Upload
others
View
4
Download
0
Embed Size (px)
Citation preview
SAFARI INDUSTRIES (INDIA) LTD.
CORPORATE PRESENTATION
MARCH 2019
Private & Confidential 2
DISCLAIMER
This presentation does not constitute a prospectus, offering circular or offering memorandum or an offer, or a solicitation of any offer, to purchase or sell any securities of Safari Industries (India) Limited ( the “Company”). This presentation should not be considered as a recommendation that any investor should purchase, any securities of the Company and should not be used as a basis for any investment decision.
The information contained in this presentation is only current as of its date and has not been independently verified. Please note that the past performance of the Company is not, and should not be considered as, indicative of future results. Furthermore, no express or implied representation or warranty is made as to, and no reliance should be placed on, the accuracy, fairness or completeness of the information presented or contained in this presentation.
None of the Company or any of its affiliates, advisors or representatives accepts any liability whatsoever for any loss howsoever arising from any information presented or contained in this presentation.
This presentation contains certain currency exchange rates and the same have been provided only for the convenience of readers. No representation is made that the Rupee amounts actually represent such USD amounts or could have been, or could be, converted into USD at the indicated rates.
The Company may alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify any person of such revision or changes.
Accordingly, any persons in possession of this presentation should inform themselves about and observe any such restrictions. This presentation contains certain statements of future expectations and other forward-looking statements, including those relating to our general business plans and strategy, our future financial condition and growth prospects, and future developments in our sector and our competitive and regulatory environment. In addition to statements which are forward looking by reason of context, the words ‘may’, ‘will’, ‘should’, ‘expects’, ‘plans’, ‘intends’, ‘anticipates’, ‘believes’, ‘estimates’, ‘predicts’, ‘potential’ or ‘continue’ and similar expressions identify forward looking statements. All forward looking statements are subject to risks, uncertainties and assumptions that could cause actual results, performances or events to differ materially from the results contemplated by the relevant forward looking statement. The factors which may affect the results contemplated by the forward looking statements could include, amongst others, future changes or developments in (i) the Company’s business, (ii) the Company’s competitive environment, and (iii) political, economic, legal and social conditions in India.
1. CORPORATE OVERVIEW
Private & Confidential 4
EXECUTIVE SUMMARY
Consistently growingluggage brand
Well entrenched distribution network
Leadership position
Management & Governance
Diversified productportfolio
One of the top 3 luggage brands in India
Leadership position in an oligopolistic market
One of the fastest growing luggage brands in India
~47% CAGR in Revenues & ~59% CAGR in EBITDA since FY 2013 to FY 2018
Products spanning across all luggage categories
Products for all customer categories suiting all possible occasions
Currently dominated by Soft luggage (>70%*), Polycarbonate and School bags launched recently
Multi channel distribution network with >3500 customer touchpoints
Channel network covering CSD, Hyper market, MBO, EBO, Ecommerce and Institutional
Experienced management team and Board of Directors
Adhering to high standards of corporate governance
* FY 18
Private & Confidential 5
CORPORATE SNAPSHOT
INR 4,218 MnRevenues (FY 18)
INR 429 MnEBITDA (FY 18)
INR 215 MnPAT(FY 18)
Net Worth(FY 18)
Debt*
(FY 18)
~3,000 (MBOs)
~750 (Modern Trade)
~2200 (CSDs)
Customer Touch Points
100+ (across Soft Luggage, Hard Luggage, Backpacks, School Bags)
SKUs
1,100+Employees
* Including Short Term and Long Term Borrowings
INR 1,728 Mn
INR 550 Mn
SHARE PERFORMANCE & REVENUE GROWTH
Historical Stock Price Movement
Sh
are
Pri
ce(R
s.)
Private & Confidential
~ 6.8x growth in revenue in the past 7
years
Revenue (Rs. Mn)
Source: Company
620 940
1,671 2,165
2,789 3,535
4,218
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17* FY 18*
*As per IND AS
58%
25%
17%
Share holding pattern as on 31st March 2018
Promoter
Institutions (Public)
Non Institutions(Public)
0
5000
10000
15000
20000
25000
30000
35000
40000
0
100
200
300
400
500
600
700
Performance Comparison with BSE Index
Safari ind BSE
7Private & Confidential
TIMELINE OF KEY EVENTS
FY 1974-2011
FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
Launched in 1974.
