Upload
lamquynh
View
215
Download
0
Embed Size (px)
Citation preview
1 1 Magma Fincorp Limited
Reaching New Heights in Retail Finance
Q2 FY15 Update
2 2 2
HELPING PEOPLE REACH OUT TO THEIR DREAMS
3 3
No. of years in financing business Over 25 years
No. of customers serviced More than 1 million
No. of branches 275
Loan Assets (on 31 March ’14) Rs. 17,877 Cr
Net Worth (on 31 March ’14) Rs. 1,504 Cr
Disbursements (FY14) Rs. 9,081 Cr
Total Income (FY14) Rs. 2,117 Cr
PAT (FY14) Rs. 160 Cr
About the Company
5 year CAGR
20%
22%
32%
4
Leadership Team
Business Overview and Strategy
Annexures
Financial Results – Q2 FY15
4
5
Loan book increased by 13% yoy, driven by conscious growth in share of mortgage, tractor and used assets
financing
Mortgage finance and general insurance business contributing to overall profitability, in accordance with
guidance
5
Key Business Highlights – Q2 FY15
Consolidated PAT increased 31% yoy to Rs 42 crore and Standalone PAT increased 13% yoy to Rs 35 crore
#1
#3
#4
Based on MFL financials for Q2 FY15
NIM continued the upward trend, improving by 53 bps yoy, as a result of shifts in the product-customer-
geography mix
#2
6 6
Financial Results – Q2 FY15 (Consolidated)
Values in Rs crore
** Due to investment in process and technology for substantially increased collections efforts
Q2 FY15
Q2 FY14
18,836
13%
16,698
3.49%
3.21%
5.87%
5.34%
53 bps
42.23
32.16
31%
Loan Assets Opex / Loan
Assets ** NIM Profit After Tax
27 bps
7
28.3% 31.0% 29.3% 28.6% 24.6%
27.4% 17.8% 11.7% 13.9%
11.5%
16.8%
14.2%
10.0% 10.9%
8.0%
10.6%
15.3%
14.2% 14.1%
14.2%
11.0% 14.4%
17.4% 16.1%
15.0%
5.9% 7.4%
8.9% 9.0%
8.4%
8.5% 7.4% 18.3%
0%
25%
50%
75%
100%
FY12 FY13 FY14 Q2 FY14 Q2 FY15
UV/Cars CV CE Used Assets Tractors SME Loans Mortgage
7
Disbursement Mix
8,678 9,081 Disbursements 2,550 2,196
Values in Rs crore
44.0%
56.0%
7,404
Share of Tractor, Used Assets, Mortgage and SME Loans consciously increased to 56% in Q2
FY15 from 27% in FY12, driving increase in NIMs
8 8
Loan Assets Mix
25.6% 27.6% 27.6% 28.4% 26.6%
33.8% 23.6%
17.8% 20.7% 15.6%
17.3%
13.8%
11.8% 13.0%
10.5%
8.4%
9.8%
11.3% 10.6%
11.6%
10.2%
12.4% 16.0%
14.3%
17.2%
4.8%
4.7% 5.6% 5.0%
5.6%
7.6% 9.4% 7.4% 12.3%
0.4% 0.5% 0.6% 0.5%
0%
25%
50%
75%
100%
FY12 FY13 FY14 Q2 FY14 Q2 FY15
UV/Cars CV CE Used Assets Tractors SME Loans Mortgage Gold Loans
16,240 17,877 Total Loan Assets 18,836 16,698
Closed down Gold Loan business; Includes Off B/S loan assets and values in Rs crore
52.8%
47.2%
12,036
Diversified portfolio of 7 products with the highest share of a single product less than 30% of
total book
9
Improvement in NIM driven by change in product and customer mix
10,976 11,352 12,853
11,828
12,853
5,264 6,525
5,984 4,870 5,984
5.48% 5.51%
5.80%
5.34%
5.87%
5.00%
5.20%
5.40%
5.60%
5.80%
6.00%
-
5,000
10,000
15,000
20,000
FY13 FY14 FY15 YTD Q2 FY14 Q2 FY15
On Book Assets Off Book Assets NIM (yoy) NIM (qoq)
9
Loan Assets (Rs crore) 16,240 18,836 17,877 16,698
Loan Book Growth
Lo
an
Asse
ts
NIM
NIM: (Total Income – Interest Expenses)/Average Loan Assets
18,836
10 10
Total Loan Assets: Rs. 18,836 crore
Uttarakhand/Delhi, 7%
Haryana, 7% Punjab/Himachal, 4%
Rajasthan, 7%
Uttar Pradesh, 11%
Bihar, 3%
Jharkhand, 3%
Orissa, 4%
West bengal, 5%
Seemandhra/ Telangana, 8%
Karnataka, 5% Kerala, 6%
Tamil Nadu, 4%
