Upload
paula-carter
View
218
Download
0
Tags:
Embed Size (px)
DESCRIPTION
The Llana beach resort - payment plans and investment charts for hotel room investments - Cape Verde. By the secret investor
Citation preview
S A L I S L A N D • C A P E V E R D E
E l e g a n c e E n r i c h m e n t
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Santo Ãntão
São Vicente
São Nicolau
São Tiago
Sa l
Boa Vista
UK
Maio
Praia
Fogo
Brava
Africa
An unspoilt archipelago set in the Atlantic Ocean.
• First discovered by Portuguese seafarers in 1456
• Granted independence from Portugal in 1975
• Situated in the Atlantic Ocean, Cape Verde consists of ten tropical Islands
• Located just off the coast of West Africa and 1 hour from the Canaries
• Combined area of 4,000 square kilometres (1,500 sq miles)
• Population of around 500,000
• Around 95 percent of the population is Creole of mixed black African and Portuguese descent
• Local currency is Escudo ($ or CV Esc), although Euros are widely accepted
• TheEscudoisfixedtotheEuro-offeringyou added security
• Portugueseistheofficiallanguage-CapeVerdean Creole is used colloquially
• StrongPortugueseandAfricaninfluencedculture
DISCOVER CAPE VERDE
TEMPERATURE ºc
SAL, CAPE VERDE
MAX
MIN
RAINFALL MM
35
30
25
20
15
10
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
150
100
50
0
LISBON, PORTUGAL BRIDGETOWN, BARBADOS
CAPE VERDE LOCATION
CLIMATE
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Thesesun-drenchingIslandsofferanunrivalled opportunity for exceptional investment returns.
• A renowned sunshine destination with some of the best beaches in the world
• Excellent year round climate with consistently warm temperatures
• Spectacular growth in tourism with a 115% increase since 2000
• Directflightsavailablefrommajorcitiesallovertheworld
• DirectflightsfromtheUKtakejust5½hours
• Politically very stable and a strong emerging market – its economy has been growing since the late 1990’s
• Highgovernmentinvestmenttoenhanceon-island utilities and infrastructure
• Islandsprotectedbystrictlegislationagainstover- development and an excess of supply
• Sustainable source of rental income for property owners
• Excellent opportunity for substantial capital growth
INVESTING IN CAPE VERDE
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
No other Cape Verde Island shines brighter than Sal.
• Sal is the most popular of the Cape Verde Islands
• It accounts for over 60% of Cape Verde’s rental market
• Santa Maria is the main tourist resort and has eight kilometres of stunning beaches
• Sal is home to the Islands main international airport
• At the centre of the booming tourist industry
• Tour operators are unable to meet the growing demand from tourists
• Substantial investment in the Island to create amodern,world-classtouristdestination
• Billions of Euros of international investment into hotels, resorts, golf resorts, marinas, water parks and commercial centres
SAL ISLAND1
3
4
5
6
7
8
9 10
12Protected Dunes
Protected Dunes
Ponta Preta Beach
DesignatedGolf
211
Ponta Norte
Espargos
Baia da Palmeira
Pesquerona
Baia da Murdeira
Ponta Preta Santa Maria
Pedra de Lume
Palmeira
Airport
Sal Island0 5km
LLANA BEACH HOTEL
1 Dunas Beach Resort & Spa
2 Tortuga Beach Resort & Spa
3 Dajadsal
4 Land acquired by Hilton Hotel Group
5 Vila Crioula
6 Vila Farol
7 Esmeralda Beach
8 Club-HotelRiuFunana &Club-HotelRiuGaropa
9 A8
10 C1
11 C2
12 Llana Beach Hotel
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
DevelopingWorld-ClassResorts. DeliveringFirst-ClassReturns.
• International property developer specialising in the thriving investment potential of Cape Verde
• Currentlydevelopingworld-classresortsandhotels on Sal Island
• MELIÃ Tortuga Beach Resort & Spa opened in 2011
• MELIÃ Dunas Beach Resort & Spa under construction
• Financially very secure
• Strictduediligenceprocedures-allpermissions, permits and licenses in place
• Strategic partnerships established with leading industry experts
• Highly skilled, professional and experienced Executive team
• HighestlevelofcustomerservicewithaUKbased support team
THE DEVELOPER
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Sol Meliá is the largest resort hotelier in the world.
• Founded in 1956, they have been at the forefront of the tourism industry for over 50 years
• The overall market leader in Spain for both leisure and business sectors
• Global brand leader in Latin America and Caribbean
• Annual turnover of over €1 billion and a workforce in excess of 35,000 employees
• Thelargestgroupof‘resort-based’hotelsinthe world with more than 300 hotels in 30 countries on 4 continents
• Sol Meliá’s website network receives over 4.5 million visits EVERY MONTH
• A global management group with some of the highest occupancy rates in the world
• 5.3 million registered customers
THE HOTEL OPERATOR
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
MELIÃ is one of the most luxurious and successful hotel brands in the world.
