00 154,600.00

NO JENIS BAHAN SATUAN HARGA DASAR

PEDOMAN HARGA SATUAN UPAH DAN BAHAN

KEUNTUNGANHARGA DI LOKASI

PROYEKPAJAK LAINNYA TOTAL DIBULATKAN

2

ONGKOS ANGKUT GALIAN C

1

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11

NO JENIS BAHAN SATUAN HARGA DASAR KEUNTUNGANHARGA DI LOKASI


2


III BATU BATA / BATAKO- Bata Buah - - - - - - - - - Batako Buah 4,500.00 200.00 - 470.00 5,170.00 103.40 5,273.40 5,300.00 - Batu Angin Buah 10,000.00 200.00 - 1,020.00 11,220.00 224.40 11,444.40 11,500.00

IV SEMEN- Semen Putih Kg 12,000.00 100.00 - 1,210.00 13,310.00 266.20 13,576.20 13,600.00 - Semen Portland 50 Kg Zak 85,000.00 2,500.00 - 8,750.00 96,250.00 1,925.00 98,175.00 98,200.00

V BAHAN ATAP- Atap Nipa / Rumbia Lembar 8,050.00 1,000.00 - 905.00 9,955.00 199.10 10,154.10 10,200.00 - Genteng Metal Rainbow Buah 165,600.00 1,500.00 - 16,710.00 183,810.00 3,676.20 187,486.20 187,500.00 - Nok Bubungan Genteng Rainbow Buah 82,800.00 1,500.00 - 8,430.00 92,730.00 1,854.60 94,584.60 94,600.00 - Nok Pinggir Genteng Rainbow Buah 82,800.00 1,500.00 - 8,430.00 92,730.00 1,854.60 94,584.60 94,600.00

1. Bahan Asbes Gelombang- Asbes Gelombang Kecil Lembar 38,640.00 1,500.00 - 4,014.00 44,154.00 883.08 45,037.08 45,100.00 - Asbes Gelombang Besar Lembar 67,620.00 1,500.00 - 6,912.00 76,032.00 1,520.64 77,552.64 77,600.00 - Nok Asbes Lembar 24,150.00 1,000.00 - 2,515.00 27,665.00 553.30 28,218.30 28,300.00

2. Bahan Senk Gelombang- Senk Gelombang BJLS 0,20 Lembar 56,350.00 1,500.00 - 5,785.00 63,635.00 1,272.70 64,907.70 65,000.00 - Senk Gelombang BJLS 0,25 Lembar 75,900.00 1,500.00 - 7,740.00 85,140.00 1,702.80 86,842.80 86,900.00 - Senk Gelombang BJLS 0,30 Lembar 85,100.00 1,500.00 - 8,660.00 95,260.00 1,905.20 97,165.20 97,200.00

3. Bahan Senk Plat- Senk Plat BJLS 0,20 Lembar 52,900.00 1,500.00 - 5,440.00 59,840.00 1,196.80 61,036.80 61,100.00 - Senk Plat BJLS 0,25 Lembar 51,750.00 1,500.00 - 5,325.00 58,575.00 1,171.50 59,746.50 59,800.00 - Senk Plat BJLS 0,30 Lembar 69,000.00 1,500.00 - 7,050.00 77,550.00 1,551.00 79,101.00 79,200.00 - Nok Senk Plat BJLS 0,20 M' 13,800.00 600.00 - 1,440.00 15,840.00 316.80 16,156.80 16,200.00 - Nok Senk Plat BJLS 0,25 M' 17,250.00 600.00 - 1,785.00 19,635.00 392.70 20,027.70 20,100.00 - Nok Senk Plat BJLS 0,30 M' 20,700.00 600.00 - 2,130.00 23,430.00 468.60 23,898.60 23,900.00

VI BAHAN KAYU1. Kayu Klas I

- 10 / 10 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 5 / 10 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 6 / 12 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 8 / 12 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 4 / 6 x 4 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00

2. Papan Kayu Klas I- 0,02 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 0,03 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 0,04 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 0,05 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - 0,06 / 0,05 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00

3. Reep/Lat Kayu Klas I- Kayu Klas I 5/7 cm x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - Kayu Klas I 3/5 cm x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00 - Kayu Klas I 2/3 cm x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00

4. Kayu Klas II- 10 / 10 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - 5 / 10 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - 6 / 12 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - 8 / 12 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - 4 / 6 x 4 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00

5. Papan Kayu Klas II- 0,02 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - 0,03 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - 0,04 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00

2

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- 0,05 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - 0,06 / 0,05 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00

6. Reep/Lat Kayu Klas II- Kayu Klas II 5/7 cm x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - Kayu Klas II 3/5 cm x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - Kayu Klas II 2/3 cm x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00 - Kayu Perancah Batang 7,500.00 2,000.00 - 950.00 10,450.00 209.00 10,659.00 10,700.00 - Kayu Bakar M3 350,000.00 85,000.00 - 43,500.00 478,500.00 9,570.00 488,070.00 488,100.00

VII BETON BUIS- Ukuran t = 10 cm x 50 cm x Ø 100 cm Buah 483,000.00 25,000.00 - 50,800.00 558,800.00 11,176.00 569,976.00 570,000.00 - Ukuran t = 15 cm x 50 cm x Ø 100 cm Buah 483,000.00 25,000.00 - 50,800.00 558,800.00 11,176.00 569,976.00 570,000.00 - Ukuran t = 16 cm x 50 cm x Ø 100 cm Buah 552,000.00 25,000.00 - 57,700.00 634,700.00 12,694.00 647,394.00 647,400.00 - Ukuran t = 20 cm x 50 cm x Ø 100 cm Buah 483,000.00 25,000.00 - 50,800.00 558,800.00 11,176.00 569,976.00 570,000.00 - Ukuran t = 25 cm x 50 cm x Ø 100 cm Buah 690,000.00 25,000.00 - 71,500.00 786,500.00 15,730.00 802,230.00 802,300.00 - Ukuran t = 30 cm x 50 cm x Ø 100 cm Buah 759,000.00 25,000.00 - 78,400.00 862,400.00 17,248.00 879,648.00 879,700.00

VIII BAHAN LANTAI- Ubin Keramik Warna 20 x 20 cm M2 82,800.00 1,500.00 - 8,430.00 92,730.00 1,854.60 94,584.60 94,600.00 - Ubin Keramik Warna 25 x 25 cm M2 89,700.00 1,500.00 - 9,120.00 100,320.00 2,006.40 102,326.40 102,400.00 - Ubin Keramik Warna 30 x 30 cm M2 96,600.00 1,500.00 - 9,810.00 107,910.00 2,158.20 110,068.20 110,100.00 - Plint Keramik Warna 15 x 20 cm M2 110,400.00 1,500.00 - 11,190.00 123,090.00 2,461.80 125,551.80 125,600.00 - Wafel Warna 30 x 30 cm M2 96,600.00 1,500.00 - 9,810.00 107,910.00 2,158.20 110,068.20 110,100.00 - Paving Block Buah 8,280.00 200.00 - 848.00 9,328.00 186.56 9,514.56 9,600.00 - Teraso 30 x 30 cm Buah 11,040.00 999.98 - 1,204.00 13,243.97 264.88 13,508.85 13,600.00 - Ubin Porselin Lokal Putih 11 x 11 cm Buah 2,760.00 200.00 - 296.00 3,256.00 65.12 3,321.12 3,400.00

- Ubin Porselin Lokal Warna 11 x 11 cm Buah 3,312.00 200.00 - 351.20 3,863.20 77.26 3,940.46 4,000.00 - Ubin Porselin Lokal Kembang 11 x 11 cm Buah 4,140.00 200.00 - 434.00 4,774.00 95.48 4,869.48 4,900.00 - Ubin Porselin Lokal Putih 15 x 15 cm Buah 4,830.00 200.00 - 503.00 5,533.00 110.66 5,643.66 5,700.00 - Ubin Porselin Lokal Warna 15 x 15 cm Buah 4,830.00 200.00 - 503.00 5,533.00 110.66 5,643.66 5,700.00 - Ubin Porselin Lokal Kembang 15 x 15 cm Buah 5,520.00 200.00 - 572.00 6,292.00 125.84 6,417.84 6,500.00 - Ubin Porselin Mosaik Porselin Lokal 15 x 15 cm Buah 3,277.50 200.00 - 347.75 3,825.25 76.51 3,901.76 4,000.00 - Ubin Porselin Vinil Lapis Asbes M2 124,200.00 2,000.00 - 12,620.00 138,820.00 2,776.40 141,596.40 141,600.00 - Ubin Porselin Vinil Lapis Karet M2 110,400.00 2,000.00 - 11,240.00 123,640.00 2,472.80 126,112.80 126,200.00 - Ubin Porselin Vinil Roll 2 AN 2 x 1 M' Roll 372,600.00 12,000.00 - 38,460.00 423,060.00 8,461.20 431,521.20 431,600.00 - Karpet Klas I Roll 1,932,000.00 12,000.00 - 194,400.00 2,138,400.00 42,768.00 2,181,168.00 2,181,200.00 - Karpet Klas II Roll 13,800,000.00 12,000.00 - 1,381,200.00 15,193,200.00 303,864.00 15,497,064.00 15,497,100.00 - Karpet Klas III Roll 966,000.00 12,000.00 - 97,800.00 1,075,800.00 21,516.00 1,097,316.00 1,097,400.00

IX BAHAN BESI1. Besi Polos

- Besi Beton dia 4,5 mm Staf 23,460.00 2,000.00 - 2,546.00 28,006.00 560.12 28,566.12 28,600.00 - Besi Beton dia 6 mm Staf 41,400.00 2,200.00 - 4,360.00 47,960.00 959.20 48,919.20 49,000.00 - Besi Beton dia 8 mm Staf 74,520.00 2,400.00 - 7,692.00 84,612.00 1,692.24 86,304.24 86,400.00 - Besi Beton dia 10 mm Staf 132,480.00 2,600.00 - 13,508.00 148,588.00 2,971.76 151,559.76 151,600.00 - Besi Beton dia 12 mm Staf 145,762.50 2,800.00 - 14,856.25 163,418.75 3,268.38 166,687.13 166,700.00 - Besi Beton dia 16 mm Staf 276,862.50 3,500.00 - 28,036.25 308,398.75 6,167.98 314,566.73 314,600.00 - Besi Beton dia 19 mm Staf 393,300.00 4,000.00 - 39,730.00 437,030.00 8,740.60 445,770.60 445,800.00 - Besi Beton dia 22 mm Staf 488,002.50 5,500.00 - 49,350.25 542,852.75 10,857.06 553,709.81 553,800.00 - Besi Beton dia 25 mm Staf 677,925.00 6,000.00 - 68,392.50 752,317.50 15,046.35 767,363.85 767,400.00 - Besi Beton dia 32 mm Staf 1,107,450.00 10,000.00 - 111,745.00 1,229,195.00 24,583.90 1,253,778.90 1,253,800.00

2. Besi Ulir- Besi Beton dia 12 mm Staf 179,400.00 3,000.00 - 18,240.00 200,640.00 4,012.80 204,652.80 204,700.00 - Besi Beton dia 16 mm Staf 295,320.00 7,000.00 - 30,232.00 332,552.00 6,651.04 339,203.04 339,300.00 - Besi Beton dia 19 mm Staf 419,520.00 10,000.00 - 42,952.00 472,472.00 9,449.44 481,921.44 482,000.00 - Besi Beton dia 22 mm Staf 560,280.00 13,000.00 - 57,328.00 630,608.00 12,612.16 643,220.16 643,300.00 - Besi Beton dia 25 mm Staf 723,120.00 16,000.00 - 73,912.00 813,032.00 16,260.64 829,292.64 829,300.00 - Besi Beton dia 32 mm Staf 1,181,280.00 20,000.00 - 120,128.00 1,321,408.00 26,428.16 1,347,836.16 1,347,900.00

