Proposal Yayasan Pembangunan Gedung Serba Guna

Embed Size (px)

Citation preview

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    1/34

    PROPOSAL

    PEMBANGUNAN GEDUNG SERBA GUNADAYAH JEUMALA AMAL

    `

    YAYASAN TEUKU LAKSAMANA HAJI IBRAHIMDAYAH JEUMALA AMAL

    Jl. Banda Aceh-Medan KM.13 L!en" P!#! Keca $a # a n Ba nda % Ba %! Ka&!'a# en P(d(e Ja)a - Aceh Tel'. *+, 3 / 11 30 E.$a(l (n2 45e!$alaa$al. %" 6 7e&8(#e h##' 66999.5e!$alaa$al. %"

    http://www.jeumalaamal.org/http://www.jeumalaamal.org/http://www.jeumalaamal.org/

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    2/34

    KEMENTERIAN AGAMAKANTOR WILAYAH PROVINSI ACEH

    ;■; Jin. Tgk. Abu La ! N". # T$%&. '()*+,-- -,-- I- /a0. '() 1I2 - 34 1E ai%5 bkk g&6ka&"n%78n a$89:i;a9"" $"

    .(?.*@PP.((.4@ B)@-(%3?. S$9ubungan $ngan Du7.i8 an +i7$k%u7 Ya;aDan T$uku LakDa ana Ha i Ib7a9i IFa;a9

    J$u a%a A a% 8angga% -? M$i -(?3 &$7i9a% &$7 "9"nan 7$k" $n aDi un8uk $n a&a8kan

    ban8uan g$ ung D$7baguna an 7$k" $n aDi K$&a%a Kan8"7 K$ $n8$ian Aga a Kabu&a8$n

    Pi i$ Ja a. n" "7 K .(?.-(@PP.((.4@44-@-(?3 8angga% -? M$i -(?3.

    -.

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    3/34

    YAYASAN T E!K! LAKSAMANA HAJI Ii a9 an A%i a9.

    -. EkDiD86nDi +a a9 J6u a%a A a% Daa8 ini i7aDakan D6bagai &6%"&"7" 67niDaDi DiD86 &6n i ikan i %6 baga &"n "k &6Dan876n 867u8a aa%a 9a% DiD86 ana 6 6n b67baDiD u8u 'ISO #((?5-((B2 an

    &6ng6%"%aan a niD8a7Di an &6nga a7an 867k" &u867DiDaDi 'SIM,MT D

    an SIM,MA2.

    3. K6b67a aan +a a9 J6u a%a A a% D6bagai ana 867D6bu8 ia8aD aDi9ku7ang i8un ang "%69 aDi%i8aD Da7ana an &7Da7ana ang 6 a ai=Da%a9 Da8un a a a%a9 8i ak 6 i%iki g6 ung D67baguna. Pa a9a% g6 ung

    i akDu Danga8 ibu8u9kan.

    http://www.jeumalaamal.org/http://www.jeumalaamal.org/http://www.jeumalaamal.org/

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    4/34

    . S69ubungan 6ngan &"in 3 867D6bu8 ia8aD= ka i Danga8 6ng9a7a&kan ban8uan

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    5/34

    KATA PENG ANTAR

    +a a9 J6u a%a A a% Lu6ng Pu8u i i7ikan 8a9un ?#B4 "%69 YAYASAN TE!K!LAKSAMANA HAJI Ia762 an D87a86gi b6%a a7 6nga a7= 86naga k6&6n i ikan'b7ain>a762.

    !n8uk i8u u%u7an 8angan D6 ua &i9ak akan a&a8 6%an$a7kan &7"g7a &6 bangunan+a a9 J6u a%a A a% a%a &7"g7a &6n i ikan 867&a u guna 6 &67Dia&kan g6n67aDi

    6n a8ang ang 6 i%iki k6unggu%an k" &68i8i '$" &68i8i 6 a an8ag62= baik kua%i8aDi an an 8a >a 'I 8a 2 au&un kua%i8aD i% u &6ng68a9uan an 86kn"%"gi 'I&86k2.

    A8aD D6ga%a ban8uan an &679a8ian

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    6/34

    BAB I

    PENDAHULUAN

    A. Ga$&a%an U$!$ L(n":!n"an Da)ah

    +a a9 a8au P6Dan876n D6bagai %6 baga &6n i ikan aga a 6kDiD86nDin a iakui 6 i%iki &67anan &6n8ing a%a 6 bangun Du b67 a a anuDia ang b67kua%i8aD. Ka76na i8u%6 baga &6n i ikan ini >a a7 i&678a9ankan an ibina D678a i&6%i9a7a 6ngan D6baik,

    baikn a. K6n a8aan D6 a7a9 6nun ukkan 8"k"9 aDa %a%u ' "7 a% an in "7 a%267u&akan a%u ni +a a9 ang 867D6ba7 i D6%u7u9 &6%"D"k A$69 au&un NuDan8a7a.

    L6 baga &6n i ikan ang a a D6%a a ini 6ngan ku7iku%u k"n 6nDi"na% 867n a8a aDi9 b6%ua &u 6 &67Dia&kan S+M ang 6 i%iki k6unggu%an k" &68i8i = ang a &u b67&67an

    D6bagai Dub 6k an a&a8 6n a>ab 8an8angan a an a%a 67a g%"ba%.

    +6ngan ku7iku%u 867&a u ang ib67%akukan i +a a9 J6u a%a A a% i9a7a&kan67u&akan Da%a9 Da8u a>aban un8uk 6 &67Dia&kan S+M ang 6 i%iki k6unggu%an

    k" &68i8i 'C" &68i8i 6 a an8ag62= baik kua%i8aD I% u P6ng68a9uan an T 6kn"%"gi'IPTEK2 au&un kua%i8aD I an an Ta >a 'IMTA 2.

    B. K nd(8( R((l Da)ah Je!$ala A$al L!en" P!#!

    1. Pela:8anaan Pend(d(:an

    P6n i ikan +a a9 J6u a%a A a% i%akDanakan D6$a7a "7 a% 6ngan 6nggunakanku7iku%u 867&a u ang 6 ua8 a867i &6%a a7an aga a an &6%a a7an u u a%a

    &"7Di b67i bang= baik kuan8i8a8i au&un kua%i8a8i . San87i i>a ibkan b67 uki iaD7a a= b67k" unikaDi ini a% 3 ba9aDa= ai8u ba9aDa In "n6Dia= ba9aDa A7ab an

    ba9aDa Ingg7iD. Sika& an 8ingka9 %aku Dan87i= 8i ak 867%6&aD a7i &7"g7a &6n i ikan6ngan 6%iba8kan D6%u7u9 86naga &6nga a7 un8uk 6%akDanakan= 6nga>aDi an6 bina D678a 6n a ikan MaD i Ka &uD D6bagai &uDa8 &6 binaan Dan87i.

    P6n i ikan ang i%akDanakan ia7a9kan &a a &6n$a&aian 8u uan &6n i ikan 6%a%ui &7"g7a 5a. Pe$&(naan A:hla:&. Pe$&(naan Olah Ra"ac. Pe$&(naan Ke#%a$'(land. Pe$&(naan Ke8en(ane. Pe$&(naan Baha8a2. Pend(d(:an In#ele:#!al

    . Pe$ nd :an dan A8%a$a

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    7/34

    3. Pen"el laan

    !n8uk 6ngg67akkan D6 ua "7gan ang a a &a a Dua8u a a9 D6bagai Dua8u DiD86ang 867&a u i&67%ukan D87uk8u7 "7ganiDaDi ang b67"7i6n8aDi un8uk 6ningka8kan

    &6%a anan u8u D69ingga D8an a7 u8u an &6%a anan a&a8 867 a in= &a a ak9i7 8a9un -(??+a a9 J6u a%a A a% 867 a 8a7 D6bagai Da8u,Da8un a P"n "k P6Dan876n ang 6n67a&kan

    Mana 6 6n Mu8u b67baDiD ISO #((?5-((B.

    ;. Sa%ana dan P%a8a%ana

    Pa a Daa8 ini +a a9 J6u a%a A a% Lu6ng Pu8u 86%a9 6 i%iki 5

    a. Tana9 D6%uaD (.(*#.4- M-b. Sa8u !ni8 MaD i 6ngan ka&aDi8aD B(( "7ang a a a9.c. Sa8u uni8 MuD9a%%a 6ngan ka&aDi8aD )(( "7ang a a a9.d. 3 uni8 g6 ung b67%an8ai ua= igunakan D6bagai 7uang b6%a a7 D6ban ak -4 7uang.e. Ena uni8 g6 ung b67%an8ai ua= igunakan D6bagai aD7a a a&a8 6na &ung

    %6bi9 ku7ang ?((( "7ang Dan87i.

    f. Sa8u uni8 g6 ung b67uku7an *- 0 ?- = igunakan D6bagai 7uang akan ka &uD &u87i.g. Sa8u uni8 g6 ung b67uku7an ( 0 ?* = ang igunakan D6bagai a&u7 an 7uang

    akan bagi gu7u an &a7a Dan87i= i ka &uD &u87a.h. S6&u%u9 uni8 7u a9 8 &6 3) ang igunakan D6bagai &67u a9an gu7u 868a& ang

    Du a9 b67k6%ua7ga.