• MELIÃ Hotels & Resorts is part of Sol Meliá’s diverse portfolio of luxurious brands
• 94 MELIÃ hotels throughout the world
• Renowned as one of the most luxurious and successful hotel brands in the world
• Focused on delivering an exceptional guest experience
• Attheheartofthatexperienceisworld-classcuisine in their stunning range of restaurants
• Excellent attention to detail with superior service delivered throughout all their Hotels & Resorts
• MELIÃ Llana Beach Hotel will be the destination of choice for guests looking for something extra special
THE BRAND OF DISTINCTION
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
The Cape Verde development that redefinesluxury.
Abreathtakingbeach-frontlocationandarangeoffacilitiesthatwillredefineluxuryinCapeVerde.
• StunningSuites:Uniqueandstylishrangeof601luxuriousHotel Suites
• TropicalPools:The luxurious pools sweep throughout the lush tropical gardens, expansive family and adult pools, aswellastheswim-uppoolstoyoursuite
• FineRestaurants:A delicious range of restaurants includingfine-dining,terracegrillrestaurant, show-cooking,familyandadultsonlyrestaurants
• ElegantBars:Stylish and elegant bars throughout the Hotel, including a Sports Bar, Terrace Bars and Lobby Bars to suit every occasion
• SophisticatedNightclub: Positioned by the Sports Bar, and perfect for those looking to continue their evening to the early hours
• InvigoratingSpa: The MELIÃ Yhi Spa is in the heart of the hotel grounds, with indoor and outdoor treatment areas, separate pool and total rejuvenation guaranteed
• Techno-Gym®: A fully equipped and state of the art Techno-Gym® with satellite TV
• THELEVEL: Exclusive area of the Hotel home to some of the most luxurious suites and an additional level of service,includingVIPCheck-In,aprivateloungeandconcierge service
MELIÃ LLANA BEACH HOTEL
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
The most exclusive MELIÃ service.
• THE LEVEL is reserved for only the most luxurious MELIÃ Hotels and Resorts
• THE LEVEL attracts additional touristic demand for these selected Hotels and Resorts
• It offers exclusive spaces, a personalised and highly attentive service
GuestsstayingintheTHELEVELSuitesenjoythefollowingfeatures*:
• Premium luxury hotel suite with superior in-roomfacilitiesincludingaWelcomegift and Luxurious Toiletries
• VIP Check In and personal escort to your suite
• A Private Lounge area
• This includes an exclusive breakfast area with a la carte coffee and international newspapers
• VIP Bar with a choice of alcoholic drinks and juices with a selection of hot and cold snacks
• Contemporary work area with internet connection, secretary services and private concierge
DISCOVER THE LEVEL
* For indicative purposes only
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Llana Beach Hotel combines all the required investment criteria for exceptionallong-termreturns.
• Location: Set right on the beach in one of the world’s most exciting property hotspots
• Growth: Tourism is thriving in Cape Verde with demand vastly outstripping supply. This trend is set to continue for many years ahead
• Facilities:LlanaBeachHotelwillredefineluxuryontheIsland of Sal with a elegant and totally enriching range of service and facilities
• Trust: Developed by The Resort Group, who have a proven trackrecord,financialsecurityandfullduediligence
• Experience: No other hotel operator is more experienced, more skilled or better placed to deliver commercial success than Sol Meliá
• Protection: Strict legislation exists to protect the Islands against‘over-development’andanexcessinsupply
• TheInvestmentReturns:Investorsbenefitfromrentalincome, as well as a sustained level of capital growth
EVERYTHING IN PLACE FOR EXCEPTIONAL RETURNS
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Increasing tourist demand underpins your capital growth opportunity.
• Cape Verde is a unique destination for capital growth opportunities
• The size of the Islands and strict legislation limits the amount of property development
• Thiswillguardagainstover-supplyandmarketsaturation
• Touristic demand is growing and as popularity rises, so will the value of your property
• Investors will receive a regular and sustained income from their properties that will drive growth in its value
• Investingduringtheoff-planstagemaximisesthe potential for capital growth
• Ouroff-planincentivesdeliverequityinyourproperty during the construction phase
• Llana Beach Hotel will be operated by Sol Meliá to ensure the best possible occupancy and commercial returns
SUSTAINABLE CAPITAL GROWTH
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
An unrivalled opportunity for consistent, sustained and equitable rental returns.