X PLAT - Besi Plat (3" x 6") tbl 0,7 mm' Staf - - - - - - - - - Besi Plat (3" x 6") tbl 1,2 mm' Staf - - - - - - - -

3

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


1. Plat Strip- 3/4" X 1/8 X 6 m Staf - - - - - - - - - 3/4" X 3/8 X 6 m Staf - - - - - - - - - 1" X 1/8 X 6 m Staf - - - - - - - - - 1" X 1/8 X 6 m Staf - - - - - - - - - 1" X 3/16 X 6 m Staf - - - - - - - - - 1 1/4" X 3/16 X 6 m Staf - - - - - - - -

2. Plat Alumunium- Ukuran 0,3 mm Lbr - - - - - - - - - Ukuran 0,4 mm Lbr - - - - - - - - - Ukuran 0,5 mm Lbr - - - - - - - - - Ukuran 0,6 mm Lbr - - - - - - - -

XI KAWAT- Kawat Beton / Bendrat Kg 20,700.00 350.00 - 2,105.00 23,155.00 463.10 23,618.10 23,700.00 - Kawat Kasa Plastik Lbr 13,800.00 350.00 - 1,415.00 15,565.00 311.30 15,876.30 15,900.00 - Kawat Kasa Lbr 20,700.00 350.00 - 2,105.00 23,155.00 463.10 23,618.10 23,700.00 - Saringan Pasir ( Ayakan ) M2 27,600.00 700.00 - 2,830.00 31,130.00 622.60 31,752.60 31,800.00 - Kawat Duri ( 25 M) Rol 179,400.00 4,000.00 - 18,340.00 201,740.00 4,034.80 205,774.80 205,800.00 - Kawat Bronjong 2 x 1 x 05 m' Rol 386,400.00 4,000.00 - 39,040.00 429,440.00 8,588.80 438,028.80 438,100.00 - Kawat Bronjong 2 x 1 x 1 m' Rol 331,200.00 4,000.00 - 33,520.00 368,720.00 7,374.40 376,094.40 376,100.00 - Kawat Angin M2 - - - - - - - - - Akustik 60 x 60 Buah - - - - - - - -

XII BAHAN PLAFON- Eternit Klas I Lbr 96,600.00 3,500.00 - 10,010.00 110,110.00 2,202.20 112,312.20 112,400.00 - Eternit Klas II Lbr 89,700.00 3,500.00 - 9,320.00 102,520.00 2,050.40 104,570.40 104,600.00 - Tripleks 1.22 x 2.44 3 mm Lbr 70,150.00 3,500.00 - 7,365.00 81,015.00 1,620.30 82,635.30 82,700.00 - Hard Board 4 x 8 x 3 mm Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00 - Sost Board 4 x 8 x 3 mm Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00 - Play Wood 1.22 x 2.44 x 3 mm Lbr 124,200.00 3,500.00 - 12,770.00 140,470.00 2,809.40 143,279.40 143,300.00 - Play Wood 1.22 x 2.44 x 9 mm Lbr 220,800.00 3,500.00 - 22,430.00 246,730.00 4,934.60 251,664.60 251,700.00 - Total Wood 4 x 8 x 3 mm Lbr 220,800.00 3,500.00 - 22,430.00 246,730.00 4,934.60 251,664.60 251,700.00 - Teak Wood 4 x 8 x 3 mm Lbr 151,800.00 3,500.00 - 15,530.00 170,830.00 3,416.60 174,246.60 174,300.00 - Teak Wood 0.90 x 2.10 Lbr 193,200.00 3,500.00 - 19,670.00 216,370.00 4,327.40 220,697.40 220,700.00 - Teak Wood 3 x 7 Lbr 264,960.00 3,500.00 - 26,846.00 295,306.00 5,906.12 301,212.12 301,300.00 - Jabar Wood Polos Lbr 262,200.00 3,500.00 - 26,570.00 292,270.00 5,845.40 298,115.40 298,200.00 - Jabar Wood Warna Lbr 269,100.00 3,500.00 - 27,260.00 299,860.00 5,997.20 305,857.20 305,900.00 - Formika Polos 4 x 8 Lbr 193,200.00 3,500.00 - 19,670.00 216,370.00 4,327.40 220,697.40 220,700.00 - Formika Warna 4 x 8 Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00 - Formika Polos 3 x 6 Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00

XIII BAHAN PIPA

1. Pipa Gip- Pipa Gip uk. Md1.8" MA Staf / Batang 3,630,000.00 50,000.00 - 368,000.00 4,048,000.00 80,960.00 4,128,960.00 4,129,000.00 - Pipa Gip uk. Md1.6" MA Staf / Batang 3,135,000.00 45,000.00 - 318,000.00 3,498,000.00 69,960.00 3,567,960.00 3,568,000.00 - Pipa Gip uk. Md1.4" MA Staf / Batang 1,914,000.00 40,000.00 - 195,400.00 2,149,400.00 42,988.00 2,192,388.00 2,192,400.00 - Pipa Gip uk. Md1.3" MA Staf / Batang 1,188,000.00 35,000.00 - 122,300.00 1,345,300.00 26,906.00 1,372,206.00 1,372,300.00 - Pipa Gip uk. Md1.2 1/2" MA Staf / Batang 653,400.00 30,000.00 - 68,340.00 751,740.00 15,034.80 766,774.80 766,800.00 - Pipa Gip uk. Md1.2" MA Staf / Batang 508,200.00 25,000.00 - 53,320.00 586,520.00 11,730.40 598,250.40 598,300.00 - Pipa Gip uk. Md1.1 1/2" MA Staf / Batang 363,000.00 20,000.00 - 38,300.00 421,300.00 8,426.00 429,726.00 429,800.00 - Pipa Gip uk. Md1.1" MA Staf / Batang 217,800.00 20,000.00 - 23,780.00 261,580.00 5,231.60 266,811.60 266,900.00 - Pipa Gip uk. Md1.3/4" MA Staf / Batang 181,500.00 20,000.00 - 20,150.00 221,650.00 4,433.00 226,083.00 226,100.00 - Pipa Gip uk. Md1.1/2" MA Staf / Batang 137,940.00 20,000.00 - 15,794.00 173,734.00 3,474.68 177,208.68 177,300.00

2. Pipa PVC- Pipa PVC uk. Md1. 8" Staf / Batang 999,900.00 20,000.00 - 101,990.00 1,121,890.00 22,437.80 1,144,327.80 1,144,400.00 - Pipa PVC uk. Md1. 6" Staf / Batang 766,590.00 20,000.00 - 78,659.00 865,249.00 17,304.98 882,553.98 882,600.00 - Pipa PVC uk. Md1. 4" Staf / Batang 363,000.00 18,000.00 - 38,100.00 419,100.00 8,382.00 427,482.00 427,500.00 - Pipa PVC uk. Md1. 3" Staf / Batang 323,400.00 17,500.00 - 34,090.00 374,990.00 7,499.80 382,489.80 382,500.00 - Pipa PVC uk. Md1. 2 1/2" Staf / Batang 181,500.00 15,000.00 - 19,650.00 216,150.00 4,323.00 220,473.00 220,500.00