    Sa7ana an &7aDa7ana un8uk &6%akDanaan k6gia8an &7"D6D b6%a a7 6nga a7 an &6 "n "kan Da &ai Daa8 ini b6%u a &u ka i D6 iakan D6$a7a 6 a ai a&a%agi i 6a%D6Duai 6ngan D8an a7 P67 6n M6n iknaD RI N".- -((4 86n8ang D8an a7 Da7ana

    &7aDa7ana b6gi8u uga 6ngan D8an a7

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    8/34

    BAB II

    PEMBANG UNAN G EDUNG SERBA GUNA

    S6 u %a9 &67D"a%an 867kai8 &6 bangunan Sa7ana,P7aDa7ana 76%a8i 86%a9 a&a88678anggu%angi 6ngan baik= na un 6 ikian 8un8u8an k6bu8u9an akan g6 ung D67ba guna

    Da &ai D6 au9 ini b6%u a &u i>u u kan= 9a% ini 867k6n a%a ka76na k6uangan +a a9J6u a%a A a% ang D6%a a ini 6ngan a%kan iu7an Su bangan P6 bia aan P6n i ikan 'SPP2 b67aDa% a7i "7ang 8ua@>a%i u7i b6%u a &u 6 bia ai &6 bangunan iDik ang 6 bu8u9kan angga7an b6Da7.

    Tu uan P6 bangunan G6 ung S67ba Guna +a a9 J6u a%a A a% , Ya aDan T6ukuLakDa ana Ha i Ib7a9i a a%a9 6 b67ikan &6%a anan akan k6bu8u9an 86 &a8 ang76&76D6n8a8i un8uk b67bagai k6gia8an &6 binaan an &6%a8i9an O%a9 Raga an S6ni an 86 &a8

    &6796%a8an 6 6n,6 6n &6n8ing ang a&a8 6 b67ikan "8i aDi b6%a a7, 6nga a7 k6&a a Di i8aDaka 6 ika +a a9 J6u a%a A a%.

    Na a P7" 6k 5 G6 ung S67ba Guna +a a9 J6u a%a A a%

    L"kaDi 5 Ka &uD Pu87a +a a9 J6u a%a A a%+6Da 5 K6u 6 Lu6ng Pu8uK6$a a8an 5 >. 6ua%aa a%."7 gE ai% 5in " 6u a%aa a%."7g

    Pa"e ;

    http://www.jeum/http://www.jeum/http://www.jeum/

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    9/34

    S US UN AN PENGURUS

    I. P6 bina

    K68ua

    Waki% K68uaAngg"8a

    II. P6nga>aD

    K68uaWaki% K68uaAngg"8a

    III. P6ngu7uD Ya aDan

    K68ua ! uWaki% K68ua ! u

    S6k768a7iD ! u

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    10/34

    BAB III

    PENUTUP

    A. HARAPAN DAN SARAN

    Pi &inan +a a9 J6u a%a A a% Lu6ng Pu8u b6D678a 6ngan D6%u7u9 86naga &6nga a7 @ &6ng6%"%a an &a7a Dan87i Danga8 6ng9a7a&kan u%u7an 8angan a7i D6 ua &i9ak= aga7 &6 bangunan G6 ung S67ba Guna +a a9 J6u a%a A a% a&a8 ibangun a%a >ak8u

    6ka8.

    +i Da &ing i8u ka i 6nan8i 6ngan D6ga%a D6nang 9a8i Da7an,Da7an an k7i8ik &67baikan a8aDD6ga%a k6%6 a9an an k6ku7angan ka i.

    B. PENUTUP

    A%9a u%i%%a9 6ngan 7a9 a8 A%%a9= ka i 86%a9 a&a8 6n a &aikan &7"&"Da% ini k9a a&an

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    11/34

    REKAPITULASI ENGINEER ESTIMATE

    PEKERJAAN : PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMAL

    LOKASI : GP. KEUDE LUENG PUTU KEC. BANDAR BARU KAB. PIDIE JAYA

    1 PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMAL Rp. 4.096.080.000,00

    JUMLAH Rp. 4.096.080.000,00

    DIBULATKAN Rp. 4.096.080.000,00

    T !"#$%&' : E(p%) M#$*%! S ("#$%& P+$+ E&%( J+)% D $%p%& P+$+ R#"+ R+p#%

    B%&-% A , S p) (" ! /008

    C . BINTARA ENGINEERING CONSULTANT

    SABRI, STD#! )+!

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    12/34

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    13/34

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    14/34

    H P

    ! = % % & I & 3 ) % $ % 3 # L # 3 ) ! #

    1

    A ! ( % ) + ! L

    % ( p +

    R > $ ) 2 !

    / / 0 % ) )

    / 8 , 0

    0

    S )

    T % 3 # !

    0 0

    . 0 0 0

    , 0 0

    8 . 4

    0 0 . 0 0 0 , 0 0

    9 L % ( p + H E 1 8 % ) )

    / 1 , 0

    0

    S )

    T % 3 # !

    9 7

    . 0 0 0

    , 0 0

    1 . 9

    9 7

    . 0 0 0

    , 0 0

    /

    I & 3 ) % $ % 3

    # ) # ) # p & ! % & ' % & ,

    # & 3 ) % $ % 3

    # ) ! ( % 3 +

    % " $ & * %

    4 9 , 0

    0

    T # ) #

    T % 3 # !

    0 0

    . 0 0 0

    , 0 0

    1 4

    . 0 0

    . 0 0 0

    , 0 0

    / , 7 ( (

    - $ ( p

    # p %

    P C > # ) ) # & '

    $ % ( p +

    - % &

    $ & '

    % p % &

    $ & '

    % p % &

    # & 3 ) %

    $ % 3 # ) ! p % 3 % & '

    I & 3 ) % $ % 3

    # ) # ) # 2 & ) %

    , # & 3 ) % $ % 3

    # ) ! ( % 3 +

    % " $ & * %

    1 1 , 0

    0

    T # ) #

    T % 3 # !

    0 0 . 0 0 0 , 0 0

    .

    0 0

    . 0 0 0

    , 0 0

    / , 7 ( (

    - $ ( p # p % 2 & - + # )

    P C D % &

    $ & '

    % p % &

    # & 3 ) % $ % 3

    # ) ! p % 3 % & '

    4

    S %

    $ % !

    S %

    $ % !

    1 G % & '

    K + %

    $ # ) % 3

    I 5

    1 1 , 0

    0

    U & # )

    T % 3 # !

    4 7

    . 0 0 0

    , 0 0

    4 9 7

    . 0 0 0

    , 0 0

    S %

    $ % !

    / G % & '

    K + %

    $ # ) % 3

    I 5

    8 , 0 0

    U & # )

    T % 3 # !

    7 4

    . 0 0 0

    , 0 0

    4 /

    . 0 0 0

    , 0 0

    9 S ) 2 p K 2 & ) %

    K + %

    $ # ) % 3 I

    5

    1 1 , 0

    0

    U & # )

    T % 3 # !

    7 0

    . 0 0 0

    , 0 0

    7 7 0

    . 0 0 0

    , 0 0

    7

    B 2

    ! # & '

    M C B 4 G ! 2 + p

    L & '

    % p

    1 , 0 0

    B + %

    T % 3 # !

    1 . 4

    0 0

    . 0 0 0

    , 0 0

    1 .

    4 0 0

    . 0 0 0

    , 0 0

    6

    G ! 2 + &

    - # & ' 3 # 3 ) ( p & ) % & % % & ) ! ( % 3 +

    % " $ % " $

    B C 6

    ( ( p # p % ' %

    $ p % & # 3

    $ & '

    % p ) ! p % 3 % & '

    - & ' % & ) %

    % & % &

    ( & % p %

    # / 2 (

    1 , 0 0

    U & # )

    T % 3 # !

    / . 8

    0 0

    . 0 0 0

    , 0 0

    / .

    8 0 0

    . 0 0 0

    , 0 0

    P ( % 3 + % &

    A ! + 3

    7 A ( p !

    1 , 0 0

    L 3

    T % 3 # !

    1 8

    . 0 0 0

    . 0 0 0

    , 0 0

    1 8

    . 0 0 0

    . 0 0 0

    , 0 0

    T 2 ) %

    $

    7 / . 0

    / . 0

    0 0

    , 0 0

    I P ! = % % & P & ' + & . # D % & P & ' % & ) + & '

    1

    K + &

    # T % & % (

    / K % $

    # P + ) % !

    7 , 0 0

    B + %

    R S N I . T 0 /

    0 0 C

    B . /

    5

    1 8 7 . 9 7 7 , 0 0

    9 / 9

    . 7

    , 0 0

    /

    E & ' 3 $

    P # & ) +

    1 0 , 0

    0

    B + %

    R S N I . T 0 /

    0 0 C

    B . 7

    5

    4

    . 0 7 8

    , 7

    4 0

    . 7 8

    , 7 0

    E & ' 3 $

    J & - $ %

    1 / , 0 0

    B + %

    R S N I . T 0 /

    0 0 C

    B . 6

    5

    . 9 /

    , 7 0

    4 . 4

    8 4 . 0 , 0 0

    4

    H %

    A & '

    # & J & - $ %

    ; K % # ) A & ' # &

    1 / , 0 0

    B + %

    R S N I . T 0 /

    0 0 C

    B . 9

    5

    1

    . 7 8

    , 7

    4 . 1

    9 /

    . 1 7 7

    , 0 0

    7

    T % ! #

    % &

    J & - $ %

    ; P ' % & ' % &

    1 / , 0 0

    B + %

    R S N I . T 0 /

    0 0 C

    B . 1

    / 5

    1 1 6

    . 8 6 /

    , 7 0

    1 7

    . 4 / 7

    . 8 7 0

    , 0 0

    6

    G ! & - $

    ; P % 2

    J & - $ %

    1 / , 0 0

    B + %

    R S N I . T 0 /

    0 0 C

    B . 1

    1 5

    6

    . 0 4 7

    , 0 0

    4 .

