Upload
miranda-meng
View
224
Download
2
Embed Size (px)
DESCRIPTION
magazine design and business plan for school project
Citation preview
DOUBLEDIPDOUBLEDIPA Q U A R T E R LY P U B L I C A T I O N F O R T H E E C L E C T I C P A L E T T E
BUSINESSPLAN
CONTENTS
MASTHEAD 4
mission & purpose 6
COMPETITION 8
EDITORIAL CONCEPT 10
DIGITAL CONCEPT 12
FINANCIAL PLAN 14
MARKETING STRATEGY 16
CIRCULATION strategy 19
ADVERTISING STRATEGY 22
art direction 25
FINANCIAL Statements 30
7+(�7($0
�)(� �� ��� "
04
�G � � ��7 �)�$��� ���%�3
PUBLISHER
EDITOR
DIGITAL CONTENT EDITOR
��%G�� � !����"� ) � � ( � ( )"G(
� )�$��� � � ��"� !��
ART DIRECTOR CIRC U L A TOR
MARKETINGDIRECTOR
ADVERTISING
DIRECTOR
05
our purposeDoubleDip is an entertainment
and service magazine intended
to provide readers with fun and
engaging articles on unique food
and dining experiences.
285�0,66,21DoubleDip is a quarterly publication, complemented by a digital counterpart, that is committed to bringing the bizarre and unique side of food to the forefront of food culture. Unlike other publications in the market, our team strives to present food culture through a friendly and inclusive lens. Each issue is centered around a particular theme, and is comprised of a unique combination of art, writing, recipes, interviews, and beautiful photography — many of which come straight from the readers themselves. We’re here to create a community of food lovers who are unafraid to explore, experiment, and expand their gastronomic horizons!
07
08
&203(7,7256DoubleDip’s strongest competitors are
publications within the food magazine
market that are centered on art and
culture. These magazines include: Fire
& Knives, Lucky Peach, and Meatpaper.
DoubleDip sets itself apart from
these publications by focusing on
bizarre foods and publishing a lot
of user-generated content. While
television features a number of shows
dedicated to strange food, there is
currently no magazine in the market
that does so. Lucky Peach is a general
food culture magazine, Fire & Knives
revolves around English food culture,
and Meatpaper only talks about meat!
DoubleDip seeks to fill the gap in the
market by publishing articles on the
types of food that are often left out of
restaurant menus.
Current publications in the market
often employ experts to produce
material for their magazines. We, on the
other hand, want to create a community
of adventurous food lovers. A dedicated
website will act as a hub for reader
engagement which is a new concept
for a niche food magazine (Meatpaper
is the only magazine that has a proper
website, and even that lacks sufficient
content).
Lastly, many culture-centered food
publications are unapproachable to
a mainstream audience. If the food
publication industry was a high school,
Lucky Peach, Fire & Knives, and
Meatpaper are those exclusive cliques
who only invite fellow cool kids to their
lunch table (where they can have deep
conversations on obscure artwork and
their hipster style). On the other hand,
DoubleDip is the class clown, the
friendly one who introduces himself to
the new kid and shows him the ropes.
Simply put, we showcase food culture
through a friendly and inclusive lens.
We’ll feature your best friend who
loves to blog about those crazy dishes
he’s eaten around the world, research
the strange ingredients in your local
supermarket, and publish a photo of
that awesome lunch you had last week.
We engage in conversation with our
readers. We don’t just talk AT you, we
talk WITH you. And while other trendy
food publications are busy writing their
literary articles on good food, we’re
right there beside you, experimenting
with crazy dishes!
09
� ) ( � �\ �3 )2� ! ���3� � � ���$ ���%����(
THE LITERARY ONE FROM
THE UK
THE THEMED
ONE BY
MCSWEENEY ÈS
THE ONEOBSESSED
WITH MEAT
Fire & Knives has a more literary
component making it feel like an
academic journal (or even someone’s
personal journal), focusing on topics
of food that are not printed elsewhere,
and written in an amateur perspective.
The contributors are professional food
critics but their tone in their written
pieces are carefully thought out in
a gracious manner. Their biggest
difference with most mainstream food
magazines is that it doesn’t get involved
with advertisers, celebrity chefs or
restaurant reviews. Their format is
small and thick in matte pages, just
like an actual journal. Their readers
are described as ’literate-focused
food lovers.’ Fire & Knives is serious
about food writing, beautiful graphic
design, and content about food that’s
intertwined with film, architecture,
history, literature and much more
(especially British food culture!). And
unlike most food publications, there
are no recipes in sight.
Lucky Peach is a quarterly publication
with a uniquely unrefined, unapologetic
style. Each issue is focused on a
single theme (as simple as fish, or
as wacky as “the Apocalypse”). The
articles are loud and opinionated, and
are often illustrated with urban art
or disconcerting photography. They
showcase cooking in a funny and
outrageous manner, often with vulgar
language, in the form of fiction, non-
fiction, interviews, and recipes. Unlike
other niche magazines that stay away
from mainstream media, famous names
can be read in the bylines of articles
found in Lucky Peach. The magazine
is quite large, with over 150 pages per
issue. The many ads in the publication
makes Lucky Peach appear more
commercial than niche, especially
considering its concentrated covers
filled with sell lines. The magazine is also
sold in the food section of mainstream
locations, such as Chapters, revealing
the publication’s attempt at reaching
out to a larger audience, despite having
a more cultural-centered editorial and
urban appeal.
Meatpaper, a quarterly magazine, came
into existence as “the fleischgeist”
or literally, “spirit of the meat” with
articles that discuss meat in various
themes and issues. They examine
the relationships between humans
and meat that leads to investigating
psychology, history, culture, art, values
and ethics. They state that “meat is
a metaphor, and a powerful symbol
of what it means to be human”, and
emphasize cultural investigation in
their editorial. Meatpaper’s target
audience include butchers, artists,
vegetarians, professors, chefs,
students, home cooks, farmers,
architects, writers, poets...pretty much
anyone curious about meat. For their
editorial content, they often debate
about the moral consumption of meat,
and publish insightful articles on
anything and everything meat-related.
Priced at $11.00 with only 47 pages,
the magazine itself is quite expensive.
And with an ad-to-editorial ratio of
about 10:90, Meatpaper is clearly not
a commercial magazine.
(',725,$/�&21&(37DoubleDip is the product of a few
food-loving, experience-driven, and
adventerous individuals passionate
about bringing food to people in an
effort to bring people to food. This
passion is what weaves through every
story, idea, photo, and experience we
deliver in our magazine.