Started with limited SKUs primarily catering to adult customers, family travel needs
Product rationalization & strategy realignment – elimination of non performing SKUs
Mr. Sudhir Jatia acquired majority stake (77%) in Safari Industries (India) Ltd in May 2012
Product rationalization & strategy realignment, elimination of non performing SKUs
Tano Capital invested ~Rs. 500 Mn in July 2014
Launched polycarbonate luggage and new product categories e.g. laptop bags
Begun the ecommerce sales Opened China office
Identified school bags as a focus area and intensified focus on backpacks
Acquisition of Genius, Magnum, Activa, Orthofit, DBH, Egonauts, Gscape and Genie
Opened second China office
Launched backpacks under SAFARI brand.
Launch of backpacks under Genius and Genie brands for schools
Foray into PC manufacturing.
Introduction of SKUs in CSD segment
Malabar Fund invested Rs.510 Mn in October 2017
SAP implementation in July 2017
GST migration from July 2017
PC capacity expansion at Halol in March 2018
8Private & Confidential
PILLARS OF SUCCESS
Attractive industry dynamics
Diversified customer offerings with a wide product portfolio
Well entrenched distribution network
Experienced management team
Sound corporate governance
2. INDUSTRY SNAPSHOT
10Private & Confidential
Expected to grow to > INR 120 Bn by 2021
ATTRACTIVE INDUSTRY DYNAMICSSIZEABLE MARKET WITH HEALTHY GROWTH POTENTIAL
19 21 24 26 29 32
4551
58
68
79
Registered ~15% CAGR during 2011-16
91
2011 2012 2013
Sales of Luggage (Million Units)
2014 2015 2016
Sales of Luggage (INR Bn)
Volume growth ~11%
Value growth ~15%
Source: Euromonitor International
Soft Hard
Source: Euromonitor International Source: Euromonitor International
Source: Euromonitor International
Luggage is dominated by “Soft”
Sales of Luggage by Type -2016 (%)
Bags
77%
Luggage
23%
Composition of Luggage Market – contributes 23-24% of overall market
Total Sales - 138 Mn Units (2016 Luggage & BagsSales)
32 35 38 40 43 45
9198
106112 117 121
2016 2017 2018
Sales of Luggage (Million Units)
2019 2020 2021
Sales of Luggage (INR Bn)
11Private & Confidential
ATTRACTIVE INDUSTRY DYNAMICSUNDER PINNED BY STRONG MACRO DRIVERS
4052 50 54
6474 72 76
83
99
30
10
70
50
110
90
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Air Passengers Carried in India (mn)
1825 24 26
31 3136 40 43
86908070605040302010
…and increase in students
8.4 9.0 9.5 10.211.0
12.013.2
14.415.8
17.218.7
20.321.5
0
5
10
15
20
25
2000
-01
2001
-02
2002
-03
2003
-04
2004
-05
2005
-06
2006
-07
2007
-08
2008
-09
2009
-10
2010
-11
2011
-12
2012
-13
Nu
mb
ero
fco
lleg
est
ud
ents
(mn
)
Number of college students (in mn)
Indian tourism market grew at >10% CAGR over the past 10 years… …leading to steady growth in number of air passenger’s
>10% CAGR
2006 2007 2008 2009 2010 2011 2012 2013 2015 2025E
Indian Tourism Market (USD bn)Source: IBEF, Travel & Tourism Council’s Economic Impact2015 Source: WorldBank
>10% CAGR
2.62.8
3.0 3.13.5
3.7
0.0
1.0
2.0
3.0
4.0
FY 2012 FY 2013 FY 2014 FY 2015 FY 2016
Number of IT/BPM Employees (mn)
Increase in number of IT employees…
FY 2011
Source:NASSCOM Source: data.gov
Expected to drive the growth in luggage & bags market
3. BUSINESS HIGHLIGHTS
13Private & Confidential
Addressing diverse customer needs across all customer categories
BUSINESS HIGHLIGHTSCOMPREHENSIVE LUGGAGE OFFERINGS
•Mass market
•Value customers
•Premium customers
•CSD
•MBO
•Hyper markets
•EBOs & Others
•Daily use
•Leisure
•Work
•Business/ Family Travel
•School children
•Young adults/ college students
•Adults
All customer segments
Suitable for all occasions
Delivering at multiple price
points
Reaching customers via
diversified channels
Laptop Bags
Uprights/Duffles
Polycarbonate
Safari’s Offering
School Bags
Backpacks
Source: Company
14Private & Confidential
Identified the evolving trends and deployed focus and resources on driving polycarbonate