    7

    . 9 4 0

    , 0 0

    G ! & - $

    ; P % 2

    p # & ) +

    1 0 , 0

    0

    B + %

    R S N I . T 0 /

    0 0 C

    B . 1

    1 5

    6

    . 0 4 7

    , 0 0

    6 0

    . 4 7 0

    , 0 0

    T 2 ) %

    $

    0 . 6

    / 1 . 1

    /

    , 7 0

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    15/34

    J P ! = % % & S % & # ) % ! *

    1

    K $ 2 3 )

    J 2 & '

    2

    7 , 0 0

    B + %

    R S N I . T 1 7 /

    0 0 / B

    . / 5

    8 8

    . 9 0 0

    , 0 0

    1 . 9

    4 4 . 7 0 0 , 0 0

    /

    P % 3 % & '

    B %

    A # ! @

    K ! % (

    # B %

    7 , 0 0

    B + %

    T % 3 # !

    / . 0

    0 0

    . 0 0 0

    , 0 0

    1 0

    . 0 0 0

    . 0 0 0

    , 0 0

    $ 2 2 !

    D ! %

    # &

    7 , 0 0

    B + %

    R S N I . T 1 7 /

    0 0 / B

    . 6 5

    /

    . 4 7 7

    , 0 0

    1 6 /

    . / 7

    , 0 0

    4

    C $ # & O + )

    7 , 0 0

    B + %

    T % 3 # !

    1

    . 0 0 0

    , 0 0

    6 7

    . 0 0 0

    , 0 0

    7

    % 3 ) %

    > $ @ S > 2 &

    - @

    C ! (

    # &

    7 , 0 0

    B + %

    T % 3 # !

    / . 0

    0 0

    . 0 0 0

    , 0 0

    1 0 . 0

    0 0 . 0

    0 0

    , 0 0

    6

    U ! # & 2 # !

    7 , 0 0

    B + %

    R S N I . T 1 7 /

    0 0 / B

    . 4 5

    1 . 7

    /

    . 7 / 0

    , 0 0

    .

    8 6 /

    . 6 0 0

    , 0 0

    P ( % 3 % & ' % &

    I & 3 ) %

    $ % 3 #

    A # !

    B ! 3 #

    1 , 0 0

    U & # )

    T % 3 # !

    . 0

    0 0

    . 0 0 0

    , 0 0

    .

    0 0 0

    . 0 0 0

    , 0 0

    8

    P ( % 3 % & ' % &

    I & 3 ) %

    $ % 3 #

    A # ! K 2 ) 2 !

    1 , 0 0

    U & # )

    T % 3 # !

    . 0

    0 0

    . 0 0 0

    , 0 0

    .

    0 0 0

    . 0 0 0

    , 0 0

    9

    P 2 ( p %

    A # ! K + %

    $ # ) % 3

    I 5

    1 , 0 0

    B + %

    T % 3 # !

    4 . 7

    0 0

    . 0 0 0

    , 0 0

    4 .

    7 0 0

    . 0 0 0

    , 0 0

    1 0 P (

    " + % ) % & S + (

    + ! G % $ #

    1 , 0 0

    B + %

    T % 3 # !

    / . 7

    0 0

    . 0 0 0

    , 0 0

    / .

    7 0 0

    . 0 0 0

    , 0 0

    1 1 B % K 2 & ) ! 2 $

    7 , 0 0

    B + %

    T % 3 # !

    1 7 0

    . 0 0 0

    , 0 0

    7 0

    . 0 0 0

    , 0 0

    1 / K ! % & % # !

    7 , 0 0

    B + %

    R S N I . T 1 7 /

    0 0 / B

    . 7 5

    6

    . 8 1

    , 7 0

    1 8 4

    . 0 8

    , 7 0

    1 P (

    " + % ) % &

    S p )

    # T % & @

    R (

    " 3 % & @

    A 3 3 2 ! # 3

    / , 0 0

    U & # )

    T % 3 # !

    6 . 0

    0 0

    . 0 0 0

    , 0 0

    1 /

    . 0 0 0

    . 0 0 0

    , 0 0

    T 2 ) %

    $

    7 7

    . 9 6 8

    . 4 6 /

    , 7 0

    P E K E R J A A N L A I N 9 L

    A I N

    1

    R $

    $ # & '

    P # p %

    G % $ % &

    # 3 D # % / , 7 F P % - % R % ( p

    N % #

    4 , 0

    0

    ( <

    T % 3 # !

    4 0 0

    . 0 0 0

    , 0 0

    1

    . 6 0 0

    . 0 0 0

    , 0 0

    /

    R $

    # > K 2 $ 2 (

    0 ; 0

    8 , 0 0

    B + %

    T % 3 # !

    / 7 0

    . 0 0 0

    , 0 0

    / . 0

    0 0 . 0 0 0 , 0 0

    R $ # > K 2 $ 2 (

    4 0 ; 4 0

    4 / , 0

    0

    B + %

    T % 3 # !

    0 0

    . 0 0 0

    , 0 0

    1 /

    . 6 0 0

    . 0 0 0

    , 0 0

    4

    P ( % 3 % & ' % &

    B % ) +

    A $ % (

    1 / 0 , 0 0

    ( /

    T % 3 # !

    7 0 . 0 0 0 , 0 0

    4 /

    . 0 0 0

    . 0 0 0

    , 0 0

    7

    A - ( # & # 3 ) ! % 3

    #

    1 , 0 0

    L 3

    T % 3 # !

    . 0

    0 0

    . 0 0 0

    , 0 0

    .

    0 0 0

    . 0 0 0

    , 0 0

    6

    P (

    " ! 3

    # % &

    A # !

    1 , 0 0

    L 3

    T % 3 # !

    / . 0

    0 0

    . 0 0 0

    , 0 0

    / .

    0 0 0

    . 0 0 0

    , 0 0

    T 2 ) %

    $

    7 . /

    0 0 . 0

    0 0

    , 0 0

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    16/34

    B % & - %

    A ,

    S p ) (

    " !

    / 0 0 8

    C . B I N T A R A E N G I N E E R I N G C O N S U L T A N T

    P E K E R J A A N

    : P E M B A N G U N A N G E D U N G S E R B A G U N A D A Y A H J E U M A L A A M A L

    L O K A S I

    : G P . K E U D E L U E N G P U T U K E C

    . B A N D A R B A R U K A B . P I D I E J A Y A

    I P E K E R J A A N P E R S I A P A N

    R p .

    4 . /

    8 7 . 7

    4 4 , 4 0

    I I P E K E R J A A N P O N D A S I

    R p .

    8 . 6

    8 7 . 0

    / , 4 8

    I I I P E K E R J A A N B A N G U N A N

    A P

    ! = % % & B ) 2 & B ! ) +

    $ % & '

    R p . 1 . 0

    1 8 . 7

    7 .

    8 / , / 0

    B P

    ! = % % &

    D # &

    - # & ' D % & P $ % 3 ) ! % &

    R p .

    / 7 . 6 6 . 8 4 7 ,

    C P

    ! = % % & A ) % p

    R p . 1 . 0

    9 8 .

    1 9 . /

    8 9 , 1

    D P

    ! = % % & L % & ) % #

    R p .

    4 8 7 . 6 9 1 . / 4 , 7 0

    E P

    ! = % % &

    K 2 3 &

    R p .

    6 8 . 1

    8 8 . 6

    1 4 , /

    P ! = % % & P $ % > 2 &

    -

    R p .

    1 6 . / 1 6 . 1 8 , 7

    G P

    ! = % % & P & ' . % ) % &

    R p .

    1 0 6 . 8 . 7 8 , 1

    H P

    ! = % % & I & 3 ) % $ % 3 # L # 3 ) ! #

    R p .

    7 / . 0

    / . 0

    0 0 , 0 0

    I P ! = % % &

    P & ' + & . # D % & P & ' % & ) + & '

    R p .

    0 . 6

    / 1 . 1

    / , 7 0

    J P ! = % % & S % & # ) % ! *

    R p .

    7 7 . 9

    6 8 . 4

    6 / , 7 0

    P E K E R J A A N L A I N 9 L

    A I N

    R p .

    7 . /

    0 0 . 0

    0 0 , 0 0

    J U M L A H

    R p .

    . / . 1 7 . 9 4 , 6

    P P N 1 0

    R p .

    / . 1 . 7 9 , 4 8

    J U M L A H

    R p .

    4 . 0 9 6 . 0 8 . 4 , /

    D I B U L A T K A N

    R p . 4 . 0

    9 6 . 0

    8 0 . 0

    0 0 , 0 0

    : E ( p % )

    M # $ * % !

    S (

    " # $ % &

    P + $ + E & % (

    J + ) %

    D $ % p % &

    P + $ + R # " +

    R + p

    # %

    B % & - %

    A ,

    S p ) (

    " !

