99

Click here to load reader

Parapat Tw1 2015 Real

Embed Size (px)

DESCRIPTION

ddd

Citation preview

Page 1: Parapat Tw1 2015 Real

PERHITUNGAN LOAD FACTOR TRAFO, JTR & SR

NO. UNIT2013 TRW I 2014 TRW II 2014 TRW III 2014 TRW IV 2014

KVA PLG TR KVA PLG R KVA PLG TR KVA PLG R KVA PLG TR KVA PLG R KVA PLG TR KVA PLG R KVA PLG TR KVA PLG R JTM TRAFO

1 SIANTAR KOTA 0.90 0.80

2 TEBING TINGGI 32,288 10,262 30,968 10,379 32,288 9,539 31,703 9,539 0.90 0.80

3 KISARAN 0.90 0.80

4 PERDAGANGAN 55,798 46,009 56,180 46,275 56,700 46,679 56,755 46,701 0.90 0.80

5 PARAPAT 13,040 8,996 0.90 0.80

6 TANJUNG TIRAM 0.90 0.80

7 SIDAMANIK 32,431 26,756 0.90 0.80

8 INDRAPURA 86,317 68,037 0.90 0.80

9 TANAH JAWA 93,501 79,426 0.90 0.80

10 PANGURURAN 0.90 0.80

11 DOLOK MASIHUL 61,115 52,074 0.90 0.80

GABUNGAN AREA - - 88,086 56,271 87,148 56,654 375,392 291,507 88,458 56,240 0.90 0.80

NO. UNIT

2013KWH JUAL PLG TR

LF TRAFOKWH JUAL PLG R

LF TR/SRMAKSIMUM REALISASI MAKSIMUM REALISASI

1 SIANTAR KOTA - #DIV/0! - #DIV/0!

2 TEBING TINGGI - 32,287,818 #DIV/0! - 10,261,800 #DIV/0!

3 KISARAN - #DIV/0! - #DIV/0!

4 PERDAGANGAN - #DIV/0! - #DIV/0!

5 PARAPAT - #DIV/0! - #DIV/0!

6 TANJUNG TIRAM - #DIV/0! - #DIV/0!

7 SIDAMANIK - 42,863,697 #DIV/0! - 33,179,143 #DIV/0!

8 INDRAPURA - #DIV/0! - #DIV/0!

9 TANAH JAWA - #DIV/0! - #DIV/0!

10 PANGURURAN - #DIV/0! - #DIV/0!

11 DOLOK MASIHUL - #DIV/0! - #DIV/0!#DIV/0!

GABUNGAN AREA - 75,151,515 #DIV/0! - 43,440,943 #DIV/0!#DIV/0!

NO. UNIT

TRW I 2014KWH JUAL PLG TR

LF TRAFOKWH JUAL PLG R

LF TR/SRMAKSIMUM REALISASI MAKSIMUM REALISASI

1 SIANTAR KOTA - #DIV/0! - #DIV/0!

2 TEBING TINGGI 25,107,007 32,287,818 1.29 7,979,576 10,261,800 1.29

3 KISARAN - #DIV/0! - #DIV/0!

4 PERDAGANGAN 43,388,525 - 35,776,598 -

Cos Ø

D4
tel: Kolom ini diisi komulatif dari januari s.d desember 2013
F4
tel: Kolom ini diisi komulatif dari januari s.d maret 2014
H4
tel: Kolom ini diisi komulatif dari april s.d. juni 2014
J4
tel: Kolom ini diisi komulatif dari juli s.d. september 2014
L4
tel: Kolom ini diisi komulatif dari oktober s.d. desember 2014
Page 2: Parapat Tw1 2015 Real

5 PARAPAT - #DIV/0! - #DIV/0!

6 TANJUNG TIRAM - #DIV/0! - #DIV/0!

7 SIDAMANIK - 11,653,111 #DIV/0! - 9,222,468 #DIV/0!

8 INDRAPURA - #DIV/0! - #DIV/0!

9 TANAH JAWA - #DIV/0! - #DIV/0!

10 PANGURURAN - #DIV/0! - #DIV/0!

11 DOLOK MASIHUL - #DIV/0! - #DIV/0!#DIV/0!

GABUNGAN AREA 68,495,532 43,940,929 0.64 43,756,174 19,484,268 0.45 #DIV/0!