Each issue of DoubleDip will be
centered on a particular theme, and
every article in the publication will,
consequently relate to that theme (i.e.
an issue dedicated to insects, strange
meat, or unique seafood).
While our publication is distributed
throughout Canada, our content will
be international. DoubleDip strives to
educate readers on the unknown side
of food culture, which would most
definitely have to include unique food
experiences from around the world!
One of the most important aspects
of our publication is the fact that we’re
inclusive. We write as if we’re speaking
to our readers, not as if we’re submitting
a piece to an academic journal. No one
should have to feel like they’re reading
a paper just because the topic is
informative! On top of this, we ensure
that our content is also fun. Our team
believes that a culture magazine should
also have applicable articles for people
who want to eat. This is why DoubleDip
has a department dedicated to recipes,
tips, and how-to’s. After all, we want
our readers to experience food, not just
read about it!
11
�(G� � �%$� �7G(��Readers can explore different culinary
and social experiences from around the
world. The focus will be on the many
cultural differences that we run into,
which will allow readers to develop an
appreciation for different food on an
international level. The written content
will be presented often in the form of
short essays or on occasion through
non-fiction storytelling.
$G7Q%GThis department is dedicated to giving
readers ideas and instructions on how
to actually create delicious meals using
the food that we discuss. Recipes will
be offered but the content may also
materialize in the form of a discussion
about a particular ingredient and show
readers the many ways in which it
can be used and introduced into their
everyday eating experiences.
%$� �"��� �(�The Gallery will be a collection of art and
photos produced by professionals and
readers alike. These images can take
the form of photo essays, illustrations,
or even Instagram snapshots. The
purpose of this department is to
present the issue’s theme in a strictly
visual environment, and allow people to
share their point of view with the rest of
the DoubleDip community.
��G���Each issue, a few people in the
culinary world will be featured and
profiled, giving readers an insight into
their experiences with the theme of
the issue. These people range from
experts on the given topic, chefs, world
travelers, or even food bloggers.
� )% �(�(�One of the best ways that we can
allow the reader to get a glimpse into
the different social experiences that
are related to food would be through
the use of narrative. This department is
dedicated to written work in the form of
essays, poems, and short stories about
the theme of the issue, and includes
both user-generated and professionally
written content.
departmentssubmissions
ARTWORK
culture&
� %$G � ��G�(�� ) U�%�3 ) " �%$� � (G�� � � � ! !�
%(�2����
Anthony Bourdain is an American chef,
author and television personality who
is known for his ability to introduce his
audience to a wide variety of culinary
experiences from around the world.
He also has an innate ability to use
food as a vehicle for highlighting the
cultural context of these experiences.
This feature will be a no-interviewer
style piece in which Bourdain will offer
a journal-like account of his cultural
experiences as he travels the world
in search of little known destinations
and culinary gems. By allowing
Bourdain himself to write about these
experiences it will allow his witty and
raw personality to be reflected in his
writing style and offer the reader a
much more intimate and adventurous
reading experience.
features
� �"� )��!� � ) %G �%$��� ) 1�((� �7G(�� �G��� �(�7�1 )���(
Andrew Zimmern is a man regarded
as one of the most versatile and
knowledgeable food personalities in
the culinary world. Zimmern is a chef,
television personality, food writer,
teacher and is also the creator, host
and co-executive producer of several
of Travel Channel’s hit series. This
feature will highlight the way in which
Zimmern interacts with and has come
to develop an appreciation for different
cultures around the world and how
these cultures value everyday food
in unique and interesting ways. This
piece will also ask Zimmern to describe
and share several cultural experiences
that tie in with the current theme of
DoubleDip’s issue.
$G(!����%��G %(G2�(!�
This feature article will look at the idea
of horsemeat as a culinary ingredient
and the way in which it is perceived
within different regions and cultures
around the world. Countries, like
the U.K., Ireland, the U.S. and to a
large extent Canada, do not consider
horsemeat to be part of a conventional
diet. This feature article gives us
an opportunity to look at the issue
surrounding horsemeat from a cultural
perspective and investigates the taboo
that is often associated with horsemeat
in Western culture.
G% � !%(� "� W� �-�!% �� ) !� ��(!%GG�U� �
� � �GG3 ��%� �. � �� 5�� 6A � !%(� "� W� �� �% � !�(�( ) ! ) "��� �$ ���%$� � �GG�
This feature will highlight some of the
stranger and more bizarre food options
that might not look overly appealing
but are actually able to offer health
benefits that readers may not know
about. By giving our readers a different
perspective on strange exotic foods,
and not only talking about how delicious
they are, but also pointing out the many
heath benefits they can provide, the
article will broaden the palate of our
readers and hopefully introduce them
to an entire host of foods they have
never experienced before.
�(G��! G�% �%G �%� ) �There has been a recent trend in the
culinary world that revolves around the
idea of cooking tail to snout and making
full use of the entire animal. The idea of
using the entire animal when cooking
is something that is not always valued
in Western culture and this feature will
investigate why this is the case. Tail
to snout cooking exists (in different
variations of course), in cultures all
around the world and by presenting a
cultural comparison of these cooking
techniques this feature will celebrate
the way in which chefs and readers at
home can utilize all parts of an animal.
12
enlightening
QUIRKYGLOBAL
&
',*,7$/�&21&(37
For DoubleDip magazine, we want the
digital concept to closely resemble the
print version while taking advantage
of the participatory environment the
online medium allows. The digital
version of our magazine will aim to be
interactive and user-friendly in order to
create an online community among our
readership. We want to work towards
the establishment of an informative,
fun, interactive and engaging online
community that goes above and
beyond the print magazine. To
achieve this goal, we will start from the
following two methodologies:
�( ) % ��G %� %% ) � Q )
For each issue we produce, only a
limited portion of printed content will
be available online for comments and
cross-platform sharing (eg. Facebook,
Twitter and Pinterest etc.). This is
to ensure that our magazine retains
the value in its print publication. To
supplement the print magazine, there
will be in-depth elaboration on the
print articles from contracted freelance
writers or bloggers. For example, our
how-to department will be present
on the website in the form of video
tutorials and extra recipes that readers
can experiment with.
G � ) � � �:���! )2� !The DoubleDip website will include
exclusive content that are not
deliverable via print media, such as
videos, sound tracks, digital coupons
and social media feeds. There will
be specific features that encourage
users to generate and publish their
own content, such as a recurring
photo contest on a given topic.
Furthermore, our site will be the hub
of interaction between our team and
our audience. Users can communicate
with us through online comments, and
submit material with the possibility of
being featured on either the website or
published in the actual print magazine.