    / 0 0 8

    T ! "

    # $ % & '

    R E K A P I T U L A S I E N G I N E E R E S T I M A T E

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    17/34

    DA@TAR ANALISA SATUAN PEKERJAAN

    PEKERJAAN : PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMALLOKASI : GP. KEUDE LUENG PUTU KEC. BANDAR BARU KAB. PIDIE JAYA

    PEKERJAAN PERSIAPAN

    RSNI.T 1/ /00/ B.85 1 (/ M (" !3# %& L%p%&'%& -%& P !%)%%&

    Up% : 0,070 OH M%&-2! Rp. 87.000,00 Rp. 4./70,000,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,00

    J+($% Up% Rp. 9.470,00

    RSNI.T 1/ /00/ B.45 1 (< P &'+ +!%& -%& P (%3%&'%& B2 p$%&

    Up% : 0,007 OH M%&-2! Rp. 87.000,00 Rp. 4/7,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,000,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,000,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,00

    J+($% Up% Rp. 16.4 7,00

    B% %& : 0,0/0 K' P% + K%*+ Rp. 1 . 00,00 Rp. 46,000,01/ ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 70.9 ,600,00 ( P%p%& K%*+ K$%3 III Rp. . 9/.700,00 Rp. /6.74 ,70

    J+($% B% %& Rp. .86 ,10J+($% Up% @ B% %& Rp. 94. 0/,10

    PEKERJAAN TANAH

    SNI.DT 91 006 /00 6.15 1 ( G%$#%& T%&% B#%3% S -%$%( 1 M ) !

    Up% : 0,0/7 OH M%&-2! Rp. 87.000,00 Rp. /.1/7,000, 70 OH P !=% Rp. 7/.000,00 Rp. 9.000,00

    J+($% Up% Rp. 41.1/7,00

    SNI.DT 91 0006 /00 6.95 1 ( U!+&'%& K ("%$# G%$#%& T%&% 1; G%$#%& T%&% 5

    Up% : 0,008 OH M%&-2! Rp. 87.000,00 Rp. 08,0,/70 OH P !=% Rp. 7/.000,00 Rp. 1 .000,00

    J+($% Rp. 1 . 08,

    SNI.DT 91 0006 /00 6.1151 ( U!+&'%& P%3#!

    Up% : 0, 00 OH P !=% Rp. 7/.000,00 Rp. 17.600,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,00

    J+($% Up% Rp. 16.470,00

    B% %& : 1,/00 ( P%3#! U!+' Rp. 1 7.000,00 Rp. 16/.000,00J+($% B% %& Rp. 16/.000,00J+($% Up% @ B% %& Rp. 1 8.470,00

    SNI.DT 91 0006 /00 6.11 1 ( U!+&'%& T%&%

    Up% : 0, 00 OH P !=% Rp. 7/.000,00 Rp. 17.600,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,00

    J+($% Up% Rp. 16.470,00

    B% %& : 1,/00 ( T%&% T#("+& Rp. 60.400,00 Rp. /.480,00J+($% B% %& Rp. /.480,00J+($% Up% @ B% %& Rp. 88.9 0,00

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    18/34

    PEKERJAAN PONDASI

    SNI.DT 91 000 /00 6.95 1 ( A%&3)%(p#&' ; P2&-%3# B%)+ K232&'

    Up% : 0, 80 OH P !=% Rp. 7/.000,00 Rp. 40.760,000,0 9 OH K p%$% T+ %&' Rp. 101.000,00 Rp. .9 9,000,0 9 OH M%&-2! Rp. 87.000,00 Rp. . 17,000, 90 OH T+ %&' Rp. 98.000,00 Rp. 8.//0,00

    J+($% Up% Rp. 86.0 4,00

    B% %& : 1,/00 ( B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 Rp. 197.000,00 Rp. / 4.000,00

    0,4 / ( P%3#! U!+' Rp. 1 7.000,00 Rp. 78. /0,00J+($% B% %& Rp. /9/. /0,00J+($% Up% @ B% %& Rp. 8. 74,00

    SNI.DT 91 000 /00 6./5 1 ( P%3%&'%& P2&-%3# B%)+ K%$#;G+&+&' 1 : 4

    Up% : 1,700 OH P !=% Rp. 7/.000,00 Rp. 8.000,000,060 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 6.060,000,0 7 OH M%&-2! Rp. 87.000,00 Rp. 6. 7,000,600 OH T+ %&' Rp. 98.000,00 Rp. 78.800,00

    J+($% Up% Rp. 149./ 7,00

    B% %& : 1,/00 ( B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 Rp. 197.000,00 Rp. / 4.000,000,7/0 ( P%3#! P%3%&' Rp. 177.000,00 Rp. 80.600,00

    16 ,000 K' S ( & PC Rp. 1. 7,00 Rp. //4.1/7,00J+($% B% %& Rp. 7 8. /7,00J+($% Up% @ B% %& Rp. 68 .960,00

    SNI.DT 91 000 /00 6.10 1 ( P%3%&'%& P2&-%3# S# $2p 1: :7

    Up% : ,000 OH P !=% Rp. 7/.000,00 Rp. 176.000,000,087 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 8.787,000,170 OH M%&-2! Rp. 87.000,00 Rp. 1/. 70,000,870 OH T+ %&' Rp. 98.000,00 Rp. 8 . 00,00

    J+($% Up% Rp. /60.6 7,00

    B% %& : 0, 1/ ( P%3#! P%3%&' Rp. 177.000,00 Rp. 48. 60,000,468 ( P%3#! B )2& ; K !# #$ Rp. 1 7.000,00 Rp. 81.900,000,480 ( B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 Rp. 197.000,00 Rp. 9 .600,001,800 K' K% %) " )2& Rp. //.400,00 Rp. 40. /0,00

    194,000 K' S ( & PC Rp. 1. 7,00 Rp. /66. 70,00J+($% B% %& Rp. 7 0.9 0,00J+($% Up% @ B% %& Rp. 91.767,00

    PEKERJAAN DINDING

    SNI.DT 91 0009 /00 6.95 1 (/ P%3%&'%& B%)% 1;/ B%)% 1:4

    Up% : 0, 00 OH P !=% Rp. 7/.000,00 Rp. 17.600,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,00

    0,017 OH M%&-2! Rp. 87.000,00 Rp. 1./ 7,000,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,00

    J+($% Up% Rp. / .687,00B% %& : 0,04 ( P%3#! P%3%&' Rp. 177.000,00 Rp. 6.667,00

    0,000 B B%)+ "%)% Rp. 600,00 Rp. 4/.000,0011,700 K' S ( & PC Rp. 1. 7,00 Rp. 17.81/,70

    J+($% B% %& Rp. 64.4 ,70J+($% Up% @ B% %& Rp. 9/.16/,70

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    19/34

    SNI.DT 91 0009 /00 6. 5 1 (/ P%3%&'%& B%)% 1;/ B%)% 1:/

    Up% : 0, 00 OH P !=%0,010 OH K p%$% T+ %&'0,017 OH M%&-2!0,100 OH T+ %&'

    B% %& : 0,000 B B%)+ "%)%0,0 8 ( P%3#! P%3%&'

    18,970 K' S ( & PC

    PEKERJAAN PLASTERAN

    Rp. 7/.000,00 Rp. 17.600,00Rp. 101.000,00 Rp. 1.010,00Rp. 87.000,00 Rp. 1./ 7,00Rp. 98.000,00 Rp. 9.800,00

    J+($% Up% Rp. / .687,00

    Rp. 600,00 Rp. 4/.000,00Rp. 177.000,00 Rp. 7.890,00

    Rp. 1. 7,00 Rp. /6.076,/7J+($% B% %& Rp. .946,/7J+($% Up% @ B% %& Rp. 101.6 1,/7

    SNI.DT 91 0010 /00 6.45 1 (/ P$ 3) !%& B%)% 1 : 4

    Up% : 0,/00 OH P !=% Rp. 7/.000,00 Rp. 10.400,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.717,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,000,170 OH T+ %&' Rp. 98.000,00 Rp. 14. 00,00

    J+($% Up% Rp. / .467,00

    B% %& : 0,0/4 ( P%3#! P%3%&' Rp. 177.000,00 Rp. . /0,006,/40 K' S ( & PC Rp. 1. 7,00 Rp. 8.780,00

    J+($% B% %& Rp. 1/. 00,00J+($% Up% @ B% %& Rp. 9. 67,00

    SNI.DT 91 0010 /00 6./5 1 (/ P$ 3) !%& B%)% 1 : /

    Up% : 0,/00 OH P !=% Rp. 7/.000,00 Rp. 10.400,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.717,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,000,170 OH T+ %&' Rp. 98.000,00 Rp. 14. 00,00

    J+($% Up% Rp. / .467,00

    B% %& : 0,0/0 ( P%3#! P%3%&' Rp. 177.000,00 Rp. .100,0010,//4 K' S ( & PC Rp. 1. 7,00 Rp. 14.078,00

    J+($% B% %& Rp. 1 .178,00J+($% Up% @ B% %& Rp. 44.6/ ,00

    SNI.DT 91 0010 /00 6./ 51 (/ A #%& L%&)%#

    Up% : 0,170 OH P !=% Rp. 7/.000,00 Rp. .800,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,000,008 OH M%&-2! Rp. 87.000,00 Rp. 680,000,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,00