• Llana Beach Hotel will be operated and managed bySolMeliáundertheir5-starMELIÃbrand
• They are responsible for driving holiday bookings
• Holiday bookings will come via Sol Meliá’s vast online network and through high quality tour operators and travel agents throughout the world
• All investors will automatically qualify for entry into this MELIÃ management rental scheme
• The Rental Scheme ensures a consistent level of return for all investors
• AllrentalprofitgeneratedbytheHotelproperties is pooled together
• 50%ofthisprofitisdistributedtoinvestorsin a proportionate, fair and equitable way
• That means that no matter what the occupancy performance of your individual Suite, everyone will receive a proportionate return based on the Hotel performance
• The rental scheme is guaranteed for a minimum of 15 years
THE HOTEL RENTAL SCHEME
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Make your investment dreams a reality at Llana Beach Hotel.
• Investing is not exclusively for wealthy or experienced investors
• We have a range of investment options that make Llana Beach accessible to all
• CashInvestment: Make your money work harder with an investment through cash, savings or equity release
• PensionPurchase:Fully SIPP Compliant for pensions investment
• Co-Ownership: Entry level investment option with low initial deposits
• Completion mortgages are also available
• Utilisetheexcellentrentalincometocover mortgage repayments
• A range of three payment options offering flexibility,choiceandvalueformoney
• Additionaloff-planbenefitsandincentivesbuilt into our three payment options
A RANGE OF INVESTMENT OPTIONS
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
RETURN ON INVESTMENT - EXAMPLE ONE
Experience the enrichment of Llana Beach Hotel.
EXAMPLE SUITE PRICE - €139,950 | NET ROOM RATE - €110
OCCUPANCY
ANNUAL OCCUPANCY LEVEL
50% 60% 70% 80% 90%
OCCUPANCY DAYS 182.50 219.00 255.50 292.00 328.50
REVENUE
GROSS ANNUAL REVENUE €20,075 €24,090 €28,105 €32,120 €36,135
50% OWNER SHARE £10,038 £12,045 £14,053 £16,060 £18,068
OWNER EXPENSES MANAGEMENT FEE €1,800 €1,800 €1,800 €1,800 €1,800
INCOME
NET OWNER INCOME €8,238 €10,245 €12,253 €14,260 €16,268
YIELD - OPTION 1 (45%) 6.36% 7.91% 9.46% 11.01% 12.56%
YIELD - OPTION 2 (65%) 6.72% 8.36% 10.00% 11.64% 13.28%
YIELD - OPTION 3 (85%) 7.59% 9.44% 11.29% 13.14% 14.99%
Theabovepaymentexampleassumesaspotexchangerateof€1.10-£1.00.Exchangerateprotectionon45%depositisattheEnhancedGuaranteedRateof€1.20-£1.00.Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until the completion of the property, whicheveroccursfirst.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
RETURN ON INVESTMENT - EXAMPLE TWO
Experience the enrichment of Llana Beach Hotel.
EXAMPLE SUITE PRICE - €184,950 | NET ROOM RATE - €145
OCCUPANCY
ANNUAL OCCUPANCY LEVEL
50% 60% 70% 80% 90%
OCCUPANCY DAYS 182.50 219.00 255.50 292.00 328.50
REVENUE
GROSS ANNUAL REVENUE €26,463 €31,755 €37,048 €42,340 €47,633
50% OWNER SHARE £13,231 £15,878 £18,524 £21,170 £23,816
OWNER EXPENSES MANAGEMENT FEE €1,800 €1,800 €1,800 €1,800 €1,800
INCOME
NET OWNER INCOME €11,431 €14,078 €16,724 €19,370 €22,016
YIELD - OPTION 1 (45%) 6.68% 8.23% 9.77% 11.32% 12.86%
YIELD - OPTION 2 (65%) 7.06% 8.70% 10.33% 11.96% 13.60%
YIELD - OPTION 3 (85%) 7.97% 9.82% 11.66% 13.51% 15.35%
Theabovepaymentexampleassumesaspotexchangerateof€1.10-£1.00.Exchangerateprotectionon45%depositisattheEnhancedGuaranteedRateof€1.20-£1.00.Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until the completion of the property, whicheveroccursfirst.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
RETURN ON INVESTMENT - EXAMPLE THREE
Experience the enrichment of Llana Beach Hotel.