Chattisgarh, 3%
Gujarat, 6%
Madhya Pradesh, 10%
Maharashtra, 7%
North: 37%
South: 23%
East: 15% West: 25%
State-wise Loan Assets Breakup
Value as on 30 Sep 2014; Includes Off B/S loan assets
Diversification of loan book exposure minimizes impact of regional/local/single event risks
11
63.9% 53.1% 55.8% 55.1% 61.2%
23.0% 30.7% 28.9% 29.5% 24.6%
13.1% 16.2% 15.3% 15.4% 14.2%
0%
25%
50%
75%
100%
FY12 FY13 FY14 Q2 FY14 Q2 FY15
Tier I/II Capital Debt Capital Markets Banks
11
Instrument Rating (CARE)
Short term Debt A1+
Long term Debt AA
Preference Capital AA-
Subordinate Debt AA-
Diversified liability sources limit concentration risk, allows stable flow of funds and
improved rating, all leading to lower costs
Consortium of 22 public & private sector banks
Capital market funding from wide spectrum of lenders including MFs, Insurance
companies, Pension / Provident funds and Corporates among others
Other unsecured debt includes Perpetual debt, Sub debt and Preference capital
Liability Profile
On B/S Debt includes Preference Capital and based on MFL Consolidated financials; Values in Rs crore as on closing day of the period ;
10,599 10,375 On B/S Debt 11,871 10,706 6,327
12 12
NPA Provisioning
NPA Provisions (% of Total Loan Assets) @ as per RBI norms
0.7%
2.7%
1.8%
3.5%
0.3%
2.0%
1.2%
2.6%
0.0%
1.0%
2.0%
3.0%
4.0%
FY13 FY14 Q2 FY14 Q2 FY15
GNPA % NNPA %
Based on MFL Consolidated financials
NNPA factors in the higher than required provisions already made by Magma
• Magma follows conservative NPA recognition at 4 months default & creates higher provision
compared to RBI norms
• Magma recognises income on securitised assets on receipt basis
13 13
P&L Statement (Consolidated)
Values in Rs crore
Y-o-Y Q-o-Q
Income from Ops. 572.4 500.5 544.3 14% 5% 2,081.3 1,651.6
Interest Expenses 308.2 290.9 293.5 6% 5% 1,177.1 926.2
Net Operating Income 264.2 209.6 250.8 26% 5% 904.2 725.4
Other Income 8.2 10.4 9.4 -22% -13% 36.1 49.9
Net Total Income 272.4 220.0 260.2 24% 5% 940.4 775.2
Prov./Write Offs 62.6 46.0 49.4 36% 27% 184.1 96.6
Post Prov Profit 209.8 174.0 210.8 21% 0% 756.3 678.6
Operating Expenses 161.9 132.4 159.5 22% 2% 558.6 466.2
:Personnel Expenses 82.1 55.3 82.3 49% 0% 243.1 204.0
:Other Expenses 72.6 68.3 70.3 6% 3% 282.4 224.6
:Depreciation 7.3 8.9 6.9 -18% 6% 33.2 37.6
Profit Before Tax 47.9 41.6 51.3 15% -7% 197.7 212.5
Taxes 5.7 9.4 5.5 -40% 3% 38.1 67.5
Profit After Tax 42.2 32.2 45.8 31% -8% 159.6 144.9
FY13Q2 FY15 Q2 FY14 Q1 FY15% Change
FY14
14 14
Balance Sheet (Consolidated)
Values in Rs crore
Y-o-Y Q-o-Q
LIABILITIES 14,793 13,255 14,069 12% 5% 13,178 13,114
Net Worth 1,589 1,457 1,546 9% 3% 1,504 1,397
Share Capital 38 38 38 0% 0% 38 38
Reserves and Surplus 1,550 1,419 1,508 9% 3% 1,466 1,359
Minority Interest 37 29 36 28% 3% 33 26
Preference Capital 137 154 137 -11% 0% 150 197
Borrowings 11,735 10,552 10,991 11% 7% 10,226 10,402
Other Liabilities 1,297 1,063 1,359 22% -5% 1,266 1,092
ASSETS 14,793 13,255 14,069 12% 5% 13,178 13,114
Loan Assets 12,853 11,828 12,296 9% 5% 11,352 10,976
Fixed Assets 200 176 192 14% 4% 193 177
Other Assets 831 655 786 27% 6% 756 651
Cash & Bank Balance 909 596 795 53% 14% 877 1,309
TOTAL LOAN ASSETS 18,836 16,698 18,295 13% 3% 17,877 16,240
Q2 FY15 Q2 FY14 Q1 FY15% Change
FY14 FY13
15 15
Key Ratios (Consolidated)
