Download pdf - Format Rab Pak Yus

8/16/2019 Format Rab Pak Yus

http://slidepdf.com/reader/full/format-rab-pak-yus 1/89

REKAPITULASI ANGGARAN BIAYA

PEKERJAAN :

PEMBANGUNAN RUMAH TINGGAL

TAHUN ANGGARAN 2015

NO URAIAN PEKERJAAN JUMLAH HARGAI PEKERJAAN PERSIAPAN Rp 1,752,720.00

II PEKERJAAN TANAH Rp 20,899,382.40

III PEKERJAAN PONDASI Rp 154,428,416.80

IV PEKERJAAN BETON Rp 115,673,244.14

V PEKERJAAN DINDING DAN LANTAI Rp 279,762,042.88

VI PEKERJAAN ATAP Rp 122,451,893.40

VII PEKERJAAN KSEN PINT ! JENDELA Rp 43,923,584.50

VIII PEKERJAAN KN"I DAN KA"A Rp 8,686,225.00

I# PEKERJAAN PENGE"ATAN Rp 66,012,830.50

# PEKERJAAN ELEKTRIKAL Rp 24,248,500.00

#I PEKERJAAN SANITASI Rp 33,821,649.00

#II PEKERJAAN AKHIR Rp 2,250,000.00

Real-Cos ! R" #$%&'10&(##)*2

P$%$& P'()$*+$$- N/$ PPN 10 Rp 87,391,048.86

Toal A+,,aa+ .ISIK ! R" '*1&%01&5%$)(#

/IBULATKAN ! R" '*1&%00&000)00

TERBILANG

S(-, 2015

KONSULTAN PERENCANA

NN

SEMBILAN RATUS SEMBILAN PULUH TUJUH JUTASEMBILAN RATUS TUJUH PULUH LIMA RIBU RUPIAH



RENCANA ANGGARAN BIAYA

PEKERJAAN :

PEMBANGUNAN RUMAH TINGGAL

TAHUN ANGGARAN 2016

NO URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN

1 P'*+'($- L$$- 360.00 19,500.00 5, 000.000

2 P'-&($- $- P'*$$-$- Bp/$-& * 24.00 73,030.00 1,752,720.00

SUB TOTAL I 1&$52&$20)00

II PEKERJAAN TANAH

1 G$/$- T$-$ P-$ :'-'( $- P-$ R//$ B$) T'/$ *; 130.40 72,750.00 9,486,600.00

2 ($- T$-$ K'*+$/ B'&$ G$/$- *; 43.47 21,270.00 924,606.90

3 ($- P$( B$$ P-$, /$-)$, R$+$) $- S$/($- *; 29.59 177,900.00 5,264,061.00

4 ($- T$-$ P'--$- L$-)$ *; 29.59 176,550.00 5,224,114.50

SUB TOTAL II 20&#''&%#2)(0

III PEKERJAAN PONDASI

1 P$. A$-)$*p- +$) &- *; 32.60 1,090,458.00 35,548,930.80

2 P'&. P-$ +$) +'/$, <$*p($- 1 P" 4 PP *; 71.72 1,657,550.00 118,879,486.00

SUB TOTAL III 15(&(2#&(1*)#0

I PEKERJAAN BETON

1 P'&. S/= B')- B'()/$- 15!20 *; 4.89 5,241,523.76 25,631,051.17

2 P'&. K/* +')- B'()/$- 15!15 *; 2.99 6,570,497.05 19,645,786.193 P'&. "( L$-)$ B$$ K'($*& )'+$/ 10 <* *; 18.83 1,537,217.20 28,945,799.92

4 P'&. "( R$+$) B')- )'+$/ 7 <* *; 4.27 1,537,217.20 6,559,613.25

5 P'&. "( S$/($- T'+$/ 5 <* *; 0.76 1,537,217.20 1,171,359.51

6 P'&. "( B')- B'()/$- >Tp ? )p $- K-/@ *; 1.07 3,974,454.07 4,244,716.95

7 P'&. R- +$/& +')- B'()/$- 15!20 *; 4.89 6,027,590.42 29,474,917.17

SUB TOTAL I 115&*$%&2(()1(

PEKERJAAN DINDING DAN LANTAI

1 P$. D-- +$)$ *'($ 1!4 +$)$ , <$*p($- 1 P" 4 PP * 570.50 150,265.00 85,726,182.50

2 P'&. P/')'($- D-- 1 P" 4 PP, )'+$/ 20 ** * 570.50 97,788.00 55,788,054.00

3 P'&. A<$- D-- * 570.50 45,775.00 26,114,637.50

4 P$. D-- +$)$ *'($ 1!4 +$)$ S$/($-, <$*p($- 1 P" * 45.72 150,265.00 6,870,115.80

5 P'&. P/')'($- D-- 1 P" 4 PP, )'+$/ 20 ** S$/($- * 137.16 97,788.00 13,412,602.08

6 P'&. A<$- D-- S$/($- * 137.16 45,775.00 6,278,499.00

7 P$ &'($*& L$-)$ &($- 40 40 <* * 257.00 274,056.00 70,432,392.00

8 P$ &'($*& D-- K:!C" $- D$p( 20#25 <* * 42.00 283,050.00 11,888,100.00

9 P$. &'($*& L$-)$ K:!C" 2020 <* * 12.00 270,955.00 3,251,460.00

SUB TOTAL 2$'&$*2&0(2)##

I PEKERJAAN ATAP

1 P'&. K$ ? K$ K$ K'/$ I 5!10 *; 0.62 8,223,550.00 5,098,601.00

2 P'&. R$-&$ A)$p BJLS *2 135.50 80,450.00 10,900,975.00

3 P'&. P$. G(- *; 1.83 5,442,200.00 9,970,110.40

4 P$. A)$p '- BJLS * 135.50 90,810.00 12,304,755.00

5 P$. Lp/$-& K$ P$p$- 3!30 * 72.80 88,200.00 6,420,960.00

6 P$. B+-$- A)$p BJLS * 76.40 125,880.00 9,617,232.00

7 P$. P/$=- GIPS: L'*+$( S'( 8 ** $- R$-&$ L$- * 269.00 248,860.00 66,943,340.00

8 P'&. P$. L) P/$=-! K$ P(F/ * 66.00 18,120.00 1,195,920.00

SUB TOTAL I 122&(51&#'%)(0

II PEKERJAAN KUSEN PINTU / JENDELA

1 P'&. &'- p-) $- &'- %'-'/$, &$ &'/$ I 5!10 *; 0.87 8,029,750.00 6,985,882.502 P$. D$- %'-'/$ $- B-&$ , &$ &'/$ I * 29.75 589,452.00 17,536,197.00