Strengthened the product team (design & development) which helped in roll-out of large number of designs/new and attractive SKUs across product categories
Acquired bags maker GeniusLeathercraft in Sep ’15 focussingonschool bags and backpacks
Post the new management, product portfolio has been revamped to suit the changing consumer trends
Traditional products Polypropylene - based
suitcase/briefcase Unsuited for casual travel
youth Urban centric / centric products
Light-weight and stylishPC/hard – zippered case2-wheel,4-wheel,360O spinning trolleys
Travel products beyond luggage
Sporty duffels Laptop backpacks School bags
With > 100 SKUs across all product categories having healthy gross margins
Group Product Category Revenue Contribution* Remarks
Soft Luggage
RDFL
~77%
• Shift from 2 wheel to 4 wheel• Focusing on rolling duffels as against traditional duffels
Upright - 2 Wheel
Upright - 4 Wheel
Children's Accessories • Branded offering in a largely unorganized market
Back packs • Innovating by adding features
Hard LuggagePoly-Carbonate & ABS
~23%• Focus on innovative designs to suit new-age customers
Poly Propylene • Steadily getting phased out from Safari’s offering
* By FY 18 Revenue
EVOLVED TO MEET THE LATEST CUSTOMER NEEDS
BUSINESS HIGHLIGHTS
Company has evolved its products portfolio by rationalizing SKU mix in line with its product philosophy
Source: Company
15Private & Confidential
Channel Mix
Modern Trade/ Hypermarkets
MBOs
* Share of FY 18 Revenues, # Doors
CSDsEBOs, Ecommerce,
Institutional
BUSINESS HIGHLIGHTSDIVERSIFIED CHANNEL MIX WITH AIM TO MAXIMIZE CUSTOMER TOUCHPOINTS
~2,200 ~3,000 ~750# NM
Product Mix
Channel
Customer Touchpoints
Safari consciously built the channel mix to address its diverse customer base
Pan India presence through its well established distribution network
Products are available in major 25+ cities across 3500+ outlets
Source: Company
Soft-luggage includes back packs and Hard luggage includes PC and PP
PP – Polypropylene, PC – Polycarbonate, PP & PC together constitute the Hard Luggage
80%
20%
Soft Luggage
Hard Luggage
41%
59%
Soft Luggage
Hard Luggage
83%
17%
Soft Luggage
Hard Luggage
89%
11%
Soft Luggage
Hard Luggage
16Private & Confidential
Sourcing via China office ensured close proximity to vendors thereby reducing costs, improving credit terms & better development cycle
BUSINESS HIGHLIGHTSSUPPLY CHAIN SNAPSHOT
Operational Value Chain
Design Procurement & Manufacturing Branding & Distribution
So
ft l
ug
gag
eH
ard
lug
gag
e
Mother Warehouse(Bhiwandi,
Maharashtra)
Manufacturing Facility
(Halol, Gujarat)
Branches (Metro/ Non
Metros)
EBOs
MBOs
CSDs
Modern Trade/ Hypermarkets
Ecommerce/ Others
Inhouse Design Team
Import of finishedproducts
Procurement of Raw materials Returns
Processing
In house Manufacturing
Overall aim is to align design to brand identity
Outsourced driven model
Started first office in Shanghai in 2015
Source: Company
Supply chain (supported by
SAP)
4. MANAGEMENT TEAM & CORPORATE GOVERNANCE
18Private & Confidential
BOARD OF DIRECTORS
Dr. Shailesh Mehta
Has been on the Company’s Board since2007
Founder and managing general partner of Granite Hill Capital Partners. Previously former Chairman & CEO of Providian FinancialCorp
M.S & Ph.D in Operations Research and Computer Science, B. Tech - Mechanical Engineering IIT Mumbai
Mr. Anujj Patodia Possesses vast experience in the sphere of management and has been instrumental in the development of the realty business
He has worked extensively in the textile sector with a special focus on apparel
Mr. Punkajj Lath Managing Director of Euro Vistaa (India) Ltd. - trading house and leading exporter of textile yarn
Commerce graduate from Mumbai university
Mr. Dalip Sehgal
Over 32 years of experience and has been associated with companies such as Tatas in Forbes, Forbes & Campbell, Hindustan Lever
Previously served on the board of Godrej Hershey Ltd as MD & CEO ,Godrej Consumer Products as MD, on the Board of Graviss Hospitality, currently CEO of Nexus Mall.