13
G2�(2 ) �7
OTHER ONLINECONSIDERATIONS1. Online Advertising: align online content with advertisers, reach sponsers for coupons and other benefits
2. Social Media Maintentance: maintain tone across platforms, interact with readers, update constantly
3. Reader Engagement: moderate user generated content, implement user feedback on content design
4. Creative Content: simplify editorial content for the web, outreach to qualified freelance writers
5. Print & Digital Content Coordination: sync content between print and online publication
SO THAT THE
BOOK IS EVEN
BETTER!
SO THAT PEOPLE LOVE THE SITE!
BECAUSE WE'RE ALWAYS THINKING
AHEAD!
A photo contest for the tastiest
looking dish. Readers are encouraged
to upload pictures of food with a
brief message on a given topic.
Winning photos are featured on the
website and are published in the print
publication.
�GG� ��G( ��G %�!%A special piece written by Andrew
ZImmern exclusively for our site. This
article details everything readers need
to know about horse cuisine.
$G(!� ! � �G( ��G�(!� !This fun little quiz tests readers’
knowledge on general bizarre food
knowledge.
%�!% ��G�( � �GG� � )�
14
DEPARTMENTS
DOUBLEDIPDOUBLEDIPA Q U A R T E R LY P U B L I C A T I O N F O R T H E E C L E C T I C P A L E T T E
MEATMISFITS
11.95 CAD
SPRING ‘13
ANTHONY BOURDAIN
HORSEPLAYthe history behind the
horsemeat taboo
ALSO INSIDE:
ANDREW ZIMMERN
from snout to tail
D E V E L O P I N G A T A S T E F O R U N D E R A P P R E C I A T E D
P A R T S O F T H E P I G
H O S T O F C N N ’ S “ P A R T S U N K N O W N ”
B I Z A R R E F O O D E X P E R T
FEATURES FROM THE MEAT MISFITS ISSUE
» Horsemeat Controversy
» From Snout to Tai l
» Anthony Bourdain: Taking the Road Less Traveled
» The Bizarre World of Andrew Zimmern
» Not Strange, Jus t Misunders tood
TWITTER FEED
@Firs tLastNameLorem ipsum dolor s i t amet, consectetur adipis ic ing el i t
@FakeNamenatus error s i t voluptatem accusant ium doloremque lau-dant ium, totam rem aperiam.
@Firs tLastNameLorem ipsum dolor s i t amet, consectetur adipis ic ing el i t
DOUBLEDIPABOUT FOOD E VENTS CU LTURE GA L L ERY B LOGGERS SUBM ISS IONS S TORE
DOUBLEDIP SEARCH DOUBLED IP
download the
IPAD EDITION
purchase
this issue
f
EMA I L
PASSWORD
SUBSCRIBETODAY!
LOGIN REGISTER HELP
WHAT OUR READERS ARE TALKING ABOUT
» Drink: Jus t say no to green beer and other St . Patr ick’s Day lessons
» Video: The food Bear Gryl ls could not eat
» Event: Celebrate Vancouver Macaron Day on March 20,2013
» Video: The Journey from the Oyster Bed to the Restaurant Table
» Horses for Courses by Andrew Zimmern
» Duis aute i rure dolor in reprehenderi t in voluptate vel i t
» More
FOOD PORN CONTEST
SUBMIT YOUR PHOTOS!in the kitchen with john doe:
LEARN HOW TO COOK BEEF TONGUEMEET OUR BLOGGER OF THE MONTH:
CHEF ED WITT
Supplements the how-
to print department
with videos of our team
cooking various recipes.
Also includes a database
of all of our recipes.
�GG�This department is where
readers can submit material
to be published by our team.
This includes: recipes,
literary work, letters to the
editor and photography.
!��� ) ! ! )G !Holds all our written content
(fiction and non-fiction) in
one convenient location.
Quality submissions that
do not make it to the print
publication can be found
here.
���%�(�
FEATURES
Three bloggers are chosen
each month to blog
exclusively on our site on
topics and issues related
to the theme of the current
issue.
!��� ) ! ! )G !��G""�(!
15
7+(�5(9(18(�02'(/DoubleDip is a for-profit magazine
and will earn revenue through paid-
circulation, advertising, in-kind, and
Canadian cultural grant funding. We
will incorporate our multitude of online
and print media marketing tools in order
to generate traffic to our website, which
will lead to potential subscriptions for
our magazine issues. This includes
social media interactions with our
subscribers and non-subscribers, email
marketing, insert cards, discounted
offers on Groupon, and partnerships
with established contributors that are
also online bloggers or Youtube stars.
Besides revenue generated from
advertising (see Advertising Goals for
expected revenue from ads), another
part of our income will come from
Cultural Industry (Civic Grant) Funding,
in which we hope to receive $4,500 in
year 3.
Another portion of our revenue is
generated through in-kind. During the
first year, many of our contributors will
be volunteers or free-lancers, and this
is incorporated into our budget. As our
business expands, we expect a number
of volunteers to leave our team, and the
revenue from this group will decrease.
Once our business generates a positive
net profit, we will conduct structural
changes in our employee numbers.
Intern and volunteers, or anyone that
may fall under the inkind category may
be considered paid employees in the
future.
15
OTHER REVENUE STRATEGIES
"(� %!DoubleDip is a Canadian-produced
cultural magazine and it fulfills the
requirement for Federal Culture
Funding. Since there is limited funding
available for new magazines, we
conservatively project that DoubleDip
can get approximately $4,500 every
year in funding from Canada Council
for the Arts.
� � ) � ��(�DoubleDip will encourage partnerships
by endorsing local restaurants or food
related products that are aligned with
our brand image. As a mutual benefit,
DoubleDip will be able to get special
offers as an add-on value for existing
subscribers and a way to attract new
ones. DoubleDip will also develop a
free app downloadable for users,
although a subscription will be required
to view all the content. The revenue
forecasted from the app and web
subscriptions will be reflected as part
of our ‘web new orders’ on our profit
and loss statement.
) Q3 ) �Given the fact that DoubleDip is
a startup magazine with very little
circulation, a large percentage of
our revenue will come from in-kind
contributions, supported by unpaid
interns, volunteers, freelancers and
business partners. Rather than just
cash, such contributions include
supplies and equipment, the use of
corporate services or facilities, and
professional services or expertise.
1616
0$5.(7,1*�675$7(*<
The uniqueDoubleDipreader!