Page 3: Parapat Tw1 2015 Real

NERACA ENERGI TAHUN 2015331 43.000000 31 28 31 30 31 30 31 31 30 31 30 31 365

U N I T Uraian STN TARGET 2015 Januari Februari Maret April Mei Juni Juli Agustus Sept Okt Nop DES Kumulatif

SIANTAR KOTA kWh Terima kWh 321,333,341 25,554,364 25,063,780 27,343,707 26,603,760 27,484,125 26,555,560 27,281,201 27,655,356 26,754,742 27,570,841 26,587,649 26,878,257 321,333,341

kWh Kirim Dist kWh 72,189,452 5,755,378 5,547,710 6,121,270 5,933,380 6,131,159 5,933,380 6,127,203 6,220,160 6,032,269 6,230,049 6,032,269 6,125,226 72,189,452

kWh Jual kWh 225,414,000 17,446,426 17,187,046 18,817,437 18,372,785 19,052,115 18,465,421 19,206,508 19,577,052 19,082,993 19,719,093 19,095,345 19,391,780 225,414,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 321,333,341 25,554,364 25,063,780 27,343,707 26,603,760 27,484,125 26,555,560 27,281,201 27,655,356 26,754,742 27,570,841 26,587,649 26,878,257 321,333,341

kWh Siap Jual kWh 321,333,341 25,554,364 25,063,780 27,343,707 26,603,760 27,484,125 26,555,560 27,281,201 27,655,356 26,754,742 27,570,841 26,587,649 26,878,257 321,333,341

kWh Susut kWh 23,729,889 2,352,560 2,329,025 2,404,999 2,297,595 2,300,851 2,156,759 1,947,489 1,858,145 1,639,479 1,621,699 1,460,035 1,361,252 23,729,889

% Susut % 7.38 9.21 9.29 8.80 8.64 8.37 8.12 7.14 6.72 6.13 5.88 5.49 5.06 7.38

Kumulatif Susut % 7.38 9.21 9.25 9.09 8.97 8.85 8.73 8.49 8.26 8.03 7.81 7.60 7.38 7.38

TEBING TINGGI kWh Terima kWh 271,276,974 21,573,580 21,159,418 23,084,184 22,459,504 23,202,728 22,418,812 23,031,415 23,347,286 22,586,967 23,275,936 22,445,903 22,691,241 271,276,974

kWh Kirim Dist kWh 69,149,523 5,513,017 5,314,093 5,863,501 5,683,522 5,872,973 5,683,522 5,869,184 5,958,226 5,778,248 5,967,699 5,778,248 5,867,290 69,149,523

kWh Jual kWh 178,542,000 13,818,662 13,613,216 14,904,588 14,552,396 15,090,468 14,625,769 15,212,757 15,506,250 15,114,925 15,618,756 15,124,709 15,359,504 178,542,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 271,276,974 21,573,580 21,159,418 23,084,184 22,459,504 23,202,728 22,418,812 23,031,415 23,347,286 22,586,967 23,275,936 22,445,903 22,691,241 271,276,974

kWh Siap Jual kWh 271,276,974 21,573,580 21,159,418 23,084,184 22,459,504 23,202,728 22,418,812 23,031,415 23,347,286 22,586,967 23,275,936 22,445,903 22,691,241 271,276,974

kWh Susut kWh 23,585,452 2,241,902 2,232,109 2,316,095 2,223,586 2,239,288 2,109,521 1,949,474 1,882,809 1,693,794 1,689,481 1,542,946 1,464,448 23,585,452

% Susut % 8.69 10.39 10.55 10.03 9.90 9.65 9.41 8.46 8.06 7.50 7.26 6.87 6.45 8.69

Kumulatif Susut % 8.69 10.39 10.47 10.32 10.21 10.09 9.98 9.76 9.54 9.31 9.10 8.90 8.69 8.69