EXAMPLE SUITE PRICE - €214,950 | NET ROOM RATE - €165
OCCUPANCY
ANNUAL OCCUPANCY LEVEL
50% 60% 70% 80% 90%
OCCUPANCY DAYS 182.50 219.00 255.50 292.00 328.50
REVENUE
GROSS ANNUAL REVENUE €30,113 €36,135 €42,158 €48,180 €54,203
50% OWNER SHARE £15,056 £18,068 £21,079 £24,090 £27,101
OWNER EXPENSES MANAGEMENT FEE €1,800 €1,800 €1,800 €1,800 €1,800
INCOME
NET OWNER INCOME €13,256 €16,268 €19,279 €22,290 €25,301
YIELD - OPTION 1 (45%) 6.66% 8.18% 9.69% 11.21% 12.72%
YIELD - OPTION 2 (65%) 7.05% 8.65% 10.25% 11.85% 13.45%
YIELD - OPTION 3 (85%) 7.95% 9.76% 11.57% 13.37% 15.18%
Theabovepaymentexampleassumesaspotexchangerateof€1.10-£1.00.Exchangerateprotectionon45%depositisattheEnhancedGuaranteedRateof€1.20-£1.00.Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until the completion of the property, whicheveroccursfirst.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
PaymentTerms
• Threedepositoptionsavailable-45%,65%or85%
• Each deposit option provides a variety of payment incentives
ExchangeRateProtection
• Available up to 45% deposit
• Thisguaranteesanexchangerateof€1.20-£1.00 up to 45% deposit
• Applicable to all payment options
AnnualSpecialDiscount
• All payment options qualify for our “Annual Special Discount”
• This is correspondent to 3% of the initial 45% investment value*
• Paid in monthly instalments or completion of theproperty(whicheveroccursfirst)
AdditionalIncentives
• The 65% deposit option offers a further 5% discount off the completion balance (only 30% to pay on completion)
• The additional 20% deposit on the 65% option is paid at the prevailing spot rate
• The 85% deposit option offers a further 15% discount from the completion balance (nothing to pay on completion)
• The additional 40% deposit on the 85% option is paid at the prevailing spot rate
* Note: For SIPP purchases, these payments are made directly into the SIPP.
THE PAYMENT OPTIONS
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
THE PAYMENT OPTIONS - NET PRICE COMPARISON CHART
€150,000
€125,000
€100,000
€75,000
€50,000
€25,000
0
PAYMENT OPTION ONE 45%
PAYMENT OPTION TWO 65%
PAYMENT OPTION THREE 85%
COMPLETION
DEPOSIT
COMPLETION
DEPOSIT
Note: For the purposes of the above comparison chart we have used a spot rate of €1.10 - £1.00. The above net prices include all discounts including the 3% annual special discount.
DEPOSIT
NET PRICE €129,506 SAVING €10,444 (7.5%)
OPTION ONE OPTION TWO
NET PRICE €122,509 SAVING €17,441 (12.5%)
OPTION THREE
NET PRICE €108,514 SAVING €31,436 (22.5%)
PROPERTY LIST PRICE - £139,950
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
OPTION ONE (45%) PAYMENT EXAMPLE
EXAMPLE LIST PRICE €139,950
DEPOSIT
45% DEPOSIT WITH EXCHANGE RATE PROTECTION
£52,481
SPOT RATE EQUIVALENT £57,252
EXCHANGE RATE SAVING £4.771
COMPLETION 55% BALANCE AT COMPLETION £69,975
SPECIAL DISCOUNT 3% ON 45% DEPOSIT £4,723
PRICE
NET PURCHASE PRICE £117,733
Euro Equivalent €129,506
DISCOUNT 7.5%
• 45% deposit
• Exchange rate protection on 45% deposit
• Annual special discount correspondent to 3% of 45% investment value
• 55% balance payable at completion
• Free MELIÃ Approved Furniture
• Automatic entry into MELIÃ rental programme
• 5 weeks free personal usage*
PAYMENT TABLE OPTION ONE - 45%
* Only applicable for cash purchasers.
The above payment example assumes a spot exchange rate of €1.10 - £1.00. Exchange rate protection on 45% deposit is at the Enhanced Guaranteed Rate of 1.20. Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until the completion of the property, whichever occurs first.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
OPTION TWO (65%) PAYMENT EXAMPLE
EXAMPLE LIST PRICE €139,950
DEPOSIT
45% DEPOSIT WITH EXCHANGE RATE PROTECTION
£52,481
SPOT RATE EQUIVALENT £57,252
EXCHANGE RATE SAVING £4,771
20% DEPOSIT AT SPOT RATE £25,445
TOTAL DEPOSIT £77,926
COMPLETION5% COMPLETION DISCOUNT £6,361
30% BALANCE AT COMPLETION £38,168
SPECIAL DISCOUNT 3% ON 45% DEPOSIT £4,723
NET PURCHASE PRICE £111,371
PRICEEuro Equivalent €122,508
DISCOUNT 12.5%
• 65% deposit
• Exchangerateprotectiononfirst45%deposit
• Additional 20% deposit paid at the prevailing spot rate
• Annual special discount correspondent to 3% of 45% investment value
• 5% further discount at completion
• 30% balance payable at completion
• Free MELIÃ Approved Furniture
• Automatic entry into MELIÃ rental programme
• 5 weeks free personal usage*
PAYMENT TABLE OPTION TWO - 65%
* Only applicable for cash purchasers.