DEMOGRAPHICSSex: Guys and Gals, we like ‘em allAge: from sweet eighteen to thirty (four), flirty, and thriving (53% of 18-34 year olds enjoy a cultured and active lifestyle according to PMB)Income: mid-income is good income! (56.9% of 18-34 year olds have a personal income of under $15,000 CND as per 2012 PMB data)Nationality: Canadians and proud of it
Social butterflies that love to fly (According to the PMB, 54.6% of our target age bracket value ambition, education, and socialization)Risk takers and thrill seekersThrifty is nifty — good times don’t need high prices (74.9% of our target age audience enjoy preparing meals at home according to the PMB)Junkies of popular cultureInternet worshippers and social media connoisseurs (61.8% of 18-24 year olds and 56.8% of 25-34 year olds reported to the PMB that they could not imagine life without the internet)
PSYCHOGRAPHICS
OUR MARKETSHARE
Our readers are our friends. They live
lives of social activity and find pleasure
in networking, connecting, and
sustaining relationships. Our friends
thrive off new culinary experiences and
are absolutely thrilled with participating
and contributing to the trendy food
community. Money isn’t a major issue
— after all, it doesn’t take much to
have a good time when you’re with
good people. Our friends are initiators.
Discovering the best food in the nooks
and crannies of their cities is among
several things they do best. Whether
this means getting their hands on the
latest and greatest copy of DoubleDip,
or going online to read and learn
more about the happenings through
DoubleDip’s efforts, our good friends
are willing to make food and culture a
part of their lifestyle. Needless to say,
they are quick on their thumbs when
it comes to sharing their awesome
experiences with the online community
through social media platforms and
community blogs. Quite simply, our
thrill seeking DoubleDip buddies are
enthusiastic, delightful to be around,
and nothing short of the finest people
you’ll ever meet (and eat) with.
DoubleDip will provide everything our
audience is looking for by delivering
our stories in a language they can
understand and offering a place for
open discussion and idea sharing. We
will place a heavy emphasis on the
interests of our readers by constantly
looking to social media platforms to
interact with our friends and build on
the foundation of our magazine. By
creating interesting content, using high
definition photography, and writing
engaging stories, we will capture and
sustain the interests of our DoubleDip
pals.
1717
Increase brand awareness by
connecting with our audience both
on and offline
Fostering trust with our audience in
our expertise as a food and lifestyle
magazine
We want to create relationships
with our audience by interacting
and listening to constantly improve
the publication
PRINT & ONLINE
MARKETING
OBJECTIVES
Year 1: $1,875.00
Year 2: $3,750.00
Year 3: $6,525.00
��(3�% ) "�:�� !� !
Year 1: $12,000
Year 2: $15,000
Year 3: $20,000
��� �\ � ! ) % ���2��G��� %
MARKETING
COSTS
PRINTMARKETING
PLAN
) ! �(%!Magazine inserts have proven to be successful in generating more interest in the magazine with additional promotional materialInserts can be used to speak directly to our audience regarding contests, promotions, subscriptions, and sponsorship opportunities
�G� ) � � � ���
A mobile application available for Apple, Android, Windows, and Blackberry users Provides features such as maps, recipes, upcoming events, YELP integration, and social media compatibility
WHAT
WHY
Majority of our audience are mobile phone usersApplication will further enhance the online and print experience with the ease of attaining DoubleDip tips at our audience’s fingertips
MOBILE MARKETING PLAN
) !%�"(���\ � � ) %�(� !%
Create a DoubleDip Instagram and Pinterest accounts that readers can follow, interact with and post photos onCreate hashtags including #DoubleDip, #DoubleDipFoodPorn to supplement our website initiatives and print features
WHAT
WHYIt provides an additional platform to interact with our audience and foster user-content generation with the collection and feature of appropriately hashtagged and pinned photos
LAUNCHPROMOTION
Partner with like-minded food
associations to plan a launch party
in large public spaces throughout
Canada
Set up tents/booths relating directly
to DoubleDip’s departments to give
the public a better understanding
of what DoubleDip is all about
through the use of engaging
speakers, interactive presentations,
and promotional material
Implement a raffle draw for a 1 year
free subscription, a free copy of our
first issue, and other promotional
materials (stickers, buttons, tattoos)
18
ONLINE MARKETING PLAN
�����GG3 �\ �%7)%%�(
Connect with our audience through Facebook and TwitterLaunch contests, announce promotions, and advertise offersCreate dialogue with our current and potential readersProvide a platform of easy information gathering that will drive traffic to the DoubleDip website
WHAT
WHY
Our audience is young, socially active, and users of social mediaThey enjoy sharing personal ideas, photos, and experiences, and value hearing from people like themselves as wellDoing so will allow us to connect on a more personal level with our readers and build relationships with our audienceHelps build our credibility and reputation in the online worldCan lead to potential sponsorship or advertising opportunities
G � ) � ���G"!
Build relationships with the Canadian food blogger community (e.g. Anger Burger, Bon Appétempt, Food Junk, The Sneeze)Can lead to potential collaborations, special features, and interview opportunitiesCross-promotion with other food bloggers
WHAT
WHY
Our audience is likely to subscribe to Canadian food bloggers through their heavy use of social mediaTalented and passionate food bloggers have valuable experiences to share where we can leverage DoubleDip’s coverageBloggers including foodbloggersofcanada.com, have a solid ‘following’ status and strong credibility that will help with our launch
"(G��G
Collaborate with Groupon to generate a deal where customers are eligible to receive 50% off their subscription priceOffer the 1st issue for free as they subscribe for 4 issues/per year.
WHAT
WHYGenerates brand awareness for promotional effortsIncreases first year subscription ratesCreates a brand presence to a wider consumer market
�G�%���
Creating innovative videos to further connect with our audienceSupplement magazine content with special features including, but not limited to: recipes, how-to’s, event coverage, interviews & promotional efforts
WHAT
WHY
Videos can be engaging and are easy to share onlineVideos are more likely to appear on Facebook news feeds than text, generating a larger brand awareness beyond our target audience (family, friends, etc.)It will speak to a different type of ‘reader’ who enjoys the interactivity of the online video experienceWill aid in generating a stronger relationship with our audience and allows them to get to know the magazine in a different way
EVENTS & TRADE SHOWS
%(��� � !$G7!
Trade show attendance to increase brand awareness in person with potential advertisers, restaurants, and potential audience
WHAT
WHYTrade shows bring together like-minded individuals that will serve as fruitful grounds for promotionNetworking in person builds our brand and our presence in the public realmGain subscribers and publicity
� )2 )� ���G�3 ���(% ) � !