3 P$. K$<$ R+'- 5** p$$ '-)/$ $- J'-'/$ * 29.75 199,580.00 5,937,505.00

4 P$. P-) P$-/ K$ &'/$ I * 17.60 765,000.00 13,464,000.00

SUB TOTAL II (%&'2%&5#()50

III PEKERJAAN KUNCI DAN KACA

1 P$. K-< T$-$* P$$ P-) + 11.00 250,000.00 2,750,000.00

2 P$. E-'/ P-) + 33.00 56,825.00 1,875,225.00

3 P$. E-'/ %'-'/$ + 34.00 40,000.00 1,360,000.00

4 P$. G('-'/ P-) + 11.00 40,000.00 440,000.00

5 P$. G('-'/ J'-'/$ + 17.00 33,000.00 561,000.00

6 P$. K$) $-- J'-'/$ + 34.00 50,000.00 1,700,000.00

SUB TOTAL III #&*#*&225)00

I PEKERJAAN PENGECATAN

1 "$) D-- T'*+& * 570.50 61,775.00 35,242,637.50

2 "$) K'- P-) J'-'/$ $- $- P-) %'-'/$ * 34.98 55,350.00 1,936,143.00

3 "$) Lp/$-& P$p$- &$ $- L P/$=- * 138.80 55,350.00 7,682,580.00

4 "$) P/$=- * 269.00 78,630.00 21,151,470.00

SUB TOTAL I **&012&#%0)50

*2



PEKERJAAN ELEKTRIKAL

1 P'&'(%$$- I-)$/$ L)(& * 150.00 81,700.00 12,255,000.00

2 P$$- :')'($- B$( -) 1.00 7,000,000.00 7,000,000.00

3 P$. L$*p P/p SL 18 C$)) + 29.00 117,500.00 3,407,500.00

4 S$&/$( G$-$ + 2.00 164,200.00 328,400.00

5 S$&/$( T-$/ + 3.00 157,200.00 471,600.00

6 S)p K-)$& T-$/ + 5.00 157,200.00 786,000.00

SUB TOTAL 2(&2(#&500)00

I PEKERJAAN SANITASI

1 P$. K/' J-&& + 1.00 503,550.00 503,550.00

2 P$. /( D($- + 1.00 40,400.00 40,400.00

3 P$. B$& "< P(- S)$-/' S)'/ + 1.00 327,865.00 327,865.00

4 P$. K($- A( + 8.00 58,050.00 464,400.00

5 P$. Pp$ PV" 2 A( &)( * 10.00 124,727.00 1,247,270.00

6 P$. Pp$ PV" 4 A( &)( * 4.00 403,701.00 1,614,804.00

7 P$. Pp$ PV" 1!2 A( +'( * 20.00 118,418.00 2,368,360.00

8 P*p$ A( + 1.00 1,000,000.00 1,000,000.00

9 PE:BATAN S:R BOR L 1.00 20,000,000.00 20,000,000.00

10 S'p)<)$-& $- P'('$p$- -) 1.00 6,255,000.00 6,255,000.00

SUB TOTAL I %%&#21&*(')00

III PEKERJAAN AKHIR

1 P'*+'($- A&( L 1.00 2,250,000.00 2,250,000.00SUB TOTAL II 2&250&000)00

J3la4 Ba6a #$%&'10&(##)*2

PPN 107 #$&%'1&0(#)#*

J3la4 Ba6a 8 PPN 107 '*1&%01&5%$)(#

/IBULATKAN '*1&%01&000)00

TERBILANG

SEMBILAN RATUS SEMBILAN PULUH TUJUH JUTA SEMBILAN RATUS TUJUH PULUH LIMA RIBU RUPIAH



REKAPITULASI ANGGARAN BIAYA

KEGIATAN :NJUTAN PEMBANGUNAN PELABUHAN PERIKANAN PANTAI 9 PPP SORON

TAHUN ANGGARAN 201(

PEKERJAAN :REHABILITASI SARANA /AN PRASARANA PPP SORONG

/INAS KELAUTAN /AN PERIKANAN PROINSI PAPUA BARATTAHUN ANGGARAN 201(

NO URAIAN PEKERJAAN JUMLAH HARGA

A REHABILITASI BENGKEL PELABHAN PERIKANAN Rp 226,136,404.94

B REHABILITASI R:AH KEPALA PELABHAN PERIKAN Rp 97,576,057.80

" REHABILITASI R:AH KOPEL 2 NIT Rp 288,878,694.20

D REHAB :ESS > 3 -) @ Rp 921,008,677.90

Real-Cos ! R" 1&5%%&5''&#%()#%

P$%$& P'()$*+$$- N/$ PPN 10 Rp 153,359,983.48

Toal A+,,aa+ .ISIK ! R" 1&*#*&'5'&#1#)%2

/IBULATKAN ! R" 1&*#*&'50&000)00

TERBILANG

SATU MILYAR LIMA RATUS EMPAT BELAS JUTA RUPIAH

:ENGETAHI ! :ENETJI :$-&$(, 20

KONTRAKTOR PELAKSANA

C) MAJA

II .EBRIARI

D('&)(



RENCANA ANGGARAN BIAYA

9RAB

KEGIATAN : LANJUTAN PEMBANGUNAN PELABUHAN PERIKANAN PANTAI 9 PPP SORONG

PEKERJAAN : REHABILITASI SARANA PRASARANA LAINNYA

LOKASI : KOTA SORONG

TAHUN ANGG): 201(

NO URAIAN KEGIATAN SAT) OL) HARGA SAT) TOTAL HARGA

1 2 % ()00 5 *

A REHABILITASI BENGKEL PELABUHAN PERIKANAN

1 P'*+$)$- P-) B'-&'/ +' &*p/) L 2.00 20,400,000.00

2 T($/ R$-&$ D-- B' H// 2!4 +'-&'/ * 203.46 292,080.00 59,426,596.80

3 T($/ R$-&$ D-- B' H// 4!4 +'-&'/ * 102.22 296,080.00 30,265,297.60

4 P'-'<$)$- P-) B' $- T($/ R$-&$ D-- // * 40.77 41,785.00 1,703,591.16

5 B-&$( A)$p * 406.26 18,000.00 7,312,680.00

6 P$$- A)$p Sp$-'& * 406.26 87,340.00 35,482,748.407 P$$- B+-$- A)$p * 26.30 75,660.00 1,989,858.00

8 P'&'(%$$- A<$- D-- * 392.13 45,775.00 17,949,521.88

9 P'&'(%$$- B-&$( P$() * 53.00 15,000.00 795,000.00

10 P'&'(%$$- P$() * 53.00 251,200.00 13,313,600.00

11 P'-$-)$- K'- P-) *; 0.05 8,029,750.00 417,547.00

12 P'-$-)$- D$- P-) * 4.30 765,000.00 3,289,500.00

13 P'-'<$)$- K'- $- D$- P-) J'-'/$ * 24.71 55,350.00 1,367,892.23

14 P'-'<$)$- D-- * 392.13 61,775.00 24,223,521.88

15 P'-'<$)$- D-- P$() * 106.00 55,350.00 5,867,100.00

16 P'-$-)$- K-< P-) + 2.00 250,000.00 500,000.00

17 P'-$-)$- G('-'/ J'-'/$ + 7.00 33,000.00 231,000.00

18 P'-$-)$- K$) A-- + 14.00 50,000.00 700,000.00

19 P'-$-)$- E-'/ P-) + 6.00 56,825.00 340,950.00

20 P'-$-)$- E-'/ J'-'/$ + 14.00 40,000.00 560,000.00

SUB TOTAL A 22*&1%*&(0()'(

B REHABILITASI RUMAH KEPALA PELABUHAN PERIKANAN

1 B-&$( A)$p * 248.56 18,000.00 4,474,080.00

2 P$$- A)$p Sp$-'& * 248.56 87,340.00 21,709,230.40

3 P$$- B+-$- A)$p * 19.40 75,660.00 1,467,804.00

4 P'&'(%$$- P/')'($- * 16.50 97,788.00 1,613,502.00

5 P'&'(%$$- A<$- D-- * 16.50 45,775.00 755,287.50

6 P'-$-)$- D$- P-) * 7.53 765,000.00 5,756,625.00

7 P'-'<$)$- K'- $- D$- P-) J'-'/$ * 36.44 55,350.00 2,016,954.00

8 P'-'<$)$- D-- * 288.86 61,775.00 17,844,326.50

9 P'-$-)$- K-< P-) + 3.00 250,000.00 750,000.00

10 B-&$( P/$=- * 146.44 15,000.00 2,196,600.00

11 P$$- P/$=- * 146.44 248,860.00 36,443,058.40

12 P$$- L P/$=- * 87.50 18,120.00 1,585,500.00

13 P'-'<$)$- Lp/$-& * 17.40 55,350.00 963,090.00

SUB TOTAL B '$&5$*&05$)#0



C REHABILITASI RUMAH KOPEL 2 UNIT

1 B-&$( A)$p * 475.34 18,000.00 8,556,120.00

2 P$$- A)$p Sp$-'& * 475.34 87,340.00 41,516,195.60

3 P$$- B+-$- A)$p * 30.00 75,660.00 2,269,800.00

4 P'-$-)$- D$- J'-'/$ * 1.16 765,000.00 887,400.00

5 P'-'<$)$- K'- $- D$- P-) J'-'/$ * 48.52 55,350.00 2,685,582.00

6 P'-'<$)$- D-- * 61,775.00 64,614,827.64

7 B-&$( P/$=- * 534.28 15,000.00 8,014,215.00

8 P$$- P/$=- * 534.28 248,860.00 132,961,169.66

9 P$$- L P/$=- * 190.00 18,120.00 3,442,800.00

10 P$$- Lp/$-& B$( * 84.66 88,200.00 7,467,012.00

11 P'-'<$)$- Lp/$-& * 279.38 55,350.00 15,463,572.30

12 P'-$-)$- K-< P-) + 4.00 250,000.00 1,000,000.00

SUB TOTAL C 2##&#$#&*'()20

/ PEMBANGUNAN MESS 9% UNIT

I PEKERJAAN PERSIAPAN1 P'*+$)$- B$($& K'(%$ $- G$- S'*'-)$($ L 36.00 1,376,200.00 49,543,200.00

2 P'*+-&$($- B$--$- L$*$ L 1.00 12,360,000.00

3 P'-&($- $- P'*$$-$- Bp/$-& * 64.40 73,030.00 4,703,132.00

SUB TOTAL I **&*0*&%%2)00

II PEKERJAAN TANAH

1 G$/$- T$-$ P-$ :'-'( $- P-$ R//$ B$) T'/$ *; 107.42 72,750.00 7,814,441.25

2 ($- T$-$ K'*+$/ B'&$ G$/$- *; 10.95 21,270.00 232,968.45

3 ($- P$( B$$ P-$, /$-)$, R$+$) $- S$/($- *; 14.81 177,900.00 2,635,070.37

4 ($- T$-$ P'--$- L$-)$ *; 58.93 176,550.00 10,403,716.33

SUB TOTAL II 21&0#*&1'*)(0

III PEKERJAAN PONDASI

1 P$. A$-)$*p- +$) &- *; 16.61 1,090,458.00 18,107,055.09

2 P'&. P-$ +$) +'/$, <$*p($- 1 P" 4 PP *; 65.05 1,657,550.00 107,815,339.75

SUB TOTAL III 125&'22&%'()#(

I PEKERJAAN BETON

1 P'&. S/= B')- B'()/$- 15!20 *; 4.31 5,241,523.76 22,584,415.48

2 P'&. K/* +')- B'()/$- 15!15 *; 0.99 6,570,497.05 6,475,224.84

3 P'&. K/* +')- B'()/$- 10!10 *; 1.22 13,228,668.92

4 P'&. "( L$-)$ B$$ K'($*& )'+$/ 10 <* *; 5.15 1,537,217.20 7,917,129.76

5 P'&. "( R$+$) B')- )'+$/ 7 <* *; 7.14 1,537,217.20 10,983,128.68

6 P'&. "( S$/($- T'+$/ 5 <* *; 0.58 1,537,217.20 895,044.72

7 P'&. "( :'%$ D$p( B')- B'()/$- T'+$/ 7 <* *; 0.45 3,974,454.07 1,794,466.01

8 P'&. "( B')- B'()/$- >Tp ? )p $- K-/@ *; 0.55 3,974,454.07 2,202,036.34

9 P'&. B$/& G--$- 15!15 *; 1.39 6,795,397.05 9,461,231.32

10 P'&. R- +$/& +')- B'()/$- 15!20 *; 4.31 6,027,590.42 25,971,380.23

SUB TOTAL I 101&512&$2*)%1

PEKERJAAN DINDING DAN LANTAI

1 P$. D-- +$)$ *'($ 1!4 +$)$ , <$*p($- 1 P" 4 PP * 357.46 150,265.00 53,713,313.67

2 P'&. P/')'($- D-- 1 P" 4 PP, )'+$/ 20 ** * 714.91 97,788.00 69,910,059.13

3 P'&. A<$- D-- * 714.91 45,775.00 32,725,211.24

4 P$. D-- +$)$ *'($ 1!4 +$)$ S$/($-, <$*p($- 1 P" 4 PP * 30.13 150,265.00 4,526,733.13

5 P'&. P/')'($- D-- 1 P" 4 PP, )'+$/ 20 ** S$/($- * 60.25 97,788.00 5,891,727.00

6 P'&. A<$- D-- S$/($- * 60.25 45,775.00 2,757,943.75

7 P$ &'($*& L$-)$ &($- 40 40 <* * 141.22 274,056.00 38,701,914.26

8 P$ &'($*& D-- K:!C" $- D$p( 20#25 <* * 40.93 283,050.00 11,584,528.88

9 P$. &'($*& L$-)$ K:!C" 2020 <* * 2.76 270,955.00 747,835.80

SUB TOTAL 220&55'&2**)#5



I PEKERJAAN ATAP

1 P'&. K$ ? K$ K$ K'/$ I 5!10 *; 0.54 8,223,550.00 4,418,102.24

2 P'&. R$-&$ A)$p G'-)'- :/) (= *2 219.84 80,450.00 17,686,128.00

3 P'&. P$. G(- *; 1.83 5,442,200.00 9,970,110.40

4 P$. A)$p G'-)'- :/) R= * 219.84 90,810.00 19,963,670.40

5 P$. Lp/$-& K$ P$p$- 3!30 * 67.80 88,200.00 5,979,960.00

6 P$. B+-$- A)$p :/) R= * 22.90 125,880.00 2,882,652.00

7 P$. P/$=- T(p/'& 4** $- R$-&$ L$-)?/$-) >50 100@ <*, &$ * 169.28 248,860.00 42,126,771.94

8 P'&. P$. L) P/$=-! K$ P(F/ * 215.43 18,120.00 3,903,591.60

SUB TOTAL I 10*&'%0&'#*)5#

II PEKERJAAN KUSEN PINTU / JENDELA

1 P'&. &'- p-) $- &'- %'-'/$, &$ &'/$ I 5!10 *; 0.82 8,029,750.00 6,564,320.63

2 P$. D$- %'-'/$ $- B-&$ , &$ &'/$ I * 4.80 589,452.00 2,829,369.60

3 P$. K$<$ R+'- 5** p$$ '-)/$ $- J'-'/$ * 12.73 199,580.00 2,540,483.76

4 P$. P-) P$-/ K$ &'/$ I * 20.73 765,000.00 15,858,450.00

SUB TOTAL II 2$&$'2&*2%)'#III PEKERJAAN KUNCI DAN KACA

1 P$. K-< T$-$* P$$ P-) + 15.00 250,000.00 3,750,000.00

2 P$. E-'/ P-) + 45.00 56,825.00 2,557,125.00

3 P$. E-'/ %'-'/$ + 18.00 40,000.00 720,000.00

4 P$. G('-'/ P-) + 15.00 40,000.00 600,000.00

5 P$. G('-'/ J'-'/$ + 9.00 33,000.00 297,000.00

6 P$. K$) $-- J'-'/$ + 18.00 50,000.00 900,000.00

SUB TOTAL III #&#2(&125)00

I PEKERJAAN PENGECATAN

1 "$) D-- T'*+& * 714.91 61,775.00 44,163,843.24

2 "$) K'- P-) J'-'/$ $- $- P-) %'-'/$ * 75.27 55,350.00 4,166,194.50

3 "$) Lp/$-& P$p$- &$ $- L P/$=- * 20.34 55,350.00 1,125,819.00

4 "$) P/$=- * 169.28 78,630.00 13,310,407.77

SUB TOTAL I *2&$**&2*()51

PEKERJAAN ELEKTRIKAL

1 P'&'(%$$- I-)$/$ L)(& * 150.00 81,700.00 12,255,000.00

2 P$$- :')'($- B$( -) 1.00 7,000,000.00 7,000,000.00

3 P$. L$*p P/p SL 18 C$)) + 42.00 117,500.00 4,935,000.00

4 S$&/$( G$-$ + 18.00 164,200.00 2,955,600.00

5 S$&/$( T-$/ + 3.00 157,200.00 471,600.00

6 S)p K-)$& T-$/ + 12.00 157,200.00 1,886,400.00

SUB TOTAL 2'&50%&*00)00

I PEKERJAAN SANITASI

1 P$. K/' J-&& + 3.00 503,550.00 1,510,650.00

2 P$. /( D($- + 3.00 40,400.00 121,200.00

3 P$. B$& "< P(- S)$-/' S)'/ + 3.00 327,865.00 983,595.00

4 P$. K($- A( + 6.00 58,050.00 348,300.00

5 P$. Pp$ PV" 2 A( &)( * 48.00 124,727.00 5,986,896.00

6 P$. Pp$ PV" 4 A( &)( * 6.00 403,701.00 2,422,206.00

7 P$. Pp$ PV" 1!2 A( +'( * 81.00 118,418.00 9,591,858.00

8 P*p$ A( + 3.00 1,000,000.00 3,000,000.00

9 P'*+$)$- S*( B$( L 1.00 20,000,000.00

10 S'p)<)$-& $- P'('$p$- -) 3.00 6,255,000.00 18,765,000.00

SUB TOTAL I *2&$2'&$05)00



II PEKERJAAN PAGAR

1 P'&. S/= B')- B'()/$- 15!20 *; 1.47 5,241,523.76 7,720,764.49

2 P'&. R- +$/& +')- B'()/$- 15!20 *; 1.47 6,027,590.42 8,878,640.69

3 P'&. K/* +')- B'()/$- 15!15 *; 0.86 6,570,497.05 5,617,774.98

4 P$. D-- +$)$ *'($ 1!4 +$)$ , <$*p($- 1 P" 4 PP * 93.12 150,265.00 13,992,676.80

5 P'&. P/')'($- D-- 1 P" 4 PP, )'+$/ 20 ** * 162.17 97,788.00 15,858,573.32

6 A<$- D-- * 162.17 45,775.00 7,423,469.08

7 P'-'<$)$- D-- * 162.17 61,775.00 10,018,237.08

8 P'*$$-$- K$$) D( * 49.10 48,700.00 2,391,170.00

9 :'*$$- +' & + 17.00 58,700.00 997,900.00

10 P$$- G(// S$/($- * 47.45 245,000.00 11,625,250.00

SUB TOTAL II #(&52(&(5*)((

III PEKERJAAN AKHIR

1 P'*+'($- A&( L 1.00 2,250,000.00 2,250,000.00

SUB TOTAL III 2&250&000)00

SUB TOTAL / '21&00#&*$$)'0 J3la4 Ba6a ;;;

PPN 107 15%&%5'&'#%)(#

J3la4 Ba6a 8 PPN 107 ;;;

/IBULATKAN ;;;

TERBILANG

SATU MILYAR LIMA RATUS EMPAT BELAS JUTA RUPIAH



ANALISA PEKERJAANBANGUNAN GE/UNG /AN PERUMAHAN

PEKERJAAN KAYU

NO) URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA

1

B A H A N

? K$ B' , B$/& 1.100 Rp 3,700,000.00 Rp 4,070,000.00

? P$& 7?10 ": 1.250 K Rp 17,000.00 Rp 21,250.00

? L'* K$ 1.000 K Rp 85,000.00 Rp 85,000.00

T E N A G A

? P'&'(%$ 7.000 O Rp 90,000.00 Rp 630,000.00

? T&$- K$ O Rp 135,000.00 Rp 2,835,000.00

? K'p$/$ T&$- 2.100 O Rp 150,000.00 Rp 315,000.00

? :$-( 0.350 O Rp 210,000.00 Rp 73,500.00

J3l)Ha,a Rp #&02'&$50)00

2

B A H A N

? K$ :$)$ , B$/& 1.200 Rp 2,300,000.00 Rp 2,760,000.00

? P$& 10 <* 1.250 K Rp 17,000.00 Rp 21,250.00

? L'* K$ 1.000 K Rp 85,000.00 Rp 85,000.00

T E N A G A

? P'&'(%$ 6.000 O Rp 90,000.00 Rp 540,000.00

? T&$- K$ O Rp 135,000.00 Rp 2,430,000.00

? K'p$/$ T&$- 1.800 O Rp 150,000.00 Rp 270,000.00

? :$-( 0.300 O Rp 210,000.00 Rp 63,000.00

J3l)Ha,a Rp *&1*'&250)00

%

B A H A N

? K$ B', P$p$- 0.040 Rp 4,300,000.00 Rp 172,000.00

? L'* K$ 0.500 Rp 85,000.00 Rp 42,500.00

T E N A G A

? P'&'(%$ 1.000 O Rp 90,000.00 Rp 90,000.00

? T&$- K$ 3.000 O Rp 135,000.00 Rp 405,000.00

? K'p$/$ T&$- 0.300 O Rp 150,000.00 Rp 45,000.00

? :$-( 0.050 O Rp 210,000.00 Rp 10,500.00

J3l)Ha,a Rp $*5&000)00

(

B A H A N

? K$ B', P$p$- 0.024 Rp 4,300,000.00 Rp 103,200.00

? L'* K$ 0.300 Rp 85,000.00 Rp 25,500.00

T E N A G A

? P'&'(%$ 0.800 O Rp 90,000.00 Rp 72,000.00

? T&$- K$ 2.400 O Rp 135,000.00 Rp 324,000.00

? K'p$/$ T&$- 0.240 O Rp 150,000.00 Rp 36,000.00

? :$-( 0.040 O Rp 210,000.00 Rp 8,400.00

J3l)Ha,a Rp 5*'&100)00

5

B A H A N

? K$ B' , P$p$- 0.060 Rp 4,300,000.00 Rp 258,000.00

? P$& B$$ 0.150 K Rp 24,000.00 Rp 3,600.00

T E N A G A

? P'&'(%$ 0.500 O Rp 90,000.00 Rp 45,000.00

? T&$- K$ 2.000 O Rp 135,000.00 Rp 270,000.00? K'p$/$ T&$- 0.200 O Rp 150,000.00 Rp 30,000.00

? :$-( 0.025 O Rp 210,000.00 Rp 5,250.00

J3l)Ha,a Rp *11&#50)00

*

B A H A N

? K$ B', P$p$- 0.009 Rp 4,300,000.00 Rp 37,152.00

? K$<$ 0.64 :2 Rp 135,000.00 Rp 86,400.00

1 M

%

PASANG KUSEN PINTU /AN JEN/ELA KAYU BESI

:3

1 M% PASANG KUSEN PINTU /AN JEN/ELA KAYU MATOA

:3

1 M2 PASANG PINTU PANEL KAYU BESI

:3

:3

1 M2 PASANG PINTU /AN JEN/ELA KACA KAYU BESI

:3

:3

1 M2 PASANG JALUSI MATI KUSEN KAYU BESI

:3

1 M2 PASANG JEN/ELA KACA KAYU BESI

:3



$

B A H A N

? K$ B', B$/& 1.200 Rp 3,700,000.00 Rp 4,440,000.00

? P$& 7?10 ": 5.600 K Rp 17,000.00 Rp 95,200.00

T E N A G A

? P'&'(%$ 6.700 O Rp 90,000.00 Rp 603,000.00? T&$- K$ O Rp 135,000.00 Rp 2,713,500.00