The above payment example assumes a spot exchange rate of €1.10 - £1.00. Exchange rate protection on 45% deposit is at the Enhanced Guaranteed Rate of 1.20. Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until the completion of the property, whichever occurs first.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
• 85% deposit
• Exchangerateprotectiononfirst45%deposit
• Additional 40% deposit paid at the prevailing spot rate
• Annual special discount correspondent to 3% of 45% investment value
• 15% further discount at completion
• No balance payable at completion
• Free MELIÃ Approved Furniture
• Automatic entry into MELIÃ rental programme
• 5 weeks free personal usage*
PAYMENT TABLE OPTION THREE - 85%
* Only applicable for cash purchasers.
OPTION THREE (85%) PAYMENT EXAMPLE
EXAMPLE LIST PRICE £139,950
DEPOSIT
45% DEPOSIT WITH EXCHANGE RATE PROTECTION
£52,481
SPOT RATE EQUIVALENT £57,252
EXCHANGE RATE SAVING £4,771
40% DEPOSIT AT SPOT RATE £50,891
TOTAL DEPOSIT £103,372
COMPLETION15% COMPLETION DISCOUNT £19,084
NO BALANCE AT COMPLETION £0
SPECIAL DISCOUNT 3% ON 45% DEPOSIT £4,723
NET PURCHASE PRICE £98,649
PRICEEuro Equivalent €108,514
DISCOUNT 22.5%
The above payment example assumes a spot exchange rate of €1.10 - £1.00. Exchange rate protection on 45% deposit is at the Enhanced Guaranteed Rate of 1.20. Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until the completion of the property, whichever occurs first.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Reinvigorate your pension for an enriched retirement.
• Invest in Llana Beach Hotel with your pension
• Find the best solution to a declining pension fund
• UtilisethemanybenefitsofaSIPP
• Consolidate existing pension funds
• Excellent tax advantages
• Borrow additional funds against the total value of your SIPP
• Have greater control over how your pension is invested
• Simple and straightforward process
• Industry experts on hand to offer the best advice throughout the process
PURCHASE WITH YOUR PENSION
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
SIPP PURCHASE - PAYMENT OPTION ONE
Enrich your retirement.
SIPP legislation permits borrowing at 50% of the Schemes Net Assets. Net assets are calculated as the completed property value less any remaining balance to be paid.
The above example assumes the investor holds no residual funds within their SIPPaftertheinitialset-upcostsanddepositpayment.Onthisbasis,itislikely a further contribution will be required in order to complete the purchase. However,paymentoptionstwo(65%)andthree(85%)arespecificallydesignedtoprovidesufficient“netassets”withintheSIPPwhenapplyingthe50%netasset borrowing rules, in order to provide the SIPP with the correct borrowing capability to complete the purchase.
SIPP BORROWING
PAYMENT OPTION ONE EXAMPLE
€139,950 - €76,973 = €62,978PROPERTY VALUE COMPLETION BALANCE SIPP NET ASSET
The SIPP can borrow 50% of €62,978 (£57,253)
That means SIPP Borrowing Capability of €31,489 (£28,626)
To fully fund the Completion Balance of €76,973 (£69,775)
An additional SIPP contribution of €45,484 (£41,349) is required
Equivalent to €36,387 (£33,079) with 20% tax reliefEquivalent to €27,290 (£24,809) with 40% tax relief
EXAMPLE LIST PRICE €139,950
DEPOSIT
45% DEPOSIT WITH EXCHANGE RATE PROTECTION
£52,481
SPOT RATE EQUIVALENT £57,252
EXCHANGE RATE SAVING £4.771
COMPLETION 55% BALANCE AT COMPLETION £69,975
SPECIAL DISCOUNT 3% ON 45% DEPOSIT £4,723
PRICE
NET PURCHASE PRICE £117,733
Euro Equivalent €129,506
DISCOUNT 7.5%
The above payment example assumes a spot exchange rate of €1.10 - £1.00. Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until completion of the property, whichever occurs first. The above SIPP borrowing examples do not include set-up costs or annual service fees. Actual costs may vary dependent upon your individual circumstances and the SIPP provider used.
The Resort Group PLC is not authorised or regulated by the Financial Services Authority in the UK and is not licensed to provide financial advice to the public. Therefore any representations made in this brochure should not be viewed as financial, taxation or legal advice and is provided for information only.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
SIPP PURCHASE - PAYMENT OPTION TWO
Enrich your retirement.
SIPP legislation permits borrowing at 50% of the Schemes Net Assets. Net assets are calculated as the completed property value less any remaining balance to be paid.