KISARAN kWh Terima kWh 406,667,332 32,340,637 31,719,773 34,605,162 33,668,713 34,782,870 33,607,713 34,526,056 34,999,573 33,859,791 34,892,614 33,648,324 34,016,107 406,667,332

kWh Kirim Dist kWh 199,647,556 15,917,107 15,342,778 16,929,019 16,409,388 16,956,368 16,409,388 16,945,428 17,202,509 16,682,878 17,229,858 16,682,878 16,939,958 199,647,556

kWh Jual kWh 165,274,000 12,791,755 12,601,576 13,796,983 13,470,963 13,969,049 13,538,884 14,082,250 14,353,934 13,991,689 14,458,079 14,000,745 14,218,092 165,274,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 406,667,332 32,340,637 31,719,773 34,605,162 33,668,713 34,782,870 33,607,713 34,526,056 34,999,573 33,859,791 34,892,614 33,648,324 34,016,107 406,667,332

kWh Siap Jual kWh 406,667,332 32,340,637 31,719,773 34,605,162 33,668,713 34,782,870 33,607,713 34,526,056 34,999,573 33,859,791 34,892,614 33,648,324 34,016,107 406,667,332

kWh Susut kWh 41,745,776 3,631,776 3,775,419 3,879,160 3,788,361 3,857,453 3,659,441 3,498,378 3,443,131 3,185,223 3,204,678 2,964,700 2,858,056 41,745,776

% Susut % 10.27 11.23 11.90 11.21 11.25 11.09 10.89 10.13 9.84 9.41 9.18 8.81 8.40 10.27

Kumulatif Susut % 10.27 11.23 11.56 11.44 11.39 11.33 11.26 11.09 10.93 10.76 10.60 10.44 10.27 10.27

PERDAGANGAN kWh Terima kWh 131,312,613 10,442,770 10,242,294 11,173,984 10,871,605 11,231,366 10,851,908 11,148,441 11,301,339 10,933,304 11,266,802 10,865,021 10,983,778 131,312,613

kWh Kirim Dist kWh - - - - - - - - - - - - - -

kWh Jual kWh 120,229,000 9,305,395 9,167,050 10,036,651 9,799,487 10,161,821 9,848,896 10,244,170 10,441,806 10,178,291 10,517,567 10,184,879 10,342,988 120,229,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 131,312,613 10,442,770 10,242,294 11,173,984 10,871,605 11,231,366 10,851,908 11,148,441 11,301,339 10,933,304 11,266,802 10,865,021 10,983,778 131,312,613

kWh Siap Jual kWh 131,312,613 10,442,770 10,242,294 11,173,984 10,871,605 11,231,366 10,851,908 11,148,441 11,301,339 10,933,304 11,266,802 10,865,021 10,983,778 131,312,613

kWh Susut kWh 11,083,613 1,137,375 1,075,244 1,137,333 1,072,118 1,069,545 1,003,012 904,271 859,533 755,013 749,235 680,143 640,790 11,083,613

% Susut % 8.44 10.89 10.50 10.18 9.86 9.52 9.24 8.11 7.61 6.91 6.65 6.26 5.83 8.44

Kumulatif Susut % 8.44 10.89 10.70 10.51 10.35 10.18 10.02 9.74 9.46 9.18 8.92 8.68 8.44 8.44

PARAPAT kWh Terima kWh 20,397,330 1,622,119 1,590,978 1,735,701 1,688,731 1,744,614 1,685,672 1,731,733 1,755,484 1,698,315 1,750,119 1,687,709 1,706,156 20,397,330

kWh Kirim Dist kWh - - - - - - - - - - - - - -

kWh Jual kWh 19,530,000 1,511,568 1,489,096 1,630,354 1,591,829 1,650,686 1,599,855 1,664,063 1,696,167 1,653,362 1,708,474 1,654,432 1,680,115 19,530,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 20,397,330 1,622,119 1,590,978 1,735,701 1,688,731 1,744,614 1,685,672 1,731,733 1,755,484 1,698,315 1,750,119 1,687,709 1,706,156 20,397,330

kWh Siap Jual kWh 20,397,330 1,622,119 1,590,978 1,735,701 1,688,731 1,744,614 1,685,672 1,731,733 1,755,484 1,698,315 1,750,119 1,687,709 1,706,156 20,397,330

kWh Susut kWh 867,330 110,550 101,882 105,347 96,903 93,928 85,817 67,670 59,317 44,954 41,645 33,277 26,041 867,330