? K'p$/$ T&$- 2.010 O Rp 150,000.00 Rp 301,500.00

? :$-( 0.335 O Rp 210,000.00 Rp 70,350.00

J3l)Ha,a Rp #&22%&550)00

#

B A H A N

? K$ B', B$/& 0.014 Rp 3,700,000.00 Rp 51,800.00

? P$& B$$ 0.150 K Rp 24,000.00 Rp 3,600.00

T E N A G A

? P'&'(%$ 0.100 O Rp 90,000.00 Rp 9,000.00

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00? :$-( 0.005 O Rp 210,000.00 Rp 1,050.00

J3l)Ha,a Rp #0&(50)00

')00

B A H A N

? K$ :$)$ , B$/& 0.016 Rp 2,300,000.00 Rp 37,490.00

? P$& 7?10 ": 0.250 K Rp 17,000.00 Rp 4,250.00

T E N A G A

? P'&'(%$ 0.200 O Rp 90,000.00 Rp 18,000.00

? T&$- K$ 0.300 O Rp 135,000.00 Rp 40,500.00

? K'p$/$ T&$- 0.030 O Rp 150,000.00 Rp 4,500.00

? :$-( 0.010 O Rp 210,000.00 Rp 2,100.00 J3l)Ha,a Rp 10*&#(0)00

10 1 M< PASANG LISPLANG UKURAN 9 % = %0 CM& KAYU BESI

B A H A N

? K$ B' , P$p$- 0.011 Rp 4,300,000.00 Rp 47,300.00

? P$& 7?10 ": 0.050 K Rp 17,000.00 Rp 850.00

T E N A G A

? P'&'(%$ 0.100 O Rp 90,000.00 Rp 9,000.00

? T&$- K$ 0.200 O Rp 135,000.00 Rp 27,000.00

? K'p$/$ T&$- 0.020 O Rp 150,000.00 Rp 3,000.00

? :$-( 0.005 O Rp 210,000.00 Rp 1,050.00

J3l)Ha,a Rp ##&200)00

11 1 M< PASANG LIST PLA.ON/ - KAYU PRO.IL

B A H A N

? K$ P(F/ 1.050 : Rp 5,000.00 Rp 5,250.00

? p$& 0.010 & Rp 24,000.00 Rp 240.00

T E N A G A

? P'&'(%$ 0.050 O Rp 90,000.00 Rp 4,500.00

? T&$- K$ 0.050 O Rp 135,000.00 Rp 6,750.00

? K'p$/$ T&$- 0.005 O Rp 150,000.00 Rp 750.00

? :$-( 0.003 O Rp 210,000.00 Rp 630.00

J3l)Ha,a Rp 1#&120)00

1M% PASANG KONSTRUKSI KU/A - KU/A KAYU BESI

:3

1 M2 PASANG KASO 8 RENG KAYU BESI

:3

1 M2 PAS) RANGKA LANGIT-LANGIT 9 0)* 0)* M& KAYU MATOA

:3

:3



12

B A H A N

? K$ B', B$/& 1.100 Rp 3,700,000.00 Rp 4,070,000.00

? P$& 7?10 ": 3.000 K Rp 17,000.00 Rp 51,000.00

T E N A G A ? P'&'(%$ 2.400 O Rp 90,000.00 Rp 216,000.00

? T&$- K$ 7.200 O Rp 135,000.00 Rp 972,000.00

? K'p$/$ T&$- 0.720 O Rp 150,000.00 Rp 108,000.00

? :$-( 0.120 O Rp 210,000.00 Rp 25,200.00

J3l)Ha,a Rp 5&((2&200)00

1%

B A H A N

? K$ B', B$/& 0.028 Rp 2,300,000.00 Rp 64,400.00

? P$& B$$ 0.150 K Rp 24,000.00 Rp 3,600.00

? )(p/'& )'+$/ 4 ** 0.860 L+( Rp 85,000.00 Rp 73,100.00

T E N A G A

? P'&'(%$ 0.200 O Rp 90,000.00 Rp 18,000.00

? T&$- K$ 0.600 O Rp 135,000.00 Rp 81,000.00

? K'p$/$ T&$- 0.060 O Rp 150,000.00 Rp 9,000.00

? :$-( 0.010 O Rp 210,000.00 Rp 2,100.00

J3l)Ha,a Rp 251&200)00

1M% PASANG GOR/ING KAYU BESI

:3

1M2 PASANG /IN/ING PARTISI

:3




PEKERJAAN KUNCI /AN KACA

NO) URAIAN PEKERJAAN HARGA SATUAN JUMLAH SATUAN

1 1 BUAH PASANG KUNCI TANAM ANTIK

B A H A N

? K-< T$-$* A-)& 1.000 B Rp 175,000.00 Rp 175,000.00

T E N A G A

? T&$- K$ 0.600 O Rp 135,000.00 Rp 81,000.00

? K'p$/$ T&$- 0.060 O Rp 150,000.00 Rp 9,000.00

J3l Ha,a Rp 2*5&000)00

2 1 BUAH PASANG KUNCI TANAM BIASA

B A H A N

? K-< T$-$* B$$ 1.000 B Rp 175,000.00 Rp 175,000.00

T E N A G A

? T&$- K$ 0.500 O Rp 135,000.00 Rp 67,500.00

? K'p$/$ T&$- 0.050 O Rp 150,000.00 Rp 7,500.00

J3l Ha,a Rp 250&000)00

% 1 BUAH PASANG ENGSEL PINTU

B A H A N

? E-'/ P-) 1.000 B Rp 38,000.00 Rp 38,000.00

T E N A G A

? T&$- K$ 0.125 O Rp 135,000.00 Rp 16,875.00

? K'p$/$ T&$- 0.013 O Rp 150,000.00 Rp 1,950.00

J3l Ha,a Rp 5*&#25)00( 1 BUAH PASANG ENGSEL JEN/ELA KUPU-KUPU

B A H A N

? E-'/ J'-'/$ 1.000 B Rp 25,000.00 Rp 25,000.00

T E N A G A

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

J3l Ha,a Rp (0&000)00

5 1 BUAH GREN/EL JEN/ELA

B A H A N

? G('-'/ J'-'/$ 1.000 B Rp 18,000.00 Rp 18,000.00 T E N A G A

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

J3l Ha,a Rp %%&000)00

* 1 BUAH PASANG KAIT ANGIN

B A H A N

? K$) A-- 1.000 B Rp 35,000.00 Rp 35,000.00

T E N A G A

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

J3l Ha,a Rp 50&000)00

$ 1 BUAH GREN/EL PINTU

B A H A N

? G('-'/ P-) 1.000 B Rp 25,000.00 Rp 25,000.00

T E N A G A

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

J3l Ha,a Rp (0&000)00



#

B A H A N

? K$<$ 1.100 Rp 110,000.00 Rp 121,000.00

T E N A G A

? P'&'(%$ 0.160 O Rp 90,000.00 Rp 14,400.00 ? T&$- K$ 0.160 O Rp 135,000.00 Rp 21,600.00

? K'p$/$ T&$- 0.016 O Rp 150,000.00 Rp 2,400.00

? :$-( 0.008 O Rp 210,000.00 Rp 1,680.00

J3l Ha,a Rp 1*1&0#0)00

'

B A H A N

? K$<$ 1.100 Rp 145,000.00 Rp 159,500.00

T E N A G A

? P'&'(%$ 0.160 O Rp 90,000.00 Rp 14,400.00

? T&$- K$ 0.160 O Rp 135,000.00 Rp 21,600.00

? K'p$/$ T&$- 0.016 O Rp 150,000.00 Rp 2,400.00 ? :$-( 0.008 O Rp 210,000.00 Rp 1,680.00

J3l Ha,a Rp 1''&5#0)00

1 M2 PASANG KACA& TEBAL % MM

:2

1 M2 PASANG KACA& TEBAL 5 MM

:2




PEKERJAAN PON/ASI

NO URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA

1

B A H A N

? B$) B'/$ 15!20 <* 1.200 Rp 750,000.00 Rp 900,000.00

- S'*'- P()/$- 202.000 K Rp 1,900.00 Rp 383,800.00

- P$( P$$- 0.485 Rp 355,000.00 Rp 172,175.00

T E N A G A

? P'&'(%$ 1.500 O Rp 90,000.00 Rp 135,000.00

? T&$- B$) 0.750 O Rp 135,000.00 Rp 101,250.00

? K'p$/$ T&$- 0.075 O Rp 150,000.00 Rp 11,250.00

? :$-( 0.075 O Rp 210,000.00 Rp 15,750.00

J3l Ha,a Rp 1&$1'&225)00

2

B A H A N

- B$) B'/$ 15!20 <* 1.200 Rp 750,000.00 Rp 900,000.00

- S'*'- P()/$- 163.000 K Rp 1,900.00 Rp 309,700.00

? P$( P$$- 0.520 Rp 355,000.00 Rp 184,600.00

T E N A G A

? P'&'(%$ 1.500 O Rp 90,000.00 Rp 135,000.00

? T&$- B$) 0.750 O Rp 135,000.00 Rp 101,250.00

? K'p$/$ T&$- 0.075 O Rp 150,000.00 Rp 11,250.00

? :$-( 0.075 O Rp 210,000.00 Rp 15,750.00

J3l Ha,a Rp 1&*5$&550)00

%

B A H A N

? B$) B'/$ 15!20 <* 1.200 Rp 750,000.00 Rp 900,000.00

? P$( ( 0.432 Rp 124,000.00 Rp 53,568.00

T E N A G A

? P'&'(%$ 0.780 O Rp 90,000.00 Rp 70,200.00

? T&$- B$) 0.390 O Rp 135,000.00 Rp 52,650.00

? K'p$/$ T&$- 0.039 O Rp 150,000.00 Rp 5,850.00

? :$-( 0.039 O Rp 210,000.00 Rp 8,190.00

J3l Ha,a Rp 1&0'0&(5#)00

1 M% PASANG PON/ASI BATU KALI> GUNUNG& 1 P? : % Ps)

:3

:3

1 M% PASANG PON/ASI BATU KALI> GUNUNG& 1 P? : ( Ps

:3

:3

1 M% PASANG PON/ASI BATU KOSONG

:3

:3




PEKERJAAN PLESTERAN


1

B A H A N

? S'*'- P()/$- 15.504 K Rp 1,900.00 Rp 29,457.60

? P$( P$$- 0.016 Rp 355,000.00 Rp 5,680.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.150 O Rp 135,000.00 Rp 20,250.00

? K'p$/$ T&$- 0.015 O Rp 150,000.00 Rp 2,250.00

? :$-( 0.015 O Rp 210,000.00 Rp 3,150.00

J3l Ha,a Rp #$&$#$)*0

2

B A H A N

- S'*'- P()/$- 6.240 K Rp 1,900.00 Rp 11,856.00

? P$( P$$- 0.024 Rp 355,000.00 Rp 8,520.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.150 O Rp 135,000.00 Rp 20,250.00

? K'p$/$ T&$- 0.015 O Rp 150,000.00 Rp 2,250.00

? :$-( 0.010 O Rp 210,000.00 Rp 2,100.00

J3l Ha,a Rp $1&'$*)00

%

B A H A N

? S'*'- P()/$- 13.632 K Rp 1,900.00 Rp 25,900.80

? P$( P$$- 0.027 Rp 355,000.00 Rp 9,585.00

T E N A G A

? P'&'(%$ 0.400 O Rp 90,000.00 Rp 36,000.00

? T&$- B$) 0.200 O Rp 135,000.00 Rp 27,000.00

? K'p$/$ T&$- 0.020 O Rp 150,000.00 Rp 3,000.00

? :$-( 0.022 O Rp 210,000.00 Rp 4,620.00

J3l Ha,a Rp 10*&105)#0

(

B A H A N

? S'*'- P()/$- 8.320 K Rp 1,900.00 Rp 15,808.00

? P$( P$$- 0.032 Rp 355,000.00 Rp 11,360.00

T E N A G A

? P'&'(%$ 0.400 O Rp 90,000.00 Rp 36,000.00

? T&$- B$) 0.200 O Rp 135,000.00 Rp 27,000.00

? K'p$/$ T&$- 0.020 O Rp 150,000.00 Rp 3,000.00

? :$-( 0.022 O Rp 210,000.00 Rp 4,620.00

J3l Ha,a Rp '$&$##)00

5

B A H A N

? S'*'- P()/$- 3.250 K Rp 1,900.00 Rp 6,175.00

T E N A G A

? P'&'(%$ 0.200 O Rp 135,000.00 Rp 27,000.00

1 M2 Plesea+ 1 P? : 2 Ps& e@al 15 33

:3

1 M2 Plesea+ 1 P? : ( Ps& e@al 15 33

:3

1 M2 Plesea+ 1 P? : 2 Ps& TEBAL 20 33

:3

1 M2 Plesea+ 1 P? : ( Ps& TEBAL 20 33

:3

1 32 A?a+ A Se3e+




PEKERJAAN PERSIAPAN

NO HARGA SATUAN JUMLAH HARGA

1 1 M< PENGUKURAN /AN PEMASANGAN BOUPLANK

B A H A N

? K$ 5 ! 7 0.012 Rp 2,500,000.00 Rp 30,000.00

? P$& B$$ 2 ? 5 P$& "$*p($- 0.020 K Rp 24,000.00 Rp 480.00

? K$ P$p$- 3 ! 20 0.007 Rp 2,500,000.00 Rp 17,500.00

T E N A G A

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? P'&'(%$ 0.100 O Rp 90,000.00 Rp 9,000.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.005 O Rp 210,000.00 Rp 1,050.00