    J+($% Up% Rp. 19./90,00

    B% %& : ,/70 K' S ( & PC Rp. 1. 7,00 Rp. 4.468, 7J+($% B% %& Rp. 4.468, 7J+($% Up% @ B% %& Rp. / . 78, 7

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    20/34

    PEKERJAAN PENGE ATAN

    P).T 8 /000 C B.145 1 (/ M &' %) T ("2 B%!+ 1 L%p#3 P$%(#!, 1 L%p#3 C%) D%3%!, / L%p#3 C%) P &+)+p5

    B% %& : 0,/60 K' C%) T ("2 Rp. 7.000,00 Rp. 9.100,000,100 K' C%) D%3%! Rp. 0. 00,00 Rp. .0 0,000,100 K' P$%(#! Rp. 14. 00,00 Rp. 1.4 0,00

    J+($% B% %& Rp. 1 .600,00

    Up% : 0,06 OH T+ %&' Rp. 98.000,00 Rp. 6.1 4,000,006 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 6 6, 0

    0,0/0 OH P !=% Rp. 7/.000,00 Rp. 1.040,000,00/7 OH M%&-2! Rp. 87.000,00 Rp. /1/,70

    J+($% Up% Rp. 8.06/,80J+($% Up% @ B% %& Rp. /1.66/,80

    P).T 8 /000 C B.85 1 (/ M &' %) B#-%&' K%*+ B%!+ 1 L%p#3 P$%(#!, 1 L%p#3 C%) D%3%!, / L%p#3 C%) P &+)+p5

    Up% : 0,009 OH T+ %&' Rp. 98.000,00 Rp. 88/,000,006 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 606,000,0 0 OH P !=% Rp. 7/.000,00 Rp. .640,00

    0,00/7 OH M%&-2! Rp. 87.000,00 Rp. /1/,70J+($% Up% Rp. 7. 40,70

    B% %& : 0,/60 K' C%) M#&*% M &' #$%) Rp. 47.600,00 Rp. 11.876,000,/00 K' C%) M% Rp. /7.800,00 Rp. 7.160,000,1 0 K' C%) D%3%! Rp. 0. 00,00 Rp. 7.171,000,170 K' P$%(#! Rp. 14. 00,00 Rp. /./07,00

    J+($% B% %& Rp. /4. /,00J+($% Up% @ B% %& Rp. /9. 1/,70

    P).T 8 /000 C B.1/5 1 (/ M &' %) R 3#-+ K%*+

    Up% : 0,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,000,006 OH M%&-2! Rp. 87.000,00 Rp. 710,00

    J+($% Up% Rp. 7. 10,00

    B% %& : 0, 70 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 1.177,00J+($% B% %& Rp. 1.177,00J+($% Up% @ B% %& Rp. 6.867,00

    PEKERJAAN ATAP

    SNI.0 4 6 /00/ 6. /5 1 (/ A)%p S &' G &) &' 0, 0

    B% %& : 1,0/0 L"! S &' G &) &' 0, 0 Rp. 86.000,00 Rp. 8 . /0,000,/00 K' P% + K +3+3 S &' G &) &' Rp. 18.900,00 Rp. . 80,00

    J+($% B% %& Rp. 91.700,00

    Up% : 0,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,00

    0,/00 OH P !=% Rp. 7/.000,00 Rp. 10.400,000,001 OH M%&-2! Rp. 87.000,00 Rp. 87,00

    J+($% Up% Rp. /1./97,00J+($% Up% @ B% %& Rp. 11/. 97,00

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    21/34

    SNI.0 4 6 /00/ 6. 65 1 (< B+"+&'%& S &' G &) &' 0, 7

    B% %& : 1,100 B B+"+&'%& S &' G &) &' 0, 7 Rp. Rp.0,070 K' P% + K +3+3 S &' G &) &' Rp. 18.900,00 Rp. 947,00

    J+($% B% %& Rp. 947,00

    Up% : 0,170 OH T+ %&' Rp. 98.000,00 Rp. 14. 00,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.717,000,01 OH M%&-2! Rp. 87.000,00 Rp. 1.107,000,/70 OH P !=% Rp. 7/.000,00 Rp. 1 .000,00

    J+($% Up% Rp. 0. /0,00

    J+($% Up% @ B% %& Rp. 1./67,00

    PEKERJAAN BETON

    SNI.DT 91 0008 /00 6. 5 1 ( B )2& M+)+ K 170 T "%$ 7 C( >< ? 1/,/ MP%5

    Up% : 1,670 OH P !=%0,0/8 OH K p%$% T+ %&'0,08 OH M%&-2!0,/ 7 OH T+ %&'

    B% %& : 0, 7 ( P%3#! B )2& ; K !# #$0,7 1 ( P%3#! P%3%&'

    /17,000 L)! A#! B !3#/99,000 K' S ( & PC

    SNI.DT 91 0008 /00 6.45 1 ( L%&)%# K !=% B )2& K.100 >< ? ,4 MP%5

    Up% : 1,/00 OH P !=%0,0/0 OH K p%$% T+ %&'0,060 OH M%&-2!0,/00 OH T+ %&'

    B% %& : 0, 61 ( P%3#! B )2& ; K !# #$0,6 8 ( P%3#! P%3%&'

    /00,000 L)! A#! B !3#/ 0,000 K' S ( & PC

    SNI.DT 91 0008 /00 6. 5 1 ( B )2& M+)+ K//7 >< ? 19, MP%5

    Up% : 1,670 OH P !=%0,0/8 OH K p%$% T+ %&'0,08 OH M%&-2!0,/ 7 OH T+ %&'

    B% %& : 0, 6 ( P%3#! B )2& ; K !# #$0,499 ( P%3#! P%3%&'

    /17,000 L)! A#! B !3#1,000 K' S ( & PC

    Rp. 7/.000,00 Rp. 87.800,00Rp. 101.000,00 Rp. /.8/8,00Rp. 87.000,00 Rp. .077,00Rp. 98.000,00 Rp. /6.970,00

    J+($% Up% Rp. 1//.6 ,00

    Rp. 1 7.000,00 Rp. 1 1.8 ,Rp. 177.000,00 Rp. 88.460, 1Rp. 70,00 Rp. 10. 70,00Rp. 1. 7,00 Rp. 411.1/7,00

    J+($% B% %& Rp. 64/.169,07J+($% Up% @ B% %& Rp. 64.80/,07

    Rp. 7/.000,00 Rp. 6/.400,00Rp. 101.000,00 Rp. /.0/0,00Rp. 87.000,00 Rp. 7.100,00Rp. 98.000,00 Rp. 19.600,00

    J+($% Up% Rp. 89.1/0,00

    Rp. 1 7.000,00 Rp. 1 .1/9,6Rp. 177.000,00 Rp. 98.86 ,86Rp. 70,00 Rp. 10.000,00Rp. 1. 7,00 Rp. 16./70,00

    J+($% B% %& Rp. 778./4 ,49J+($% Up% @ B% %& Rp. 64 . 6 ,49

    Rp. 7/.000,00 Rp. 87.800,00Rp. 101.000,00 Rp. /.8/8,00Rp. 87.000,00 Rp. .077,00Rp. 98.000,00 Rp. /6.970,00

    J+($% Up% Rp. 1//.6 ,00

    Rp. 1 7.000,00 1 7. //,//Rp. 177.000,00 Rp. ./ 8,7Rp. 70,00 Rp. 10. 70,00Rp. 1. 7,00 Rp. 710.1/7,00

    J+($% B% %& Rp. .8 7, 9J+($% Up% @ B% %& Rp. 876.708, 9

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    22/34

    SNI.DT 91 0008 /00 6.1 510 K' B 3# B )2& P2$23

    Up% : 0,0 0 OH P !=%0,00 0 OH K p%$% T+ %&'0,0040 OH M%&-2!

    0,0 0 OH T+ %&'

    B% %& : 10,700 K' B 3# " )2& p2$230,170 K' K% %) " )2&

    SNI.DT 91 0008 /00 6.1 10 K' B 3# B )2& U$#!

    Up% : 0,0 0 OH P !=%0,00 0 OH K p%$% T+ %&'0,0040 OH M%&-2!