4

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- Pipa PVC uk. Md1. 2" Staf / Batang 141,570.00 12,500.00 - 15,407.00 169,477.00 3,389.54 172,866.54 172,900.00 - Pipa PVC uk. Md1. 1 1/2" Staf / Batang 108,900.00 10,000.00 - 11,890.00 130,790.00 2,615.80 133,405.80 133,500.00 - Pipa PVC uk. Md1. 1" Staf / Batang 65,340.00 10,000.00 - 7,534.00 82,874.00 1,657.48 84,531.48 84,600.00 - Pipa PVC uk. Md1. 3/4" Staf / Batang 50,820.00 5,000.00 - 5,582.00 61,402.00 1,228.04 62,630.04 62,700.00 - Pipa PVC uk. Md1. 1/2" Staf / Batang 36,300.00 5,000.00 - 4,130.00 45,430.00 908.60 46,338.60 46,400.00 - Pipa Besi Persegi 20 x 20 mm x 6 m M' 87,120.00 5,000.00 - 9,212.00 101,332.00 2,026.64 103,358.64 103,400.00 - Pipa Listrik PVC 5/8" x 4 m M' 10,890.00 350.00 - 1,124.00 12,364.00 247.28 12,611.28 12,700.00 - Pipa Listrik PVC 1/4" x 4 m M' 7,260.00 350.00 - 761.00 8,371.00 167.42 8,538.42 8,600.00 - Knie PVC 6" Buah 108,900.00 350.00 - 10,925.00 120,175.00 2,403.50 122,578.50 122,600.00 - Knie PVC 4" Buah 72,600.00 350.00 - 7,295.00 80,245.00 1,604.90 81,849.90 81,900.00 - Knie PVC 3" Buah 61,710.00 350.00 - 6,206.00 68,266.00 1,365.32 69,631.32 69,700.00 - Knie PVC 2 1/2" Buah 39,930.00 350.00 - 4,028.00 44,308.00 886.16 45,194.16 45,200.00 - Knie PVC 2" Buah 29,040.00 350.00 - 2,939.00 32,329.00 646.58 32,975.58 33,000.00 - Knie PVC 1" Buah 4,356.00 350.00 - 470.60 5,176.60 103.53 5,280.13 5,300.00 - Knie PVC 1/2" Buah 2,904.00 350.00 - 325.40 3,579.40 71.59 3,650.99 3,700.00 - Knie GIP 6" Buah 181,500.00 350.00 - 18,185.00 200,035.00 4,000.70 204,035.70 204,100.00 - Knie GIP 4" Buah 108,900.00 350.00 - 10,925.00 120,175.00 2,403.50 122,578.50 122,600.00 - Knie GIP 3" Buah 72,600.00 350.00 - 7,295.00 80,245.00 1,604.90 81,849.90 81,900.00 - Knie GIP 21/2" Buah 50,820.00 350.00 - 5,117.00 56,287.00 1,125.74 57,412.74 57,500.00 - Knie GIP 2" Buah 36,300.00 350.00 - 3,665.00 40,315.00 806.30 41,121.30 41,200.00 - Knie GIP 1" Buah 7,260.00 350.00 - 761.00 8,371.00 167.42 8,538.42 8,600.00 - Knie GIP 1/2" Buah 5,940.00 - - 594.00 6,534.00 130.68 6,664.68 6,700.00 - Sok GIP 4" Buah 79,860.00 350.00 - 8,021.00 88,231.00 1,764.62 89,995.62 90,000.00 - Sok GIP 3" Buah 50,820.00 350.00 - 5,117.00 56,287.00 1,125.74 57,412.74 57,500.00 - Sok GIP 2" Buah 36,300.00 350.00 - 3,665.00 40,315.00 806.30 41,121.30 41,200.00 - Sok GIP 1 1/2" Buah 14,520.00 350.00 - 1,487.00 16,357.00 327.14 16,684.14 16,700.00 - Sok GIP 1/2" Buah 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Nepel GIP 4" Buah 64,680.00 350.00 - 6,503.00 71,533.00 1,430.66 72,963.66 73,000.00 - Nepel GIP 3" Buah 39,930.00 350.00 - 4,028.00 44,308.00 886.16 45,194.16 45,200.00 - Nepel GIP 2" Buah 29,040.00 350.00 - 2,939.00 32,329.00 646.58 32,975.58 33,000.00 - Nepel GIP 1" Buah 7,986.00 350.00 - 833.60 9,169.60 183.39 9,352.99 9,400.00 - Nepel GIP 1/2" Buah 5,082.00 350.00 - 543.20 5,975.20 119.50 6,094.70 6,100.00 - Water Moer 4 " Buah 139,986.00 350.00 - 14,033.60 154,369.60 3,087.39 157,456.99 157,500.00 - Water Moer 3 " Buah 108,900.00 350.00 - 10,925.00 120,175.00 2,403.50 122,578.50 122,600.00 - Water Moer 2 " Buah 65,340.00 350.00 - 6,569.00 72,259.00 1,445.18 73,704.18 73,800.00 - Water Moer 1 " Buah 50,820.00 350.00 - 5,117.00 56,287.00 1,125.74 57,412.74 57,500.00 - Water Moer 1/2 " Buah 15,246.00 350.00 - 1,559.60 17,155.60 343.11 17,498.71 17,500.00 - Meter Air type LXLC 6" Buah 3,765,762.00 500.00 - 376,626.20 4,142,888.20 82,857.76 4,225,745.96 4,225,800.00 - Meter Air type LXLC 4" Buah 3,630,000.00 500.00 - 363,050.00 3,993,550.00 79,871.00 4,073,421.00 4,073,500.00 - Meter Air type LXLC 3" Buah 2,904,000.00 500.00 - 290,450.00 3,194,950.00 63,899.00 3,258,849.00 3,258,900.00 - Meter Air type LXS-50 2" Buah 2,178,000.00 500.00 - 217,850.00 2,396,350.00 47,927.00 2,444,277.00 2,444,300.00 - Meter Air SR-13 mm merk onda 1/2" Buah 363,000.00 500.00 - 36,350.00 399,850.00 7,997.00 407,847.00 407,900.00 - Tee Sock GIP 6"x6"x6" Buah 312,180.00 500.00 - 31,268.00 343,948.00 6,878.96 350,826.96 350,900.00 - Tee Sock GIP 4"x4"x4" Buah 152,460.00 500.00 - 15,296.00 168,256.00 3,365.12 171,621.12 171,700.00 - Tee Sock GIP 3"x3"x3" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00 - Tee Sock GIP 2"x2"x2" Buah 50,820.00 500.00 - 5,132.00 56,452.00 1,129.04 57,581.04 57,600.00 - Tee Sock GIP 6"x6"x6" Buah 312,180.00 500.00 - 31,268.00 343,948.00 6,878.96 350,826.96 350,900.00 - Tee Sock GIP 4"x4"x4" Buah 152,460.00 500.00 - 15,296.00 168,256.00 3,365.12 171,621.12 171,700.00 - Tee Sock GIP 3"x3"x3" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00 - Tee Sock GIP 2"x2"x2" Buah 50,820.00 500.00 - 5,132.00 56,452.00 1,129.04 57,581.04 57,600.00 - Tee Sock GIP 1"x1"x1" Buah 18,150.00 500.00 - 1,865.00 20,515.00 410.30 20,925.30 21,000.00 - Tee Sock GIP 3/4"x3/4"x3/4" Buah 10,890.00 500.00 - 1,139.00 12,529.00 250.58 12,779.58 12,800.00 - Tee Sock GIP 1/2"x1/2"x1/2" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00 - Over Sock PVC 6" x 4 " Buah 113,322.00 500.00 - 11,382.20 125,204.20 2,504.08 127,708.28 127,800.00 - Over Sock PVC 4" x 3 " Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00 - Over Sock PVC 3" x 2" Buah 36,300.00 500.00 - 3,680.00 40,480.00 809.60 41,289.60 41,300.00 - Over Sock PVC 2" x 1" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00 - Over Sock PVC 1" x 3/4" Buah 7,260.00 500.00 - 776.00 8,536.00 170.72 8,706.72 8,800.00 - Over Sock PVC 3/.4" x 1/2" Buah 4,356.00 500.00 - 485.60 5,341.60 106.83 5,448.43 5,500.00 - Sock Drat Dalam PVC 4" Buah 94,380.00 500.00 - 9,488.00 104,368.00 2,087.36 106,455.36 106,500.00 - Sock Drat Dalam PVC 3" Buah 58,080.00 500.00 - 5,858.00 64,438.00 1,288.76 65,726.76 65,800.00 - Sock Drat Dalam PVC 2" Buah 36,300.00 500.00 - 3,680.00 40,480.00 809.60 41,289.60 41,300.00 - Sock Drat Dalam PVC 1,1/2" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00 - Sock Drat Dalam PVC 1,1/4" Buah 10,890.00 500.00 - 1,139.00 12,529.00 250.58 12,779.58 12,800.00

5

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- Sock Drat Dalam PVC 1" Buah 5,082.00 500.00 - 558.20 6,140.20 122.80 6,263.00 6,300.00 - Sock Drat Dalam Kuningan PVC 3/4" Buah 10,890.00 500.00 - 1,139.00 12,529.00 250.58 12,779.58 12,800.00 - Sock Drat Dalam Kuningan PVC 1/2" Buah 7,260.00 500.00 - 776.00 8,536.00 170.72 8,706.72 8,800.00 - Gate Valves Flange 10-K 8" Buah 5,118,960.00 500.00 - 511,946.00 5,631,406.00 112,628.12 5,744,034.12 5,744,100.00 - Gate Valves Flange 10-K 6" Buah 4,138,200.00 500.00 - 413,870.00 4,552,570.00 91,051.40 4,643,621.40 4,643,700.00 - Gate Valves Flange 10-K 4" Buah 3,267,000.00 500.00 - 326,750.00 3,594,250.00 71,885.00 3,666,135.00 3,666,200.00 - Gate Valves Flange 10-K 3" Buah 3,049,200.00 500.00 - 304,970.00 3,354,670.00 67,093.40 3,421,763.40 3,421,800.00 - Gate Valves Flange 10-K 2" Buah 2,831,400.00 500.00 - 283,190.00 3,115,090.00 62,301.80 3,177,391.80 3,177,400.00 - Gate Valves ( Onda ) Putar 2" Buah 428,340.00 500.00 - 42,884.00 471,724.00 9,434.48 481,158.48 481,200.00 - Ball Valves ( Onda ) Handle 2" Buah 399,300.00 500.00 - 39,980.00 439,780.00 8,795.60 448,575.60 448,600.00 - Gate Valves ( Onda ) 1" Buah 152,460.00 500.00 - 15,296.00 168,256.00 3,365.12 171,621.12 171,700.00 - Ball Valves ( Onda ) Handle 3/4" Buah 94,380.00 500.00 - 9,488.00 104,368.00 2,087.36 106,455.36 106,500.00 - Ball Valves ( Onda ) Handle 1/2" Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00 - Kran Merk Onda 1" Buah 50,820.00 500.00 - 5,132.00 56,452.00 1,129.04 57,581.04 57,600.00 - Kran Merk Onda 3/4" Buah 36,300.00 500.00 - 3,680.00 40,480.00 809.60 41,289.60 41,300.00 - Kran Merk Onda 1/2" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00 - Pluq Kran Merk Onda 3/4" Buah 94,380.00 500.00 - 9,488.00 104,368.00 2,087.36 106,455.36 106,500.00 - Pluq Kran Merk Onda 1/2" Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00 - Over Sock GIP 4" x 3" Buah 79,860.00 500.00 - 8,036.00 88,396.00 1,767.92 90,163.92 90,200.00 - Over Sock GIP 3" x 2" Buah 58,080.00 500.00 - 5,858.00 64,438.00 1,288.76 65,726.76 65,800.00 - Over Sock GIP 2" x 1" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00 - Over Sock GIP 1" x 3/4" Buah 7,260.00 500.00 - 776.00 8,536.00 170.72 8,706.72 8,800.00 - Over Sock GIP 3/4" x 1/2 " Buah 5,808.00 500.00 - 630.80 6,938.80 138.78 7,077.58 7,100.00 - Kunci Pipa 18" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00 - Kunci Pipa 14" Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00 - Kunci Pipa 12" Buah 58,080.00 500.00 - 5,858.00 64,438.00 1,288.76 65,726.76 65,800.00 - Alat Sney Pipa 2" s/d 4 " Buah 5,082,000.00 500.00 - 508,250.00 5,590,750.00 111,815.00 5,702,565.00 5,702,600.00 - Alat Sney Pipa 1/2" s/d 2 " Buah 2,178,000.00 500.00 - 217,850.00 2,396,350.00 47,927.00 2,444,277.00 2,444,300.00 - Alat Sney Pipa 1/2" s/d 1. 1/4 " Buah 508,200.00 500.00 - 50,870.00 559,570.00 11,191.40 570,761.40 570,800.00 - Kunci Pipa / Kunci Rante Buah 363,000.00 500.00 - 36,350.00 399,850.00 7,997.00 407,847.00 407,900.00 - Fiber Tank 1200 Liter Buah 2,310,000.00 50,000.00 - 236,000.00 2,596,000.00 51,920.00 2,647,920.00 2,648,000.00

3. Pipa Galvanis- Tutup Sumur dia. 8" Buah 1,201,200.00 50,000.00 - 125,120.00 1,376,320.00 27,526.40 1,403,846.40 1,403,900.00 - Pipa Galvanis dia. 4" untuk riser pipe @ 6 m Medium B M' 299,273.33 6,666.67 - 30,594.00 336,534.00 6,730.68 343,264.68 343,300.00 - Pipa Galvanis dia. 1 1/2" untuk riser pipe @ 6 m Medium B M' 89,833.33 3,333.33 - 9,316.67 102,483.33 2,049.67 104,533.00 104,600.00 - Pipa Galvanis dia. 2" untuk riser pipe @ 6 m Medium B M' 127,306.67 4,166.67 - 13,147.33 144,620.67 2,892.41 147,513.08 147,600.00 - Pipa Galvanis dia. 2. 1/2" untuk riser pipe @ 6 m Medium B M' 163,753.33 5,000.00 - 16,875.33 185,628.67 3,712.57 189,341.24 189,400.00 - Pipa Galvanis dia. 3" untuk riser pipe @ 6 m Medium B M' 200,200.00 5,833.33 - 20,603.33 226,636.67 4,532.73 231,169.40 231,200.00 - Pipa Galvanis dia. 8" untuk riser pipe @ 6 m Medium B M' 918,225.00 8,333.33 - 92,655.83 1,019,214.17 20,384.28 1,039,598.45 1,039,600.00 - Elbow (Galv. Pipe) 90 deg. Dia. 4" Buah 153,399.40 500.00 - 15,389.94 169,289.34 3,385.79 172,675.13 172,700.00 - Elbow (Galv. Pipe) 90 deg. Dia. 3" Buah 123,200.00 500.00 - 12,370.00 136,070.00 2,721.40 138,791.40 138,800.00 - Tee (Galv. Pipe) deg. Dia. 4" Buah 354,769.80 500.00 - 35,526.98 390,796.78 7,815.94 398,612.72 398,700.00 - Tee (Galv. Pipe) deg. Dia. 3" Buah 166,705.00 500.00 - 16,720.50 183,925.50 3,678.51 187,604.01 187,700.00 - Katub Alfalfa dan Flens Dia. 6" Buah 654,500.00 500.00 - 65,500.00 720,500.00 14,410.00 734,910.00 735,000.00 - Penutup box bagi termasuk gembok Buah 693,000.00 25,000.00 - 71,800.00 789,800.00 15,796.00 805,596.00 805,600.00 - Mesin Penggerak Pendingin Udara dilengkapi Buah 91,630,000.00 50,000.00 - 9,168,000.00 100,848,000.00 2,016,960.00 102,864,960.00 102,865,000.00 - Knee dia.(Galv Pipe).3" Buah 146,762.00 500.00 - 14,726.20 161,988.20 3,239.76 165,227.96 165,300.00 - Water mur 1.5 " Buah 115,500.00 500.00 - 11,600.00 127,600.00 2,552.00 130,152.00 130,200.00 - Water mur 3 " Buah 210,056.00 500.00 - 21,055.60 231,611.60 4,632.23 236,243.83 236,300.00 - Elbow dia 1 " Buah 30,800.00 500.00 - 3,130.00 34,430.00 688.60 35,118.60 35,200.00 - Stop Kran " Buah 23,100.00 500.00 - 2,360.00 25,960.00 519.20 26,479.20 26,500.00 - Pipa GIP dia.4" Medium B M' 204,820.00 6,666.67 - 21,148.67 232,635.33 4,652.71 237,288.04 237,300.00 - Pipa GIP dia.3" Medium B M' 161,700.00 5,833.33 - 16,753.33 184,286.67 3,685.73 187,972.40 188,000.00 - Panel kontrol Buah 43,120,000.00 50,000.00 - 4,317,000.00 47,487,000.00 949,740.00 48,436,740.00 48,436,800.00 - Genset Buah 231,000,000.00 75,000.00 - 23,107,500.00 254,182,500.00 5,083,650.00 259,266,150.00 259,266,200.00 - Knee 90 1/2" Bh 6,063.75 500.00 - 656.38 7,220.13 144.40 7,364.53 7,400.00 - Knee 90 3/4" Bh 8,580.00 500.00 - 908.00 9,988.00 199.76 10,187.76 10,200.00 - Knee 90 1" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00 - Knee 90 1 1/4" Bh 20,006.25 500.00 - 2,050.63 22,556.88 451.14 23,008.01 23,100.00 - Knee 90 1 1/2" Bh 24,997.50 500.00 - 2,549.75 28,047.25 560.95 28,608.20 28,700.00 - Knee 90 2" Bh 39,311.25 500.00 - 3,981.13 43,792.38 875.85 44,668.22 44,700.00 - Knee 90 2 1/2" Bh 75,116.25 500.00 - 7,561.63 83,177.88 1,663.56 84,841.43 84,900.00 - Knee 90 3" Bh 114,427.50 500.00 - 11,492.75 126,420.25 2,528.41 128,948.66 129,000.00