MBA - FMS Delhi
Mr. Piyush Goenka
Over 17 years of experience in PE investing and currently a partner at Tano Capital, an independent mid-market PE Fund Manager
Made investments across various sectors and has led most investments in consumer, pharmaceuticals and financial services.
By qualification, Mr. Goenka is an MBA and CFA.
Mrs. Vijaya Sampath
Over 30 years of work experience and has been a Senior Partner heading the corporate practice of Lakshmikumaran and Sridharan and the Ombudsperson for the Bharti group
Previously was part of global group general counsel and Company Secretary for the USD 15 billion Bharti group
Mr. Rahul Kanodia
Over 25 years of professional experience and has held several progressively senior and leadership positions
Currently CEO of Datamatics. Currently serves as the Chairman for the Western Region of ESC (Electronics and Computer Software Export Promotion Council, Government of India's largest Electronics and IT trade facilitation organization)
MBA degree from Columbia University (USA)
Mr. Sudhir Jatia
Over 25 years experience in the Luggage Industry in India
Appointed as Safari Industries (India) Ltd Managing Director from 18th April 2012
Studied commerce from Mumbai University, attended the Owner/President Management Program of Harvard Business School
19Private & Confidential
COMMITTEES
AUDIT COMMITTEE
Name of the DirectorPosition on Committee
Nature of Directorship
Dr. Shailesh Mehta Chairman Independent
Mr. Punkajj Lath Member Independent
Mr. Dalip Sehgal Member Independent
Mr. Piyush Goenka Member Non-Executive
Non Independent
NOMINATION, REMUNERATION & COMPENSATION COMMITTEE
Name of the DirectorPosition on Committee
Nature of Directorship
Mr. Punkajj Lath Chairman Independent
Dr. Shailesh Mehta Member Independent
Mr. Piyush Goenka Member Non-Executive
Non Independent
Mrs.Vijaya Sampath Member Independent
STAKEHOLDERS RELATIONSHIP COMMITTEE
Name of the DirectorPosition onCommittee
Nature ofDirectorship
Mr. Punkajj Lath Chairman Independent
Mr. Sudhir Jatia Member Executive
Mr. Piyush Goenka Member Non-Executive
Non Independent
OPERATIONS COMMITTEE
Name of the DirectorPosition on Committee
Nature of Directorship
Mr. Sudhir Jatia Chairman Executive
Mr. Piyush Goenka Member Non-Executive
Non Independent
CORPORATE SOCIAL RESPONSIBILITY COMMITTEE
Name of the DirectorPosition on Committee
Nature of Directorship
Mr. Sudhir Jatia Chairman Executive
Mr. Piyush Goenka Member Non-Executive
Non Independent
Mrs. Vijaya Sampath Member Independent
Stringent Internal Audits and Reputed Statutory Auditor
Audit Auditor
Statutory Audit Lodha & Co. Chartered Accountants
InternalAudit Moore Stephens Singhi Advisors LLP
Private & Confidential 20
ORGANIZATION CHART
MANAGING DIRECTOR
Sr. VP - CSDSales
Sr. VP - Trade Sales, Retail, Ecomm., Institutional
CSD Team
Trade & Institutional Sales
Team
Retail Sales Team
DGM - Retail
E commerce Genius/ GenieSales Team
GM - SCM
SCM TeamBhiwandi
Team
Chief Financial Officer -Finance, Commercial, IT
& CS
Finance,Commercial,IT & CS Team
Chief Marketing Officer
GM – Marketing (Campus Gear)
VP – China Office
VP - HR
VP - Hyper
VP - Operations
Marketing Team - Luggage
Marketing Team –Campus Gear
China Office Team
HR Team
Hyper Team
Halol Plant Operations
Executive Assistant to MD
GM- Sales
Campus Gear
21Private & Confidential
MANAGEMENT TEAM
Sudhir Jatia, Chairman & Managing Director Studied commerce from Mumbai University Attended the Owner/President Management Program of Harvard Business School Acquired Safari Industries (India) Limited in the year 2011 and was appointed as its Managing Director from 18th April 2012 Over 25 years experience in the Luggage Industry in India
LEADERSHIP TEAM
Vineet Poddar, Chief Financial OfficerCA, CS & Commerce graduate - Calcutta University22+ years experience with a wide range of companies- Nshama Development LLC, Bombay Dyeing & Manufacturing Co. Ltd, Birla Corporation Ltd., Marsh India etc.