% Susut % 4.25 6.82 6.40 6.07 5.74 5.38 5.09 3.91 3.38 2.65 2.38 1.97 1.53 4.25

Kumulatif Susut % 4.25 6.82 6.61 6.42 6.25 6.07 5.90 5.61 5.32 5.02 4.75 4.50 4.25 4.25

Page 4: Parapat Tw1 2015 Real

NERACA ENERGI TAHUN 2015331 43.000000 31 28 31 30 31 30 31 31 30 31 30 31 365

U N I T Uraian STN TARGET 2015 Januari Februari Maret April Mei Juni Juli Agustus Sept Okt Nop DES Kumulatif

TANJUNG TIRAM kWh Terima kWh 112,949,421 8,982,419 8,809,977 9,611,377 9,351,284 9,660,734 9,334,341 9,589,406 9,720,922 9,404,354 9,691,215 9,345,621 9,447,770 112,949,421

kWh Kirim Dist kWh 6,015,788 479,615 462,309 510,106 494,448 510,930 494,448 510,600 518,347 502,689 519,171 502,689 510,435 6,015,788

kWh Jual kWh 97,303,000 7,530,986 7,419,021 8,122,801 7,930,861 8,224,103 7,970,848 8,290,749 8,450,699 8,237,432 8,512,013 8,242,764 8,370,724 97,303,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 112,949,421 8,982,419 8,809,977 9,611,377 9,351,284 9,660,734 9,334,341 9,589,406 9,720,922 9,404,354 9,691,215 9,345,621 9,447,770 112,949,421

kWh Siap Jual kWh 112,949,421 8,982,419 8,809,977 9,611,377 9,351,284 9,660,734 9,334,341 9,589,406 9,720,922 9,404,354 9,691,215 9,345,621 9,447,770 112,949,421

kWh Susut kWh 9,630,634 971,818 928,648 978,470 925,974 925,701 869,045 788,057 751,877 664,233 660,031 600,168 566,611 9,630,634

% Susut % 8.53 10.82 10.54 10.18 9.90 9.58 9.31 8.22 7.73 7.06 6.81 6.42 6.00 8.53

Kumulatif Susut % 8.53 10.82 10.68 10.51 10.35 10.19 10.04 9.78 9.51 9.24 8.99 8.76 8.53 8.53

SIDAMANIK kWh Terima kWh 61,340,480 4,878,165 4,784,515 5,219,739 5,078,488 5,246,544 5,069,287 5,207,807 5,279,231 5,107,309 5,263,097 5,075,412 5,130,887 61,340,480

kWh Kirim Dist kWh - - - - - - - - - - - - - -

kWh Jual kWh 56,285,217 4,356,322 4,291,555 4,698,659 4,587,631 4,757,257 4,610,762 4,795,809 4,888,333 4,764,968 4,923,800 4,768,052 4,842,071 56,285,217

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 61,340,480 4,878,165 4,784,515 5,219,739 5,078,488 5,246,544 5,069,287 5,207,807 5,279,231 5,107,309 5,263,097 5,075,412 5,130,887 61,340,480

kWh Siap Jual kWh 61,340,480 4,878,165 4,784,515 5,219,739 5,078,488 5,246,544 5,069,287 5,207,807 5,279,231 5,107,309 5,263,097 5,075,412 5,130,887 61,340,480

kWh Susut kWh 5,055,263 521,843 492,960 521,080 490,857 489,286 458,525 411,998 390,898 342,342 339,297 307,360 288,817 5,055,263

% Susut % 8.24 10.70 10.30 9.98 9.67 9.33 9.05 7.91 7.40 6.70 6.45 6.06 5.63 8.24

Kumulatif Susut % 8.24 10.70 10.50 10.32 10.15 9.98 9.82 9.54 9.27 8.98 8.72 8.48 8.24 8.24