    0,0 0 OH T+ %&'

    B% %& : 10,700 K' B 3# " )2& +$#!0,170 K' K% %) " )2&

    SNI.DT 91 0008 /00 6./051 (/ C )% %& B )2& ; B #3)#&' U&)+ PONDASI

    Up% : 0,7/0 OH P !=%0,0/6 OH K p%$% T+ %&'0,0/6 OH M%&-2!0,/60 OH T+ %&'

    B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&'0, 00 K' P% + K%*+0,100 L)! R 3#-+ ; T ! ; M#&*% B #3)#&'

    SNI.DT 91 0008 /00 6./151 (/ C )% %& B )2& ; B #3)#&' U&)+ SLOO

    Up% : 0,7/0 OH P !=%0,0/6 OH K p%$% T+ %&'0,0/6 OH M%&-2!0,/60 OH T+ %&'

    B% %& : 0,047 ( K%*+ K$%3 III ; B #3)#&'

    0, 00 K' P% + K%*+0,100 L)! R 3#-+ ; T ! ; M#&*% B #3)#&'

    Rp. 7/.000,00 Rp. .640,00Rp. 101.000,00 Rp. 0 ,00Rp. 87.000,00 Rp. 40,00Rp. 98.000,00 Rp. 6.860,00

    J+($% Up% Rp. 11.74 ,00

    Rp. 18.000,00 Rp. 189.000,00Rp. //.400,00 Rp. . 60,00

    J+($% B% %& Rp. 19/. 60,00

    J+($% Up% @ B% %& Rp. /0 .90 ,00U&)+ 1 K' 0,1 Rp. /0. 90, 0

    Rp. 7/.000,00 Rp. .640,00Rp. 101.000,00 Rp. 0 ,00Rp. 87.000,00 Rp. 40,00Rp. 98.000,00 Rp. 6.860,00

    J+($% Up% Rp. 11.74 ,00

    Rp. /6.000,00 Rp. / .000,00Rp. //.400,00 Rp. . 60,00

    J+($% B% %& Rp. / 6. 60,00J+($% Up% @ B% %& Rp. /8 .90 ,00U&)+ 1 K' 0,1 Rp. /8. 90, 0

    Rp. 7/.000,00 Rp. / .040,00Rp. 101.000,00 Rp. /.6/6,00Rp. 87.000,00 Rp. /./10,00Rp. 98.000,00 Rp. /7.480,00

    J+($% Up% Rp. 7 . 76,00

    Rp. . 9/.700,00 Rp. 171. 00,00Rp. 1 . 00,00 Rp. 7.190,00Rp. . 00,00 Rp. 0,00

    J+($% B% %& Rp. 17 .//0,00J+($% Up% @ B% %& Rp. /14.7 6,00

    Rp. 7/.000,00 Rp. / .040,00Rp. 101.000,00 Rp. /.6/6,00Rp. 87.000,00 Rp. /./10,00Rp. 98.000,00 Rp. /7.480,00

    J+($% Up% Rp. 7 . 76,00

    Rp. . 9/.700,00 Rp. 1 0.66/,70

    Rp. 1 . 00,00 Rp. 7.190,00Rp. . 00,00 Rp. 0,00

    J+($% B% %& Rp. 1 6.18/,70J+($% Up% @ B% %& Rp. / .7 8,70

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    23/34

    SNI.DT 91 0008 /00 6.//51 (/ C )% %& B )2& ; B #3)#&' U&)+ KOLOM

    Up% : 0,660 OH P !=% Rp. 7/.000,00 Rp. 4. /0,000,0 OH K p%$% T+ %&' Rp. 101.000,00 Rp. . ,000,0 OH M%&-2! Rp. 87.000,00 Rp. /.807,000, 0 OH T+ %&' Rp. 98.000,00 Rp. /. 40,00

    J+($% Up% Rp. /. 98,00

    B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&' Rp. . 9/.700,00 Rp. 171. 00,000,400 K' P% + K%*+ Rp. 1 . 00,00 Rp. 6.9/0,00

    0,017 ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 6 . 1 ,00/,000 B)' D2$ & K%*+ 8 10;400 C( Rp. 4/.4 8,00 Rp. 84.976,000, 70 L"! P$* 22- ; T!#p$ T "%$ 9 (( Rp. 147.000,00 Rp. 70. 70,000,/00 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 660,00

    J+($% B% %& Rp. 78. 0 ,00J+($% Up% @ B% %& Rp. 4 1.701,00

    SNI.DT 91 0008 /00 6./ 51 (/ C )% %& B )2& ; B #3)#&' U&)+ BALOK

    Up% : 0,660 OH P !=% Rp. 7/.000,00 Rp. 4. /0,000,0 OH K p%$% T+ %&' Rp. 101.000,00 Rp. . ,000,0 OH M%&-2! Rp. 87.000,00 Rp. /.807,000, 0 OH T+ %&' Rp. 98.000,00 Rp. /. 40,00

    J+($% Up% Rp. /. 98,00

    B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&' Rp. . 9/.700,00 Rp. 171. 00,000,400 K' P% + K%*+ Rp. 1 . 00,00 Rp. 6.9/0,000,018 ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 6.460,40/,000 B)' D2$ & K%*+ 8 10;400 C( Rp. 4/.4 8,00 Rp. 84.976,000, 70 L"! P$* 22- ; T!#p$ T "%$ 9 (( Rp. 147.000,00 Rp. 70. 70,000,/00 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 660,00

    J+($% B% %& Rp. 1.446,40J+($% Up% @ B% %& Rp. 444./44,40

    SNI.DT 91 0008 /00 6./451 (/ C )% %& B )2& ; B #3)#&' U&)+ LANTAI

    Up% : 0,660 OH P !=% Rp. 7/.000,00 Rp. 4. /0,000,0 OH K p%$% T+ %&' Rp. 101.000,00 Rp. . ,000,0 OH M%&-2! Rp. 87.000,00 Rp. /.807,000, 0 OH T+ %&' Rp. 98.000,00 Rp. /. 40,00

    J+($% Up% Rp. /. 98,00

    B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&' Rp. . 9/.700,00 Rp. 171. 00,000,400 K' P% + K%*+ Rp. 1 . 00,00 Rp. 6.9/0,000,017 ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 6 . 1 ,006,000 B)' D2$ & K%*+ 8 10;400 C( Rp. 4/.4 8,00 Rp. /74.868,000, 70 L"! P$* 22- ; T!#p$ T "%$ 9 (( Rp. 147.000,00 Rp. 70. 70,000,/00 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 660,00

    J+($% B% %& Rp. 7/8.617,00J+($% Up% @ B% %& Rp. 601.41 ,00

    REKAPITULASI PEKERJAAN BETON BERTULANG

    ANL. SUPL K/ B )2& B !)+$%&' K2$2( 40;401,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp.

    196,4 0 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp., M/ C )% %&;B #)#&' U&)+ KOLOM SNI.DT 91 0008 / Rp.

    J+($%

    ANL. SUPL K B )2& B !)+$%&' K2$2( 1 ;11,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp.

    06,6 9 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp.

    ,69/ M/ C )% %&;B #)#&' U&)+ KOLOM SNI.DT 91 0008 / Rp.

    876.708, 9 Rp. 876.708, 9/0. 90, 0 Rp. 4.006.160,19

    4 1.701,00 Rp. 1.4 8. 6,6Rp. 6. 01.007,67

    876.708, 9 Rp. 876.708, 9/0. 90, 0 Rp. 6./7/.789,40

    4 1.701,00 Rp. . 19./ 8,46J+($% Rp. 10.4/8. 6,67

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    24/34

    ANL. SUPL K1 B )2& B !)+$%&' K2$2( 0; 01,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9

    169,616 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. .478.797, 6, M/ C )% %&;B #)#&' U&)+ KOLOM SNI.DT 91 0008 / Rp. 4 1.701,00 Rp. 1.4 8. 6,6

    J+($% Rp. 7. 7 .441,//

    ANL. SUPL S1 B )2& B !)+$%&' S$22> 7;701,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9

    80,608 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. 1.64 .671,14/,87 M/ C )% %&;B #)#&' U&)+ SLOO SNI.DT 91 0008 /0 Rp. / .7 8,70 Rp. 66 ./7/,86

    J+($% Rp. .16 .41/, 9

    ANL. SUPL RB1 B )2& B !)+$%&' R &' B%$2 0;401,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9

    8 ,748 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. 1. 87.1 1,80, M/ C )% %&;B #)#&' U&)+ BALOK SNI.DT 91 0008 /0 Rp. 444./44,40 Rp. 1.480.814,6

    J+($% Rp. 4.1//.497,/6

    ANL. SUPL BL1 B )2& B !)+$%&' B%$2 L%)%# 17;171,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9

    / 9,6 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. 4.88 .107,696,66 M/ C )% %&;B #)#&' U&)+ BALOK SNI.DT 91 0008 /0 Rp. 444./44,40 Rp. /.961.6/9,

    J+($% Rp. 8. 07./4 ,81

    ANL. SUPL L 1 ( B )2& P$%) L%&)%#1,000 ( B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp 8 /.68/,4 Rp 8 /.68/,4

    1 ,008 ' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp /0. 90, 0 Rp /. 9 .696,094,16 (/ C )% %&;B #)#&' U&)+ LANTAI SNI.DT 91 0008 / Rp 601.41 ,00 Rp /.707.88 ,70

    J+($% Rp 6.1 /./66,06

    ANL. SUPL PT 1 ( B )2& P$%) P2&-%3# T%p%1,000 ( B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp 8 /.68/,4 Rp 8 /.68/,4

    /61,/ 4 ' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp /0. 90, 0 Rp 7. /6. 41,0/,700 (/ C )% %&;B #)#&' U&)+ PONDASI SNI.DT 91 0008 Rp /14.7 6,00 Rp 7 6.440,00

    J+($% Rp 6. 7.86 ,70

    PEKERJAAN KAYU

    SNI.DT 91 0011 /00 6./151 (< L#3)p$%& P%p%& ;/0

    Up% : 0,/00 OH T+ %&' Rp. 98.000,00 Rp. 19.600,000,0/7 OH K p%$% T+ %&' Rp. 101.000,00 Rp. /.7/7,000,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,000,007 OH M%&-2! Rp. 87.000,00 Rp. 4/7,00

    J+($% Up% Rp. / . 70,00

    B% %& : 0,100 K' P% + K%*+ Rp. 1 . 00,00 Rp. 1. 0,000,0108 ( P%p%& K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 47.8 6,/4