SIPP BORROWINGEXAMPLE LIST PRICE €139,950
DEPOSIT
45% DEPOSIT WITH EXCHANGE RATE PROTECTION
£52,481
SPOT RATE EQUIVALENT £57,252
EXCHANGE RATE SAVING £4,771
20% DEPOSIT AT SPOT RATE £25,445
TOTAL DEPOSIT £77.926
COMPLETION5% COMPLETION DISCOUNT £6,361
30% BALANCE AT COMPLETION £38,168
SPECIAL DISCOUNT 3% ON 45% DEPOSIT £4,723
NET PURCHASE PRICE £111,371
PRICEEuro Equivalent €122,508
DISCOUNT 12.5%
The above payment example assumes a spot exchange rate of €1.10 - £1.00. Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until completion of the property, whichever occurs first. The above SIPP borrowing examples do not include set-up costs or annual service fees. Actual costs may vary dependent upon your individual circumstances and the SIPP provider used.
The Resort Group PLC is not authorised or regulated by the Financial Services Authority in the UK and is not licensed to provide financial advice to the public. Therefore any representations made in this brochure should not be viewed as financial, taxation or legal advice and is provided for information only.
PAYMENT OPTION TWO EXAMPLE
€139,950 - €41,985 = €97,965PROPERTY VALUE COMPLETION BALANCE SIPP NET ASSET
The SIPP can borrow 50% of €97,965 (£89,059)
That means SIPP Borrowing Capability of €48,983 (£44,530)
To fully fund the Completion Balance of €41,985 (£38,168)
SIPP residual fund value of €6,998 (£6,361)
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
SIPP BORROWINGEXAMPLE LIST PRICE £139,950
DEPOSIT
45% DEPOSIT WITH EXCHANGE RATE PROTECTION
£52,481
SPOT RATE EQUIVALENT £57,252
EXCHANGE RATE SAVING £4,771
40% DEPOSIT AT SPOT RATE £50,891
TOTAL DEPOSIT £103.372
COMPLETION15% COMPLETION DISCOUNT £19,084
NO BALANCE AT COMPLETION £0
SPECIAL DISCOUNT 3% ON 45% DEPOSIT £4,723
NET PURCHASE PRICE £98,649
PRICEEuro Equivalent €108,514
DISCOUNT 22.5%
SIPP PURCHASE - PAYMENT OPTION THREE
Enrich your retirement.
SIPP legislation permits borrowing at 50% of the Schemes Net Assets. Net assets are calculated as the completed property value less any remaining balance to be paid.
The above payment example assumes a spot exchange rate of €1.10 - £1.00. Annual “Special Discount” is correspondent to 3% per annum of the initial 45% investment value. Paid in monthly installments for 3 years or until completion of the property, whichever occurs first. The above SIPP borrowing examples do not include set-up costs or annual service fees. Actual costs may vary dependent upon your individual circumstances and the SIPP provider used.
The Resort Group PLC is not authorised or regulated by the Financial Services Authority in the UK and is not licensed to provide financial advice to the public. Therefore any representations made in this brochure should not be viewed as financial, taxation or legal advice and is provided for information only.
PAYMENT OPTION THREE EXAMPLE
€139,950 - €0 = €139,950PROPERTY VALUE COMPLETION BALANCE SIPP NET ASSET
The SIPP can borrow 50% of €139,950 (£127,227)
That means SIPP Borrowing Capability of €69,975 (£63,613)
There is no completion balance to pay
SIPP fund can borrow €69,975 (£63,613) towards further investment
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Invest in Llana Beach Hotel for an initial depositofonly€28,865or£26,241*
• Co-OwnershipmakesLlanaBeachHotelaccessibleforallinvestment budgets
• AllPaymentOptionsareavailablewithCo-Ownership
• This is available for Cash or SIPP Investors
• Co-Ownershipoffersinvestorstheopportunitytoown 50% of one of the luxurious hotel suites
• 50% ownership offers the lowest value deposit for Investors
• Achieve the same excellent rental yields as full ownership
• Benefitfromthecapitalgrowthachievedinyourproperty
* Based on the initial deposit for hotel suite with a list price of €139,950 on payment option one. Assumes spot rate of €1.10 - £1.00
CO-OWNERSHIP OPTION
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
THE
HOTEL SUITESExperience the elegance of the
Llana Beach Hotel Suites
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
High quality suites that deliver exceptional levels of luxury.
TheDeluxeRangeIncludes:
• Twospaciousfloorplandesignstochoosefrom -TheOrchidandThePearl
• The option of a private garden
• Swim-uppoolsalsoavailableonbothfloor plan designs
• Fully furnished with MELIÃ approved Hotel Excellence Furniture
• Contemporary interior styling and high quality finishthroughout
• Excellent locations throughout the Hotel complex for you to choose from
THE DELUXE RANGE
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
DELUXE RANGE
* TheDeluxeRangealsoincludesgroundfloorOrchidandPearlSuiteswithoutaprivategarden.Refertothesitemapfordetails.