J3l Ha,a Rp $%&0%0)00

2

T E N A G A

? P'&'(%$ 0.100 O Rp 90,000.00 Rp 9,000.00

? :$-( 0.050 O Rp 210,000.00 Rp 10,500.00

J3l Ha,a Rp 1'&500)00

:3

:3

1 M2 MEMBERSIHKAN LAPANGAN /AN PERATAAN




PEKERJAAN PERSIAPAN


1

B A H A N

? D/&'- &$ 8 ?10!400 <* 1.700 B) Rp 35,000.00 Rp 59,500.00

? K$ +' 5!10 0.210 K Rp 3,700,000.00 Rp 777,000.00

? P$& +$$ 0.300 L+( Rp 24,000.00 Rp 7,200.00

? S'- '/*+$- 1.500 K Rp 88,000.00 Rp 132,000.00

T E N A G A

? T&$- K$ 2.000 O Rp 135,000.00 Rp 270,000.00

? P'&'(%$ 1.000 O Rp 90,000.00 Rp 90,000.00

? K'p$/$ T&$- 0.200 O Rp 150,000.00 Rp 30,000.00

? :$-( 0.050 O Rp 210,000.00 Rp 10,500.00

J3l Ha,a Rp 1&%$*&200)00

1 M2 PEMBUATAN GU/ANG SEMENTARA /AN ALAT




PEKERJAAN TANAH


1

T E N A G A

? P'&'(%$ 0.750 O Rp 90,000.00 Rp 67,500.00

? :$-( 0.025 O Rp 210,000.00 Rp 5,250.00

J3l Ha,a Rp $2&$50)00

2

T E N A G A

? P'&'(%$ 0.900 O Rp 90,000.00 Rp 81,000.00

? :$-( 0.045 O Rp 210,000.00 Rp 9,450.00

J3l Ha,a Rp '0&(50)00

%

T E N A G A

? P'&'(%$ 1.050 O Rp 90,000.00 Rp 94,500.00

? :$-( 0.067 O Rp 210,000.00 Rp 14,070.00

J3l Ha,a Rp 10#&5$0)00

(

T E N A G A

? P'&'(%$ 1.000 O Rp 90,000.00 Rp 90,000.00

? :$-( 0.032 O Rp 210,000.00 Rp 6,720.00

J3l Ha,a Rp '*&$20)00

5

T E N A G A

? P'&'(%$ 1.500 O Rp 90,000.00 Rp 135,000.00

? :$-( 0.060 O Rp 210,000.00 Rp 12,600.00

J3l Ha,a Rp 1($&*00)00

*

T E N A G A

? P'&'(%$ 1.200 O Rp 90,000.00 Rp 108,000.00

? :$-( 0.045 O Rp 210,000.00 Rp 9,450.00

J3l Ha,a Rp 11$&(50)00

$

T E N A G A

? P'&'(%$ 0.192 O Rp 90,000.00 Rp 17,280.00

? :$-( 0.019 O Rp 210,000.00 Rp 3,990.00

J3l Ha,a Rp 21&2$0)00

#

T E N A G A

? P'&'(%$ 0.500 O Rp 90,000.00 Rp 45,000.00

? :$-( 0.050 O Rp 210,000.00 Rp 10,500.00

J3l Ha,a Rp 55&500)00

1 M%

GALIAN TANAH BIASA SE/ALAM 1 METER)

1 M% GALIAN TANAH BIASA SE/ALAM 2 METER)

1 M% GALIAN TANAH BIASA SE/ALAM % METER)

1 M% GALIAN TANAH KERAS SE/ALAM 1 METER)

1 M% GALIAN TANAH CA/AS SE/ALAM 1 METER)

1 M% GALIAN TANAH LUMPUR SE/ALAM 1 METER)

1 M% URUGAN KEMBALI)

1 M% PEMA/ATAN TANAH)



'

B A H A N

? P$( ( 1.200 Rp 124,000.00 Rp 148,800.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? :$-( 0.010 O Rp 210,000.00 Rp 2,100.00

J3l Ha,a Rp 1$$&'00)00

10

B A H A N

? S() 1.200 Rp 570,000.00 Rp 684,000.00

T E N A G A

? P'&'(%$ 0.250 O Rp 90,000.00 Rp 22,500.00

? :$-( 0.025 O Rp 210,000.00 Rp 5,250.00

J3l Ha,a Rp $11&$50)00

11

B A H A N

? T$-$ P/$- >*$)'($/ / 1.200 Rp 124,000.00 Rp 148,800.00

T E N A G A

? P'&'(%$ 0.250 O Rp 90,000.00 Rp 22,500.00

? :$-( 0.025 O Rp 210,000.00 Rp 5,250.00

J3l Ha,a Rp 1$*&550)00

1 M% URUGAN PASIR)

:3

1 M% URUGAN SIRTU

:3

1 M% URUGAN TANAH PILIHAN

:3



ANALISA BIAYA PEKERJAANBANGUNAN GE/UNG /AN PERUMAHAN

PEKERJAAN /IN/ING


1

B A H A N

? B$)$ :'($ 5 11 22 <* 70.000 B Rp 2,000.00 Rp 140,000.00

? S'*'- P()/$- 18.950 K Rp 1,900.00 Rp 36,005.00

? P$( P$$- 0.038 Rp 355,000.00 Rp 13,490.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.015 O Rp 210,000.00 Rp 3,150.00

J3l Ha,a Rp 2%(&*(5)00

2

B A H A N

- B$)$ :'($ 5 11 22 <* 34.000 B Rp 2,000.00 Rp 68,000.00

- S'*'- P()/$- 11.500 K Rp 1,900.00 Rp 21,850.00

? P$( P$$- 0.043 Rp 355,000.00 Rp 15,265.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.015 O Rp 210,000.00 Rp 3,150.00

J3l Ha,a Rp 150&2*5)00

%

B A H A N

- B$) )'/$ 20.000 B Rp 2,000.00 Rp 40,000.00

- S'*'- P()/$- 18.950 K Rp 1,900.00 Rp 36,005.00

? P$( P$$- 0.038 Rp 355,000.00 Rp 13,490.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.015 O Rp 210,000.00 Rp 3,150.00

J3l Ha,a Rp 1%(&*(5)00

1 M2

PASANGAN BATU BATA 1>2 BATA& 1 P? : 2 Ps

:3

1 M2 PASANGAN /IN/ING BATU BATA 1>( BATA& 1 P? : ( Ps

:3

1 M2 PASANGAN /IN/ING BATU TELA & 1 P? : 2 Ps

:3




1

B A H A N

- B$) )'/$ 20.000 B Rp 2,000.00 Rp 40,000.00

- S'*'- P()/$- 11.500 K Rp 1,900.00 Rp 21,850.00

? P$( P$$- 0.043 Rp 355,000.00 Rp 15,265.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.015 O Rp 210,000.00 Rp 3,150.00

J3l Ha,a Rp 122&2*5)00

2

B A H A N

- K$p'& 0.050 B Rp 27,500.00 Rp 1,375.00

- S$+- 0.050 K Rp 6,000.00 Rp 300.00

T E N A G A

? P'&'(%$ 0.080 O Rp 90,000.00 Rp 7,200.00 ? :$-( 0.004 O Rp 210,000.00 Rp 840.00

J3l Ha,a Rp '&$15)00

%

B A H A N

- P/$*( )'*+& 0.100 K Rp 50,000.00 Rp 5,000.00

- A*p'/$ 0.500 L+( Rp 5,000.00 Rp 2,500.00

- K$p'& 0.050 B Rp 27,500.00 Rp 1,375.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.030 O Rp 135,000.00 Rp 4,050.00

? K'p$/$ T&$- 0.003 O Rp 150,000.00 Rp 450.00

? :$-( 0.001 O Rp 210&000)000 Rp 210.00R" (0&5#5)00

(

B A H A N

- B$)$- $/$* 40.000 B Rp 6,000.00 Rp 240,000.00

- S'*'- P()/$- 11.500 K Rp 1,900.00 Rp 21,850.00

? P$( P$$- 0.043 Rp 355,000.00 Rp 15,265.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? T&$- B$) 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.015 O Rp 210,000.00 Rp 3,150.00

J3l Ha,a Rp %22&2*5)00

1 M2 PASANGAN /IN/ING BATU TELA & 1 P? : ( Ps

:3

1 M2 MENGIKIS CAT TEMBOK LAMA

1 M2 LAPIS PLAMIR

1 M2 PASANGAN /IN/ING BATU ALAM

:3




PEKERJAAN PENUTUP ATAP


1

B A H A N

? G'-)'- :')$/ 1.020 L'*+$( Rp 56,000.00 Rp 57,120.00

? P$& B$$ 2 ? 5 0.020 K Rp 24,000.00 Rp 480.00

T E N A G A

? P'&'(%$ 0.200 O Rp 90,000.00 Rp 18,000.00

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.001 O Rp 210,000.00 Rp 210.00

J3l Ha,a Rp '0&#10)00

2

B A H A N

? N& '-)'- */) (= 3.000 B Rp 35,000.00 Rp 105,000.00

? P$& B$$ 0.050 K Rp 24,000.00 Rp 1,200.00

T E N A G A

? P'&'(%$ 0.060 O Rp 90,000.00 Rp 5,400.00

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.001 O Rp 150,000.00 Rp 150.00

? :$-( 0.003 O Rp 210,000.00 Rp 630.00

J3l Ha,a Rp 125&##0)00

%

B A H A N

? A)$p Sp$-'& 0.700 L+( Rp 94,000.00 Rp 65,800.00

? P$& 0.020 K Rp 24,000.00 Rp 480.00

T E N A G A

? P'&'(%$ 0.120 O Rp 90,000.00 Rp 10,800.00

? T&$- K$ 0.060 O Rp 135,000.00 Rp 8,100.00

? K'p$/$ T&$- 0.006 O Rp 150,000.00 Rp 900.00

? :$-( 0.006 O Rp 210,000.00 Rp 1,260.00

J3l Ha,a Rp #$&%(0)00

(

B A H A N

A/*-* P/$) 0.300 L+( Rp 83,000.00 Rp 24,900.00

P$& B$$ M ? 1 0.040 K Rp 24,000.00 Rp 960.00

T E N A G AP'&'(%$ 0.125 O Rp 90,000.00 Rp 11,250.00

T&$- K$ 0.250 O Rp 135,000.00 Rp 33,750.00

K'p$/$ T&$- 0.025 O Rp 150,000.00 Rp 3,750.00

:$-( 0.005 O Rp 210,000.00 Rp 1,050.00

J3l Ha,a Rp $5&**0)00

1 M2 PASANG ATAP GENTENG MULTI ROO.

1 M< PASANG NOK GENTENG MULTI ROO.

1 M2 PASANG ATAP SPAN/EK

1 M< PASANG BUBUNGAN ATAP SPAN/EK




PEKERJAAN LANGIT - LANGIT


1

B A H A N

? TRIPLEKS 4 ** 0.375 L+( Rp 310,000.00 Rp 116,250.00

? P$& )(p/'& 0.030 K Rp 24,000.00 Rp 720.00

T E N A G A

? P'&'(%$ 0.100 O Rp 90,000.00 Rp 9,000.00

? T&$- K$ 0.100 O Rp 135,000.00 Rp 13,500.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.0050 O Rp 210,000.00 Rp 1,050.00

J3l Ha,a Rp 1(2&020)00

1 M2 LANGIT - LANGIT TRIPLEKS ( MM




PEKERJAAN PENUTUP LANTAI /AN /IN/ING


1

B A H A N

? +- K'($*& 20 20 <* 25.000 B Rp 3,500.00 Rp 87,500.00

? S'*'- P()/$- 10.400 K Rp 1,900.00 Rp 19,760.00

? P$( P$$- 0.045 Rp 355,000.00 Rp 15,975.00

? S'*'- C$(-$ 1.620 K Rp 16,000.00 Rp 25,920.00

T E N A G A

? P'&'(%$ 0.700 O Rp 90,000.00 Rp 63,000.00

? T&$- B$) 0.350 O Rp 135,000.00 Rp 47,250.00

? K'p$/$ T&$- 0.035 O Rp 150,000.00 Rp 5,250.00

? :$-( 0.030 O Rp 210,000.00 Rp 6,300.00

J3l Ha,a Rp 2$0&'55)00

2

B A H A N

? +- K'($*& 40 40 <* 6.250 B Rp 15,000.00 Rp 93,750.00

? S'*'- P()/$- 8.190 K Rp 1,900.00 Rp 15,561.00

? P$( P$$- 0.045 Rp 355,000.00 Rp 15,975.00

? S'*'- C$(-$ 1.620 K Rp 16,000.00 Rp 25,920.00

T E N A G A

? P'&'(%$ 0.700 O Rp 90,000.00 Rp 63,000.00

? T&$- B$) 0.350 O Rp 135,000.00 Rp 47,250.00

? K'p$/$ T&$- 0.035 O Rp 150,000.00 Rp 5,250.00

? :$-( 0.035 O Rp 210,000.00 Rp 7,350.00 J3 Ha,a Rp 2$(&05*)00

%

B A H A N ? K'($*& 20 20 <* 20.000 B Rp 3,500.00 Rp 70,000.00

? S'*'- P()/$- 9.300 K Rp 1,900.00 Rp 17,670.00

? P$( P$$- 0.018 Rp 355,000.00 Rp 6,390.00

? S'*'- C$(-$ 1.940 K Rp 16,000.00 Rp 31,040.00

T E N A G A

? P'&'(%$ 0.900 O Rp 90,000.00 Rp 81,000.00

? T&$- B$) 0.450 O Rp 135,000.00 Rp 60,750.00

? K'p$/$ T&$- 0.045 O Rp 150,000.00 Rp 6,750.00

? :$-( 0.045 O Rp 210,000.00 Rp 9,450.00

J3l Ha,a Rp 2#%&050)00

(

B A H A N ? P$- +/& SEGI ENA: 38.000 B Rp 5,000.00 Rp 190,000.00

? P$( ( 0.050 Rp 124,000.00 Rp 6,200.00

T E N A G A

? P'&'(%$ 0.620 O Rp 90,000.00 Rp 55,800.00

? K'p$/$ T&$- 0.035 O Rp 150,000.00 Rp 5,250.00

J3l Ha,a Rp 25$&250)00

1 M2 PASANG LANTAI KERAMIK 20 20 CM ANTI SLIP

:3

1 M2 PASANG LANTAI KERAMIK (0 (0 CM

:3

1 M2 PASANG /IN/ING KERAMIK 20 25 CM

:3

1 M2 PAING BLOCK SEGI ENAM

:3



ANALISA PEKERJAAN

BANGUNAN GE/UNG /AN PERUMAHAN

PEKERJAAN SANITASI


1 MEMASANG 1 BUAH KLOSET /U/UK > MONOBLOK

B A H A N

? K/') D& ! :-+/& 1.000 B Rp 715,000.00 Rp 715,000.00

? P'(/'-&$p$- 0.060 K/') Rp 42,900.00 Rp 2,574.00

T E N A G A

? P'&'(%$ 3.300 O Rp 90,000.00 Rp 297,000.00

? T&$- B$) 1.100 O Rp 135,000.00 Rp 148,500.00

? K'p$/$ T&$- 0.001 O Rp 150,000.00 Rp 150.00

? :$-( 0.160 O Rp 210,000.00 Rp 33,600.00

J3l Ha,a Rp 1&1'*&#2()00

2 MEMASANG 1 BUAH KLOSET JONGKOK

B A H A N ? K/') J-&& P('/'- 1.000 B Rp 140,000.00 Rp 140,000.00

? S'*'- P()/$- 6.000 K Rp 1,900.00 Rp 11,400.00

? P$( P$$- 0.010 Rp 355,000.00 Rp 3,550.00

T E N A G A

? P'&'(%$ 1.000 O Rp 90,000.00 Rp 90,000.00

? T&$- B$) 1.500 O Rp 135,000.00 Rp 202,500.00

? K'p$/$ T&$- 0.150 O Rp 150,000.00 Rp 22,500.00

? :$-( 0.160 O Rp 210,000.00 Rp 33,600.00

J3l Ha,a Rp 50%&550)00

% MEMASANG 1 BUAH URINOIR

B A H A N

? (-( 1.000 B Rp 0.00 Rp ?? P'(/'-&$p$- 0.060 (-( Rp 0.00 Rp ?