6

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- Knee 90 4" Bh 206,910.00 500.00 - 20,741.00 228,151.00 4,563.02 232,714.02 232,800.00 - Knee 90 5" Bh 571,725.00 500.00 - 57,222.50 629,447.50 12,588.95 642,036.45 642,100.00 - Knee 90 6" Bh 820,380.00 500.00 - 82,088.00 902,968.00 18,059.36 921,027.36 921,100.00 - Knee 45 1/2" Bh 6,435.00 500.00 - 693.50 7,628.50 152.57 7,781.07 7,800.00 - Knee 45 3/4" Bh 9,693.75 500.00 - 1,019.38 11,213.13 224.26 11,437.39 11,500.00 - Knee 45 1" Bh 14,355.00 500.00 - 1,485.50 16,340.50 326.81 16,667.31 16,700.00 - Knee 45 1 1/4" Bh 23,223.75 500.00 - 2,372.38 26,096.13 521.92 26,618.05 26,700.00 - Knee 45 1 1/2" Bh 28,668.75 500.00 - 2,916.88 32,085.63 641.71 32,727.34 32,800.00 - Knee 45 2" Bh 42,941.25 500.00 - 4,344.13 47,785.38 955.71 48,741.08 48,800.00 - Knee 45 2 1/2" Bh 89,388.75 500.00 - 8,988.88 98,877.63 1,977.55 100,855.18 100,900.00 - Knee 45 3" Bh 135,836.25 500.00 - 13,633.63 149,969.88 2,999.40 152,969.27 153,000.00 - Knee 45 4" Bh 232,237.50 500.00 - 23,273.75 256,011.25 5,120.23 261,131.48 261,200.00 - Knee 45 5" Bh 677,160.00 500.00 - 67,766.00 745,426.00 14,908.52 760,334.52 760,400.00 - Knee 45 6" Bh 784,080.00 500.00 - 78,458.00 863,038.00 17,260.76 880,298.76 880,300.00 - Tee 1/2" Bh 7,548.75 500.00 - 804.88 8,853.63 177.07 9,030.70 9,100.00 - Tee 3/4" Bh 11,055.00 500.00 - 1,155.50 12,710.50 254.21 12,964.71 13,000.00 - Tee 1" Bh 17,531.25 500.00 - 1,803.13 19,834.38 396.69 20,231.06 20,300.00 - Tee 1 1/4" Bh 26,482.50 500.00 - 2,698.25 29,680.75 593.62 30,274.37 30,300.00 - Tee 1 1/2" Bh 33,577.50 500.00 - 3,407.75 37,485.25 749.71 38,234.96 38,300.00 - Tee 2" Bh 49,995.00 500.00 - 5,049.50 55,544.50 1,110.89 56,655.39 56,700.00 - Tee 2 1/2" Bh 114,345.00 500.00 - 11,484.50 126,329.50 2,526.59 128,856.09 128,900.00 - Tee 3" Bh 150,108.75 500.00 - 15,060.88 165,669.63 3,313.39 168,983.02 169,000.00 - Tee 4" Bh 271,507.50 500.00 - 27,200.75 299,208.25 5,984.17 305,192.42 305,200.00 - Tee 5" Bh 713,707.50 500.00 - 71,420.75 785,628.25 15,712.57 801,340.82 801,400.00 - Tee 6" Bh 962,857.50 500.00 - 96,335.75 1,059,693.25 21,193.87 1,080,887.12 1,080,900.00 - Sock 1/2" Bh 4,991.25 500.00 - 549.13 6,040.38 120.81 6,161.18 6,200.00 - Sock 3/4" Bh 6,435.00 500.00 - 693.50 7,628.50 152.57 7,781.07 7,800.00 - Sock 1" Bh 10,725.00 500.00 - 1,122.50 12,347.50 246.95 12,594.45 12,600.00 - Sock 1 1/4" Bh 15,015.00 500.00 - 1,551.50 17,066.50 341.33 17,407.83 17,500.00 - Sock 1 1/2" Bh 18,603.75 500.00 - 1,910.38 21,014.13 420.28 21,434.41 21,500.00 - Sock 2" Bh 28,586.25 500.00 - 2,908.63 31,994.88 639.90 32,634.77 32,700.00 - Sock 2 1/2" Bh 53,666.25 500.00 - 5,416.63 59,582.88 1,191.66 60,774.53 60,800.00 - Sock 3" Bh 78,581.25 500.00 - 7,908.13 86,989.38 1,739.79 88,729.16 88,800.00 - Sock 4" Bh 128,700.00 500.00 - 12,920.00 142,120.00 2,842.40 144,962.40 145,000.00 - Sock 5" Bh 303,105.00 500.00 - 30,360.50 333,965.50 6,679.31 340,644.81 340,700.00 - Sock 6" Bh 392,576.25 500.00 - 39,307.63 432,383.88 8,647.68 441,031.55 441,100.00 - D Neeple 1/2" Bh 5,362.50 500.00 - 586.25 6,448.75 128.98 6,577.73 6,600.00 - D Neeple 3/4" Bh 7,177.50 500.00 - 767.75 8,445.25 168.91 8,614.16 8,700.00 - D Neeple 1" Bh 10,023.75 500.00 - 1,052.38 11,576.13 231.52 11,807.65 11,900.00 - D Neeple 1 1/4" Bh 14,643.75 500.00 - 1,514.38 16,658.13 333.16 16,991.29 17,000.00 - D Neeple 1 1/2" Bh 20,377.50 500.00 - 2,087.75 22,965.25 459.31 23,424.56 23,500.00 - D Neeple 2" Bh 27,843.75 500.00 - 2,834.38 31,178.13 623.56 31,801.69 31,900.00 - D Neeple 2 1/2" Bh 46,447.50 500.00 - 4,694.75 51,642.25 1,032.85 52,675.10 52,700.00 - D Neeple 3" Bh 78,581.25 500.00 - 7,908.13 86,989.38 1,739.79 88,729.16 88,800.00 - D Neeple 4" Bh 125,070.00 500.00 - 12,557.00 138,127.00 2,762.54 140,889.54 140,900.00 - D Neeple 5" Bh 267,547.50 500.00 - 26,804.75 294,852.25 5,897.05 300,749.30 300,800.00 - D Neeple 6" Bh 463,732.50 500.00 - 46,423.25 510,655.75 10,213.12 520,868.87 520,900.00 - Pluggen 1/2" Bh 4,331.25 500.00 - 483.13 5,314.38 106.29 5,420.66 5,500.00 - Pluggen 3/4" Bh 5,403.75 500.00 - 590.38 6,494.13 129.88 6,624.01 6,700.00 - Pluggen 1" Bh 7,177.50 500.00 - 767.75 8,445.25 168.91 8,614.16 8,700.00 - Pluggen 1 1/4" Bh 10,725.00 500.00 - 1,122.50 12,347.50 246.95 12,594.45 12,600.00 - Pluggen 1 1/2" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00 - Pluggen 2" Bh 17,861.25 500.00 - 1,836.13 20,197.38 403.95 20,601.32 20,700.00 - Pluggen 2 1/2" Bh 35,763.75 500.00 - 3,626.38 39,890.13 797.80 40,687.93 40,700.00 - Pluggen 3" Bh 50,077.50 500.00 - 5,057.75 55,635.25 1,112.71 56,747.96 56,800.00 - Pluggen 4" Bh 89,306.25 500.00 - 8,980.63 98,786.88 1,975.74 100,762.61 100,800.00 - Pluggen 5" Bh 232,072.50 500.00 - 23,257.25 255,829.75 5,116.60 260,946.35 261,000.00 - Pluggen 6" Bh 267,341.25 500.00 - 26,784.13 294,625.38 5,892.51 300,517.88 300,600.00 - Doppen 1/2" Bh 4,991.25 500.00 - 549.13 6,040.38 120.81 6,161.18 6,200.00 - Doppen 3/4" Bh 6,063.75 500.00 - 656.38 7,220.13 144.40 7,364.53 7,400.00 - Doppen 1" Bh 8,580.00 500.00 - 908.00 9,988.00 199.76 10,187.76 10,200.00 - Doppen 1 1/4" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00 - Doppen 1 1/2" Bh 16,417.50 500.00 - 1,691.75 18,609.25 372.19 18,981.44 19,000.00 - Doppen 2" Bh 22,852.50 500.00 - 2,335.25 25,687.75 513.76 26,201.51 26,300.00