Large living area with sofa bed and separate master bedroom, a luxurious bathroom with twin sinks and shower.
Measurements(m2)Build Area ............................... 41.8 Terrace ...................................... 5.6 Garden..................................... 28.0
Location• Excellent locations throughout
the Hotel complex for you to choose from
• Groundandfirstflooravailable
AdditionalFeatures• Private gardens available with
groundfloorSuites*
• FirstfloorSuitesavailablewithprivate balcony
Largesuitewithanopen-planliving area and master bedroom, luxuriousen-suitebathroom with twin sinks and shower.
Measurements(m2)Build Area ............................... 40.0 Terrace ...................................... 5.6 Garden..................................... 23.0
Location• Excellent locations throughout
the Hotel complex for you to choose from
• Groundandfirstflooravailable
AdditionalFeatures• Private gardens available
withgroundfloorSuites*
• Firstfloorsuitesavailable with private balcony
DELUXE ORCHID SUITE
DELUXE PEARL SUITE
Allmeasurementsandpropertyspecificationswerecorrectattimeofprintbutaresubjecttochangebasedonresortrequirements.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
DELUXE SWIM-UP RANGE
Thesamespaciousfloorplandesign as our regular Deluxe Orchid Suite with the added luxuryofaswim-uppool.
Measurements(m2)Build Area ............................... 40.0 Terrace ...................................... 5.6 Garden..................................... 20.5
Location• Located in the heart of the Hotel
close to all luxurious facilities
• Available in the block next to THE LEVEL and the main hotel pools
AdditionalFeatures• The added luxury and
indulgenceofaswim-uppool at the end of your garden
DELUXE ORCHID SWIM-UP SUITE
Make your Deluxe Pearl Suite even more luxurious with astunningswim-uppoolat the end of your garden.
Measurements(m2)Build Area ............................... 41.8 Terrace ...................................... 5.6 Garden..................................... 28.0
Location• Located in the heart of the Hotel
close to all luxurious facilities
• Available in the block next to THE LEVEL and the main hotel pools
AdditionalFeatures• The added luxury and
indulgenceofaswim-uppool at the end of your garden
DELUXE PEARL SWIM-UP SUITE
Allmeasurementsandpropertyspecificationswerecorrectattimeofprintbutaresubjecttochangebasedonresortrequirements.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
Prestigious, exclusive and unmistakably stylish.
ThePremiumRangeIncludes:
• Twospaciousfloorplandesignstochoosefrom – The Orchid and The Pearl
• The option of a private garden
• Swim-uppoolsalsoavailablewithbothfloorplandesigns
• All Premium Suites have Internal Jacuzzi Baths
• Garden Hot Tub also available
• Premium Suites are located in THE LEVEL, the most exclusive MELIÃ service
• Sea-facingbeach-frontlocationsalsoavailable
• Fully furnished with MELIÃ Approved Hotel Excellence Furniture
• Contemporary interior styling and high quality finishthroughout
THE PREMIUM RANGE
*Garden hot tubs only available on selected suites. Refer to the resort plan for full details Allmeasurementsandpropertyspecificationswerecorrectattimeofprintbutaresubjecttochangebasedonresortrequirements.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
PREMIUM RANGE
Largeopen-planlivingandbedroom area and luxurious en-suitebathroomwith a jacuzzi bath.
Measurements(m2)Build Area ............................... 42.8 Terrace ...................................... 6.1 Garden..................................... 25.0
Location• Premium Suites located
in THE LEVEL
• Beach-frontandseafacinglocations also available
• Groundandfirstflooravailable
AdditionalFeatures• Jacuzzi bath in all Premium
Orchid Suites
• Garden hot tub also available withbeach-frontground floorSuites*
PREMIUM ORCHID SUITE
Large living area with sofa bed and separate master bedroom, aluxuriousen-suitebathroom with a jacuzzi bath.
Measurements(m2)Build Area ............................... 45.7 Terrace ...................................... 6.1 Garden..................................... 27.0
Location• Premium Suites located
in THE LEVEL
• Groundandfirstflooravailable
AdditionalFeatures• Jacuzzi bath in all Premium
Pearl Suites
PREMIUM PEARL SUITE
Allmeasurementsandpropertyspecificationswerecorrectattimeofprintbutaresubjecttochangebasedonresortrequirements. L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
PREMIUM SWIM-UP RANGE
Luxuriousswim-upSuitewith a jacuzzi bath and balinese day bed in the garden.