Acommunity wide celebration at an outdoor venue, complete with music and danceWe will provide entertainment and promotional material to introduce people to the wacky food that can be found in the publication
WHAT
WHYNetworking in person to increase brand awareness with potential audienceInteract in engaging ways to leave an impression on the publicGain subscribers and publicity
&,5&8/$7,21�675$7(*<
Paid circulation model
Revenue through:
subscription sales, single
copy sales through direct
distribution to niche
locations, and bulk sales to
restaurants and cafés for
increased exposure
overview circulation GOALS
1000 circulation
300 single copies sales
300 bulk sales
400 subscribers
���( �%$(� �2000 circulation
600 single copies sales
400 bulk sales
1000 subscribers
3000 circulation
800 single copy sales
500 bulk sales
1700 subscribers
���( �%7G���( �G �
20
CIRCULATION MODEL
!��!�( ) �% )G !As a quarterly publication that appears
more like a book than a magazine, our
circulation model relies on readers
who view the magazine as a novelty
item — something that is meant to be
kept and collected, rather than just
read. By the end of our first year, we
hope to obtain 400 subscribers (400
out of 1000 copies circulated). The
following year, we hope to gain an
additional 740 subscribers through
increased exposure, and continue the
momentum into our third year where
our subscription total will reach 1700
(57% of our circulation).
! ) "�� ��G�� � !�� � !A publication with such a small niche
like DoubleDip’s can’t simply be
sold on newsstands. Rather, we will
establish relationships with various
trendy shops throughout Canada,
and use our partnerships to distribute
directly at these niche locations
(including Vancouver’s Old Faithful
Shop and Toronto’s Drake General
Store). In our first year, 600 copies will
be distributed, which will be increased
to 1600 copies by the third year.
���3 � !�� � !To gain exposure and get people to pick
up our relatively pricey magazine, we
will utilize bulk sales and sell discounted
copies to trendy restaurants and cafés
in Canada, such as Toronto’s Rooster
Coffee House and Vancouver’s
Revolver. These urban hotspots attract
DoubleDip’s urbanite demographic.
What better way to get them to hold
a copy of DoubleDip than to offer the
publication free of charge! 600 copies
will be distributed and 300 copies will
be sold at a discounted price in the
first year, followed by a slight increase
to 800 copies distributed and 400
copies sold in the second year, and
finally 1000 copies distributed and
500 sold in the third. We hope that
by the third year, DoubleDip will have
had enough exposure that most of our
audience will either be subscribers, or
willing to spend $11.95 per book at
quaint locations across Canada.
20
21
REACHINGTHE AUDIENCE
�2� %! �\ � � � !% )2��!Canada has a lot of amazing food
festivals and events that are perfect
venues to reach out to fellow foodies.
From EAT! Vancouver in BC to the
International Shellfish Festival in Prince
Edward Island, the Rocky Mountain
Festival in Alberta to the Street Food
Block Party in Ontario, DoubleDip will
never miss an important chance to
network (not to mention, chow down
on good food!). Our team will be a
part of all food-related events, and
either sell the magazine while we’re
there, or sell in bulk to event organizers
beforehand so that attendees are given
copies during the festivities.
� )" )%�� ��G %� % �\!��!�( ) �% )G �" ) �% ) "
More free goodies! The free content of
our website will be used to showcase
DoubleDip to new audiences. People
can get a taste of the types of articles we
write, the unique food we feature, and
the fun we have, which will hopefully
attract them to buy or subscribe to
the print publication. Speaking of
which, readers will be able to use
the site to purchase subscriptions as
gifts for friends with good taste. Gift
subscriptions are a great way to grow
our readership.
�G�� � � � !$G�! �\%(� �� � ( � !%��(� %!
At the onset of our publication, it’s
vital to get people to bring home the
book and see DoubleDip for all it’s
worth. Our cheeky name and daring
content can easily frighten readers
from ever buying it. Freebies, on the
other hand, are always welcomed. Free
magazines at places like coffee shops
and indie restaurants (through bulk
sales) not only builds awareness, but
allows readers to actually own a copy
and be enticed by our brilliancy in the
comfort of their own home. Once in,
DoubleDip’s natural charm will be hard
to resist, and before we know it, word
of the magazine will have spread like
wildfire!
! � ) � ��� ) �Yes it’s more expensive than email,
and yes we have limited funds, but
the novelty of DoubleDip lies in the
off-beat, unpredictable, and priceless
tangibility that is the book itself. It’s
a beautiful book, what can we say.
It would be a shame to waste a
good opportunity to provide another
collectible by hastily dishing out
renewal letters via uninviting pixels. A
packaged outsert (as opposed to a
simple paper insert...because we’re
anything but simple) taking different
forms each renewal period becomes
something that subscribers can look
forward to. Whether it’s on whimsical
stationery or wrapped in butcher
paper, subscribers can keep the quirky
token of DoubleDip’s love, and mail the
response card indicating that yes, they
desire more than anything to renew
their subscription to such a wonderful
magazine.
22
$'9(57,6,1*�675$7(*<The magazine is structured around
a balance of editorial content and
advertisements in order to generate
revenue. Attention willl be made
towards a higher number of ads in
order to meet the requirements for the
Cultural Industry Grant. In the first year,
we are trying to reach our audiences,
but given that our ad costs are fairly
high for a first issue, we’re aiming to
accumulate a number of advertisers
that could potentially sign up for long-
term advertising agreements, and
perhaps negotiate some fixed costs
with them if they choose to sign up.
As we reach the third year, our
expected ad sales will increase greatly,
consequently increasing the number of
ads in the publication. Our ads will be
more expensive compared to previous
years with a jump up to $710 (though
they range in price depending on their
size and positioning in the magazine)
but we hope to attract advertisers with
our highly specialized audience.
The advertising to editorial ratio
for DoubleDip will gradually increase
beginning in Year 2 and capping off at
60% advertising in Year 3. In the first
year of production, our CPM will be
at $250 with advertising to editorial
ratio of 10%. Using these calculations,
it is determined that we will generate
$30,000 in total advertising revenue
in year one. In the second year of
production, our CPM will be $275 and
our advertising to editorial ratio will
increase to 31%. This leaves us with
$158,224 in advertising revenue. In
the third year of production, our CPM
will be $236 and our advertising to
editorial ratio will increase to 60%. This
will give us $530,400 in advertising
revenue in our third year of production.