7

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- Doppen 2 1/2" Bh 46,447.50 500.00 - 4,694.75 51,642.25 1,032.85 52,675.10 52,700.00 - Doppen 3" Bh 64,350.00 500.00 - 6,485.00 71,335.00 1,426.70 72,761.70 72,800.00 - Doppen 4" Bh 107,167.50 500.00 - 10,766.75 118,434.25 2,368.69 120,802.94 120,900.00 - Doppen 5" Bh 249,810.00 500.00 - 25,031.00 275,341.00 5,506.82 280,847.82 280,900.00 - Doppen 6" Bh 356,647.50 500.00 - 35,714.75 392,862.25 7,857.25 400,719.50 400,800.00 - V Ring 1/2" Bh 5,445.00 500.00 - 594.50 6,539.50 130.79 6,670.29 6,700.00 - V Ring 3/4" Bh 6,063.75 500.00 - 656.38 7,220.13 144.40 7,364.53 7,400.00 - V Ring 1" Bh 8,951.25 500.00 - 945.13 10,396.38 207.93 10,604.30 10,700.00 - V Ring 1 1/4" Bh 14,355.00 500.00 - 1,485.50 16,340.50 326.81 16,667.31 16,700.00 - V Ring 1 1/2" Bh 16,788.75 500.00 - 1,728.88 19,017.63 380.35 19,397.98 19,400.00 - V Ring 2" Bh 23,223.75 500.00 - 2,372.38 26,096.13 521.92 26,618.05 26,700.00 - V Ring 2 1/2" Bh 39,311.25 500.00 - 3,981.13 43,792.38 875.85 44,668.22 44,700.00 - V Ring 3" Bh 57,172.50 500.00 - 5,767.25 63,439.75 1,268.80 64,708.55 64,800.00 - V Ring 4" Bh 107,250.00 500.00 - 10,775.00 118,525.00 2,370.50 120,895.50 120,900.00 - V Ring 5" Bh 214,087.50 500.00 - 21,458.75 236,046.25 4,720.93 240,767.18 240,800.00 - V Ring 6" Bh 299,475.00 500.00 - 29,997.50 329,972.50 6,599.45 336,571.95 336,600.00 - Bochten 1/2" Bh 12,168.75 500.00 - 1,266.88 13,935.63 278.71 14,214.34 14,300.00 - Bochten 3/4" Bh 16,417.50 500.00 - 1,691.75 18,609.25 372.19 18,981.44 19,000.00 - Bochten 1" Bh 24,337.50 500.00 - 2,483.75 27,321.25 546.43 27,867.68 27,900.00 - Bochten 1 1/4" Bh 39,393.75 500.00 - 3,989.38 43,883.13 877.66 44,760.79 44,800.00 - Bochten 1 1/2" Bh 53,625.00 500.00 - 5,412.50 59,537.50 1,190.75 60,728.25 60,800.00 - Bochten 2" Bh 82,211.25 500.00 - 8,271.13 90,982.38 1,819.65 92,802.02 92,900.00 - Bochten 2 1/2" Bh 167,805.00 500.00 - 16,830.50 185,135.50 3,702.71 188,838.21 188,900.00 - Bochten 3" Bh 243,045.00 500.00 - 24,354.50 267,899.50 5,357.99 273,257.49 273,300.00 - Bochten 4" Bh 499,125.00 500.00 - 49,962.50 549,587.50 10,991.75 560,579.25 560,600.00 - Bochten 5" Bh - - - - - - - - - Bochten 6" Bh - - - - - - - - - V Knee 1/2" Bh - - - - - - - - - V Knee 3/4" Bh 10,353.75 500.00 - 1,085.38 11,939.13 238.78 12,177.91 12,200.00 - V Knee 1" Bh 15,757.50 500.00 - 1,625.75 17,883.25 357.67 18,240.92 18,300.00 - V Knee 1 1/4" Bh 25,410.00 500.00 - 2,591.00 28,501.00 570.02 29,071.02 29,100.00 - V Knee 1 1/2" Bh 31,432.50 500.00 - 3,193.25 35,125.75 702.52 35,828.27 35,900.00 - V Knee 2" Bh 46,530.00 500.00 - 4,703.00 51,733.00 1,034.66 52,767.66 52,800.00 - V Knee 2 1/2" Bh 96,607.50 500.00 - 9,710.75 106,818.25 2,136.37 108,954.62 109,000.00 - V Knee 3" Bh 157,245.00 500.00 - 15,774.50 173,519.50 3,470.39 176,989.89 177,000.00 - V Knee 4" Bh 267,960.00 500.00 - 26,846.00 295,306.00 5,906.12 301,212.12 301,300.00 - V Knee 5" Bh 713,047.50 500.00 - 71,354.75 784,902.25 15,698.05 800,600.30 800,700.00 - V Knee 6" Bh 1,070,190.00 500.00 - 107,069.00 1,177,759.00 23,555.18 1,201,314.18 1,201,400.00 - V Sock 1/2" Bh 6,270.00 500.00 - 677.00 7,447.00 148.94 7,595.94 7,600.00 - V Sock 3/4" Bh 8,580.00 500.00 - 908.00 9,988.00 199.76 10,187.76 10,200.00 - V Sock 1" Bh 11,426.25 500.00 - 1,192.63 13,118.88 262.38 13,381.25 13,400.00 - V Sock 1 1/4" Bh 16,788.75 500.00 - 1,728.88 19,017.63 380.35 19,397.98 19,400.00 - V Sock 1 1/2" Bh 20,006.25 500.00 - 2,050.63 22,556.88 451.14 23,008.01 23,100.00 - V Sock 2" Bh 30,401.25 500.00 - 3,090.13 33,991.38 679.83 34,671.20 34,700.00 - V Sock 2 1/2" Bh 57,255.00 500.00 - 5,775.50 63,530.50 1,270.61 64,801.11 64,900.00 - V Sock 3" Bh 89,471.25 500.00 - 8,997.13 98,968.38 1,979.37 100,947.74 101,000.00 - V Sock 4" Bh 164,340.00 500.00 - 16,484.00 181,324.00 3,626.48 184,950.48 185,000.00 - V Sock 5" Bh 321,090.00 500.00 - 32,159.00 353,749.00 7,074.98 360,823.98 360,900.00 - V Sock 6" Bh 427,803.75 500.00 - 42,830.38 471,134.13 9,422.68 480,556.81 480,600.00 - V Tee 1/2" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00 - V Tee 3/4" Bh 14,643.75 500.00 - 1,514.38 16,658.13 333.16 16,991.29 17,000.00 - V Tee 1" Bh 22,522.50 500.00 - 2,302.25 25,324.75 506.50 25,831.25 25,900.00 - V Tee 1 1/4" Bh 33,948.75 500.00 - 3,444.88 37,893.63 757.87 38,651.50 38,700.00 - V Tee 1 1/2" Bh 42,941.25 500.00 - 4,344.13 47,785.38 955.71 48,741.08 48,800.00 - V Tee 2" Bh 60,802.50 500.00 - 6,130.25 67,432.75 1,348.66 68,781.41 68,800.00 - V Tee 2 1/2" Bh 125,070.00 500.00 - 12,557.00 138,127.00 2,762.54 140,889.54 140,900.00 - V Tee 3" Bh 178,612.50 500.00 - 17,911.25 197,023.75 3,940.48 200,964.23 201,000.00 - V Tee 4" Bh 339,405.00 500.00 - 33,990.50 373,895.50 7,477.91 381,373.41 381,400.00 - V Tee 5" Bh 892,320.00 500.00 - 89,282.00 982,102.00 19,642.04 1,001,744.04 1,001,800.00 - V Tee 6" Bh 1,212,420.00 500.00 - 121,292.00 1,334,212.00 26,684.24 1,360,896.24 1,360,900.00 - V Neeple 1/2" Bh - - - - - - - - - V Neeple 3/4" Bh 8,910.00 500.00 - 941.00 10,351.00 207.02 10,558.02 10,600.00 - V Neeple 1" Bh 12,870.00 500.00 - 1,337.00 14,707.00 294.14 15,001.14 15,100.00 - V Neeple 1 1/4" Bh 21,450.00 500.00 - 2,195.00 24,145.00 482.90 24,627.90 24,700.00

8

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- V Neeple 1 1/2" Bh 26,853.75 500.00 - 2,735.38 30,089.13 601.78 30,690.91 30,700.00 - V Neeple 2" Bh 39,435.00 500.00 - 3,993.50 43,928.50 878.57 44,807.07 44,900.00 - V Neeple 2 1/2" Bh 71,527.50 500.00 - 7,202.75 79,230.25 1,584.61 80,814.86 80,900.00 - V Neeple 3" Bh 121,605.00 500.00 - 12,210.50 134,315.50 2,686.31 137,001.81 137,100.00 - V Neeple 4" Bh 214,582.50 500.00 - 21,508.25 236,590.75 4,731.82 241,322.57 241,400.00 - V Neeple 5" Bh - - - - - - - - - V Neeple 6" Bh - - - - - - - - - Watermoer 1/2" Bh 20,336.25 500.00 - 2,083.63 22,919.88 458.40 23,378.27 23,400.00 - Watermoer 3/4" Bh 25,038.75 500.00 - 2,553.88 28,092.63 561.85 28,654.48 28,700.00 - Watermoer 1" Bh 30,401.25 500.00 - 3,090.13 33,991.38 679.83 34,671.20 34,700.00 - Watermoer 1 1/4" Bh 42,941.25 500.00 - 4,344.13 47,785.38 955.71 48,741.08 48,800.00 - Watermoer 1 1/2" Bh 57,172.50 500.00 - 5,767.25 63,439.75 1,268.80 64,708.55 64,800.00 - Watermoer 2" Bh 82,211.25 500.00 - 8,271.13 90,982.38 1,819.65 92,802.02 92,900.00 - Watermoer 2 1/2" Bh 143,013.75 500.00 - 14,351.38 157,865.13 3,157.30 161,022.43 161,100.00 - Watermoer 3" Bh 225,060.00 500.00 - 22,556.00 248,116.00 4,962.32 253,078.32 253,100.00 - Watermoer 4" Bh 428,711.25 500.00 - 42,921.13 472,132.38 9,442.65 481,575.02 481,600.00 - Watermoer 5" Bh 749,100.00 500.00 - 74,960.00 824,560.00 16,491.20 841,051.20 841,100.00 - Watermoer 6" Bh 963,393.75 500.00 - 96,389.38 1,060,283.13 21,205.66 1,081,488.79 1,081,500.00