? S'*'- P()/$- 6.000 K Rp 1,900.00 Rp 11,400.00

? P$( P$$- 0.010 Rp 355,000.00 Rp 3,550.00

T E N A G A

? P'&'(%$ 1.000 O Rp 90,000.00 Rp 90,000.00

? T&$- B$) 1.000 O Rp 135,000.00 Rp 135,000.00

? K'p$/$ T&$- 0.100 O Rp 150,000.00 Rp 15,000.00

? :$-( 0.100 O Rp 210,000.00 Rp 21,000.00

J3l Ha,a Rp 2$5&'50)00

( MEMASANG 1 BUAH ASTA.EL

B A H A N

? C$)$='/ 1.000 B Rp 350,000.00 Rp 350,000.00

? P'(/'-&$p$- 0.120 C$)$='/ Rp 42,000.00 Rp 5,040.00? S'*'- A+?$+ 6.000 K Rp 1,900.00 Rp 11,400.00

? P$( P$$- 0.010 Rp 355,000.00 Rp 3,550.00

T E N A G A

? P'&'(%$ 1.200 O Rp 90,000.00 Rp 108,000.00

? T&$- B$) 1.450 O Rp 135,000.00 Rp 195,750.00

? K'p$/$ T&$- 0.150 O Rp 150,000.00 Rp 22,500.00

? :$-( 0.100 O Rp 210,000.00 Rp 21,000.00

J3l Ha,a Rp $1$&2(0)00

5 MEMASANG 1 M< PIPA PC TIPE A /IAMETER

B A H A N

? Pp$ PV" 1.200 : Rp 28,000.00 Rp 33,600.00

? P'(/'-&$p$- 0.350 Pp$ Rp 9,800.00 Rp 3,430.00

T E N A G A

? P'&'(%$ 0.036 O Rp 90,000.00 Rp 3,240.00

? T&$- B$) 0.060 O Rp 135,000.00 Rp 8,100.00

? K'p$/$ T&$- 0.006 O Rp 150,000.00 Rp 900.00

? :$-( 0.002 O Rp 210,000.00 Rp 378.00

J3l Ha,a Rp ('&*(#)00

* MEMASANG 1 M< PIPA PC TIPE A /IAMETER D

B A H A N

:3

:3

:3



$ MEMASANG 1 M< PIPA PC TIPE A /IAMETER 1

B A H A N

? Pp$ PV" 1.200 : Rp 80,000.00 Rp 96,000.00

? P'(/'-&$p$- 0.350 Pp$ Rp 28,000.00 Rp 9,800.00

T E N A G A

? P'&'(%$ 0.036 O Rp 90,000.00 Rp 3,240.00

? T&$- B$) 0.060 O Rp 135,000.00 Rp 8,100.00? K'p$/$ T&$- 0.006 O Rp 150,000.00 Rp 900.00

? :$-( 0.002 O Rp 210,000.00 Rp 378.00

J3l Ha,a Rp 11#&(1#)00

# MEMASANG 1 M< PIPA PC TIPE A /IAMETER 1

B A H A N

? Pp$ PV" 1.200 : Rp 80,000.00 Rp 96,000.00

? P'(/'-&$p$- 0.350 Pp$ Rp 28,000.00 Rp 9,800.00

T E N A G A

? P'&'(%$ 0.036 O Rp 90,000.00 Rp 3,240.00

? T&$- B$) 0.060 O Rp 135,000.00 Rp 8,100.00

? K'p$/$ T&$- 0.006 O Rp 150,000.00 Rp 900.00

? :$-( 0.002 O Rp 210,000.00 Rp 378.00

J3l Ha,a Rp 11#&(1#)00

' MEMASANG 1 M< PIPA PC TIPE A /IAMETER 2

B A H A N

? Pp$ PV" 1.200 : Rp 80,000.00 Rp 96,000.00

? P'(/'-&$p$- 0.350 Pp$ Rp 28,000.00 Rp 9,800.00

T E N A G A

? P'&'(%$ 0.054 O Rp 90,000.00 Rp 4,860.00

? T&$- B$) 0.090 O Rp 135,000.00 Rp 12,150.00

? K'p$/$ T&$- 0.009 O Rp 150,000.00 Rp 1,350.00

? :$-( 0.003 O Rp 210,000.00 Rp 567.00

J3l Ha,a Rp 12(&$2$)00

10 MEMASANG 1 M< PIPA PC TIPE A /IAMETER 2

B A H A N

? Pp$ PV" 1.200 : Rp 80,000.00 Rp 96,000.00

? P'(/'-&$p$- 0.350 Pp$ Rp 28,000.00 Rp 9,800.00

T E N A G A

? P'&'(%$ 0.036 O Rp 90,000.00 Rp 3,240.00

? T&$- B$) 0.060 O Rp 135,000.00 Rp 8,100.00

? K'p$/$ T&$- 0.006 O Rp 150,000.00 Rp 900.00

? :$-( 0.002 O Rp 210,000.00 Rp 378.00

J3l Ha,a Rp 11#&(1#)00

11 MEMASANG 1 M< PIPA PC TIPE A /IAMETER %

B A H A N

? Pp$ PV" 1.200 : Rp 166,000.00 Rp 199,200.00

? P'(/'-&$p$- 0.350 Pp$ Rp 58,100.00 Rp 20,335.00

T E N A G A

? P'&'(%$ 0.081 O Rp 90,000.00 Rp 7,290.00

? T&$- B$) 0.135 O Rp 135,000.00 Rp 18,225.00

? K'p$/$ T&$- 0.135 O Rp 150,000.00 Rp 20,250.00

? :$-( 0.004 O Rp 210,000.00 Rp 861.00

J3l Ha,a Rp 2**&1*1)00

12 MEMASANG 1 M< PIPA PC TIPE A /IAMETER (

B A H A N

? Pp$ PV" 1.200 : Rp 270,000.00 Rp 324,000.00

? P'(/'-&$p$- 0.350 Pp$ Rp 94,500.00 Rp 33,075.00

T E N A G A

? P'&'(%$ 0.081 O Rp 90,000.00 Rp 7,290.00

? T&$- B$) 0.135 O Rp 135,000.00 Rp 18,225.00

? K'p$/$ T&$- 0.135 O Rp 150,000.00 Rp 20,250.00

? :$-( 0.004 O Rp 210,000.00 Rp 861.00

J3l Ha,a Rp (0%&$01)00

1% MEMASANG 1 BH BAK CUCI PIRING STAINLES STEEL

B A H A N



1( MEMASANG 1 BH KRAN /IAMETER D aa

B A H A N

? K($- A( 1.000 B Rp 45,000.00 Rp 45,000.00

? S'$/ T$p' 0.025 B Rp 6,000.00 Rp 150.00

T E N A G A

? P'&'(%$ 0.100 O Rp 90,000.00 Rp 9,000.00

? T&$- B$) 0.010 O Rp 135,000.00 Rp 1,350.00? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.005 O Rp 210,000.00 Rp 1,050.00

J3l Ha,a Rp 5#&050)00

15 MEMASANG 1 BH .LOOR /RAIN

B A H A N

? /( ($- 1.000 B Rp 27,500.00 Rp 27,500.00

T E N A G A

? P'&'(%$ 0.100 O Rp 90,000.00 Rp 9,000.00

? T&$- B$) 0.010 O Rp 135,000.00 Rp 1,350.00

? K'p$/$ T&$- 0.010 O Rp 150,000.00 Rp 1,500.00

? :$-( 0.005 O Rp 210,000.00 Rp 1,050.00

J3l Ha,a Rp (0&(00)00




PEKERJAAN PENGECATAN

NO URAIAN PEKERJAAN HARGA SATUAN JUMLAH SATUAN

1

B A H A N

? P/$*( 0.100 K Rp 50,000.00 Rp 5,000.000

? "$) D$$( 0.100 K Rp 125,000.00 Rp 12,500.000

? "$) P'-)p 2 0.260 K Rp 125,000.00 Rp 32,500.000

T E N A G A

? P'&'(%$ 0.020 O Rp 90,000.00 Rp 1,800.000

? T&$- "$) 0.063 O Rp 135,000.00 Rp 8,505.000

? K'p$/$ T&$- 0.0063 O Rp 150,000.00 Rp 945.000

? :$-( 0.0025 O Rp 210,000.00 Rp 525.000

J3l Ha,a Rp *1&$$5)000

2

B A H A N

? P/$*( 0.100 Rp 50,000.00 Rp 5,000.000

? "$) )'*+& 0.470 K Rp 125,000.00 Rp 58,750.000

? A*p/$ 0.500 LBR Rp 5,000.00 Rp 2,500.000

? K$ (// 0.010 BH Rp 35,000.00 Rp 350.000

T E N A G A

? P'&'(%$ 0.060 O Rp 90,000.00 Rp 5,400.000

? T&$- "$) 0.040 O Rp 135,000.00 Rp 5,400.000

? K'p$/$ T&$- 0.004 O Rp 150,000.00 Rp 600.000

? :$-( 0.003 O Rp 210,000.00 Rp 630.000

J3l Ha,a Rp $#&*%0)000

%

B A H A N

? <$) B' 0.100 K Rp 77,000.00 Rp 7,700.000

? K$ 0.010 B Rp 18,500.00 Rp 185.000

T E N A G A

? P'&'(%$ 0.020 O Rp 90,000.00 Rp 1,800.000

? T&$- "$) 0.200 O Rp 135,000.00 Rp 27,000.000

? K'p$/$ T&$- 0.020 O Rp 150,000.00 Rp 3,000.000

? :$-( 0.010 O Rp 210,000.00 Rp 2,100.000

J3l Ha,a Rp (1&$#5)000

4B A H A N

"$) $(-$ 0.300 K Rp 40,000.00 Rp 12,000.000

:-$& <$) 0.200 K Rp 26,500.00 Rp 5,300.000

K$ <$) 0.020 B Rp 18,500.00 Rp 370.000

T E N A G A

P'&'(%$ 0.150 O Rp 90,000.00 Rp 13,500.000

T&$- "$) 0.150 O Rp 135,000.00 Rp 20,250.000

K'p$/$ T&$- 0.015 O Rp 150,000.00 Rp 2,250.000

:$-( 0.0080 O Rp 210,000.00 Rp 1,680.000

J3l Ha,a R" 55&%50)000

1 M2 PENGECATAN TEMBOK

1 M2 PENGECATAN PLA.ON/

:3

1 M2 PENGECATAN PERMUKAAN BESI

1 M2 PENGECATAN BI/ANG KAYU BARU



ANALISA BIAYA KONSTRUKSI 9 ABK


PEKERJAAN BESI /AN ALUMINIUM


1 1 31 PEKERJAAN BESI HOLLO 2 (

B A H A N

B' &)$& 2 4 <* 1.000 * Rp 16,000.00 Rp 16,000.00

$/$) +$-)!$<<'(' 1.000 / Rp 20,000.00 Rp 20,000.00

T E N A G A

T&$- 1.6000 O Rp 135,000.00 Rp 216,000.00

P'&'(%$ 0.1600 O Rp 90,000.00 Rp 14,400.00

K'p$/$ )&$- 0.1600 O Rp 150,000.00 Rp 24,000.00

:$-( 0.0080 O Rp 210,000.00 Rp 1,680.00

J3l Ha,a Rp 2'2&0#0)00

2 1 31 PEKERJAAN BESI HOLLO ( (

B A H A N

B' &)$& 4 4 <* 1.000 * Rp 20,000.00 Rp 20,000.00

$/$) +$-)!$<<'(' 1.000 / Rp 20,000.00 Rp 20,000.00

T E N A G A

T&$- 1.6000 O Rp 135,000.00 Rp 216,000.00

P'&'(%$ 0.1600 O Rp 90,000.00 Rp 14,400.00

K'p$/$ )&$- 0.1600 O Rp 150,000.00 Rp 24,000.00

:$-( 0.0080 O Rp 210,000.00 Rp 1,680.00

J3l Ha,a Rp 2'*&0#0)00

% MEMASANG 1 M KAAT /URI 9 TINGGI 0)5 M ! ( STRIP

B A H A N

? K$$) ( 0.580 K Rp 25,000.00 Rp 14,500.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? K'p$/$ T&$- 0.020 O Rp 150,000.00 Rp 3,000.00

? :$-( 0.020 O Rp 210,000.00 Rp 4,200.00

J3l Ha,a Rp (#&$00)00

( MEMASANG 1 BH BESI SIKU (0)(0)( MM

B A H A N

? B' & 40.40.4 ** 0.167 +) Rp 165,000.00 Rp 27,500.00

T E N A G A

? P'&'(%$ 0.300 O Rp 90,000.00 Rp 27,000.00

? :$-( 0.020 O Rp 210,000.00 Rp 4,200.00

J3l Ha,a Rp 5#&$00)00



ANALISA PEKERJAAN


PEKERJAAN BETON


1

B A H A N

? S'*'- P()/$- 326.000 K Rp 1,900.00 Rp 619,400.00

? P$( p$$- 0.543 Rp 355,000.00 Rp 192,714.29

? B$) P'<$ 0.762 Rp 660,000.00 Rp 503,066.67

? A( 215.000 L)'( Rp 68.75 Rp 14,781.25

T E N A G A

? P'&'(%$ 1.650 O Rp 90,000.00 Rp 148,500.00

? T&$- B$) 0.275 O Rp 135,000.00 Rp 37,125.00

? K'p$/$ T&$- 0.028 O Rp 150,000.00 Rp 4,200.00

? :$-( 0.083 O Rp 210,000.00 Rp 17,430.00

J3l Ha,a R" 1&5%$&21$)20

2

B A H A N

? S'*'- P()/$- 384.000 K Rp 1,900.00 Rp 729,600.00

? P$( p$$- 0.494 Rp 355,000.00 Rp 175,471.43

? B$) P'<$ 0.770 Rp 660,000.00 Rp 507,955.56

? A( 215.000 L)'( Rp 68.75 Rp 14,781.25

T E N A G A

? P'&'(%$ 1.650 O Rp 90,000.00 Rp 148,500.00

? T&$- B$) 0.275 O Rp 135,000.00 Rp 37,125.00

? K'p$/$ T&$- 0.028 O Rp 150,000.00 Rp 4,200.00

? :$-( 0.083 O Rp 210,000.00 Rp 17,430.00

J3l Ha,a R" 1&*%5&0*%)2%

% 1 K, PEMBESIAN /ENGAN BESI POLOS ATAU BESI ULIR

B A H A N

? B' B')- > P/!/( @ 1.050 K Rp 15,000.00 Rp 15,750.00

? K$$) B')- 0.015 K Rp 23,000.00 Rp 345.00

T E N A G A

? P'&'(%$ 0.007 O Rp 90,000.00 Rp 630.00

? T&$- B' 0.007 O Rp 135,000.00 Rp 945.00

? K'p$/$ T&$- 0.0007 O Rp 150,000.00 Rp 105.00

? :$-( 0.0004 O Rp 210,000.00 Rp 84.00

J3l Ha,a R" 1$&#5')00

(

B A H A N

? K$ T'('-)$- 0.040 Rp Rp 92,000.00 ? P$& B$$ 2 ? 5 0.300 K Rp 17,000.00 Rp 5,100.00

? :-$& B'&)- 0.100 L) Rp 3,300.00 Rp 330.00

T E N A G A

? P'&'(%$ 0.520 O Rp 90,000.00 Rp 46,800.00

? T&$- K$ 0.260 O Rp 135,000.00 Rp 35,100.00

? K'p$/$ T&$- 0.026 O Rp 150,000.00 Rp 3,900.00

? :$-( 0.026 O Rp 210,000.00 Rp 5,460.00

J3l Ha,a R" 1##&*'0)00

5

B A H A N

? K$ T'('-)$- 0.045 Rp Rp 103,500.00

? P$& B$$ 2 ? 5 0.300 K Rp 17,000.00 Rp 5,100.00

? :-$& B'&)- 0.100 L) Rp 3,300.00 Rp 330.00

T E N A G A

? P'&'(%$ 0.520 O Rp 90,000.00 Rp 46,800.00

? T&$- K$ 0.260 O Rp 135,000.00 Rp 35,100.00

? K'p$/$ T&$- 0.026 O Rp 150,000.00 Rp 3,900.00

? :$-( 0.026 O Rp 210,000.00 Rp 5,460.00

J3l Ha,a R" 200&1'0)00

1 M% MEMBUAT BETON 9 MUTU F<? ! 1()5 M"a 9 K 1$5 & sl3" 912 2 ?3&>? ! 0)**

:3

:3

1 M% MEMBUAT BETON 9 MUTU F<? ! 21)$ M"a 9 K 250 & sl3" 9 12 2 ?3&>? ! 0)5*

:3

:3

1M2 PASANG BEKISTING UNTUK PON/ASI

:

3

1M2 PASANG BEKISTING UNTUK SLOO.