INDRAPURA kWh Terima kWh 182,278,366 14,495,874 14,217,588 15,510,890 15,091,151 15,590,543 15,063,809 15,475,433 15,687,675 15,176,796 15,639,734 15,082,012 15,246,861 182,278,366

kWh Kirim Dist kWh 24,063,151 1,918,459.41 1,849,236.64 2,040,423.32 1,977,793.20 2,043,719.64 1,977,793.20 2,042,401.11 2,073,386.54 2,010,756.42 2,076,682.86 2,010,756.42 2,041,741.85 24,063,151

kWh Jual kWh 145,074,000 11,228,330 11,061,396 12,110,698 11,824,525 12,261,734 11,884,144 12,361,100 12,599,578 12,281,607 12,690,994 12,289,556 12,480,339 145,074,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 182,278,366 14,495,874 14,217,588 15,510,890 15,091,151 15,590,543 15,063,809 15,475,433 15,687,675 15,176,796 15,639,734 15,082,012 15,246,861 182,278,366

kWh Siap Jual kWh 182,278,366 14,495,874 14,217,588 15,510,890 15,091,151 15,590,543 15,063,809 15,475,433 15,687,675 15,176,796 15,639,734 15,082,012 15,246,861 182,278,366

kWh Susut kWh 13,141,215 1,349,085 1,306,955 1,359,769 1,288,833 1,285,090 1,201,871 1,071,932 1,014,711 884,433 872,057 781,699 724,781 13,141,215

% Susut % 7.21 9.31 9.19 8.77 8.54 8.24 7.98 6.93 6.47 5.83 5.58 5.18 4.75 7.21

Kumulatif Susut % 7.21 9.31 9.25 9.08 8.94 8.80 8.66 8.41 8.15 7.90 7.66 7.43 7.21 7.21

TANAH JAWA kWh Terima kWh 67,038,935 5,331,340 5,228,991 5,704,646 5,550,273 5,733,941 5,540,217 5,691,606 5,769,665 5,581,772 5,752,032 5,546,912 5,607,541 67,038,935

kWh Kirim Dist kWh 6,015,788 479,615 462,309 510,106 494,448 510,930 494,448 510,600 518,347 502,689 519,171 502,689 510,435 6,015,788

kWh Jual kWh 55,380,000 4,286,260 4,222,535 4,623,092 4,513,849 4,680,748 4,536,608 4,718,679 4,809,715 4,688,334 4,844,612 4,691,369 4,764,197 55,380,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 67,038,935 5,331,340 5,228,991 5,704,646 5,550,273 5,733,941 5,540,217 5,691,606 5,769,665 5,581,772 5,752,032 5,546,912 5,607,541 67,038,935

kWh Siap Jual kWh 67,038,935 5,331,340 5,228,991 5,704,646 5,550,273 5,733,941 5,540,217 5,691,606 5,769,665 5,581,772 5,752,032 5,546,912 5,607,541 67,038,935

kWh Susut kWh 5,643,147 565,465 544,147 571,448 541,975 542,263 509,160 462,326 441,603 390,749 388,250 352,854 332,908 5,643,147

% Susut % 8.42 10.61 10.41 10.02 9.76 9.46 9.19 8.12 7.65 7.00 6.75 6.36 5.94 8.42

Kumulatif Susut % 8.42 10.61 10.51 10.34 10.19 10.04 9.90 9.64 9.38 9.11 8.87 8.64 8.42 8.42

PANGURURAN kWh Terima kWh 31,883,675 2,535,582 2,486,905 2,713,126 2,639,706 2,727,059 2,634,924 2,706,924 2,744,049 2,654,687 2,735,663 2,638,108 2,666,943 31,883,675

kWh Kirim Dist kWh - - - - - - - - - - - - - -

kWh Jual kWh 29,574,000 2,288,947 2,254,916 2,468,821 2,410,484 2,499,611 2,422,637 2,519,867 2,568,482 2,503,662 2,587,117 2,505,282 2,544,174 29,574,000

PSSD kWh - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 31,883,675 2,535,582 2,486,905 2,713,126 2,639,706 2,727,059 2,634,924 2,706,924 2,744,049 2,654,687 2,735,663 2,638,108 2,666,943 31,883,675

kWh Siap Jual kWh 31,883,675 2,535,582 2,486,905 2,713,126 2,639,706 2,727,059 2,634,924 2,706,924 2,744,049 2,654,687 2,735,663 2,638,108 2,666,943 31,883,675

kWh Susut kWh 2,309,675 246,635 231,989 244,305 229,223 227,448 212,286 187,057 175,567 151,025 148,546 132,825 122,768 2,309,675