4. Pipa Black Steel- Knee 90 1/2" Bh 7,012.50 500.00 - 751.25 8,263.75 165.28 8,429.03 8,500.00 - Knee 90 3/4" Bh 10,147.50 500.00 - 1,064.75 11,712.25 234.25 11,946.50 12,000.00 - Knee 90 1" Bh 17,613.75 500.00 - 1,811.38 19,925.13 398.50 20,323.63 20,400.00 - Knee 90 1 1/4" Bh 23,471.25 500.00 - 2,397.13 26,368.38 527.37 26,895.74 26,900.00 - Knee 90 1 1/2" Bh 31,267.50 500.00 - 3,176.75 34,944.25 698.89 35,643.14 35,700.00 - Knee 90 2" Bh 46,942.50 500.00 - 4,744.25 52,186.75 1,043.74 53,230.49 53,300.00 - Knee 90 2 1/2" Bh 82,128.75 500.00 - 8,262.88 90,891.63 1,817.83 92,709.46 92,800.00 - Knee 90 3" Bh 125,193.75 500.00 - 12,569.38 138,263.13 2,765.26 141,028.39 141,100.00 - Knee 90 4" Bh 226,792.50 500.00 - 22,729.25 250,021.75 5,000.44 255,022.19 255,100.00 - Knee 90 5" Bh 625,432.50 500.00 - 62,593.25 688,525.75 13,770.52 702,296.27 702,300.00 - Knee 90 6" Bh 899,167.50 500.00 - 89,966.75 989,634.25 19,792.69 1,009,426.94 1,009,500.00 - Knee 45 1/2" Bh 7,012.50 500.00 - 751.25 8,263.75 165.28 8,429.03 8,500.00 - Knee 45 3/4" Bh 10,560.00 500.00 - 1,106.00 12,166.00 243.32 12,409.32 12,500.00 - Knee 45 1" Bh 15,633.75 500.00 - 1,613.38 17,747.13 354.94 18,102.07 18,200.00 - Knee 45 1 1/4" Bh 25,410.00 500.00 - 2,591.00 28,501.00 570.02 29,071.02 29,100.00 - Knee 45 1 1/2" Bh 31,267.50 500.00 - 3,176.75 34,944.25 698.89 35,643.14 35,700.00 - Knee 45 2" Bh 46,942.50 500.00 - 4,744.25 52,186.75 1,043.74 53,230.49 53,300.00 - Knee 45 2 1/2" Bh 97,803.75 500.00 - 9,830.38 108,134.13 2,162.68 110,296.81 110,300.00 - Knee 45 3" Bh 148,582.50 500.00 - 14,908.25 163,990.75 3,279.82 167,270.57 167,300.00 - Knee 45 4" Bh 254,677.50 500.00 - 25,517.75 280,695.25 5,613.91 286,309.16 286,400.00 - Knee 45 5" Bh 742,046.25 500.00 - 74,254.63 816,800.88 16,336.02 833,136.89 833,200.00 - Knee 45 6" Bh 860,021.25 500.00 - 86,052.13 946,573.38 18,931.47 965,504.84 965,600.00 - Tee 1/2" Bh 8,992.50 500.00 - 949.25 10,441.75 208.84 10,650.59 10,700.00 - Tee 3/4" Bh 12,911.25 500.00 - 1,341.13 14,752.38 295.05 15,047.42 15,100.00 - Tee 1" Bh 23,100.00 500.00 - 2,360.00 25,960.00 519.20 26,479.20 26,500.00 - Tee 1 1/4" Bh 30,525.00 500.00 - 3,102.50 34,127.50 682.55 34,810.05 34,900.00 - Tee 1 1/2" Bh 39,105.00 500.00 - 3,960.50 43,565.50 871.31 44,436.81 44,500.00 - Tee 2" Bh 67,691.25 500.00 - 6,819.13 75,010.38 1,500.21 76,510.58 76,600.00 - Tee 2 1/2" Bh 130,143.75 500.00 - 13,064.38 143,708.13 2,874.16 146,582.29 146,600.00 - Tee 3" Bh 164,257.50 500.00 - 16,475.75 181,233.25 3,624.67 184,857.92 184,900.00 - Tee 4" Bh 297,123.75 500.00 - 29,762.38 327,386.13 6,547.72 333,933.85 334,000.00 - Tee 5" Bh 781,110.00 500.00 - 78,161.00 859,771.00 17,195.42 876,966.42 877,000.00 - Tee 6" Bh 1,055,422.50 500.00 - 105,592.25 1,161,514.75 23,230.30 1,184,745.05 1,184,800.00 - Sock 1/2" Bh 5,445.00 500.00 - 594.50 6,539.50 130.79 6,670.29 6,700.00 - Sock 3/4" Bh 7,466.25 500.00 - 796.63 8,762.88 175.26 8,938.13 9,000.00 - Sock 1" Bh 12,581.25 500.00 - 1,308.13 14,389.38 287.79 14,677.16 14,700.00 - Sock 1 1/4" Bh 17,572.50 500.00 - 1,807.25 19,879.75 397.60 20,277.35 20,300.00 - Sock 1 1/2" Bh 21,532.50 500.00 - 2,203.25 24,235.75 484.72 24,720.47 24,800.00 - Sock 2" Bh 33,247.50 500.00 - 3,374.75 37,122.25 742.45 37,864.70 37,900.00 - Sock 2 1/2" Bh 58,740.00 500.00 - 5,924.00 65,164.00 1,303.28 66,467.28 66,500.00 - Sock 3" Bh 86,006.25 500.00 - 8,650.63 95,156.88 1,903.14 97,060.01 97,100.00 - Sock 4" Bh 140,786.25 500.00 - 14,128.63 155,414.88 3,108.30 158,523.17 158,600.00 - Sock 5" Bh 334,372.50 500.00 - 33,487.25 368,359.75 7,367.20 375,726.95 375,800.00 - Sock 6" Bh 429,990.00 500.00 - 43,049.00 473,539.00 9,470.78 483,009.78 483,100.00

9

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- D Neeple 1/2" Bh 5,898.75 500.00 - 639.88 7,038.63 140.77 7,179.40 7,200.00 - D Neeple 3/4" Bh 7,878.75 500.00 - 837.88 9,216.63 184.33 9,400.96 9,500.00 - D Neeple 1" Bh 11,013.75 500.00 - 1,151.38 12,665.13 253.30 12,918.43 13,000.00 - D Neeple 1 1/4" Bh 16,046.25 500.00 - 1,654.63 18,200.88 364.02 18,564.89 18,600.00 - D Neeple 1 1/2" Bh 22,316.25 500.00 - 2,281.63 25,097.88 501.96 25,599.83 25,600.00 - D Neeple 2" Bh 30,483.75 500.00 - 3,098.38 34,082.13 681.64 34,763.77 34,800.00 - D Neeple 2 1/2" Bh 50,861.25 500.00 - 5,136.13 56,497.38 1,129.95 57,627.32 57,700.00 - D Neeple 3" Bh 86,006.25 500.00 - 8,650.63 95,156.88 1,903.14 97,060.01 97,100.00 - D Neeple 4" Bh 136,867.50 500.00 - 13,736.75 151,104.25 3,022.09 154,126.34 154,200.00 - D Neeple 5" Bh 293,246.25 500.00 - 29,374.63 323,120.88 6,462.42 329,583.29 329,600.00 - D Neeple 6" Bh 508,241.25 500.00 - 50,874.13 559,615.38 11,192.31 570,807.68 570,900.00 - Pluggen 1/2" Bh 4,702.50 500.00 - 520.25 5,722.75 114.46 5,837.21 5,900.00 - Pluggen 3/4" Bh 5,898.75 500.00 - 639.88 7,038.63 140.77 7,179.40 7,200.00 - Pluggen 1" Bh 7,837.50 500.00 - 833.75 9,171.25 183.43 9,354.68 9,400.00 - Pluggen 1 1/4" Bh 11,756.25 500.00 - 1,225.63 13,481.88 269.64 13,751.51 13,800.00 - Pluggen 1 1/2" Bh 13,695.00 500.00 - 1,419.50 15,614.50 312.29 15,926.79 16,000.00 - Pluggen 2" Bh 19,593.75 500.00 - 2,009.38 22,103.13 442.06 22,545.19 22,600.00 - Pluggen 2 1/2" Bh 39,146.25 500.00 - 3,964.63 43,610.88 872.22 44,483.09 44,500.00 - Pluggen 3" Bh 54,738.75 500.00 - 5,523.88 60,762.63 1,215.25 61,977.88 62,000.00 - Pluggen 4" Bh 97,803.75 500.00 - 9,830.38 108,134.13 2,162.68 110,296.81 110,300.00 - Pluggen 5" Bh 253,811.25 500.00 - 25,431.13 279,742.38 5,594.85 285,337.22 285,400.00 - Pluggen 6" Bh 293,246.25 500.00 - 29,374.63 323,120.88 6,462.42 329,583.29 329,600.00 - Doppen 1/2" Bh 5,486.25 500.00 - 598.63 6,584.88 131.70 6,716.57 6,800.00 - Doppen 3/4" Bh 6,682.50 500.00 - 718.25 7,900.75 158.02 8,058.77 8,100.00 - Doppen 1" Bh 9,405.00 500.00 - 990.50 10,895.50 217.91 11,113.41 11,200.00 - Doppen 1 1/4" Bh 13,695.00 500.00 - 1,419.50 15,614.50 312.29 15,926.79 16,000.00 - Doppen 1 1/2" Bh 18,026.25 500.00 - 1,852.63 20,378.88 407.58 20,786.45 20,800.00 - Doppen 2" Bh 25,038.75 500.00 - 2,553.88 28,092.63 561.85 28,654.48 28,700.00 - Doppen 2 1/2" Bh 50,861.25 500.00 - 5,136.13 56,497.38 1,129.95 57,627.32 57,700.00 - Doppen 3" Bh 70,455.00 500.00 - 7,095.50 78,050.50 1,561.01 79,611.51 79,700.00 - Doppen 4" Bh 117,397.50 500.00 - 11,789.75 129,687.25 2,593.75 132,281.00 132,300.00 - Doppen 5" Bh 273,405.00 500.00 - 27,390.50 301,295.50 6,025.91 307,321.41 307,400.00 - Doppen 6" Bh 391,008.75 500.00 - 39,150.88 430,659.63 8,613.19 439,272.82 439,300.00 - V Ring 1/2" Bh - - - - - - - - - V Ring 3/4" Bh 6,682.50 500.00 - 718.25 7,900.75 158.02 8,058.77 8,100.00 - V Ring 1" Bh 9,776.25 500.00 - 1,027.63 11,303.88 226.08 11,529.95 11,600.00 - V Ring 1 1/4" Bh 15,675.00 500.00 - 1,617.50 17,792.50 355.85 18,148.35 18,200.00 - V Ring 1 1/2" Bh 18,397.50 500.00 - 1,889.75 20,787.25 415.75 21,203.00 21,300.00 - V Ring 2" Bh 25,451.25 500.00 - 2,595.13 28,546.38 570.93 29,117.30 29,200.00 - V Ring 2 1/2" Bh 43,065.00 500.00 - 4,356.50 47,921.50 958.43 48,879.93 48,900.00 - V Ring 3" Bh 62,617.50 500.00 - 6,311.75 69,429.25 1,388.59 70,817.84 70,900.00 - V Ring 4" Bh 117,273.75 500.00 - 11,777.38 129,551.13 2,591.02 132,142.15 132,200.00 - V Ring 5" Bh 234,423.75 500.00 - 23,492.38 258,416.13 5,168.32 263,584.45 263,600.00 - V Ring 6" Bh 328,308.75 500.00 - 32,880.88 361,689.63 7,233.79 368,923.42 369,000.00 - Bochten 1/2" Bh 13,323.75 500.00 - 1,382.38 15,206.13 304.12 15,510.25 15,600.00 - Bochten 3/4" Bh 18,026.25 500.00 - 1,852.63 20,378.88 407.58 20,786.45 20,800.00 - Bochten 1" Bh 26,688.75 500.00 - 2,718.88 29,907.63 598.15 30,505.78 30,600.00 - Bochten 1 1/4" Bh 43,147.50 500.00 - 4,364.75 48,012.25 960.25 48,972.50 49,000.00 - Bochten 1 1/2" Bh 58,740.00 500.00 - 5,924.00 65,164.00 1,303.28 66,467.28 66,500.00 - Bochten 2" Bh 90,090.00 500.00 - 9,059.00 99,649.00 1,992.98 101,641.98 101,700.00 - Bochten 2 1/2" Bh 183,975.00 500.00 - 18,447.50 202,922.50 4,058.45 206,980.95 207,000.00 - Bochten 3" Bh 266,103.75 500.00 - 26,660.38 293,264.13 5,865.28 299,129.41 299,200.00 - Bochten 4" Bh 547,470.00 500.00 - 54,797.00 602,767.00 12,055.34 614,822.34 614,900.00 - Bochten 5" Bh 1,172,366.25 500.00 - 117,286.63 1,290,152.88 25,803.06 1,315,955.93 1,316,000.00 - Bochten 6" Bh 1,953,930.00 500.00 - 195,443.00 2,149,873.00 42,997.46 2,192,870.46 2,192,900.00 - V Knee 1/2" Bh - - - - - - - - - V Knee 3/4" Bh 11,343.75 500.00 - 1,184.38 13,028.13 260.56 13,288.69 13,300.00 - V Knee 1" Bh 17,242.50 500.00 - 1,774.25 19,516.75 390.34 19,907.09 20,000.00 - V Knee 1 1/4" Bh 27,802.50 500.00 - 2,830.25 31,132.75 622.66 31,755.41 31,800.00 - V Knee 1 1/2" Bh 34,485.00 500.00 - 3,498.50 38,483.50 769.67 39,253.17 39,300.00 - V Knee 2" Bh 50,943.75 500.00 - 5,144.38 56,588.13 1,131.76 57,719.89 57,800.00 - V Knee 2 1/2" Bh 105,600.00 500.00 - 10,610.00 116,710.00 2,334.20 119,044.20 119,100.00 - V Knee 3" Bh 172,053.75 500.00 - 17,255.38 189,809.13 3,796.18 193,605.31 193,700.00 - V Knee 4" Bh 292,957.50 500.00 - 29,345.75 322,803.25 6,456.07 329,259.32 329,300.00