CRAR based on MFL (Standalone) financials
Assets implies average of opening and closing balance of On B/S Assets of MFL (Consolidated)
Y-o-Y Q-o-Q
Total Income/Assets 16.1% 15.5% 16.3% 63 -16 16.1% 16.0%
Interest Exp/Assets 8.5% 8.8% 8.6% -26 -7 9.0% 8.7%
Gross Spreads 7.6% 6.7% 7.6% 89 -9 7.2% 7.3%
Prov & WO/Assets 1.7% 1.4% 1.5% 34 28 1.4% 0.9%
Opex/Assets 4.5% 4.0% 4.7% 48 -19 4.2% 4.4%
PBT/Assets 1.3% 1.3% 1.5% 7 -18 1.5% 2.0%
RoA 1.17% 0.97% 1.34% 20 -17 1.21% 1.36%
RoE 9.68% 7.52% 10.64% 216 -95 9.55% 9.97%
Tier 1 11.1% 10.8% 11.2% 31 -7 11.5% 10.6%
Total 16.9% 16.1% 17.1% 78 -19 16.6% 16.0%
CRAR
Q2 FY15 Q2 FY14 Q1 FY15Change (in bps)
FY14 FY13
16 16
Segment wise Performance – Q2 FY15
Total includes 100% of asset finance and mortgage finance and 37% of general insurance business; Values in Rs crore
** Gross Written Premium (GWP) reported by general insurance business
Closing Loan Assets 16,512 2,324 n/a 18,836
Disbursements 2,083 467 111 ** 2,550
NIM 5.90% 5.46% n/a 5.87%
Total Income 501.5 78.2 2.6 580.6
Finance Expenses 259.4 48.8 - 308.2
Operating Expenses 143.9 18.0 - 161.9
Credit Costs 58.8 3.8 - 62.6
Profit Before Tax 39.5 7.5 2.6 47.9
Asset
Finance
Mortgage
Finance
General
InsuranceTotal
17
Leadership Team
Business Overview and Strategy
Annexures
Financial Results – Q2 FY15
17
18
Customer focused structure
and processes
Invest early into customers
– 1st time / under banked
customers
Business structure aligned
to specialize in customer’s
specific business needs
Recovery systems based
on customer behavior
Feedback systems to
improve service – Sales
support
Design and product
development based on
customer feedback
18
Commercial Vehicles –
New & Used
Construction Equipment
– New & Used
UV/Cars – New & Used
Tractors
Mortgage
SME Loans
General Insurance
Customer
Diverse
financial
needs over
life time
Customer Centric Approach…with a bouquet of products
19
Synergistic Approach to Growth
Entry level vehicles and UV/MUV
Small Road Transport Operator (SRTO)
Rural markets and UV/MUV segment
Tie up with car manufacturers 4.5
70%
46 UV/Cars
1-5 vehicle owners (esp .FTB segment)
SRTO
LCV & SCV
Tie up with CV manufacturers 7.0 85%* 44 Commercial
Vehicles (CV)
Land owning farmers
25-75 HP tractors
Alliances with OEMs
New product introductions 3.5 63% 44 Tractors
First time buyers, Small fleet drivers
M&HCV, Refinance
LCV
High vintage vehicles (7-8 years) 4.5 72% 35 Used Assets
Small Scale Entrepreneurs Increase collaboration with OEMS
Wider product range 23.0 81% 43
Construction
Equipment (CE)
SME segment
Working capital, business expansion MSME segment 23.0 NA 31 SME Loans
Self employed
Informal segment
Larger contribution from Tier 3-4
towns Mortgage
Key customer segments Focus areas to drive growth Average
ticket size
(Rs lakh)
Loan to
value
Door to door
tenure
(months)
Numbers represent average for disbursements done in H1 FY15
* LTV has been calculated without considering cost of truck body
Captive customers
Rural agri based products
Penetrate motor insurance market
Rural agri markets
General
Insurance
Products
19
Leverage branch / collection presence and understanding of product, target customer behaviour and its requirements to grow
new products
31.30 39% 162
20 20
Product-wise Verticals Collections Vertical
Asset Finance
Mortgage