Year 1: 56 pages
Year 2: 64 pages
Year 3: 88 pages
number of
pagesADVERTISING GOALS
Year 1: 40:60
Year 2: 50:50
Year 3: 60:40
���
Year 1: $250
Year 2: $550
Year 3: $710
Year 1= $250
Year 2= $275
Year 3= $236
�G!% � �G(���� � ��"� ���
��U�� )% � (�% )G
23
rationale for selection
of key ADVERTISERS
The advertisers that will want to
advertise in DoubleDip are national
companies that are food related, share
DoubleDip’s mission and voice, and
that dabble in the weird and wacky
things of our world. DoubleDip feels
that advertising that is conducive to
its niche market and ideals will best
facilitate the best reader experience.
Potential advertisers will share a
targeted audience with DoubleDip. We
will advertise restaurants, carnivals,
festivals and trade-shows, such as the
“Flavour safari” and the “Ice-cream Bar
Show” that have a strong emphasis
on “bizarre” food culture and dining
experiences. DoubleDip will also
appeal to online advertisers such as
“Groupon and “Social Shopper”.
potentialadvertisers
�� �� )� �% ) ( � G�� ��G� %(� ���(3�% %$� �"( ) 11�� �$G�!�
� ���! ! ����� � !����( ����� ( � !%G ���2�G: ��% * �2� �G�2�( � �GG�� � ��GG3 ) " � � � !% )2��
�%$ )� �\ � ! � �� ) � �%��GG� � �:�G
����d . � � ��� ��G 2� % )G �� ��%(���!$G7��:�G
%G(G %G � !%(� �% � �GG���G�3 ���(%�
"(G��G !G� )�� � !$G���( ���� � � ) �
Retail Stores
Restaurants
Trade Shows/Events
Coupons
24
5$7(�&$5'1/2 PAGE 1/3
PAGEFULL PAGE
Total Circulation for 2013: 1000 copies 4 issues per year
2013 CPM: $250 (CAD)
AD DIMENSIONS
8"x10" 8"x5" 2.75"x10"
2013 national RATEFULL PROCESS COLOUR
Gross Rate (CAD)
Full Page
1/2 Page
1/3 Page
1X
250
125
125
2X
225
112.5
75.6
3X
202.5
101.25
68.04
4X
182.25
91.125
61.235
Copy content and design: All advertising content and design must be acceptable to DoubleDip Magazine, which reserves the right to postpone or refuse, without penalty, publication of any advertisement.
Production charges: A surcharge will be levied if production is required. Production costs will be provided upon request.
Cancellations and liability for error: Cancellations must be received in writing four weeks prior to space closing. A cancellation fee of 50 percent of the order will be charged to any cancellation past the space closing date. Covers and premium positions cannot be cancelled. Maximum liability for error is restricted to the space rate for the advertisement.
All rates are net, in Canadian dollars.
Early cancellation of the contract is subject to short rating.
A)
B)
C)
D)
E)
23
9,68$/�&21&(37The design of DoubleDip remains
true to our team’s voice: fun, edgy,
urban. We figured, what better way
to showcase that than to freestyle
the layout and typography a la Stefan
Sagmeister! Handwritten typefaces
are used on headings to give the
publication a relaxed character, while
Futura is used in subheadings to keep
the spreads looking clean and refined.
To differentiate ourselves from
competitors like the Lucky Peach,
we keep our visuals a lot tidier by
incorporating more whitespace, less
obscure artwork, and following a grid
(for the most part). The main focus
of our visuals is to ensure that the
publication is still accessible to a wider
audience in addition to being a beautiful
book that people would want to collect.
DoubleDip maintains a trendy,
urban tone by utilizing a relatively
muted colour palette and incorporating
fun illustrations here and there. The
website will complement the print
design by incorporating a combination
of minimalism and freestyle illustrations.
The overall aesthetic of the site will
be clean and colourful, with large
photographs and relatively little text.
The design of the nameplate is very
laid back, to show readers that we
aren’t your typical food magazine.
The sketched look is fun, quirky,
and most importantly, friendly. Although
some readers may feel uneasy with the
name of our publication, the nameplate
is meant to be inviting. It also shows
that we acknowledge the critique of our
name, but that we’re harnessing it as
our method of individuality.
Headings:
Subheadings:
Body:
Futura, Medium Condensed
Bodoni
various +$1':5,77(1 TYPE
COLOUR PALETTE
26
08 09
24 25 26 27 28 29 30 31
10 11 12 13 14 15
16 17 18 19 20 21 22
40 41 42 43 44 45 46 47
23
48 49 50 51 52 53 54 55
32 33 34 35 36 37 38 39
BACK COVER FRONT COVER 02 03 04 05 06 07
TABLE OFCONTENTS
MASTHEAD LET TER FROMTHE ED I TOR
PEOPLE PEOPLE PEOPLE PEOPLE
HOW-TO HOW-TO HOW-TO HOW-TO
GALLERYGALLERYGALLERY
GALLERYGALLERYL I T ERARYL I T ERARY
L I T ERARYAROUNDTHE
WORLD
AROUND THEWORLD
AROUND THEWORLD
AROUND THEWORLD
HORSEPLAY HORSEPLAY
HORSEPLAY HORSEPLAY HORSEPLAY HORSEPLAY FROM SNOUTTO TA I L
FROM SNOUTTO TA I L
FROM SNOUTTO TA I L
FROM SNOUTTO TA I L
EDITORIAL - 24 FEATURE - 10ADVERTISEMENT - 22 56 PAGESSPRING 2013
FLATPLAN
DOUBLEDIPDOUBLEDIPA Q U A R T E R LY P U B L I C A T I O N F O R T H E E C L E C T I C P A L E T T E
MEATMISFITS
11.95 CAD
SPRING ‘13
ANTHONY BOURDAIN
HORSEPLAYthe history behind the
horsemeat taboo
ALSO INSIDE:
ANDREW ZIMMERN
from snout to tail
D E V E L O P I N G A T A S T E F O R U N D E R A P P R E C I A T E D
P A R T S O F T H E P I G
H O S T O F C N N ’ S “ P A R T S U N K N O W N ”
B I Z A R R E F O O D E X P E R T
27
HORSEMEAT CONTROVERSY
BY SAM PULL
D O U B L E D I P. C O M 2 52 4 D O U B L E D I P
Us ipis et re nonsecaerunt esed que nulpa volore adignis ipsum nosant, con nisqui in et elis ullanto quam, evelit et ratur sa ped mint faccaerias esed esed quos mo quaest es is et que dolut explite vel molupitatiis doluptiorrum coresendias auda sed etur as iur, nis sin et exeraestist eossimusda voleste consectium alitibusciet accus mod quaspel luptatia etur, sum quati voles de nosam laceperi nonse pele.
