IND
EX
16.04.2015 2 BIC Angels Investments
1. Why do you need to know Financials?
2. Financial Planning
3. Main Financial statements
1. Income statement
2. Balance sheet
3. Cash flow
WH
Y D
O Y
OU
NEE
D T
O K
NO
W F
INA
NC
IALS
?
YOU CANT MANAGE WHAT YOU CANT MEASURE
16.04.2015 3 BIC Angels Investments
PLAN
FORECAST
EXECUTE
MEASURE
Goals vs. Actuals!!
FIN
AN
CIA
L P
LAN
NIN
G
WHAT INVESTOR WANTS TO SEE FROM PROJECTIONS?
16.04.2015 4 BIC Angels Investments
• 3-4 year forecast
• Neither conservative; nor aggressive
• How investment will be spent
• High returns SOON
• Having idea on how to exit
FIN
AN
CIA
L P
LAN
NIN
G
WHAT WE NEED TO AWARE OF?
16.04.2015 5 BIC Angels Investments
• Returns can take longer than estimations
• Cost can be higher than estimations
• No entrepreneur thinks of everything
FIN
AN
CIA
L P
LAN
NIN
G
BEST REPORT MODEL
16.04.2015 6 BIC Angels Investments
• Easy to understand
• Well documented
• Easy to update
• GİVE DECISION IDEA!!
FIN
AN
CIA
L P
LAN
NIN
G
The components of Financial Section
16.04.2015 7 BIC Angels Investments
• Start with sales forecast
• Create an expenses of budget
• Income projections
• Deal with assets and liabilities
• Develop cash flow statements
• Break-even analysis
FIN
AN
CIA
L P
LAN
NIN
G
Revenues Estimation
16.04.2015 8 Entrepreneurship
Revenue Estimation
• Identify all sources of revenues
• Estimate future revenues after establishment per day (or month, depending on industry)
• Understand revenue drivers
• Number of customers
• Number of products / average ticket per customer
• Average Revenue per customer (net, after VAT)
Methodologies
- Top down
- «Market is known to be 200m USD. The leader has 15%. We can get 5% of it.
- Bottom- up
- We will start with 1 restaurant in the first year. It will have 50 covers. Occupancy will go from 40% - 80% over a period of 12 months. We’ll make 200USD per cover per day. So we will generate 50*60%* 200* 365=2,19MUSD. Next year, I will open 2 additional branches.
FIN
AN
CIA
L P
LAN
NIN
G
Seasonality and Sales Growth
16.04.2015 9 Entrepreneurship
Seasonality
• The monthly profile of sales, profits and cash flow will depend on
the industry, e.g. ice-cream manufacturer (high sales in the
summer)
• Seasonality is important for our work due to
• Understand cash flow profile
• Review of current trading
• Working capital requirements of the business
• Different industries will have different trends
J F M A M J J A S O N DJ F M A M J J A S O N D
FIN
AN
CIA
L P
LAN
NIN
G
Cost Estimation
16.04.2015 10 Entrepreneurship
• There are a variety of ways we can analyse costs:
• Absolute change year-on-year and monthly
• As a percentage of sales/unit/site, etc
• Fixed vs. variable
• Recurring vs. non-recurring
• We need to understand the cost structure/drivers of the company
Fixed vs. variable costs
• Variable costs are those that vary with business activity (e.g. sales)
• Fixed costs are those that are not variable in the short term
• Variable costs
• e.g. material costs, selling and distribution costs
• Fixed costs
• e.g. personnel, rent, audit fees
• An analysis of fixed vs. variable costs is key for our analysis of projections.