10

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- V Knee 5" Bh 781,110.00 500.00 - 78,161.00 859,771.00 17,195.42 876,966.42 877,000.00 - V Knee 6" Bh 1,171,623.75 500.00 - 117,212.38 1,289,336.13 25,786.72 1,315,122.85 1,315,200.00 - V Sock 1/2" Bh - - - - - - - - - V Sock 3/4" Bh 9,446.25 500.00 - 994.63 10,940.88 218.82 11,159.69 11,200.00 - V Sock 1" Bh 12,581.25 500.00 - 1,308.13 14,389.38 287.79 14,677.16 14,700.00 - V Sock 1 1/4" Bh 18,438.75 500.00 - 1,893.88 20,832.63 416.65 21,249.28 21,300.00 - V Sock 1 1/2" Bh 21,903.75 500.00 - 2,240.38 24,644.13 492.88 25,137.01 25,200.00 - V Sock 2" Bh 33,247.50 500.00 - 3,374.75 37,122.25 742.45 37,864.70 37,900.00 - V Sock 2 1/2" Bh 62,617.50 500.00 - 6,311.75 69,429.25 1,388.59 70,817.84 70,900.00 - V Sock 3" Bh 97,721.25 500.00 - 9,822.13 108,043.38 2,160.87 110,204.24 110,300.00 - V Sock 4" Bh 179,850.00 500.00 - 18,035.00 198,385.00 3,967.70 202,352.70 202,400.00 - V Sock 5" Bh 351,532.50 500.00 - 35,203.25 387,235.75 7,744.72 394,980.47 395,000.00 - V Sock 6" Bh 469,177.50 500.00 - 46,967.75 516,645.25 10,332.91 526,978.16 527,000.00 - V Tee 1/2" Bh - - - - - - - - - V Tee 3/4" Bh 16,046.25 500.00 - 1,654.63 18,200.88 364.02 18,564.89 18,600.00 - V Tee 1" Bh 24,708.75 500.00 - 2,520.88 27,729.63 554.59 28,284.22 28,300.00 - V Tee 1 1/4" Bh 37,166.25 500.00 - 3,766.63 41,432.88 828.66 42,261.53 42,300.00 - V Tee 1 1/2" Bh 46,942.50 500.00 - 4,744.25 52,186.75 1,043.74 53,230.49 53,300.00 - V Tee 2" Bh 66,536.25 500.00 - 6,703.63 73,739.88 1,474.80 75,214.67 75,300.00 - V Tee 2 1/2" Bh 136,867.50 500.00 - 13,736.75 151,104.25 3,022.09 154,126.34 154,200.00 - V Tee 3" Bh 195,607.50 500.00 - 19,610.75 215,718.25 4,314.37 220,032.62 220,100.00 - V Tee 4" Bh 371,456.25 500.00 - 37,195.63 409,151.88 8,183.04 417,334.91 417,400.00 - V Tee 5" Bh 976,428.75 500.00 - 97,692.88 1,074,621.63 21,492.43 1,096,114.06 1,096,200.00 - V Tee 6" Bh 1,328,827.50 500.00 - 132,932.75 1,462,260.25 29,245.21 1,491,505.46 1,491,600.00 - V Neeple 1/2" Bh - - - - - - - - - V Neeple 3/4" Bh 9,776.25 500.00 - 1,027.63 11,303.88 226.08 11,529.95 11,600.00 - V Neeple 1" Bh 14,107.50 500.00 - 1,460.75 16,068.25 321.37 16,389.62 16,400.00 - V Neeple 1 1/4" Bh 23,471.25 500.00 - 2,397.13 26,368.38 527.37 26,895.74 26,900.00 - V Neeple 1 1/2" Bh 29,328.75 500.00 - 2,982.88 32,811.63 656.23 33,467.86 33,500.00 - V Neeple 2" Bh 43,065.00 500.00 - 4,356.50 47,921.50 958.43 48,879.93 48,900.00 - V Neeple 2 1/2" Bh 78,127.50 500.00 - 7,862.75 86,490.25 1,729.81 88,220.06 88,300.00 - V Neeple 3" Bh 132,866.25 500.00 - 13,336.63 146,702.88 2,934.06 149,636.93 149,700.00 - V Neeple 4" Bh 234,423.75 500.00 - 23,492.38 258,416.13 5,168.32 263,584.45 263,600.00 - V Neeple 5" Bh - - - - - - - - - V Neeple 6" Bh - - - - - - - - - Watermoer 1/2" Bh 22,275.00 500.00 - 2,277.50 25,052.50 501.05 25,553.55 25,600.00 - Watermoer 3/4" Bh 27,390.00 500.00 - 2,789.00 30,679.00 613.58 31,292.58 31,300.00 - Watermoer 1" Bh 33,247.50 500.00 - 3,374.75 37,122.25 742.45 37,864.70 37,900.00 - Watermoer 1 1/4" Bh 46,942.50 500.00 - 4,744.25 52,186.75 1,043.74 53,230.49 53,300.00 - Watermoer 1 1/2" Bh 62,617.50 500.00 - 6,311.75 69,429.25 1,388.59 70,817.84 70,900.00 - Watermoer 2" Bh 89,925.00 500.00 - 9,042.50 99,467.50 1,989.35 101,456.85 101,500.00 - Watermoer 2 1/2" Bh 156,461.25 500.00 - 15,696.13 172,657.38 3,453.15 176,110.52 176,200.00 - Watermoer 3" Bh 246,345.00 500.00 - 24,684.50 271,529.50 5,430.59 276,960.09 277,000.00 - Watermoer 4" Bh 469,177.50 500.00 - 46,967.75 516,645.25 10,332.91 526,978.16 527,000.00 - Watermoer 5" Bh 820,173.75 500.00 - 82,067.38 902,741.13 18,054.82 920,795.95 920,800.00 - Watermoer 6" Bh 1,054,391.25 500.00 - 105,489.13 1,160,380.38 23,207.61 1,183,587.98 1,183,600.00

XIV BAHAN KACA1. Kaca

- Kaca Bening tbl. 3 mm 120 X 150 M2/Lbr 114,000.00 8,000.00 - 12,200.00 134,200.00 2,684.00 136,884.00 136,900.00 - Kaca Polos tbl. 5 mm 120 X 150 M2 180,000.00 8,000.00 - 18,800.00 206,800.00 4,136.00 210,936.00 211,000.00 - Kaca Es / Kembang tbl. 2 mm M2 - - - - - - - - - Kaca Es / Kembang tbl. 3 mm M2 - - - - - - - - - Kaca Es / Kembang tbl. 5 mm M2 - - - - - - - - - Kaca Ray band tbl. 3 mm M2 204,000.00 8,000.00 - 21,200.00 233,200.00 4,664.00 237,864.00 237,900.00 - Kaca Ray band tbl. 5 mm M2 336,000.00 8,000.00 - 34,400.00 378,400.00 7,568.00 385,968.00 386,000.00

2. Rangka Nako- Jendela Nako 4 mata Buah 39,000.00 1,000.00 - 4,000.00 44,000.00 880.00 44,880.00 44,900.00 - Jendela Nako 5 mata Buah 45,000.00 1,000.00 - 4,600.00 50,600.00 1,012.00 51,612.00 51,700.00 - Jendela Nako 6 mata Buah 54,000.00 1,000.00 - 5,500.00 60,500.00 1,210.00 61,710.00 61,800.00 - Jendela Nako 8 mata Buah 66,000.00 1,000.00 - 6,700.00 73,700.00 1,474.00 75,174.00 75,200.00 - Jendela Nako 12 mata Buah 72,000.00 1,200.00 - 7,320.00 80,520.00 1,610.40 82,130.40 82,200.00

11

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


XV BAHAN LISTRIK- Kabel NYM 2 x 1 1/2 mm2 M' 9,900.00 350.00 - 1,025.00 11,275.00 225.50 11,500.50 11,600.00 - Kabel NYM 3 x 2 1/2 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Kabel NYM 4 x 2 1/2 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Kabel NYM 2 x 4 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Kabel NYM 3 x 4 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Kabel NYM 4 x 4 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Kabel NYA 1,5 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Kabel NYA 2,5 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Kabel NYA 4 mm2 M' 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00 - Stop Kontak Buah 23,100.00 350.00 - 2,345.00 25,795.00 515.90 26,310.90 26,400.00 - Lampu Neon (komplit) TL 10 W Buah 99,000.00 350.00 - 9,935.00 109,285.00 2,185.70 111,470.70 111,500.00 - Lampu Neon (komplit) TL 20 W Buah 112,200.00 350.00 - 11,255.00 123,805.00 2,476.10 126,281.10 126,300.00 - Lampu TL 1 x 40 W Buah 46,200.00 350.00 - 4,655.00 51,205.00 1,024.10 52,229.10 52,300.00 - Lampu TL 2 x 40 W Buah 144,000.00 350.00 - 14,435.00 158,785.00 3,175.70 161,960.70 162,000.00 - MCB 2 A Buah 48,000.00 350.00 - 4,835.00 53,185.00 1,063.70 54,248.70 54,300.00 - MCB 4 A Buah 48,000.00 350.00 - 4,835.00 53,185.00 1,063.70 54,248.70 54,300.00 - MCB 6 A Buah 84,000.00 350.00 - 8,435.00 92,785.00 1,855.70 94,640.70 94,700.00 - MCB 10 A Buah 84,000.00 350.00 - 8,435.00 92,785.00 1,855.70 94,640.70 94,700.00 - MCB 16 A Buah 108,000.00 350.00 - 10,835.00 119,185.00 2,383.70 121,568.70 121,600.00 - MCB 25 A Buah 108,000.00 350.00 - 10,835.00 119,185.00 2,383.70 121,568.70 121,600.00 - Boks MCB Tempel 1 Grup Buah 9,600.00 350.00 - 995.00 10,945.00 218.90 11,163.90 11,200.00 - Boks MCB Tempel 2 Grup Buah 9,600.00 350.00 - 995.00 10,945.00 218.90 11,163.90 11,200.00 - Boks MCB Tempel 4 Grup Buah 9,600.00 350.00 - 995.00 10,945.00 218.90 11,163.90 11,200.00 - Boks MCB Tanam 4 Grup Buah 90,000.00 350.00 - 9,035.00 99,385.00 1,987.70 101,372.70 101,400.00 - Boks MCB Tanam 8 Grup Buah 90,000.00 350.00 - 9,035.00 99,385.00 1,987.70 101,372.70 101,400.00 - Boks MCB Tanam 10 Grup Buah 90,000.00 350.00 - 9,035.00 99,385.00 1,987.70 101,372.70 101,400.00 - Dos Inbow PVC 5/8" Buah 1,920.00 350.00 - 227.00 2,497.00 49.94 2,546.94 2,600.00 - T. Dos PVC 5/8" Buah 1,920.00 350.00 - 227.00 2,497.00 49.94 2,546.94 2,600.00 - Isolator Buah 720.00 350.00 - 107.00 1,177.00 23.54 1,200.54 1,300.00 - Benang Kasur Bola 9,000.00 350.00 - 935.00 10,285.00 205.70 10,490.70 10,500.00 - Isolasi Band Buah 7,200.00 350.00 - 755.00 8,305.00 166.10 8,471.10 8,500.00 - Fiting Tempel Buah 7,200.00 350.00 - 755.00 8,305.00 166.10 8,471.10 8,500.00 - Fiting Gantung Buah 6,000.00 350.00 - 635.00 6,985.00 139.70 7,124.70 7,200.00 - Fiting Don Laith Buah 90,000.00 350.00 - 9,035.00 99,385.00 1,987.70 101,372.70 101,400.00 - TL Bulat 20 W (komplit) Buah 198,000.00 350.00 - 19,835.00 218,185.00 4,363.70 222,548.70 222,600.00 - TL Bulat 40 W (komplit) Buah 264,000.00 350.00 - 26,435.00 290,785.00 5,815.70 296,600.70 296,700.00 - Ongkos Pasang Titik Lampu Titik 175,000.00 350.00 - 17,535.00 192,885.00 3,857.70 196,742.70 196,800.00 - Saklar Engkel Buah 23,100.00 350.00 - 2,345.00 25,795.00 515.90 26,310.90 26,400.00 - Saklar Doble Buah 26,400.00 350.00 - 2,675.00 29,425.00 588.50 30,013.50 30,100.00