    J+($% B% %& Rp. 4 .606,/4J+($% Up% @ B% %& Rp. 7. 76,/4

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    25/34

    SNI.DT 91 0011 /00 6.15 1 ( P !=%%& K+3 & P#&)+ D%& J &- $% K%*+ K$%3 I

    Up% : /0,000 OH T+ %&' Rp. 98.000,00 Rp. 1.960.000,00/,000 OH K p%$% T+ %&' Rp. 101.000,00 Rp. /0/.000,006,000 OH P !=% Rp. 7/.000,00 Rp. 1/.000,000, 00 OH M%&-2! Rp. 87.000,00 Rp. /7.700,00

    J+($% Up% Rp. /.499.700,00

    B% %& : 1,000 K' L ( K%*+ Rp. /7.000,00 Rp. /7.000,001,/70 K' P% + K%*+ Rp. 1 . 00,00 Rp. /1.6/7,00

    1,100 ( K%*+ K$%3 I Rp. 7.61 .100,00 Rp. 6.1 4.410,00J+($% B% %& Rp. 6.//1.0 7,00J+($% Up% @ B% %& Rp. 8. /0.7 7,00

    PEKERJAAN RANGKA PLA@OND DAN PLA@OND

    SNI.DT 91 0011 /00 6.1951 (/ R%&' % L%&'#) $%&'#) K%*+ K$%3 II

    Up% : 0,/70 OH T+ %&'0,0 7 OH M%&-2!0,170 OH P !=%0,0/7 OH K p%$% T+ %&'

    B% %& : 0,0174 ( K%*+ K$%3 II0,/00 K' P% + K%*+

    SNI.DT 91 001 /00 6.75 1 (/ P$%>2&- P$* 22- ; T!#p$ 4 ((

    Up% : 0,100 OH T+ %&'0,004 OH M%&-2!0,0 0 OH P !=%0,010 OH K p%$% T+ %&'

    B% %& : 0,0 0 K' P% + A3" 3;P$* 22-0, 7 L"! P$* 22- ; T!#p$ T "%$ 4 ((

    SNI.DT 91 001 /00 6.95 1 (< L#3) K%*+ P!2>#$

    Up% : 0,070 OH T+ %&'0,00 OH M%&-2!0,070 OH P !=%0,007 OH K p%$% T+ %&'

    B% %& : 0,010 K' P% + K%*+1,070 (< K%*+ P!2>#$ P$%>2&- ; L#3) P!2>#$

    Rp. 98.000,00 Rp. /4.700,00Rp. 87.000,00 Rp. 6. 7,00Rp. 7/.000,00 Rp. .800,00Rp. 101.000,00 Rp. /.7/7,00

    J+($% Up% Rp. 41./00,00

    Rp. 4./4 .800,00 Rp. 67.416,1/Rp. 1 . 00,00 Rp. .460,00

    J+($% B% %& Rp. 68.8 6,1/J+($% Up% @ B% %& Rp. 110.0 6,1/

    Rp. 98.000,00 Rp. 9.800,00Rp. 87.000,00 Rp. 40,00Rp. 7/.000,00 Rp. .640,00Rp. 101.000,00 Rp. 1.010,00

    J+($% Up% Rp. 14. 90,00

    Rp. 1/. 00,00 Rp. 81,00Rp. 1/ .100,00 Rp. 46.16/,70

    J+($% B% %& Rp. 46.74 ,70J+($% Up% @ B% %& Rp. 61. ,70

    Rp. 98.000,00 Rp. 4.900,00Rp. 87.000,00 Rp. /77,00Rp. 7/.000,00 Rp. /.600,00Rp. 101.000,00 Rp. 707,00

    J+($% Up% Rp. 8./60,00

    Rp. 1 . 00,00 Rp. 1 ,00Rp. 7.700,00 Rp. 7. 7,00

    J+($% B% %& Rp. 7.948,00J+($% Up% @ B% %& Rp. 14./08,00

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    26/34

    PEKERJAAN LANTAI DAN DINDING KERAMIK

    SNI.DT 91 001/ /00 6. 7 1 (/ L%&)%# K !%(# 40 40 C(

    B% %& : 6,/70 B K !%(# 40 40 C( K+%$#)%3 I 5 Rp. 1/. 04,00 Rp. 6.900,0010,000 K' S ( & PC Rp. 1. 7,00 Rp 1 . 70,00

    0,047 ( P%3#! P%3%&' Rp. 177.000,00 Rp 6.9 7,001,700 K' S ( & P+)# Rp. 1. 16,00 Rp. 1.9 4,00

    J+($% B% %& Rp. 99.799,00

    Up% : 0,6/0 OH P !=% Rp. 7/.000,00 Rp /./40,00

    0,0 7 OH K p%$% T+ %&' Rp. 101.000,00 Rp .7 7,000,0 0 OH M%&-2! Rp. 87.000,00 Rp /.770,000, 70 OH T+ %&' Rp. 98.000,00 Rp 4. 00,00

    J+($% Up% Rp. /.6/7,00J+($% Up% @ B% %& Rp 1 /.//4,00

    SNI.DT 91 001/ /00 6. 6 1 (/ L%&)%# K !%(# /0 /0 C( T )+!

    B% %& : /7,000 B K !%(# /0 /0 C( T )+! K+%$#)%3 I 5 Rp. /./08,00 Rp 77./00,0010,400 K' S ( & PC Rp. 1. 7,00 Rp 14. 00,000,047 ( P%3#! P%3%&' Rp. 177.000,00 Rp 6.9 7,001,6/0 K' S ( & P+)# Rp. 1. 16,00 Rp /.1 1,9/

    J+($% B% %& Rp. 8.606,9/

    Up% : 0,6/0 OH P !=% Rp. 7/.000,00 Rp /./40,000,0 7 OH K p%$% T+ %&' Rp. 101.000,00 Rp .7 7,000,0 0 OH M%&-2! Rp. 87.000,00 Rp /.770,000, 70 OH T+ %&' Rp. 98.000,00 Rp 4. 00,00

    J+($% Up% Rp. /.6/7,00J+($% Up% @ B% %& Rp 171./ 1,9/

    SNI.DT 91 001/ /00 6.74 1 (/ D#&-#&' K !%(# /0 /7 (

    B% %& : /0,000 B K !%(# D#&-#&' /0 /7 C( K+%$#)%3 I 5 Rp. /./60,00 Rp 47./00,009, 00 K' S ( & PC Rp. 1. 7,00 Rp 1/. 8 ,700,018 ( P%3#! P%3%&' Rp. 177.000,00 Rp /. 90,001,940 K' S ( & P+)# Rp. 1. 16,00 Rp /.77 ,04

    J+($% B% %& Rp. 6 . 0,74

    Up% : 0,600 OH P !=% Rp. 7/.000,00 Rp 1./00,000,047 OH K p%$% T+ %&' Rp. 101.000,00 Rp 4.747,000,0 0 OH M%&-2! Rp. 87.000,00 Rp /.770,000,470 OH T+ %&' Rp. 98.000,00 Rp 44.100,00

    J+($% Up% Rp. 8/. 97,00J+($% Up% @ B% %& Rp 147. /7,74

    PEKERJAAN PENGUN I DAN PENGANTUNG

    RSNI.T 0 /00 C B./5 1 B+% P%3%&' K+& # T%&%( B#%3%

    B% %& : 1,000 B K+& # T%&%( B#%3% Rp. 1 7.000,00 Rp 1 7.000,00J+($% B% %& Rp. 1 7.000,00

    Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,000,007 OH M%&-2! Rp. 87.000,00 Rp 4/7,000,700 OH T+ %&' Rp. 98.000,00 Rp 49.000,00

    J+($% Up% Rp. 70.977,00J+($% Up% @ B% %& Rp 187.977,00

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    27/34

    RSNI.T 0 /00 C B.75 1 B+% P%3%&' E&'3 $ P#&)+

    B% %& : 1,000 B E&'3 $ P#&)+ Rp. 0.000,00 Rp. 0.000,00J+($% B% %& Rp. 0.000,00

    Up% : 0,017 OH P !=% Rp. 7/.000,00 Rp 80,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.717,00

    0,000 7 OH M%&-2! Rp. 87.000,00 Rp 6 , 70,170 OH T+ %&' Rp. 98.000,00 Rp 14. 00,00

    J+($% Up% Rp. 1 .078, 7

    J+($% Up% @ B% %& Rp 4 .078, 7

    RSNI.T 0 /00 C B.65 1 B+% P%3%&' E&'3 $ J &- $%

    B% %& : 1,000 B E&'3 $ J &- $% Rp. //.600,00 Rp. //.600,00J+($% B% %& Rp. //.600,00

    Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,00

    0,0007 OH M%&-2! Rp. 87.000,00 Rp 4/,700,100 OH T+ %&' Rp. 98.000,00 Rp 9.800,00

    J+($% Up% Rp. 11. /,70J+($% Up% @ B% %& Rp .9 /,70

    RSNI.T 0 /00 C B.95 1 B+% P%3%&' K%#) A&'#& H% A&'#& J &- $%5

    B% %& : 1,000 B H% A&'#& J &- $% ; K%#) A&'#& Rp. 14. 00,00 Rp. 14. 00,00J+($% B% %& Rp. 14. 00,00

    Up% : 0,017 OH P !=% Rp. 7/.000,00 Rp 80,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.717,00

    0,000 7 OH M%&-2! Rp. 87.000,00 Rp 6 , 70,170 OH T+ %&' Rp. 98.000,00 Rp 14. 00,00