:3




*

B A H A N

? K$ T'('-)$- 0.040 Rp Rp 92,000.00

? P$& B$$ 2 ? 5 0.400 K Rp 17,000.00 Rp 6,800.00

? :-$& B'&)- 0.200 L) Rp 3,300.00 Rp 660.00

? B$/& K$ P) 0.015 Rp Rp 25,500.00

? P/ )'+$/ 9 ** 0.350 L+( Rp 165,000.00 Rp 57,750.00

? D/&'- K$ G$/$* ?8?10!4 * 2.000 B) Rp 35,000.00 Rp 70,000.00

T E N A G A

? P'&'(%$ 0.660 O Rp 90,000.00 Rp 59,400.00

? T&$- K$ 0.330 O Rp 135,000.00 Rp 44,550.00

? K'p$/$ T&$- 0.033 O Rp 150,000.00 Rp 4,950.00

? :$-( 0.033 O Rp 210,000.00 Rp 6,930.00

J3l Ha,a R" %*#&5(0)00

$

B A H A N

? K$ T'('-)$- 0.040 Rp Rp 92,000.00

? P$& B$$ 2 ? 5 P$& "$*p($- 0.400 K Rp 17,000.00 Rp 6,800.00

? :-$& B'&)- 0.200 L) Rp 3,300.00 Rp 660.00 ? B$/& K$ P) 0.018 Rp Rp 30,600.00

? P/ )'+$/ 9 ** 0.350 L+( Rp 165,000.00 Rp 57,750.00

? D/&'- K$ G$/$* ?8?10!4 * 2.000 B) Rp 35,000.00 Rp 70,000.00

T E N A G A

? P'&'(%$ 0.660 O Rp 90,000.00 Rp 59,400.00

? T&$- K$ 0.330 O Rp 135,000.00 Rp 44,550.00

? K'p$/$ T&$- 0.033 O Rp 150,000.00 Rp 4,950.00

? :$-( 0.330 O Rp 210,000.00 Rp 69,300.00

J3l Ha,a R" (%*&010)00

#

B A H A NK$ T'('-)$- 0.040 Rp Rp 92,000.00

P$& B$$ 2 ? 5 P$& "$*p($- 0.400 K Rp 17,000.00 Rp 6,800.00

:-$& B'&)- 0.200 L) Rp 3,300.00 Rp 660.00

B$/& K$ P) 0.015 Rp Rp 25,500.00

P/ )'+$/ 9 ** 0.350 L+( Rp 165,000.00 Rp 57,750.00

D/&'- K$ G$/$* ?8?10!4 * 6.000 B) Rp 35,000.00 Rp 210,000.00

T E N A G A

P'&'(%$ 0.660 O Rp 90,000.00 Rp 59,400.00

T&$- K$ 0.330 O Rp 135,000.00 Rp 44,550.00

K'p$/$ T&$- 0.033 O Rp 150,000.00 Rp 4,950.00

:$-( 0.033 O Rp 210,000.00 Rp 6,930.00

J3l Ha,a R" 50#&5(0)00

'

B A H A N

K$ T'('-)$- 0.030 Rp Rp 69,000.00

P$& B$$ 2 ? 5 P$& "$*p($- 0.400 K Rp 17,000.00 Rp 6,800.00

:-$& B'&)- 0.200 L) Rp 3,300.00 Rp 660.00

B$/& K$ P) 0.020 Rp Rp 34,000.00

P/ )'+$/ 9 ** 0.350 L+( Rp 165,000.00 Rp 57,750.00

D/&'- K$ G$/$* ?8?10!4 * 3.000 B) Rp 35,000.00 Rp 105,000.00

T E N A G A

P'&'(%$ 0.660 O Rp 90,000.00 Rp 59,400.00

T&$- K$ 0.330 O Rp 135,000.00 Rp 44,550.00

K'p$/$ T&$- 0.033 O Rp 150,000.00 Rp 4,950.00

:$-( 0.033 O Rp 210,000.00 Rp 6,930.00 J3l Ha,a R" %#'&0(0)00

1M2 PASANG BEKISTING UNTUK KOLOM

:3

:3

1M2 PASANG BEKISTING UNTUK BALOK

:3

:3

1M2 PASANG BEKISTING UNTUK PLAT LANTAI

:3

:3

1M2 PASANG BEKISTING UNTUK TANGGA

:3

:3



KOLOM PERSEGI PER METER KUBIK

/3e+sBea @es 9K,

Pe3@esa+Beo+

Bees+, J 3 l a 4las Bees+, 9M2 K)250

15 15 207.57 17,859.0 1,635,063.23 368,540.00 R" *&5$0&('$)053.33

10 10 413.92 17,859.0 1,635,063.23 368,540.00 R" 10&#*'&'00)515.00

SLOO.

/3e+s Bea @es 9K, Pe3@esa+ Beo+ Bees+, J 3 l a 4las Bees+, 9M2 K)250

1520 164.58 17,859.0 1,635,063.23 200,190.00 R" 5&2(1&52%)$*3.33

ALOK

/3e+sBea @es 9K,

Pe3@esa+Beo+


1520 164.58 17,859.0 1,635,063.23 436,010.00 R" *&02$&5'0)(23.33

1515 207.57 17,859.0 1,635,063.23 436,010.00 R" *&$'5&%'$)053.33

Pla @eo+

/3e+sBea @es 9K,

Pe3@esa+Beo+


1. 7 <* 93.26 17,859.0 1,635,063.23 188,690.00 R" %&'$(&(5()0$3.57



/A.TAR SATUAN HARGA BAHAN

NO) URAIAN SATUAN HARGA SATUAN

1. 2. 3 4.

1 B$)$ :'($ 5 11 22 <* B Rp 2,000.00

2 B$) T'/$ B Rp 2,000.00

3 B$) +'/$ 15?20 <* Rp 750,000.00

4 B$) K($/ 2!3 Rp 660,000.00

5 B$) P'<$ 5!7 Rp 660,000.00

6 B$) T'*p'/ H)$* Rp 5,500.00

7 P$( p/')'( Rp 400,000.00

9 P$( P$$- Rp 355,000.00

10 P$( ( Rp 124,000.00

12 S'*'- P()/$- K Rp 1,900.00

13 S'*'- C$(-$ K Rp 16,000.00

14 T$-$ )*+-$- Rp 124,000.00

15 () Rp 570,000.00

16 K$ *$- ? *$- 8 ? 10 ! 4 B) Rp 35,000.00

17 Gp* B$( > 120 240 9 @ ** L+( Rp 85,000.00

18 T'p- Gp* >)$/&@ & Rp 2,500.0019 K$<$ R+'- 3 ** Rp 125,000.00

20 K$<$ R+'- 5 ** Rp 145,000.00

21 K$<$ P/ 3 ** Rp 110,000.00

22 K$<$ P/ 5 ** Rp 135,000.00

25 K$ B' B$/& Rp 3,700,000.00

26 K$ B' P$p$- Rp 4,300,000.00

27 K$ :$)$ B$/& Rp 2,300,000.00

28 K$ :$)$ P$p$- Rp 2,500,000.0029 K$ P) Rp 1,700,000.00

30 L) K$ P(F/ B) Rp 20,000.00

31 L) p* B) Rp 75,000.00

32 )'$& L+( Rp 125,000.00

33 T(p/'& 4 ** L+( Rp 85,000.00

34 */)p/'& T'+$/ 9 ** L+( Rp 165,000.00

35 A)$p p$-'& /+( Rp 94,000.00

36 ++-$- p$-'& /+( Rp 83,000.00

37 B' B')- K Rp 15,000.00

41 N& '-)'- */) (= B Rp 35,000.00

42 G'-)'- :/) R= L'*+$( Rp 56,000.00

43 K$$) I&$) B')- K Rp 23,000.00

44 K$$) D( K Rp 25,000.00

45 K$$) H$(*-&$ :1 Rp 63,000.00

46 K$$) K$$ :1 Rp 33,000.00

47 "$) B' K Rp 77,000.00

:3

:3

:3

:2

:3

:3

:3

:3

:3

:2

:2

:2

:2

:3

:3

:3

:

3

:3



51 P$& T(p/'& K Rp 24,000.00

52 p$& '- K Rp 28,000.00

53 P$& S&(p 3 , 5 Rp 27,500.00

62 S'- G'/*+$- B%/ 30 > 7 &$&@ L+( Rp 88,000.00

63 S'- G'/*+$- B%/ 30 > 6 K$&@ L+( Rp 62,000.00

64 S'- P/$) BJLS 30 : Rp 28,000.00

65 S'- P/$) BJLS 20 : Rp 25,000.0067 E-'/ H J'-'/$ B Rp 25,000.00

68 E-'/ H P-) B Rp 38,000.00

69 K$) A-- /p$) B Rp 35,000.00

70 K-< T$-$* 1 /$ B Rp 145,000.00

71 K-< T$-$* 2 /$ B Rp 175,000.00

72 D( "/'( B Rp 205,000.00

73 G('-'/ P-) B Rp 25,000.00

74 G('-'/ J'-'/$ B Rp 18,000.00

75 B$& "< )$-/' S)''/ B Rp 270,000.00

76 $)$='/ B Rp 350,000.0077 K'($*& 10 20 <* B Rp 1,500.00

78 K'($*& 20 20 <* B Rp 3,500.00

79 K'($*& 30 30 <* B Rp 6,500.00

80 K'($*& 40 40 <* B Rp 15,000.00

82 K/') D&! KIA B Rp 715,000.00

83 K/') J-&& P('/'- B Rp 140,000.00

84 K($- A( 3!4 B Rp 45,000.00

85 Pp$ G$/$- M : Rp 125,000.00

86 Pp$ G$/$- : Rp 170,500.00

87 Pp$ G$/$- 1 : Rp 187,000.0088 Pp$ G$/$- 1M : Rp 302,500.00

89 Pp$ G$/$- 3 : Rp 590,000.00

90 Pp$ G$/$- 4 : Rp 900,000.00

91 Pp$ PV" : Rp 28,000.00

92 Pp$ PV" 2 : Rp 80,000.00

93 Pp$ PV" 3 : Rp 166,000.00

94 Pp$ PV" 4 : Rp 270,000.00

95 S'$/ T$p' B Rp 6,000.00

96 S'$/'-) T+' Rp 16,500.00

97 C$)'( D($- $'(' S') Rp 22,000.0098 &$p'& B Rp 27,500.00

99 A*p'/$ L+( Rp 5,000.00

100 &$p'& B Rp 27,500.00

101 :'- K$ K Rp 36,000.00

102 "$) K$ K Rp 40,000.00

103 "$) T'*+& -)'(( K Rp 125,000.00

104 "$) T'*+& ')'(( K Rp 126,000.00

105 D'*p/ KA K Rp 35,000.00

106 /( D($- B Rp 27,500.00

107 K$ B Rp 18,500.00108 K$ ROLL B Rp 35,000.00

109 L'* K$ K Rp 85,000.00

110 :-$& B'&)- L) Rp 3,300.00

111 :-$& "$) T--'( p'( A K/ Rp 26,500.00

112 P/$*( &$ K Rp 35,000.00

113 P/$*( T'*+& K Rp 50,000.00



116 V'(- L) Rp 64,000.00

117 P/)( L)( Rp 66,000.00

118 L$*p TL 1 40 C$)) B Rp 113,000.00

119 L$*p TL 2 40 C$)) B Rp 198,000.00

120 L$*p SL 18 C$)) B Rp 40,000.00

121 L$*p SL 20 C$)) B Rp 50,000.00

122 L$*p P%$( 40 C$)) B Rp 7,000.00123 T' D B Rp 5,000.00

124 ITTING D- /) B Rp 65,000.00

125 Pp$ I-)$/$ PV" 5!8 B) Rp 15,000.00

126 P$-'/ S$&/$( B Rp 75,000.00

127 B :"B B Rp 28,000.00

128 S$&/$( T-$/ B Rp 18,000.00

129 S$&/$( G$-$ B Rp 25,000.00

130 S)p K-)$& B Rp 18,000.00

131 S'&(- K$ O)*$) B Rp 45,000.00

132 K$+'/ NA 22,5 ** Rp 10,000.00

133 K$+'/ )$-$ Rp 17,000.00

134 S'$ A/$) p'-'/$$- J$* Rp 50,000.00

135 B' & L 40.40.4 +$)$- Rp 165,000.00

137 K$$) /$ K Rp 35,000.00

138 B' <$(' )+' Rp 140,000.00

139 / &$<$ >1 1@ <* Rp 30,000.00

142 S'&(p F'( B$ Rp 10,000.00

143 S'$/$-) T+' Rp 17,000.00

147 P$- +/& ' '-$* B Rp 5,000.00148 B$)$- $/$* B Rp 6,000.00

149 B' H// 24 : Rp 16,000.00

150 B' H// 44 : Rp 20,000.00

151 S/$( L)( Rp 15,000.00

:1

:1

:1

:1



ANALISA PEKERJAAN


PEKERJAAN INSTALASI LISTRIK


1 MEMASANG 1 TITIK LAMPU /ON LIGHT

B A H A N

? L$*p D- L) 1.000 B Rp 75,000.00 Rp 75,000.00

? K$+'/ NA 2.2,5 ** 1.000 Rp 10,000.00 Rp 10,000.00

T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

J3l Ha,a Rp 152&500)00

2 MEMASANG 1 TITIK LAMPU PHILLIP SL 1# ATT

B A H A N

? L$*p P/p #L 14 C$)) 1.000 B Rp 40,000.00 Rp 40,000.00

? K$+'/ NA 2.2,5 ** 1.000 Rp 10,000.00 Rp 10,000.00

T E N A G A ? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

J3l Ha,a Rp 11$&500)00

% MEMASANG 1 TITIK LAMPU PHILLIP L 20 ATT

? B A H A N

? L$*p P/p #L 40 C$)) 1.000 B Rp 50,000.00 Rp 50,000.00

? K$+'/ NA 2.2,5 ** 1.000 Rp 10,000.00 Rp 10,000.00

T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

J3l Ha,a Rp 12$&500)00

( MEMASANG 1 TITIK SAKLAR TUNGGAL

? B A H A N

? S$&/$( T-$/ 1.000 S') Rp 18,000.00 Rp 18,000.00

? Pp$ I-)$/$ PV" $ 5!8 2.500 Rp 15,000.00 Rp 37,500.00

? T' D 1.000 B Rp 5,000.00 Rp 5,000.00

? K$+'/ NA 2.2,5 ** 2.500 Rp 10,000.00 Rp 25,000.00

T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

? P'&'(%$ 0.040 O Rp 90,000.00 Rp 3,600.00

? K'p$/$ T&$- 0.004 O Rp 150,000.00 Rp 600.00

J3l Ha,a Rp 15$&200)00

5 MEMASANG SAKLAR GAN/A

? B A H A N

? S$&/$( G$-$ 1.000 S') Rp 25,000.00 Rp 25,000.00

? Pp$ I-)$/$ PV" $ 5!8 2.500 Rp 15,000.00 Rp 37,500.00

? T' D 1.000 B Rp 5,000.00 Rp 5,000.00

? K$+'/ NA 2.2,5 ** 2.500 Rp 10,000.00 Rp 25,000.00

T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

? P'&'(%$ 0.040 O Rp 90,000.00 Rp 3,600.00

? K'p$/$ T&$- 0.004 O Rp 150,000.00 Rp 600.00

J3l Ha,a Rp 1*(&200)00

* MEMASANG 1 TITIK STOP KONTAK

? B A H A N

? S)p K-)$& 1.000 S') Rp 18,000.00 Rp 18,000.00

? Pp$ I-)$/$ PV" $ 5!8 2.500 Rp 15,000.00 Rp 37,500.00

? T' D 1.000 B Rp 5,000.00 Rp 5,000.00

? K$+'/ NA 2.2,5 ** 2.500 Rp 10,000.00 Rp 25,000.00

? T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

? P'&'(%$ 0.040 O Rp 90,000.00 Rp 3,600.00

:1

:1

:1

:1

:1

:1

:1

:1

:1



$ MEMASANG 1 PANEL SAKLAR

? B A H A N

? P$-'/ S$&/$( 1.000 S') Rp 75,000.00 Rp 75,000.00

? Pp$ I-)$/$ PV" $ 5!8 2.500 Rp 15,000.00 Rp 37,500.00

? T' D 1.000 B Rp 5,000.00 Rp 5,000.00

? K$+'/ NA 2.2,5 ** 10.000 Rp 10,000.00 Rp 100,000.00

T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00? P'&'(%$ 0.040 O Rp 90,000.00 Rp 3,600.00

? K'p$/$ T&$- 0.004 O Rp 150,000.00 Rp 600.00

J3l Ha,a Rp 2#'&200)00

# MEMASANG 1 BO MCB

? B A H A N

? 1 -) BO# :"B 1.000 S') Rp 28,000.00 Rp 28,000.00

Pp$ I-)$/$ PV" $ 5!8 2.500 Rp 15,000.00 Rp 37,500.00

T' D 1.000 B Rp 5,000.00 Rp 5,000.00

? K$+'/ NA 2.2,5 ** 2.500 Rp 10,000.00 Rp 25,000.00

?

? T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

P'&'(%$ 0.040 O Rp 90,000.00 Rp 3,600.00K'p$/$ T&$- 0.004 O Rp 150,000.00 Rp 600.00

J3l Ha,a Rp 1*$&200)00

' MEMASANG 1 3< a@el a+a4

? B A H A N

? K$+'/ )$-$ 1.000 Rp 17,000.00 Rp 17,000.00

?

? T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

P'&'(%$ 0.040 O Rp 90,000.00 Rp 3,600.00

K'p$/$ T&$- 0.004 O Rp 150,000.00 Rp 600.00

J3l Ha,a Rp ##&$00)00

10 MEMASANG 1 3< +salas 3a4

? B A H A N

? K$+'/ NA 2.2,5 ** 1.000 Rp 10,000.00 Rp 10,000.00

? T E N A G A

? T&$- I-)$/$ L)(& 0.500 O Rp 135,000.00 Rp 67,500.00

P'&'(%$ 0.040 O Rp 90,000.00 Rp 3,600.00

K'p$/$ T&$- 0.004 O Rp 150,000.00 Rp 600.00

J3l Ha,a Rp #1&$00)00

:1

:1

:1

:1

:1

:1



/A.TAR SATUAN HARGA UPAH

NO) URAIAN SATUAN

HARGA

SATUAN

9 R" 1. 2. 3. 4.

1 K'p$/$ T&$- O 150,000.00

2 P'&'(%$ O 90,000.00

3 T&$- O 135,000.00

4 T&$- K$ O 135,000.00

5 T&$- B$) O 135,000.00

6 T&$- G$/ O 90,000.00

7 T&$- B' O 135,000.00

8 T&$- B' K-)(& O 135,000.00

9 T&$- L$ O 135,000.00

10 T&$- "$) O 135,000.00

11 P'*+$-) T&$- O 90,000.00

12 :$-( O 210,000.00



PLAT LANTAI

e@al "la 0)12 m

0.12

Bea

Se+,a+, POLOS 0 ( Kg/M )

Poo 10 0.62 ( Kg/M )

Ekstra ( Kg/M )

POLOS

Tabel Bea! Be"# Bea! !$l P%&%&

' Bea! P

(mm ) ( Kg/M ) ( M ) ( M ) ( BH )

6 0.222.88671 0.12 100.22

8 0.!"!

10 0.62

12 0.88716 1.8

1" 2.2!BERAT TOTAL BESI

22 2."8

2 !.8

!2 6.!1

LUAS BEKESTING#E$O%M

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!

PON#ASI

!ebal (la! )0 m

)0

Bea

POKOK 16 1.8 ( Kg/M )

1.6

POLOS Bea! "e*+&a*+

Tabel Bea! Be"# P T H'

' Bea! ( M ) ( M ) ( M )

(mm ) ( Kg/M )

1.6 0.0 2"."6 0.22

8 0.!"!

Ø Tla+,a+

r t*

t*

Ø Tla+,a+



#E$O%M

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!

!ebal (la! 0.) m

0.)

Bea

POKOK 16 1.8 ( Kg/M )

1.2

POLOS Bea! "e*+&a*+

Tabel Bea! Be"# P T H'

' Bea! ( M ) ( M ) ( M )

(mm ) ( Kg/M )1.2 0.0 0.2

6 0.22

8 0.!"!

10 0.62

12 0.887

16 1.8BERAT TOTAL BESI

1" 2.2!

22 2."8

2 !.8

!2 6.!1LUAS BEKESTING

#E$O%M

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!

PLAT ka+,-

e@al "la 0)1 m

0.1

Bea

Se+,a+, ( Kg/M )

Poo 10 0.62 ( Kg/M )

Ø Tla+,a+

Ø Tla+,a+



8 0.!"!. . .

10 0.62

12 0.887

16 1.8

1" 2.2!BERAT TOTAL BESI

22 2."8

2 !.8

!2 6.!1

LUAS BEKESTING#E$O%M

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!



k Br t* Brat t*a+ga+

( M ) ( M ) ( Kg ) ( Kg )

28".!2&78!2 0.62 1-.)/1

1-.)/1

/.))) M2

B' K k Kt J" Bs Ps Br t* Brat T*. P,k,k

( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg ) ( Kg )

1. 62.8 1.28 6&.08 0.1, 11.66667 1&".2 1.8 2)62

Pt,t

K+)



B' K k Kt J" Bs Ps Br t* Brat T*. P,k,k

( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg ) ( Kg )

1.1 2.6 1.28 !.88 0.1, 18 6".8& 1.8 110

110

1. M2

K+)



. . .

/6.,//

10.000 M2

K+)



Kolo3 @la / 20 ?3

20

Bea

Se+,a+, 10 0.62 ( Kg/M )

Poo 16 1.8 ( Kg/M )

Ekstra ( Kg/M )

3

POLOS

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

6 0.22

8 0.!"!

10 0.62

12 0.887

16 1.8

1" 2.2!

22 2."8

2 !.8

!2 6.!1

/E.ORM

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!

Kolo3 @la / %5 ?3

),

Bea

Se+,a+, 10 0.62 ( Kg/M )

Poo 16 1.8 ( Kg/M )

Ekstra ( Kg/M )

3

POLOS

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

6 0.22

8 0.!"!

10 0.62

12 0.887

16 1.8

1" 2.2!

22 2."8

2 !.8

Ø Tla+,a+

Ø Tla+,a+



16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!

Kolo3 @la / %0 ?3

)0

Bea

Se+,a+, 10 0.62 ( Kg/M )

Poo 16 1.8 ( Kg/M )

Ekstra ( Kg/M )

3

POLOS

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

6 0.22

8 0.!"!

10 0.62

12 0.887

16 1.8

1" 2.2!

22 2."8

2 !.8

!2 6.!1

/E.ORM

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!

Kolo3 @la / 15 ?3

1,

Bea

Se+,a+, 10 0.6 ( Kg/M )

Poo 12 0.887 ( Kg/M )

Ekstra ( Kg/M )

3

POLOS

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

6 0.22

8 0.!"!

10 0.62

Ø Tla+,a+

Ø Tla+,a+



/E.ORM

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!



Bea! "e*+&a*+

P K k Kt J" Bs Ps Br t*

( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

!1.8&71!& 0.628 0.08 0.708 0.1, 21!.!1&2! 11.026&71! 0.62

Bea! !$l P%&%&

P Br t* Brat s+gka+g

( M ) ( BH ) ( M ) ( Kg ) ( Kg )

!1.8&71!& 4 127.!88& 1.8 201.2-

BERAT TOTAL BESI 2.10

LUAS BEKESTING 20.000 M2

Bea! "e*+&a*+


( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

10.!""06& 1.0"" 0.08 1.17" 0.1, 70.!270"& 82."16&!7 0.62

Bea! !$l P%&%&


( M ) ( BH ) ( M ) ( Kg ) ( Kg )

10.!""06& 12 12&.78877 1.8 1-.166

BERAT TOTAL BESI 2/.,-

LUAS BEKESTING 11.&2" M2

Jt*

Pt,t

K+)

Jt*

Pt,t

K+)



Bea! "e*+&a*+


( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

1&.1&282 0."&2 0.08 1.022 0.1, ".!61878 "7.&"8!"11 0.62

Bea! !$l P%&%&


( M ) ( BH ) ( M ) ( Kg ) ( Kg )

1&.1&282 8 11!.2!&2 1.8 1-/.10

BERAT TOTAL BESI 2).)),

LUAS BEKESTING 1).))) M2

Bea! "e*+&a*+


( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

6.617127 0.&71 0.08 0.1 0.1, !78.&&71 208.2&787 0.6

Bea! !$l P%&%&


( M ) ( BH ) ( M ) ( Kg ) ( Kg )

6.617127 4 226.&681 0.887 200./-/

Jt*

Pt,t

K+)

Jt*

Pt,t





Brat s+gka+g

( Kg )

).6)6

Brat s+gka+g

( Kg )

,1.0/



Brat s+gka+g

( Kg )

60.2,

Brat s+gka+g

( Kg )

116.--





SLOO.SLOO. 15 20

20

Bea

Se+,a+, 8 0.!"! ( Kg/M )

Poo 12 0.887 ( Kg/M )

Ekstra 0 0 ( Kg/M )

1,

POLOS Bea! "e*+&a*+

Tabel Bea! Be"# P T

' Bea! ( M ) ( M )

(mm ) ( Kg/M )!!.!!!!!!!!! 0.0!

6 0.22

8 0.!"!

10 0.62 Bea! !$l P%&%&

12 0.887 P

16 1.8 ( M ) ( BH )

1" 2.2!!!.!!!!!!!!! &

22 2."8

2 !.8

!2 6.!1 Bea! !$l E&"!a

P

#E$O%M ( M ) ( BH )

Tabel Bea! Be"#!!.!!!!!!!!! 0

' Bea!

(mm ) ( Kg/M )

BERAT TOTAL BE10 0.6

1! 0.""

16 1.6

1" 2.2LUAS BEKESTING

22 !.0&

2 !."8

!2 6.2!

KOLOMolo3 15 15

1,

Bea

Se+,a+, 8 0.!"! ( Kg/M )

Poo 12 0.887 ( Kg/M )

Ekstra ( Kg/M )

1,

POLOS Bea! "e*+&a*+Tabel Bea! Be"# P T

' Bea! ( M ) ( M )

(mm ) ( Kg/M )&&.&&& 0.0!

6 0.22

8 0.!"!

10 0.62 Bea! !$l P%&%&

12 0 887 P

Ø Tla+,a+

t*

t*

Ø Tla+,a+

t *



Tabel Bea! Be"#&&.&& 0

' Bea!

(mm ) ( Kg/M )


1! 0.""

16 1.6


22 !.0&

2 !."8

!2 6.2!

olo3 10 10

10

Bea

Se+,a+, 8 0.!"! ( Kg/M )

Poo 12 0.887 ( Kg/M )

Ekstra ( Kg/M )

10

POLOS Bea! "e*+&a*+

Tabel Bea! Be"# P T

' Bea! ( M ) ( M )

(mm ) ( Kg/M )100.000 0.0!

6 0.22

8 0.!"!

10 0.62 Bea! !$l P%&%&

12 0.887 P

16 1.8 ( M ) ( BH )

1" 2.2!100.000 &

22 2."8

2 !.8

!2 6.!1 Bea! !$l E&"!a

P

#E$O%M ( M ) ( BH )

Tabel Bea! Be"#100.00 0

' Bea!

(mm ) ( Kg/M )


1! 0.""

16 1.6


22 !.0&

2 !."8

!2 6.2!

BALOK

Ø Tla+,a+

t*

t*



POLOS Bea! "e*+&a*+

Tabel Bea! Be"# P T

' Bea! ( M ) ( M )

(mm ) ( Kg/M )!!.!!!!!!!!! 0.0!

6 0.22

8 0.!"!

10 0.62 Bea! !$l P%&%&

12 0.887 P

16 1.8 ( M ) ( BH )

1" 2.2!!!.!!!!!!!!! &

22 2."8

2 !.8

!2 6.!1 Bea! !$l E&"!a

P

#E$O%M ( M ) ( BH )

Tabel Bea! Be"#!!.!!!!!!!!! 0

' Bea!

(mm ) ( Kg/M )


1! 0.""

16 1.6


22 !.0&

2 !."8

!2 6.2!