On January 15th, 2013, Food Safety Authority of Ireland announced research results that would spark an international debate on the safety of horsemeat consumption. We investigate the scandal that appears to be more about cultural differences than health concerns.
D O U B L E D I P. C O M 2 72 6 D O U B L E D I P
Bsnatet es uptae
utem quo quoes
o m n i m i l l i c i t
v e n i h i l i b u s
eium qui nos estrum es quias quo
UHSHGLVWL�RIÀFLHW�RSWD�LXV�HW�D�TXLV�
invelique volorepelit untur, evelest
iantiis aut asimus exped quo
teniate mperrov idusto consequ
iscillo ressimp erionsequod es renda
voluptatur apiet fugia nimi, con
SRUH� YROR� GHO� LPDLRVW� RIÀFLXV� UHP�
quiaspe ratemo dipid quid quibusd
andenit emporeri ommoloratem
excea niment que eos et lit et, utem
quos erumendis num ut acea sume
omnis id eost, quo tempor sed ut
experum volorrum.
Arum venis et in pro modi il et
endanda esequid ucimillab inveliciis
doluptia suntium quamus sed
exerum quistiatquis ea vel evelliq
uiaesse ndenis antiis ab ilibus
autemperrum vella dolupti usapeli
stibus, sapicipietur magnimus et
platibe rnatias adia quidempelese
que prehend enimus estio quos et id
ulpa pari dolo temporpore, nimus,
TO DATE, THERE IS NO EVIDENCE THAT THE CONSUMPTION OF HORSEMEAT IS INHERENTLY MORE
DANGEROUS TO HUMAN HEALTH THAN BEEF.
“
PIKE PLACE MARKET CIRCA 1942Eating a horse was considered less
disturbing during World War II, when beef was rationed in the United States
PHOTO COURTESY OF
LAWTON GOWEY
ipsam aut omnistia consed moditae
ea qui doluptatus, ut explab
ipitasp elique volesed magnihi
litaese nita ne net magnamendis
estias quam, conseque cone rerit
hilicid erferia tiorrovit ad magniae
rerume incides saniae prae velici
DXW��2IÀFLSVD�DXW�TXH�
Laborepre simusda nditem.
Uptae esequia volectatur, nis nam
dolupiciatur magnist aliaepro
eaquas quisit aut lique voluptaes
nonsediam, eossed maximus
volendis ditiunt liquatibus nus
accum qui volorecus, que eum et
qui ut aut estem apis eturion el
HYHQW�HVW�RIÀFLW�DWHPRGL�TXH�UH�QHW�
volum ne corae dolupti oribus et
earchil labore corem quodioratur
ab in eum non pa dendus aut ipsus,
cori blanim es sanducil imolorum
intiore riosam ium erum restrunt
RFFDERUH� YRORUUR� RIÀFDER�� 5LWDWH�
volorest ommolorum vit autetuscid
ute pa con corerna tinctas ma sam
nonserem excerspienis voluptatur?
Equise dolorem aliquid
uciisque voluptatatus eatis pore
nonsequam, optatem porestibus
etur, omnieturias si sam ant lam
ium rem sequibearum, odiorro
moluptiunt fugit hiliquid mo
consedigni net qui occum con rem
eum estior sed que explaut laut
quaspit aliam ipient ut alit etur,
nemos que pre re, volor sitint el ipsae
ni sed ea siti ut ipid ea doluptaes
aut quam, omnihilitas sitium que
dunto eium quia nonsece perchic
tessum rerehenia volupta tquiasi
tasimus citinctur mossus. Nemodit
que et lam, te nullis dolest, coressu
ndiossinusam fugit litibus ex eum
voluptae nonsequam debitat.
Tium ea volupti atusdaeri re nist,
et enistrum debit, tes dipit, veres
aperercim int.
Bisefasdc alisquam quatem
ius initiis esti int. Ibus, omnimus,
YROR� FXV� GL� RIÀFLO� LDVSHG� TXL�
omnit voluptat optur as nectur,
solumque est eraectur? As accum
hil in reius andebit ut fugia qui
aut quia dollend ernatur aut fugit,
cuptaspel ma demodis eiciusdant
everi nit que perios derchicaest,
28
29
DOUBLEDIPDOUBLEDIPA Q U A R T E R LY P U B L I C A T I O N F O R T H E E C L E C T I C P A L E T T E
MEATMISFITS
11.95 CAD
SPRING ‘13
ANTHONY BOURDAIN
HORSEPLAYthe history behind the
horsemeat taboo
ALSO INSIDE:
ANDREW ZIMMERN
from snout to tail
D E V E L O P I N G A T A S T E F O R U N D E R A P P R E C I A T E D
P A R T S O F T H E P I G
H O S T O F C N N ’ S “ P A R T S U N K N O W N ”
B I Z A R R E F O O D E X P E R T
FEATURES FROM THE MEAT MISFITS ISSUE
» Horsemeat Controversy
» From Snout to Tai l
» Anthony Bourdain: Taking the Road Less Traveled
» The Bizarre World of Andrew Zimmern
» Not Strange, Jus t Misunders tood
TWITTER FEED
@Firs tLastNameLorem ipsum dolor s i t amet, consectetur adipis ic ing el i t
@FakeNamenatus error s i t voluptatem accusant ium doloremque lau-dant ium, totam rem aperiam.
@Firs tLastNameLorem ipsum dolor s i t amet, consectetur adipis ic ing el i t
DOUBLEDIPABOUT FOOD E VENTS CU LTURE GA L L ERY B LOGGERS SUBM ISS IONS S TORE
DOUBLEDIP SEARCH DOUBLED IP
download the
IPAD EDITION
purchase
this issue
f
EMA I L
PASSWORD
SUBSCRIBETODAY!
LOGIN REGISTER HELP
WHAT OUR READERS ARE TALKING ABOUT
» Drink: Jus t say no to green beer and other St . Patr ick’s Day lessons
» Video: The food Bear Gryl ls could not eat
» Event: Celebrate Vancouver Macaron Day on March 20,2013
» Video: The Journey from the Oyster Bed to the Restaurant Table
» Horses for Courses by Andrew Zimmern
» Duis aute i rure dolor in reprehenderi t in voluptate vel i t
» More
FOOD PORN CONTEST
SUBMIT YOUR PHOTOS!in the kitchen with john doe:
LEARN HOW TO COOK BEEF TONGUEMEET OUR BLOGGER OF THE MONTH:
CHEF ED WITT
THE SITE LAYOUT
LOADS OF ADS FOR
AN ONLINE REVENUE
STREAM!