Finance
(started in FY13)
General
Insurance
(started in FY13)
Based on Customer Behaviour
Sales Credit Operations
Product
Development
Channel
Management
UV/Cars
CV
CE
Used Assets
Tractors
SME Loans
Home Loan
LAP
General
Insurance
Product wise Functions
Integrators
Marketing Risk Management
Strategy People Management
Technology Operations
Finance / Treasury Audit
Identify areas of risk /
concerns - preventive
measures
Product
Geography
Customer segment
Branding
Channel development
Product innovation
Customer relations
Cross selling
Inorganic opportunities Leadership development
Succession planning
Training & retention
Supported by
Marketing
Vertically Aligned Business Model
Retail
0 dpd
1 - 30 dpd
31 - 90 dpd
91 - 180 dpd
High ticket
0 dpd
1 - 180 dpd
Common
181 - 730 dpd
730+ dpd and S&S
Legal Recovery
21 21
Region-wise Distribution of Branch Network
Pan - India Reach • 275 branches across 23 states /union territories
• Coverage of over 75% of ~670 districts in India
• 10,409 employees including over 9,300 front line staff
Rural, 87
Semi Rural, 98
Urban, 90
Rural-Urban Breakup of Branch Network
Branch Network
North, 74
East, 62
South, 55
West, 84
As on 30th Sept 2014
22
Leadership Team
Business Overview and Strategy
Annexures
Financial Results – Q2 FY15
22
23 23
Board of Directors
Board of Directors
Professional Entrepreneur – MD
Mayank Poddar
Chairman
Supports policy formulation and
guidance to the Management/Board
Over 30 years of experience in the
financial sector.
Sanjay Chamria
VC and MD
Anchors strategic policy formulation
and execution.
Drives new business initiatives and
leads management team
Sanjay Nayar – Non
Executive Director
(Nominee of KKR)
CEO and Country Head of KKR,
India. Ex CEO of Citi India & South
Asia operations
Ritva Laukkanen –
Non Executive
Director
(Nominee of IFC) *
Ex-Director in IFC. Over 3 decades
of experience in investments,
financial markets and development
finance
Narayan K Seshadri
Entrepreneur consultant. Former
Country Head - KPMG Consulting &
Head of Business Consulting in
Arthur Andersen
Nabankur Gupta
Founder - Nobby Brand Architects &
Strategic Marketing Consultants.
Pioneer of sub branding and multi
branding in India. Also served as Group
President in Raymond
Satya Brata Ganguly
Chairman Emeritus of Exide
Industries. On the board of Indian
Chamber of Commerce and Industry
and Bengal Chamber of Commerce
and Industry among others.
Promoter Directors Non Promoter Directors
Business
Heads Collections Marketing Risk Strategy
Human
Resource Technology
Treasury/
Finance/IR
Professional Management Team
Audit
Neil Graeme Brown
Co-Founder of Subito Partners (UK).
Ex-Partner of Coopers & Lybrand
(now PwC) and Ex-Director of Apax
Partners. Set up FIG practice in
Apax Partners
* Joined in October 2014
24
Senior management with extensive experience both within Magma and in the industry
24
Ashutosh Shukla Experience of over 25 years in Magma and Consortium Finance. Setup North and West Zone business and
headed collections vertical in Magma earlier
V Lakshmi
Narasimhan
Experience of 23 years in Magma and Consortium Finance. Incubated SME Loans & Tractors business in Magma.
Served as National Credit and Risk Head.
Sachin
Khandelwal Experience of over 20 years in sales and marketing. Ex- MD of ICICI Home Finance.