RING @alo 15 15

1,

Bea

Se+,a+, 8 0.!"! ( Kg/M )

Poo 12 0.887 ( Kg/M )

Ekstra ( Kg/M )

1,

POLOS Bea! "e*+&a*+

Tabel Bea! Be"# P T

' Bea! ( M ) ( M )

(mm ) ( Kg/M )&&.&&&&&&&&& 0.0!

6 0.22

8 0.!"!

10 0.62 Bea! !$l P%&%&

12 0.887 P

16 1.8 ( M ) ( BH )

1" 2.2!&&.&&&&&&&&& &

22 2."8

2 !.8

!2 6.!1 Bea! !$l E&"!a

P

#E$O%M ( M ) ( BH )

Tabel Bea! Be"#&&.&&&&&&&&& 0

' Bea!

(mm ) ( Kg/M )

t*

t*

Ø Tla+,a+

t*

t*



2 !."8

!2 6.2!

@eo+ "la $ m

0.0-

Bea

Poo 10 0.62 ( Kg/M )

Ekstra ( Kg/M )

POLOS

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

6 0.22

8 0.!"!

10 0.62

12 0.887

16 1.8

1" 2.2!

22 2."8

2 !.8

!2 6.!1

#E$O%M

Tabel Bea! Be"#

' Bea!

(mm ) ( Kg/M )

10 0.6

1! 0.""

16 1.6

1" 2.2

22 !.0&

2 !."8

!2 6.2!

Ø Tla+,a+



H' B' K k Kt J" Bs Ps Br t*

( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

0.1& 0.0" 0.&6 0.06& 0.2& 0.1, 22!.22222222 116."68&&&& 0.!"!

k Br t* Brat T*.P,k,k

( M ) ( M ) ( Kg ) ( Kg )

0.!8& 1!!.717! 0.887 11/.60-

k Br t* Brat T*.Etra

( M ) ( M ) ( Kg ) ( Kg )

0 0 0 0.000

I 16.,/

1).)) M2


( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

0.0" 0.0" 0.!6 0.06& 0.&2& 0.1, 2"7.!0 126.0 0.!"!

k Br t* Brat T* P,k,k

Pt,t

Pt,t

K+)

Pt t



0 0 0 0.000

I 20-.,6

1).))) M2


( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

0.0& 0.0& 0.16 0.06& 0.22& 0.1, 667.67 1&".6 0.!"!


( M ) ( M ) ( Kg ) ( Kg )

0.!8& &00.!8 0.887 ),,.11


( M ) ( M ) ( Kg ) ( Kg )

0 0 0 0.000

I 1).1-

20.000 M2

K+)

Pt,t

Pt,t

K+)




( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

0.1& 0.0" 0.&6 0.06& 0.2& 0.1, 22!.22222222 116."68&&&& 0.!"!


( M ) ( M ) ( Kg ) ( Kg )

0.!8& 1!!.717! 0.887 11/.60-


( M ) ( M ) ( Kg ) ( Kg )

0 0 0 0.000

I 16.,-6

1).))) M2


( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( M ) ( Kg )

0.0" 0.0" 0.!6 0.06& 0.&2& 0.1, 2"7.2"62"6! 126.0!62"6 0.!"!


( M ) ( M ) ( Kg ) ( Kg )

0.!8& 178.1618 0.887 1,/.02


( M ) ( M ) ( Kg ) ( Kg )

0 0 0 0.000

Pt,t

Pt,t

K+)

Pt,t

Pt,t



P Br t* Brat t*a+ga+

( M ) ( M ) ( BH ) ( M ) ( Kg ) ( Kg )

!.77"6& 0.2 !".7"6& 10.&16& 0.62 ).2,/

BERAT TOTAL BESI ).2,/

LUAS BEKESTING 1&.286 M2

r t*

t*

Pt,t

K+)



Brat s+gka+g

( Kg )

,.6

Brat s+gka+g

( Kg )

.,)



Brat s+gka+g

( Kg )

,/.--6



Brat s+gka+g

( Kg )

,.6

Brat s+gka+g

( Kg )

.,)





HARGA 4 JARAK RATA5RATA

3ARI SUMBER BAHAN 7UARRY8

HARGA JARAK

N%. U R A I A N SATUAN ROYALTY 7UARRY KET.

R(8 K 8

1 P a s r Pasa+g 3 M! 2004000.00 6.00 !12400.00

2 Pasr P*str M! 2&04000.00 6.00 !2400.00

! Bat B*a5/Bat arr Bsar M! &204000.00 18.00 6"74000.00

& r a 9 * M! &204000.00 18.00 274200.00

S r t M! !204000.00 18.00 !"!4!00.00

6 Pasr :rg M! !64000.00 20.00 1124000.00

7 Ta+a5 Tm;+ M! !64000.00 6.00 1124000.00

ANALISA HARGA 3ASAR SATUAN BAHAN

+s < M01a = Pasr Pasa+g

L,kas < arr

T>a+ < L,kas Pkr>aa+

HARGA

N%. URAIAN KO3E KOE9. SATUAN SATUAN

R(.8

I. ASUMSI

1 M+gg+aka+ a*at ;rat

2 K,+?s a*a+ < ;ak

! arak arr k *,kas Bas 3am- L 6.00 Km

& Harga sata+ -asr ? arr %-M01 1.00 M! 2004000.00

Harga Sata+ #asar #m- Trk %-E0" 1.00 am !28471.8"

6 Brat 9,*m -asr B* 1.&2 t,+/m!

II. URUTAN KERJA

1 Pasr ?ga* ?+ga+ Ea9at,r

2 Ea9at,r ska*gs mmat -asr 5as*

ga*a+ k ?a*am #m- Trk

! #m- Trk m+ga+gkt -asr k *,kas

Bas 3am-

III. PERHITUNGAN

3UMP TRUCK E08Ka-astas ;ak @ !.0 t,+

$akt,r s+s a*at $a 0.8! =

K-ata+ rata=rata ;rmata+ 91 !0.00 KM/am

K-ata+ rata=rata k,s,+g 92 &0.00 KM/am

akt sk*s Ts2

= Mat T1 20.00 m+t

= akt tm-5 s C (L/91) 60 T2 12.00 m+t

= akt tm-5 k,s,+g C (L/92) 60 T! ".00 m+t

= La+=*a+ T& 1.00 m+t

Ts2 &2.00 m+t



Brsam;+g


+s < M01a = Pasr Pasa+g

L,kas < arr


La+>ta+

HARGA

N%. URAIAN KO3E KOE9. SATUAN SATUANR(.8

Ka-astas Pr,?ks / am C

@ $a 60 2 2."2 M! / am

Ts2 B*

Baa #m- Trk / M! C (1 < 2) %-E08 R(2 112-6.2/ R$(#a;

IV. HARGA SATUAN 3ASAR BAHAN

3I LOKASI BASE CAMP

Harga Sata+ #asar Pasr C

( %-M01 D %-1 D %-2 ) M01 !124&76.28 %-a5

3#b$la!&a* : M01 )12,00.00 R$(#a;




+s < Pasr P*str

L,kas < arr


HARGA

N%. URAIAN KO3E KOE9. SATUAN SATUANR(.8

I. ASUMSI


2 K,+?s a*a+ < ;ak


& Harga sata+ -asr ? arr %-M01 1.00 M! 2&04000.00


6 Brat 9,*m -asr B* 1.&2 t,+/m!

II. URUTAN KERJA

1 Pasr ?ga* ?+ga+ Ea9at,r

2 Ea9at,r ska*gs mmat -asr 5as*

ga*a+ k ?a*am #m- Trk! #m- Trk m+ga+gkt -asr k *,kas

Bas 3am-

III. PERHITUNGAN

3UMP TRUCK E08

Ka-astas ;ak @ !.0 t,+




akt sk*s Ts2

= Mat T1 20.00 m+t

= akt tm-5 s C (L/91) 60 T2 12.00 m+t

= akt tm-5 k,s,+g C (L/92) 60 T! ".00 m+t= La+=*a+ T& 1.00 m+t

Ts2 &2.00 m+t

Brsam;+g


+s < Pasr P*str

L,kas < arr


La+>ta+

HARGA


R(.8


@ $a 60 2 2."2 M! / am

Ts2 B*

Baa #m- Trk / M! C (1 < 2) %-E08 R(2 112-6.2/ R$(#a;


3I LOKASI BASE CAMP

Harga Sata+ #asar Pasr C

( %-M01 D %-1 D %-2 ) M01 !24&76.28 %-a5

3#b$la!&a* : M01 ),2,00.00 R$(#a;




+s < M06 = Bat B*a5

L,kas < arr


HARGA


R(.8

I. ASUMSI


2 K,+?s a*a+ < ;ak

! arak arr k L,kas Pkr>aa+ L 18.00 Km

& Harga sata+ ;at ka* ? arr %-M06 1.00 M! &204000.00


7 Brat 9,*m ;at ;*a5 B* 1.60 t,+/m!

II. URUTAN KERJA

1 Bat ka* ?ga* ?+ga+ Ea9at,r

2 Bat ka* ?;*a5 ,*5 Pkr>a

! #+ga+ 5* L,a?r ;at ;*a5 ?mat

k #m- Trk a+g m+ga+gkt ;at

;*a5 k *,kas -kr>aa+

III. PERHITUNGAN

3UMP TRUCK E08

Ka-astas ;ak @ !.0 t,+




akt sk*s Ts2

= Mat C (@ 60)/(1 B*) T1 27.7" m+t

= akt tm-5 s C (L/91) 60 T2 !6.00 m+t

= akt tm-5 k,s,+g C (L/92) 60 T! 27.00 m+t

= La+=*a+ T& 1.00 m+t

Ts2 "1.7" m+t


@ $a 60 ! 1.1" M! / am

Ts2 B*

Baa #m- Trk / M! C (1 < !) %-E08 R() 2-66/., R$(#a;




3I LOKASI PEKERJAAN

Harga Sata+ #asar Bat ;*a5 C

( %-M06 D %-1 D %-2 D %-! D %-& ) M06 6"64"68." %-a5

3#b$la!&a* : M06 6-000.00 R$(#a;




+s < krk*

L,kas < arr


HARGA


R(.8

I. ASUMSI


2 K,+?s a*a+ < ;ak

! arak arr k L,kas Pkr>aa+ L 18.00 Km

& Harga sata+ ra9* ? arr %-M07 1.00 M! &204000.00


6 Brat 9,*m gra9* B* 2.20 t,+/m!

II. URUTAN KERJA1 ra9* ?ga* ?+ga+ Ea9at,r

2 Ea9at,r ska*gs mmat gra9*

5as* ga*a+ k ?a*am #m- Trk

! #m- Trk m+ga+gkt gra9* k

*,kas -kr>aa+

III. PERHITUNGAN

3UMP TRUCK E08

Ka-astas ;ak @ 10.00 t,+




akt sk*s Ts2 = Mat C (@ 60)/(1 B*) T1 ".81 m+t

= akt tm-5 s C (L/91) 60 T2 !6.00 m+t



= akt tm-5 k,s,+g C (L/92) 60 T! 27.00 m+t

= La+=*a+ T& 1.00 m+t

Ts2 7!.81 m+t


@ $a 60 2 !.07 M! / am

Ts2 B*

Baa #m- Trk / M! C (1 < 2) %-E08 R(2 10-10.2, R$(#a;


3I LOKASI BASE CAMP

Harga Sata+ #asar ra9* C

( %-M07 D %-1 D %-2 ) M07 2741"0.2 %-a5

3#b$la!&a* : M0- ,2-200.00 R$(#a;




+s < M16 = S rt

L,kas < arr


HARGA


R(.8

I. ASUMSI


2 K,+?s a*a+ < ;ak


& Harga sata+ Srt ? arr %-M16 1.00 M! !204000.00

Harga Sata+ #asar Ea9at,r %-E10 1.00 am 664821.!8

6 Harga Sata+ #asar #m- Trk %-E0" 1.00 am !28471.8"

7 Brat 9,*m srt B* 1.1 t,+/m!

II. URUTAN KERJA

1 Srt ?ga* ?+ga+ Ea9at,r

2 Ea9at,r ska*gs mmat srt 5as*

ga*a+ k ?a*am #m- Trk

! #m- Trk m+ga+gkt srt k *,kas

Bas 3am-

III. PERHITUNGAN

3UMP TRUCK E08



K-ata+ rata=rata ;rmata+ 91 !0.00 KM/amK-ata+ rata=rata k,s,+g 92 &0.00 KM/am

akt sk*s Ts2

= Mat C (@ 60)/(1 B*) T1 ".! m+t



= akt tm-5 s C (L/91) 60 T2 !6.00 m+t

= akt tm-5 k,s,+g C (L/92) 60 T! 27.00 m+t

= La+=*a+ T& 1.00 m+t

Ts2 7!.! m+t


@ $a 60 2 &.&" M! / am

Ts2 B*

Baa #m- Trk / M! C (1 < 2) %-E08 R(2 -)20.-- R$(#a;


3I LOKASI PEKERJAAN

Harga Sata+ #asar Srt C

( %-M16 D %-1 D %-2 ) M16 !"!42"0.77 %-a5

3#b$la!&a* : M16 )))00.00 R$(#a;




+s < M&& = Pasr :rg

L,kas < arrT>a+ < L,kas Pkr>aa+

HARGA


R(.8

I. ASUMSI


2 K,+?s a*a+ < ;ak

! arak arr k *,kas -kr>aa+ L 20.00 Km

& Harga sata+ -asr rg ? arr %-M&& 1.00 M! !64000.00

Harga Sata+ #asar Ea9at,r %-E10 1.00 am 664821.!8

6 Harga Sata+ #asar #m- Trk %-E0" 1.00 am !28471.8"

7 Brat 9,*m -asr rg B* 1.&2 t,+/m!

II. URUTAN KERJA

1 -asr rg ?ga* ?+ga+ Ea9at,r

2 Ea9at,r ska*gs mmat -asr rg

5as* ga*a+ k ?a*am #m- Trk

! #m- Trk m+ga+gkt -asr rg

k *,kas -kr>aa+

III. PERHITUNGAN

3UMP TRUCK E08



K-ata+ rata=rata ;rmata+ 91 !0.00 KM/amK-ata+ rata=rata k,s,+g 92 &0.00 KM/am

akt sk*s Ts2



= Mat C (@ 60)/(1 B*) T1 10.1& m+t

= akt tm-5 s C (L/91) 60 T2 &0.00 m+t

= akt tm-5 k,s,+g C (L/92) 60 T! !0.00 m+t

= La+=*a+ T& 1.00 m+t

Ts2 81.1& m+t


@ $a 60 2 &.!2 M! / am

Ts2 B*

Baa #m- Trk / M! C (1 < 2) %-E08 R(2 -60./- R$(#a;


3I LOKASI PEKERJAAN

Harga Sata+ #asar -asr rg C

( %-M&& D %-1 D %-2 ) M&& 11240&".87 %-a5

3#b$la!&a* : M 112000.00 R$(#a;





0.129396 0.007536

0.12186 354.9456

0.072929 0.005629

0.067299 265.1444

0.2928 0.2928















393,300.00