WE'RE ALL OVER THE WEB!
PEOPLE LOVEVIDEOS
CONSTANT
INTERACTION
WITH OUR
AUDIENCE
THROUGH
CENTRAL ELEMENTS:
USER ENGAGEMENT,
CONSISTENT COLOUR
PALETTE, AND
MULTIMEDIA
30
Year 1 Year 2 Year 3
Numbers of issues published 4 4 4
Beginning Number of Subscribers 0 400 1000
New Orders (number of new subs sold per year
From website 50 150 295
From direct mail/email 0
Number mailed/emailed out 5000 8000 12000
Net response rate 3.00% 3.00% 3.00%
Net New orders 150 240 360
From ads 75 100 140
From Bind in cards 15 30 35
Trade shows 10 20 20
Groupon 100 200 200
Other
TOTAL NEW ORDERS 400 740 1050
Conversions
Last year’s new orders 400 1000
Conversions/renewals 65.00% 65.00% 65.00%
TOTAL CONVERSION/RENEWAL ORDERS 0 260 650
TOTAL SUBSCRIPTIONS 400 1000 1700
Subscription rate $32.00 $32.00 $32.00
TOTAL SUBSCRIPTION REVENUE
),1$1&,$/�67$7(0(176SUBSCRIPTION SALES ASSUMPTIONS
New Orders (number of new subs sold per year)
Conversions
$12800 $32000 $54400
65% 65% 65%
Year 1 Year 2 Year 3
Numbers of issues published 4 4 4
Newsstand/Single copy sales
Newsstand copies distributed per year 600 1,200 1,600
Sell Through 50.00% 50.00% 50.00%
Net Newsstand 300 600 800
Cover Price per issue $11.95 $11.95 $11.95
Discount to distributor 65.00% 65.00% 65.00%
Net revenue per copy $4.183 $4.183 $4.183
TOTAL SINGLE COPY SALES PER YEAR $1,255 $2,510 $3,346
Bulk Retail Sales
Copies bulk sales distributed per year 600 800 1,000
Cover price per issue $11.95 $11.95 $11.95
Net Bulk sales $7,170 $9,560 $11,950
Discount to retailer 50.00% 50.00% 50.00%
TOTAL SINGLE COPY SALES PER YEAR $3,585 $4,780 $5,975
Total paid circulation
TOTAL SINGLE COPY SALES PER YEAR $4,840 $7,290 $9,321
TOTAL SUBSCRIPTION REVENUE $12,800 $32,000 $54,400
TOTAL PAID CIRCULATION $17,640 $39,290 $63,721
Newsstand/Single Copy Sales
Bulk Retail Sales
Total Paid Circulation
TOTAL COPIES PRINTED & DISTRIBUTED
Year 1 Year 2 Year 3
Numbers of issues published 4 4 4
Issue Size
Advertising percent per issue 45% 65% 72%
Total issue pages 50 64 88
Number of editorial pages 28 22 25
Number of ad pages per issue 23 42 63
Ad Pricing
Average rate for full page ad $250 $550 $710
Total Paid Circulation
Ad Pricing
31
advertising
32
Year 1 Year 2 Year 3
Editorial/Art Set rates
Editor $35,000 $35,000 $35,000 $35,000
Writer cost per page $200 $36,000 $32,016 $20,800
art cost per page $100 $18,000 $16,008 $10,400
Designer per issue $3,000 $12,000 $12,000 $12,000
Website writing/art costs $1,500 $6,000 $6,000 $6,000
TOTAL EDITORIAL/ART $107,000 $101,024 $84,200
Production/distribution Set rates
number of copies per year 3400 6135 10605
cost per printed copy $1.15 $1.15 $1.15 $1.15
printing costs total $3,910 $7,055 $12,196
website development/maintenance $12,000 $15,000 $20,000
freight (specialty stores) costs $0.40 $960 $1,920 $2,560
postage (subscription) costs $0.59 $944 $2,360 $4,012
TOTAL PROD/DISTR COSTS $17,814 $26,335 $38,768
Advertising Sales Set rates
sales commission and ad revenue 25.00% 5625 22880 44985.6
Promotional materials per year
Shows and events per year
TOTAL AD SALES COSTS
Circulation Promotion Set rates
Circulation Director
Direct mail per 1000 pieces $600.00
Direct email per 1,000 names $100.00 $0.00 $0.00 $0.00
marketing expenses
fulfilment exp per issue $2.00 3200 8,000.00
TOTAL CIRCULATION EXPENSES $26,075 $34,550 $45,325
Administration Exp Set rates
Rent $1,200 $14,400 $14,400 $14,400
phone $60 $720 $720 $720
web access $60 $720 $720 $720
part time staff $15,000 $15,000 $15,000 $15,000
office postage $200 $2,400 $2,400 $2,400
bank fees $100 $1,200 $1,200 $1,200
supplies $200 $2,400 $2,400 $2,400
other expenses $100 $1,200 $1,200 $1,200
TOTAL ADMINISTRATION EXP $38,040 $38,040 $38,040
TOTAL PUBLISHING COSTS $199,054 $227,329 $255,818
EXPENSE PROJECTIONEditorial/Art Set Rates
Production/Distribution Set Rates
Advertising Sales Set Rates
Circulation Promotion Set Rates
Admin Expenses Set Rates
33
Year 1 Year 2 Year 3
Numbers of issues published 4 4 4
REVENUES
TOTAL SINGLE COPY SALES PER YEAR $4,840 $7,290 $9,321
TOTAL SUBSCRIPTION REVENUE $12,800 $32,000 $54,400
TOTAL AD REVENUE $22,500 $91,520 $179,942
GOVERNMENT GRANT (Cultural Industry: Civic Grant) $0 $0 $4,500
OTHER REVENUE (in-kind) $28,000 $20,000 $7,500
OTHER REVENUE
TOTAL REVENUE $68,140 $150,810 $255,663
EXPENSES
EDITORIAL/ART $107,000 $101,024 $84,200
TOTAL PROD/DISTR COSTS $17,814 $26,335 $38,768
TOTAL AD SALES COSTS $10,125 $27,380 $49,486
TOTAL CIRCULATION EXPENSES $26,075 $34,550 $45,325
TOTAL ADMINISTRATION EXP $38,040 $38,040 $38,040
TOTAL EXPENSES $199,054 $227,329 $255,818
NET PROFIT/LOSS -$76,520 -$155
PROFIT & LOSS STATEMENT SUMMARY
Revenues
Expenses