FIN
AN
CIA
L P
LAN
NIN
G
Contribution Margin
16.04.2015 12 Entrepreneurship
SALES – VARIABLE COSTS = CONTRIBUTION
• Common metrics include contribution per unit or contribution margin % (contribution/sales)
• Contribution margin is a measure of profit margin that focuses on what proportion of sales revenue is left over after paying associated variable costs
• This is the amount that is left over to cover fixed costs, or to add to profits
• Businesses often calculate the contribution of an individual product line or department
FIN
AN
CIA
L P
LAN
NIN
G
Margins
16.04.2015 13 Entrepreneurship
• Typical margins we review are: • Contribution margin (Contribution / sales)
• Gross margin (Gross profit / sales)
• EBITDA margin (EBITDA / sales)
• We use margins since absolute figures can be misleading
• We can compare margins to prior periods or peer group companies
• Margin analysis helps us gain an understanding of the performance of the business and identifies areas we want to investigate further
• The understanding we gain here will also be helpful in building a profit bridge.
FIN
AN
CIA
L P
LAN
NIN
G
Margins (continued)
16.04.2015 15 Entrepreneurship
• Falling gross margin, possible reasons: • Pressure on prices / price war • Discounts offered • Rise in costs (e.g. raw materials) • Change in product mix • Inefficiency in production
• Rising gross margin, possible reasons: • Economies of scale • Price increase • Cost cuttings / savings • Increase in sales with certain element of costs fixed • Change in product mix • Efficiency improvements
FIN
AN
CIA
L P
LAN
NIN
G
Completion of Pro-Forma Income Statements
16.04.2015 16 Entrepreneurship
• Other Operating Expenses (indirect production cost, marketing + sales, gen.admin.cost)
• Personnel cost
• Other time-dependent operating expenses
• Set up costs
• Depreciation / amortization based on investment plan / depreciation plan
• Cost on monthly basis for years 1-3
• Other Operating Income
• Other operating income positions
• Gross margin – operating expenses + other operating income = EBIT
• EBITDA = EBIT + depreciation / amortization
• Calculation of financial result
• Consideration of interest expenses for long-term loans or other types of debt
• If applicable, calculation of other regular financial income / financial expenses
• EBIT +/- financial result = EBT (earnings before taxes)
• Calculation of taxes on income
• Normally in % of EBT, if applicable consideration of losses carried forward
• Net Profit / Loss = EBT ./. Taxes on income
INC
OM
E ST
ATE
MEN
TS
16.04.2015 17 BIC Angels Investments
Statutory Income Statements - Summary
TL k
Budget Actual PY Actual CY
Dıfference
BU-CY
Dıfference
PY-CY Budget Actual PY Actual CY
Dıfference
BU-CY
Dıfference
PY-CY
Sales, net
Direct COS
Contribution Margin I
Indirect COS
Gross profit (CM II)
Other operating income
Other operating expenses
EBIT (CM III)
Finance income
Finance expense
Contribution Margin IV (CM IV)
Extraordinary income
Extraordinary expense
Profit before tax (CM V)
Provision for tax
Net profit
Depr. & Amor.
EBITDA
Contribution margin I (CM I) %
Gross profit margin (CM II) %
EBIT margin (CM III) %
EBITDA margin %
PBT margin %
OPEX / net sales %
YTDPrevıous Month Current year
BA
LAN
CE
SHEE
T
16.04.2015 18 BIC Angels Investments
Summary Balance Sheet
TL k 31-Dec-13 Month
Cash and cash equivalents
Trade receivables
Inventories
Other current assets
Total current assets
Tangible fixed assets
Intangible fixed asset
Non-current assets
Total non-current assets
Total assets
Borrowings short terms
Trade payables
Other current liabilities
Total current liabilities
Borrowings Long terms
Total non-current liabilities
Capital
Total liabilities and equity
Assets: What you got
Liabilities: What you owe
Equity: What’s left over
FIN
AN
CIA
L P
LAN
NIN
G
Completion of Pro-Forma Financial Statements
16.04.2015 19 Entrepreneurship
• Balance sheet at beginning of venture
• Normally only initial equity + cash
• Balance sheet at end of each period
• Consideration of income statement for period