SENIOR MANAGEMENT TEAM
Satyabrata Mitra, Sr. VP - CSD Sales M.Com from Calcutta University 36+ years experience with major luggage
companiesi.e. VIP Industries Ltd., Universal Luggage,
Universal Mineral Industries etc.
Indranil Roy, Sr. VP - Trade, Retail, E-comm, Instl.
Sales
PGDBM from Calcutta University 27+ years experience with several blue chip
companies i.e. Titan Watches Ltd., Bausch & Lomb, Whirlpool, US West Telecom, Panasonic India, VIP Industries Ltd.
Parmod Aggarwal, VP - Hyper Sales Arts graduate 29+ years experience with companies like
VIP Industries Ltd
22Private & Confidential
MANAGEMENT TEAM
SENIOR MANAGEMENT TEAM
Sharad Chaugule, VP - Halol (Operation)
Mechanical engineer from Kolhapur University 24+ years experience with companies like VIP
Industries Ltd, Hitech Plast Ltd.
Pravin Prabhakar, VP - China (Operations)
MBA – Marketing Mumbai University 21+ years experience with companies like
Eveready Industries India Ltd., Blow Plast Ltd., IFB Industries Ltd.,, Princeware International etc.
Paritosh Sinha, GM – Campus Gear Sales
PGDBA from School of Management Sciences, Varanasi
17+ years of experience with companies like Panacea Biotech Ltd., Berger Paints India Ltd., VIP Industries Ltd., Jubilant Agri & Consumer Products Ltd., JK Files (India) Ltd. etc.
Sonali Majumdar, VP – Human Resources
MBA HR from XISS, Ranchi 17 years experience in sectors like Media,
Consulting, Insurance and Manufacturing
Arindam Banerjee, GM SCM
MBA from Sikkim Manipal University 17+ years of experience with companies like
GATI Ltd., TNT India, Pantaloons Retail India Ltd. & CEAT Tyres
Pushkar Jain, Chief Marketing Officer
MBA – Marketing from MDI Gurgaon 17+ years experience with companies like Pidilite
Industries, ICI Paints (Akzonobel), Tata Teleservices, Bluestone.com,etc.
Sudhansu Shankar Karmokar, , GM – Head of Information Technology
Studied Advance Diploma in Systems Management from NIIT 28 years of experience with companies like Raymond Woollen Mills, Softpro Consultancy, Godrej Industries Ltd., Blue Star
Infotech Ltd. , Meru Cab Company, SOTC Travel Ltd. ,etc.
5. GROWTH STRATEGY
24Private & Confidential
Safari’s focused product strategy geared for the next phase of growth
GrowthCategory
Soft Luggage (SL)
Hard Luggage (HL)
Backpacks
Children’s Accessories
FOCUSED PRODUCT STRATEGY
• Growth in SL is driven by
• 4-wheeler (fastest growing with in SL)
• Short-duration travel products (e.g. rolling duffels)
• SL to continue as the largest product segment
• Polycarbonate (PC) is the growth driver within HL
• Growth rate expected to be higher than 4-wheelers owing to innovative product designs & consumerpreference
•Already leading growth in industry with in-house design & manufacturing which has helped in taking new designs faster to the market
•Polypropylene (PP) growth is expected to moderate due to shift in customer behaviour
• Renewed focus by Safari
• Backpack to be the fastest growing product category across all existing categories (SL, HL and Backpacks)
• Given the recent addition to product portfolio, growth is expected via
• Dedicated sales & marketing efforts
• Minimal existing competition from branded players
25Private & Confidential
Increasing throughput per canteen by adding sales promoters
Promotion initiatives such as signages and hoardings
• Ramping-up dealer anddistributer network
• Despite low channel level growth,Safari to expand MBO footprint
• Strategically converting selectMBOs into EBOs through asset-light arrangements
• Increasing penetration by increasingcounters where Safari is present andaided by channel growth
• Adding sales promoters to highperforming stores
• Growth to be faster than otherphysical retail channels except EBOswhich currently has a low base
• EBOs
• Focus on rationalizing product ranges to offer the best range
• Fresh roll-out of EBOs to amplifygrowth from the channel