Measurements(m2)Build Area ..........................42.8 Terrace .................................6.1 Garden................................22.0
Location• Premium Suites located in
THE LEVEL
• PremiumSwim-UpSuiteslocated by the main hotel pools, the pool bar and beach bar
AdditionalFeatures• Jacuzzi bath in all Premium
Orchid Suites
• Balinese Day Bed in the private gardenofthefirstfloorSuites
• Private Balcony with all second floorSuites
• Luxuriousswim-uppoolwithdirect access to the main pool bar and beach bar
PREMIUM ORCHID SWIM-UP SUITE
Add even more luxury to your PremiumPearlSuitewithaswim-up pool at the end of your garden.
Measurements(m2)Build Area ..........................45.7 Terrace .................................6.1 Garden................................27.0
Location• Premium Suites located in
THE LEVEL
• PremiumSwim-UpSuiteslocated by the main hotel pools, the pool bar and beach bar
AdditionalFeatures• Jacuzzi bath in all Premium
Orchid Suites
• Balinese Day Bed in the private gardenofthefirstfloorSuites
• Private Balcony with all second floorSuites
• Luxuriousswim-uppoolwithdirect access to the main pool bar and beach bar
PREMIUM PEARL SWIM-UP SUITE
Total opulence and breathtaking views of the ocean.
• TwostylesofDuplexSuites-TheOrchidandThePearl
• The largest and most luxurious suites available at Llana Beach Hotel
• The most spectacular views across the hotel gardens looking out to the ocean
• Located in the main hotel building
• Excellent occupancy levels anticipated for these exclusive suites
THE DUPLEX RANGE
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
*Garden hot tubs only available on selected suites. Refer to the resort plan for full details Allmeasurementsandpropertyspecificationswerecorrectattimeofprintbutaresubjecttochangebasedonresortrequirements.
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
DUPLEX ORCHID
Large open plan living area with leather sofa, coffee table and separate dining area. Spiral staircase leading to luxurious master bedroom situatedonmezzaninefloor above living area
Measurements(m2)Build Area .......................... 72.4 Terrace ............................... 10.0
AdditionalFeatures• Large open plan living area
with leather sofa, coffee table and separate dining area
• Luxurious bathroom with internal jacuzzi bath
• Spiral staircase leading to mezzanine master bedroom
• Patio doors leading to balcony with spectacular views of the ocean
• Balcony hot tub available on sea facing Orchid Suites*
• Elegant and stylish interior design and the highest qualityfinish
DUPLEX ORCHID
GROUND FLOOR
MEZZANINE
Allmeasurementsandpropertyspecificationswerecorrectattimeofprintbutaresubjecttochangebasedonresortrequirements. L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
DUPLEX PEARL
The ultimate hotel suite. Luxurious master bedroom located on the mezzaninefloor,withalargeopenplan living room and second double bedroomanden-suitebathroom.
Measurements(m2)
• Build Area ...................110.1 Terrace .........................20.4
AdditionalFeatures• Expansive open plan living
area with leather sofa, coffee table and separate dining area
• Luxurious bathroom with twin sinks and shower
• Spiral staircase leading to mezzanine master bedroom
• Additional king sized bedroom withen-suitebathroom
• Patio doors leading to balcony with spectacular views of the ocean
• Balcony hot tub
• Elegant and stylish interior design and the highest qualityfinish
DUPLEX PEARL
MEZZANINE
GROUND FLOOR
L L A N A B E A C H . C O M
E L E G A N C E • E N R I C H M E N T
THE HOTEL SUITES
PROPERTY TYPE MEASUREMENTS (m2) ADDITIONAL FEATURES
RANGE TYPE FLOOR BUILD AREA TERRACE GARDEN GARDEN SWIM-UP JACUZZI
BATHBALINESSE
BED HOT TUB
DELUXE
ORCHID GROUND 40.0 5.6 – – – – – –
ORCHID FIRST 40.0 5.6 – – – – – –
ORCHID GARDEN GROUND 40.0 5.6 23.0 – – – –
PEARL GROUND 41.8 5.6 – – – – – –
PEARL FIRST 41.8 5.6 – – – – – –
PEARL GARDEN GROUND 41.8 5.6 28.0 – – – –
DELUXE SWIM-UP ORCHID SWIM-UP GROUND 40.0 5.6 20.5 – – –
PEARL SWIM-UP GROUND 41.8 5.6 28.0 – – –
PREMIUM
ORCHID FIRST 42.8 6.1 – – – – –
ORCHID GARDEN GROUND 42.8 6.1 25.0 – – *
PEARL FIRST 45.7 6.1 – – – – –
PEARL GARDEN GROUND 45.7 6.1 27.0 – – –
PREMIUM SWIM-UP ORCHID SWIM-UP GROUND 42.8 6.1 22.0 –
PEARL SWIM-UP GROUND 45.7 6.1 27.0 –
DUPLEXORCHID MEZZANINE 72.4 10.0 – – – – *
PEARL MEZZANINE 110.1 20.4 – – – –
*Hot Tubs available on sea facing suites only. See the Resort Plan for full details