Swaraj Krishnan Veteran in the general insurance industry. Ex-CEO of Bajaj Allianz General Insurance
Sandeep Walunj Experience of 20 years in consumer marketing in FMCG & Retail businesses. Worked as CMO–Big Bazaar &
Value Formats in Future Group
Kailash Baheti Ex-CEO of Century Extrusions. Extensive experience in finance, accounts, compliance and legal functions.
Chief- Risk, Credit &
Operations, Asset Finance
Chief Financial Officer
MD & CEO,
Magma HFC; Chief Sales
Officer – Asset Finance
CEO, Magma HDI General
Insurance
Chief Marketing Officer
Chief Strategy Officer
Sumit Mukherjee Served as National Sales Head for High Yield Products and Credit and Risk Head at Magma prior to current role.
Worked with Citi Corp as VP prior to joining Magma. Over 18 years of experience in sales.
Mahendar
Bagrodia
Served as National Risk and Credit Head prior to current role. Experience of over 18 years of which 12 years with
Magma Fincorp
Chief –Product & Program
Chief of Receivables
Management
Management Team
25 25
Shareholding
Promoters, 33.6% Overseas
Bodies, 26.2%
FII, 29.5%
Domestic Investors,
4.9%
Public, 5.8%
Top Non Promoter Shareholders Shareholding of Magma Fincorp (on 30 Sept 2014)
KKR
IFC, Washington
Chrys Capital
India Capital
Bank Muscat
Net Worth and PAT for all subsidiaries (at 100% value) as per FY14 financials
Magma Fincorp
(Standalone)
Magma ITL JV
(tractor biz)
Magma HDI JV
(general
Insurance biz)
Magma
Housing
Finance
Magma Fincorp
(Consolidated)
100% 74% 37% 100%
Holding Structure
Net Worth: Rs 1,264 cr
PAT: Rs 136 cr
Net Worth: Rs 128 cr
PAT: Rs 30 cr
Net Worth: Rs 175 cr*
PAT: Rs (-)23 cr*
Net Worth: Rs 208 cr
PAT: Rs 3 cr
Net Worth: Rs 1,504 cr
PAT: Rs 160 cr
26 26 26
Forward Looking Statements
Certain statements in this document with words or phrases such as “will”, “should”, etc.., and similar expressions or variation of
these expressions or those concerning our future prospects are forward looking statements. Actual results may differ materially
from those suggested by the forward looking statements due to a number of risks or uncertainties associated with the
expectations. These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and
changes in government policies. The company may, from time to time, make additional written and oral forward looking
statements, including statements contained in the company’s filings with the stock exchanges and our reports to shareholders.
The company does not undertake to update any forward-looking statements that may be made from time to time by or on behalf
of the company.
Thank You
27
Leadership Team
Business Overview and Strategy
Annexures
Financial Results – Q2 FY15
27
28 28
Profit & Loss Statement (Standalone)
Y-o-Y Q-o-Q
Income from Ops. 492.6 446.2 470.6 10% 5% 1,846.8 1,568.3
Interest Expenses 267.0 261.8 258.3 2% 3% 1,055.2 887.4
Net Operating Income 225.6 184.4 212.3 22% 6% 791.6 680.9
Other Income 7.9 8.3 8.0 -5% -1% 28.9 37.9
Net Total Income 233.5 192.7 220.3 21% 6% 820.5 718.7
Prov./Write Offs 56.5 40.3 47.0 40% 20% 161.4 86.1
Post Prov Profit 177.0 152.4 173.3 16% 2% 659.1 632.7