• Focus in strategically locating stores in high footfall areas
CHANNEL STRATEGY
Consciously crafted channel strategy involves balancing volume and value led growth with increasing touch points being the sole focus
^ Institutional and Ecommerce
EBOs & Others^
Canteen Sales Department
(CSDs)
Modern Retail/ Hyper
Markets
Multi Brand Outlets (MBOs)
Maximize customer touchpoints
26
Product, Design & Pricing
Focusing on thoughtful innovations in existing product category and providing simple, doable design solutions to common problems
Increasing focus on creating “Design Identity” Investing in product collaterals, POS, tags Implementing “Focused Product Strategy” across each of the product categories – focus on PC and back packs Evolving from an affordable pricing proposition to competitive, product position linked pricing
Branding, Communication &
Marketing
With the recent rebranding, focus is on reaching the customers with renewed brand Increasing “Above the Line” advertising – Internet marketing, presence in high visibility events e.g. cricket, TV shows Brand spends focused on BTL (~ 2% of sales* done in FY18). Hyper and MBO channels have already benefited from this Strengthened marketing team to have better customer insights on product features, structure, utility items, design trends Mass media communication campaign both internal (Corporate Stationery, i-cards, Intranet, Uniforms) and external
(Website, In-store communication in EBOs, Hyper & MBOs, Ecommerce, Collaterals etc.)
Consumer reach
Sole focus to be “As close to the consumer” as possible Tracking consumer trends actively Further optimizing the channel mix to maximize customer touch points Expanding beyond metros reaching via both offline and online channels Opening franchisee led EBOs to amplify the brand visibility on ground
BRANDING & MARKETING
Overall branding strategy which couples the product and channel strategies to evolve Safari into a one stop luggagebrand
* Excluding sales promoter costs Private & Confidential
6. FINANCIAL SUMMARY
28Private & Confidential
FINANCIAL SUMMARYPROFIT & LOSS STATEMENT (Consolidated)
Profit and Loss Statement (Rs. mn unless specified otherwise) FY 17 FY 18
Operational Revenue 3524 4202
Other Income 11 16
Total Revenues 3535 4218
Direct Expenses:Material costs, Inventory changes, Packaging Costs, Excise Duty 2103 2284
Gross Margins 1432 1934
Operational Gross Margin % 41% 46%
SG&A:
Employee Expenses + Other Expenses 1179 1505
EBITDA253 429
Operational EBITDA Margin % 7% 10%
Depreciation 51 62
Finance Costs 37 29
Exceptional Items & Extra Ordinary Items (9) -
PBT 156 338
PBT Margin % 4% 8%
Tax Expense 54 123
PAT 102 215
PAT Margin% 3% 5%
Other Comprehensive Income (OCI) (7) (5)
Items that will not be reclassified to profit or loss 2 2
Total Other Comprehensive Income (OCI) (5) (3)
Total Comprehensive Income 97 212
29
Private & Confidential
FINANCIAL SUMMARYBALANCE SHEET (Consolidated)
Balance Sheet (Rs. mn unless specified otherwise) FY 17 FY 18A EQUITY & LIABILITIES
1 EquityEquity Share Capital 42 44Other equity 968 1684
1010 17282 Non Current Liabilities
Financial Liabilities- Borrowings 32 20Deferred Tax Liabilities (net) 3 4
35 243 Current Liabilities
Financial Liabilities- Borrowings 374 524- Trade Payables 476 472- Other Financial Liabilities 32 11Other current liabilities 41 19Provisions 8 20Current tax liabilities 5 11
936 1057TOTAL 1981 2809
B ASSETS
1 Non Current AssetsProperty, plant and equipment 192 270
Other Intangible assets 42 46Intangible Assets under Development 11 1Financial Assets- Other Financial assets 31 53Other non-current assets 3 2
279 3722 Current Assets
Inventories 942 1225Financial assets- Trade Receivables 583 1036- Cash and Cash Equivalent 21 5- Other Bank Balances 29 23- Other financial assets 60 18Other Current Assets 67 130
1702 2437
TOTAL 1981 2809
THANK YOU