• Consideration of changes in working capital (accounts receivables, inventories, accounts payables) in balance sheet at end of period
• Consideration of investments and depreciation in balance sheet at end of period
• Consideration of loan repayments / additional loans in balance sheet at end of period
• Consideration of equity measures / dividend payouts in balance sheet at end of period
CA
SH F
LOW
STA
TEM
ENT
16.04.2015 20 BIC Angels Investments
Cash flow analysis
TL 31- Dec-13 31-Jan-2014 28-Feb-2014
EBITDA
Non-cash items
Cash EBITDA
Change in Net Working Capital
- Change in trade receivables
- Change in inventories
- Change in trade payables
- Change in other current assets
-Change in other current liabilities
Operational Cash Flow
Investing activities
Capex
Gain on sales fixed assets
Other
Investing activities
Cash Flow after Investing activities
Financing activities
Change short term bank loans
Change in long term bank loans
Changes in equity
Change in other financial activities
Financing activities
Free cash flow
Cash and cash equivalents- Previous month
Cash and cash equivalents - end of period
Where cash comes
from;
Where cash goes to
FIN
AN
CIA
L P
LAN
NIN
G
Determination of Operative Cash Flow
16.04.2015 21 Entrepreneurship
• Indirect calculation of operative cash flow: Starting point net profit / loss of period
• + adding back: depreciation / amortization of that period
• +/- changes in working capital
• - increases in accounts receivables
• - increases in inventories
• + increases in accounts payables
• Alternative: direct calculation of operative cash flow
• Consideration of cash-effective revenues in month of cash effectiveness
• Example: 70% cash, 20% credit card = 1 month later, 10% per invoice with 5% payment within one month, 5% payment within two months after purchase
• Consideration of cash-effective expenses in month of cash effectiveness
• Example: standard payment term for suppliers of 30 days = consideration of cash outflow one month after purchase
• No consideration of non-cash-effective expenses, e.g. depreciation
• = Operative cash flow
Working Capital
FIN
AN
CIA
L P
LAN
NIN
G
Working capital
16.04.2015 22 Entrepreneurship
• What is working capital ?
• Comprises items relating to normal trading activity that will crystallise into cash inflows and outflows in the short-term
• Working capital = current assets - current liabilities
FIN
AN
CIA
L P
LAN
NIN
G
Determination of Complete Cash Flow Statements
16.04.2015 23 Entrepreneurship
• Calculation of investment plan
• Calculation of all investments in fixed assets for full five-year period (material, immatierial, financial investments)
• If applicable, consideration of desinvestments
• All investments / desinvestments with full cash amounts
• Calculation of financing plan
• Consideration of long-term loans for financing the venture
• Consideration of interest expenses in income statement
• Consideration of principal repayments
• Consideration of equity measures (increases / decreases)
• Consideration of dividend payouts
• Cash Flow Statement Structure
• Cash at beginning of period
• +/- Operative cash flow
• +/- Cash flow from investment activities
• +/- Cash flow from financing activities
• = Cash at end of period
• Cumulative cash flow statement (for full five years) is used for iterative funds required calculation / funds planning
LAST
BU
T N
OT
LIM
ITED
16.04.2015 24 BIC Angels Investments
(600,0)
(400,0)
(200,0)
0,0
200,0
400,0
600,0
800,0
1.000,0
1.200,0
1.400,01M
2M
3M
4M
5M
6M
7M
8M
9M
10M
11M
12M
13M
14M
15M
16M
17M
18M
19M
20M
21M
22M
23M
24M
25M
26M
27M
28M
29M
30M
31M
32M
33M
34M
35M
36M
Cumative CF
340,9 TL
Cash requirement
References
• Tomasz Tunguz – Venture capital at readpoint
• Cayenne Consulting – Budgeting for startups
• Martin Zwilling, Startup proffessional musings
• KPMG- Utopia – Key analysis of companies
• Joachim Behrendt – Entrepreneurship presentation
• BIC Angels templates
• Bygrave, W.D. / Zacharakis, A., The Portable MBA in Entrepreneurship
16.04.2015 25 BIC Angels Investments
+90 (212) 328 19 39
www.bicangels.com
www.facebook.com/BICAngelInvestments
@bicangels