    J+($% Up% Rp. 1 .078, 7J+($% Up% @ B% %& Rp 1. 78, 7

    RSNI.T 0 /00 C B.115 1 B+% P%3%&' K+& # S $2) G! &- $ ; P% 2 5

    B% %& : 1,000 B K+& # S $2) ; G! &- $ ; P% 2 Rp. 1 . 00,00 Rp. 1 . 00,00J+($% B% %& Rp. 1 . 00,00

    Up% : 0,0/0 OH P !=% Rp. 7/.000,00 Rp 1.040,000,0/0 OH K p%$% T+ %&' Rp. 101.000,00 Rp /.0/0,000,001 OH M%&-2! Rp. 87.000,00 Rp 87,000,/00 OH T+ %&' Rp. 98.000,00 Rp 19.600,00

    J+($% Up% Rp. //. 47,00J+($% Up% @ B% %& Rp 6.047,00

    RSNI.T 0 /00 C B.1/5 1 B+% P%3%&' P '%&'%& P#&)+ ; J &- $% T%!# %&5

    B% %& : 1,000 B P '%&'%& P#&)+ ; J &- $% Rp. 60.000,00 Rp. 60.000,00J+($% B% %& Rp. 60.000,00

    Up% : 0,070 OH P !=% Rp. 7/.000,00 Rp /.600,000,070 OH K p%$% T+ %&' Rp. 101.000,00 Rp 7.070,00

    0,00/7 OH M%&-2! Rp. 87.000,00 Rp /1/,700,700 OH T+ %&' Rp. 98.000,00 Rp 49.000,00

    J+($% Up% Rp. 76.86/,70J+($% Up% @ B% %& Rp 116.86/,70

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    28/34

    PEKERJAAN SANITARY

    RSNI.T 17 /00/ B./5 1 B+% P%3%&' K$23 ) J2&' 2

    B% %& : 1,000 B K$23 ) J2&' 2 Rp. 1 6./00,00 Rp 1 6./00,000,010 ( P%3#! P%3%&' Rp. 177.000,00 Rp 1.770,006,000 K' S ( & PC Rp. 1. 7,00 Rp 8./70,00

    J+($% B% %& Rp. 146.000,00

    Up% : 1,000 OH P !=% Rp. 7/.000,00 Rp 7/.000,000, 00 OH K p%$% T+ %&' Rp. 101.000,00 Rp 0. 00,00

    0,160 OH M%&-2! Rp. 87.000,00 Rp 1 .600,001,700 OH T+ %&' Rp. 98.000,00 Rp 14 .000,00

    J+($% Up% Rp. /4/.900,00J+($% Up% @ B% %& Rp 88.900,00

    RSNI.T 17 /00/ B.45 1 B+% P%3%&' U!#&2#!

    B% %& : 1,000 B U!#&2#! Rp. 1.0 /.400,00 Rp 1.0 /.400,001,000 P !$ &' %p%& 0 H%!'% U!#&2#! 5 Rp. /1. /0,00 Rp /1. /0,000,010 ( P%3#! P%3%&' Rp. 177.000,00 Rp 1.770,006,000 K' S ( & PC Rp. 1. 7,00 Rp. 8./70,00

    J+($% B% %& Rp. 1.40 .9/0,00

    Up% : 1,000 OH P !=% Rp. 7/.000,00 Rp 7/.000,000,100 OH K p%$% T+ %&' Rp. 101.000,00 Rp 10.100,000,100 OH M%&-2! Rp. 87.000,00 Rp 8.700,001,000 OH T+ %&' Rp. 98.000,00 Rp 98.000,00

    J+($% Up% Rp. 168.600,00J+($% Up% @ B% %& Rp 1.7 /.7/0,00

    RSNI.T 17 /00/ B. 75 1 B+% P%3%&' K!%& A#!

    B% %& : 1,000 B K!%& A#! Rp. /7.000,00 Rp /7.000,000,0/7 B S %$ T%p Rp. /.700,00 Rp 6/,70

    J+($% B% %& Rp. /7.06/,70

    Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,000,007 OH M%&-2! Rp. 87.000,00 Rp 4/7,000,100 OH T+ %&' Rp. 98.000,00 Rp 9.800,00

    J+($% Up% Rp. 11. 77,00J+($% Up% @ B% %& Rp 6.81 ,70

    RSNI.T 17 /00/ B. 65 1 B+% P%3%&' $22! D!%#&

    B% %& : 1,000 B $22! D!%#& Rp. /0. 00,00 Rp. /0. 00,00J+($% B% %& Rp. /0. 00,00

    Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,00

    0,007 OH M%&-2! Rp. 87.000,00 Rp 4/7,000,100 OH T+ %&' Rp. 98.000,00 Rp 9.800,00

    J+($% Up% Rp. 11. 77,00J+($% Up% @ B% %& Rp /.477,00

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    29/34

    PEKERJAAN : PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMALLOKASI : GP. KEUDE LUENG PUTU KEC. BANDAR BARU KAB. PIDIE JAYA

    NO URAIAN SATUANHARGA SATUAN

    Rp.KETERANGAN

    1 / 4 7HARGA UPAH

    1 M%&-2! OH 87.000,00/ K p%$% T+ %&' OH 101.000,00

    T+ %&' OH 98.000,004 P !=% OH 7/.000,00

    HARGA BAHAN1 B%)+ "%)% B 600,00/ B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 ( 197.000,00

    B 3# " )2& p2$23 K' 18.000,004 B 3# " )2& +$#! K' /6.000,00

    7 P$* 22- ; T!#p$ T "%$ 4 (( L"! 1/ .100,006 P$* 22- ; T!#p$ T "%$ 9 (( L"! 147.000,00K% %) " )2& K' //.400,00

    8 K%*+ K$%3 I ( 7.61 .100,009 K%*+ K$%3 II ( 4./4 .800,00

    10 K%*+ K$%3 III ; B #3)#&' ( . 9/.700,0011 P% + K%*+ K' 1 . 00,001/ P% + G*p3+( ; S !+p K' 16.000,001 P% + A3" 3;P$* 22- K' 1/. 00,0014 P% + S &' K' 1 .900,00

    17 P% + K +3+3 S &' G &) &' K' 18.900,0016 P%3#! U!+' ( 1 7.000,001 P%3#! P%3%&' ( 177.000,0018 P%3#! B )2& ; K !# #$ ( 1 7.000,0019 P%p%& K%*+ K$%3 II ( 4./4 .800,00/0 P%p%& K%*+ K$%3 III ( . 9/.700,00/1 S ( & PC 40 ' % 77.000,00// S ( & P+)# 70 K' % 67.800,00/ S ( & PC K' 1. 7,00/4 S ( & P+)# K' 1. 16,00

    /7 T%&% T#("+& ( 60.400,00/6 K%*+ P!2>#$ P$%>2&- ; L#3) P!2>#$ (< 7.700,00/ C%) M#&*% M &' #$%) K' 47.600,00/8 C%) M% K' /7.800,00/9 C%) D%3%! K' 0. 00,00

    0 P$%(#! K' 14. 00,001 L ( K%*+ K' /7.000,00/ M#&*% C%) L)! /1.600,00

    C%) T ("2 K' 7.000,004 R 3#-+ ; T ! ; M#&*% B #3)#&' L)! . 00,00

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    30/34

    1 / 4 77 K !)%3 P%3#! L"! /./00,006 K !%(# 40 40 C( K+%$#)%3 I 5 B 1/. 04,00

    S &' G &) &' 0, 0 L"! 86.000,008 B+"+&'%& S &' G &) &' 0, 7 B9 D2$ & K%*+ 8 10;400 C( B)' 4/.4 8,00

    40 A#! B !3# L)! 70,0041 K+& # T%&%( B#%3% B 1 7.000,004/ E&'3 $ P#&)+ B 0.000,00

    4 E&'3 $ J &- $% B //.600,0044 H% A&'#& J &- $% ; K%#) A&'#& B 14. 00,0047 P '%&'%& P#&)+ ; J &- $% B 60.000,0046 K+& # S $2) ; G! &- $ ; P% 2 B 1 . 00,004 K$23 ) J2&' 2 B 1 6./00,0048 U!#&2#! B 1.0 /.400,0049 K!%& A#! B /7.000,0070 S %$ T%p B /.700,0071 $22! D!%#& B /0. 00,00

    B%&-% A , S p) (" ! /008C . BINTARA ENGINEERING CONSULTANT

    SABRI, STD#! )+!

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    31/34

    K 3 n 8 !

    l # a n #

    P e % e n c a n a

    1

    L O K A S I 1

    D

    E L U E N G P U T U K E

    . B A N D A R B A R U

    K A B U P A T E N P I D I E J A Y A

    G

    A M B A R

    E M B A N G U N A N G E D U N G S E R B A G U N A

    D A Y A H J E U M A L A

    A M A L

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    32/34

    - +

    . 1 +

    B +

    . + +

    - +

    . 1 +

    L A P A N G A N

    B +

    . + +

    L A P A N G A N

    B +

    . + +

    D E N A H

    B +

    . + +

    C +

    . , +

    1 +

    +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; + +

    ; ; + +

    ; + +

    ; + +

    S G P

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    33/34

    S G P

    T A M P A K D E P A N

    S K A L A 1

    + +

  • 8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna

    34/34

    S G P

    T A M P A K S A M P I N G K A N A N

    S K A L A 1

    + +