XVI ALAT PENGGANTUNG / PENGUNCI- Kunci Union Elite ( Komplet) Buah 270,000.00 350.00 - 27,035.00 297,385.00 5,947.70 303,332.70 303,400.00 - Kunci Union Asli Buah 330,000.00 350.00 - 33,035.00 363,385.00 7,267.70 370,652.70 370,700.00 - Kunci Yalle Doble Buah 243,600.00 350.00 - 24,395.00 268,345.00 5,366.90 273,711.90 273,800.00 - Kunci Tezah Buah 270,000.00 350.00 - 27,035.00 297,385.00 5,947.70 303,332.70 303,400.00 - Kunci Royal Buah 72,000.00 350.00 - 7,235.00 79,585.00 1,591.70 81,176.70 81,200.00 - Kunci Kuda Terbang Buah 72,000.00 350.00 - 7,235.00 79,585.00 1,591.70 81,176.70 81,200.00 - Kunci Saise Buah 72,000.00 350.00 - 7,235.00 79,585.00 1,591.70 81,176.70 81,200.00 - Engsel Pintu Pasang 48,000.00 200.00 - 4,820.00 53,019.99 1,060.40 54,080.39 54,100.00 - Engsel Jendela Pasang 45,000.00 200.00 - 4,520.00 49,719.99 994.40 50,714.39 50,800.00 - Grendel pintu / jendela Pasang 21,000.00 200.00 - 2,120.00 23,319.99 466.40 23,786.39 23,800.00 - Kait Angin Pasang 6,000.00 200.00 - 620.00 6,819.99 136.40 6,956.39 7,000.00

XVII BAHAN SANITAIR- Kloset Putih Buah 300,000.00 1,500.00 - 30,150.00 331,650.00 6,633.00 338,283.00 338,300.00 - Kloset Teraso Buah 360,000.00 1,500.00 - 36,150.00 397,650.00 7,953.00 405,603.00 405,700.00 - Kloset Porselin Buah 330,000.00 1,500.00 - 33,150.00 364,650.00 7,293.00 371,943.00 372,000.00 - Kloset Warna Buah - 1,500.00 - 150.00 1,650.00 33.00 1,683.00 1,700.00 - Kloset Keramik Buah 362,400.00 1,500.00 - 36,390.00 400,290.00 8,005.80 408,295.80 408,300.00 - Closet Keramik Duduk Lengkap Buah 1,164,000.00 1,500.00 - 116,550.00 1,282,050.00 25,641.00 1,307,691.00 1,307,700.00 - Wastafel Lokal Putih Buah 960,000.00 1,500.00 - 96,150.00 1,057,650.00 21,153.00 1,078,803.00 1,078,900.00 - Wastafel Warna / Keramik Tidak Lengkap Buah 420,000.00 1,500.00 - 42,150.00 463,650.00 9,273.00 472,923.00 473,000.00 - Tempat cuci 1 Lobang Buah 450,000.00 1,500.00 - 45,150.00 496,650.00 9,933.00 506,583.00 506,600.00 - Tempat cuci 2 Lobang Buah 480,000.00 1,500.00 - 48,150.00 529,650.00 10,593.00 540,243.00 540,300.00

12

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- Urinoir Lokal Putih Buah 600,000.00 1,500.00 - 60,150.00 661,650.00 13,233.00 674,883.00 674,900.00 - Urinoir Lokal Warna Buah 600,000.00 1,500.00 - 60,150.00 661,650.00 13,233.00 674,883.00 674,900.00

XVIII FLOOR DRAIN- Ukuran Dia. 0,5 m x 0,55 m Buah 30,000.00 750.00 - 3,075.00 33,825.00 676.50 34,501.50 34,600.00 - Ukuran Dia. 0,7 m x 0,7 m Buah 42,000.00 750.00 - 4,275.00 47,025.00 940.50 47,965.50 48,000.00 - Ukuran Dia. 0,5 m x 0,55 m (Plastik) Buah 48,000.00 750.00 - 4,875.00 53,625.00 1,072.50 54,697.50 54,700.00 - Ukuran Dia. 0,7 m x 0,7 m (Teraso) Buah 54,000.00 750.00 - 5,475.00 60,225.00 1,204.50 61,429.50 61,500.00 - Saringan Air (metal) Buah 72,000.00 750.00 - 7,275.00 80,025.00 1,600.50 81,625.50 81,700.00 - Saringan Air (plastik) Buah 18,000.00 750.00 - 1,875.00 20,625.00 412.50 21,037.50 21,100.00

XIX POMPA- Pompa Air 80 Watt Nasional Buah 2,220,000.00 15,000.00 - 223,500.00 2,458,500.00 49,170.00 2,507,670.00 2,507,700.00 - Pompa Air 100 Watt Sanyo Buah 3,000,000.00 15,000.00 - 301,500.00 3,316,500.00 66,330.00 3,382,830.00 3,382,900.00 - Pompa Air Dragon Buah 2,160,000.00 15,000.00 - 217,500.00 2,392,500.00 47,850.00 2,440,350.00 2,440,400.00 - Pompa Air Tangan Dragon Buah 1,200,000.00 15,000.00 - 121,500.00 1,336,500.00 26,730.00 1,363,230.00 1,363,300.00

XX BAHAN ASPAL- Aspal Panas Kg - - - - - - - -- Aspal Dingin Kg 11,000.00 1,000.00 - 1,200.00 13,200.00 264.00 13,464.00 13,500.00 - Aspal Beton Kg - - - - - - - -

- Bensin Liter 11,000.00 550.00 - 1,155.00 12,705.00 254.10 12,959.10 13,000.00 - Minyak Tanah Liter 5,500.00 550.00 - 605.00 6,655.00 133.10 6,788.10 6,800.00 - Solar Liter 11,000.00 550.00 - 1,155.00 12,705.00 254.10 12,959.10 13,000.00

XXI BAHAN PAKU DAN BOUT1. Paku

- Paku Ukuran 1 - 4 cm Kg 25,000.00 300.00 - 2,530.00 27,830.00 556.60 28,386.60 28,400.00 - Paku Ukuran 5 - 12 cm Kg 25,000.00 300.00 - 2,530.00 27,830.00 556.60 28,386.60 28,400.00 - Paku Sirap Kg 21,600.00 300.00 - 2,190.00 24,090.00 481.80 24,571.80 24,600.00 - Paku Sekrup Kg 28,800.00 300.00 - 2,910.00 32,010.00 640.20 32,650.20 32,700.00 - Paku Senk Kg 27,000.00 300.00 - 2,730.00 30,030.00 600.60 30,630.60 30,700.00 - Paku Jembatan Kg 36,000.00 300.00 - 3,630.00 39,930.00 798.60 40,728.60 40,800.00

2. Bout- Bout 1/2" Kg 42,000.00 300.00 - 4,230.00 46,530.00 930.60 47,460.60 47,500.00 - Bout 10 - 30 Kg 36,000.00 300.00 - 3,630.00 39,930.00 798.60 40,728.60 40,800.00

XXII BAHAN BAJA- Baja Konstruksi Kg - - - - - - - - - Kawat Baja Kg - - - - - - - -

XXIII BAHAN FINISHING- Amplas Kayu / Besi Lbr 7,200.00 133.33 - 733.33 8,066.66 161.33 8,228.00 8,300.00 - Dempul Kayu Kg 30,000.00 300.00 - 3,030.00 33,330.00 666.60 33,996.60 34,000.00 - Spiritus Botol 4,200.00 300.00 - 450.00 4,950.00 99.00 5,049.00 5,100.00 - Minyak Cat Kg 16,640.00 300.00 - 1,694.00 18,634.00 372.68 19,006.68 19,100.00 - Politur Kg 64,800.00 300.00 - 6,510.00 71,610.00 1,432.20 73,042.20 73,100.00 - Teac Oil Kg 42,000.00 300.00 - 4,230.00 46,530.00 930.60 47,460.60 47,500.00 - Meni Kayu Kg 42,000.00 300.00 - 4,230.00 46,530.00 930.60 47,460.60 47,500.00 - Meni Besi Kg 42,000.00 300.00 - 4,230.00 46,530.00 930.60 47,460.60 47,500.00 - Cat Besi Kg 62,400.00 300.00 - 6,270.00 68,970.00 1,379.40 70,349.40 70,400.00 - Cat Dasar / Meni Kg 44,800.00 300.00 - 4,510.00 49,610.00 992.20 50,602.20 50,700.00 - Cat Merk Glotex Kg 62,400.00 300.00 - 6,270.00 68,970.00 1,379.40 70,349.40 70,400.00 - Cat Merk Patua Kg 72,000.00 300.00 - 7,230.00 79,530.00 1,590.60 81,120.60 81,200.00 - Cat Merk Dana Pain Kg 72,000.00 300.00 - 7,230.00 79,530.00 1,590.60 81,120.60 81,200.00 - Cat Merk Pinotex Kg 55,200.00 300.00 - 5,550.00 61,050.00 1,221.00 62,271.00 62,300.00 - Cat Marka Jalan Kg 180,000.00 300.00 - 18,030.00 198,330.00 3,966.60 202,296.60 202,300.00 - Cat Tembok Kg 30,000.00 300.00 - 3,030.00 33,330.00 666.60 33,996.60 34,000.00 - Colkarium Kg - - - - - - - - - Kapur Api ( 100 Kg ) Drum 630,000.00 25,000.00 - 65,500.00 720,500.00 14,410.00 734,910.00 735,000.00 - Matex Kg - - - - - - - - - Plamir Tembok Kg 30,000.00 300.00 - 3,030.00 33,330.00 666.60 33,996.60 34,000.00

13

1 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11



2


- Cat Metrolite Kg 36,000.00 300.00 - 3,630.00 39,930.00 798.60 40,728.60 40,800.00 - Cat Dana Brite Kg 60,000.00 300.00 - 6,030.00 66,330.00 1,326.60 67,656.60 67,700.00 - Residu Kg 4,800.00 300.00 - 510.00 5,610.00 112.20 5,722.20 5,800.00 - Cat ICI Kg 60,000.00 300.00 - 6,030.00 66,330.00 1,326.60 67,656.60 67,700.00 - Selang Nipon 1/2" M' 42,000.00 500.00 - 4,250.00 46,750.00 935.00 47,685.00 47,700.00 - Selang Nipon 1/4" M' 39,000.00 500.00 - 3,950.00 43,450.00 869.00 44,319.00 44,400.00 - Selang Biasa 1/2" M' 36,000.00 500.00 - 3,650.00 40,150.00 803.00 40,953.00 41,000.00

14

Design

Harga satuan maluku