Operating Expenses 140.1 114.1 135.5 23% 3% 480.7 453.5
:Personnel Expenses 65.2 49.3 66.2 32% -1% 213.1 202.8
:Other Expenses 67.6 55.9 62.4 21% 8% 234.5 214.0
:Depreciation 7.3 8.9 6.9 -18% 6% 33.1 36.7
Profit Before Tax 36.9 38.2 37.9 -4% -3% 178.4 179.2
Taxes 2.4 7.6 3.3 -69% -27% 42.8 56.4
Profit After Tax 34.5 30.6 34.6 13% 0% 135.6 122.8
FY13Q2 FY15 Q2 FY14 Q1 FY15% Change
FY14
All values in Rs crore
29 29
Balance Sheet (Standalone)
All values in Rs crore
Y-o-Y Q-o-Q
LIABILITIES 12,444 11,713 12,072 6% 3% 11,318 11,742
Net Worth 1,333 1,233 1,298 8% 3% 1,264 1,174
Share Capital 38 38 38 0% 0% 38 38
Reserves and Surplus 1,295 1,195 1,260 8% 3% 1,226 1,136
Minority Interest - - - - -
Preference Capital 101 118 101 -15% 0% 114 161
Borrowings 10,016 9,467 9,629 6% 4% 8,918 9,432
Other Liabilities 993 895 1,044 11% -5% 1,021 975
ASSETS 12,444 11,713 12,072 6% 3% 11,318 11,742
Loan Assets 10,924 10,414 10,550 5% 4% 9,878 9,824
Fixed Assets 184 160 176 15% 5% 177 161
Other Assets 627 637 650 -1% -3% 657 634
Cash & Bank Balance 738 525 738 41% 0% 745 1,243
TOTAL LOAN ASSETS 16,488 15,068 16,200 9% 2% 15,909 14,747
Q2 FY15 Q2 FY14 Q1 FY15% Change
FY14 FY13
30 30
Profit & Loss Statement: Magma ITL (MITL)
All values in Rs crore
Y-o-Y Q-o-Q
Income from Ops. 33.7 32.3 36.7 4% -8% 136.8 101.0
(-) Interest Expenses 15.3 14.3 14.7 7% 4% 61.5 42.5
Net Operating Income 18.4 18.0 22.0 2% -16% 75.3 58.5
(+) Other Income - - - 0% 0% 0.4 -
Net Total Income 18.4 18.0 22.0 2% -16% 75.7 58.5
(-) Prov./Write Offs 3.0 2.3 -0.2 32% NA 7.5 0.8
(-) Operating Expenses 9.0 9.0 11.9 0% -24% 41.1 21.5
Profit Before Tax 6.5 6.8 10.3 -5% -37% 27.1 36.2
(-) Taxes 1.8 1.6 1.3 12% 40% -3.7 11.8
Profit After Tax 4.7 5.2 9.1 -10% -48% 30.8 24.4
FY13Q2 FY15 Q2 FY14 Q1 FY15% Change
FY14
31 31
Profit & Loss Statement: Magma Housing Finance (MHF)
* FY13 financials for full year; Consolidation with Magma was effective from 11th Feb 2013
All values in Rs crore
Y-o-Y Q-o-Q
Total Income 44.7 28.3 38.4 58% 16% 121.6 85.3
(-) Interest Expenses 27.4 17.9 23.9 53% 15% 76.0 44.1
Net Income 17.4 10.4 14.5 66% 19% 45.6 41.2
(-) Prov./Write Offs 1.9 1.4 1.0 32% 96% 6.7 1.8
(-) Operating Expenses 11.9 8.5 11.5 41% 4% 34.5 20.2
Profit Before Tax 3.6 0.6 2.1 533% 71% 4.5 19.2
(-) Taxes 1.2 0.2 0.7 533% 71% 1.8 6.5
Profit After Tax 2.4 0.4 1.4 533% 71% 2.6 12.6
Q2 FY15 Q2 FY14 Q1 FY15% Change
FY14 FY13 **
32 32
Profit & Loss Statement: Magma HDI General Insurance Company (MHDI)
Y-o-Y Q-o-Q
Gross Written Premium 111.0 98.4 106.8 13% 4% 429.9 95.8
Net Earned Premium 100.8 48.9 94.7 106% 6% 228.2 14.3
(-) Claims Incurred 79.3 43.8 75.0 81% 6% 193.6 12.5
(-) Net Commission 5.1 4.3 3.4 18% 50% 14.8 3.2
(-) Management Expenses 28.8 21.2 27.4 36% 5% 90.0 29.6
Underwriting Profit -12.3 -20.4 -11.1 NA NA -70.2 -31.0
(+) Investment Income 14.9 8.3 13.6 80% 9% 36.9 19.2
Profit Before Tax 2.6 -12.1 2.5 NA 2% -33.3 -11.8
(-) Taxes 0.8 - 0.8 NA -3% -10.0 -2.4
Profit After Tax 1.8 -12.1 1.7 NA 5% -23.3 -9.4
FY13Q2 FY15 Q2 FY14 Q1 FY15% Change
FY14
All values in Rs crore