% Susut % 7.24 9.73 9.33 9.00 8.68 8.34 8.06 6.91 6.40 5.69 5.43 5.03 4.60 7.24

Kumulatif Susut % 7.24 9.73 9.53 9.35 9.18 9.00 8.84 8.56 8.28 7.99 7.73 7.49 7.24 7.24

DOLOK MASIHOL kWh Terima kWh 40,907,356 3,253,200 3,190,746 3,480,992 3,386,793 3,498,868 3,380,657 3,473,035 3,520,666 3,406,014 3,509,907 3,384,742 3,421,738 40,907,356

kWh Kirim Dist kWh - - - - - - - - - - - - - -

kWh Jual kWh 37,944,000 2,936,762 2,893,100 3,167,544 3,092,696 3,207,048 3,108,289 3,233,037 3,295,410 3,212,245 3,319,320 3,214,325 3,264,224 37,944,000

PSSD kWh - - - - - - - - - - - - -

Page 5: Parapat Tw1 2015 Real

NERACA ENERGI TAHUN 2015331 43.000000 31 28 31 30 31 30 31 31 30 31 30 31 365

U N I T Uraian STN TARGET 2015 Januari Februari Maret April Mei Juni Juli Agustus Sept Okt Nop DES Kumulatif

kWh Siap Salur Dist kWh 40,907,356 3,253,200 3,190,746 3,480,992 3,386,793 3,498,868 3,380,657 3,473,035 3,520,666 3,406,014 3,509,907 3,384,742 3,421,738 40,907,356

kWh Siap Jual kWh 40,907,356 3,253,200 3,190,746 3,480,992 3,386,793 3,498,868 3,380,657 3,473,035 3,520,666 3,406,014 3,509,907 3,384,742 3,421,738 40,907,356

kWh Susut kWh 2,963,356 316,438 297,646 313,448 294,097 291,820 272,367 239,998 225,256 193,768 190,587 170,417 157,514 2,963,356

% Susut % 7.24 9.73 9.33 9.00 8.68 8.34 8.06 6.91 6.40 5.69 5.43 5.03 4.60 7.24

Kumulatif Susut % 7.24 9.73 9.53 9.35 9.18 9.00 8.84 8.56 8.28 7.99 7.73 7.49 7.24 7.24

AREA SIANTAR kWh Terima kWh 1,539,090,316 122,397,739 120,047,990 130,968,153 127,424,028 131,640,714 127,193,165 130,668,768 132,460,859 128,147,190 132,056,057 127,346,863 128,738,791 1,539,090,316

268,797,078 kWh Kirim Dist kWh 268,797,040 21,430,120 20,656,868 22,792,516 22,092,907 22,829,338 22,092,907 22,814,609 23,160,731 22,461,123 23,197,553 22,461,123 22,807,245 268,797,040

kWh Jual kWh 1,130,549,217 87,501,412 86,200,506 94,377,629 92,147,505 95,554,639 92,612,114 96,328,988 98,187,425 95,709,509 98,899,826 95,771,457 97,258,207 1,130,549,217

PSSD kWh - - - - - - - - - - - - - -

kWh Siap Salur Dist kWh 1,539,090,316 122,397,739 120,047,990 130,968,153 127,424,028 131,640,714 127,193,165 130,668,768 132,460,859 128,147,190 132,056,057 127,346,863 128,738,791 1,539,090,316

kWh Siap Jual kWh 1,539,090,316 122,397,739 120,047,990 130,968,153 127,424,028 131,640,714 127,193,165 130,668,768 132,460,859 128,147,190 132,056,057 127,346,863 128,738,791 1,539,090,316

kWh Susut kWh 139,744,058 13,466,206 13,190,616 13,798,007 13,183,616 13,256,737 12,488,143 11,525,171 11,112,703 9,976,558 9,958,679 9,114,283 8,673,339 139,744,058

% Susut % 9.08 11.00 10.99 10.54 10.35 10.07 9.82 8.82 8.39 7.79 7.54 7.16 6.74 9.08

Kumulatif Susut % 9.08 11.00 10.99 10.83 10.71 10.58 10.45 10.21 9.97 9.73 9.51 9.29 9.08 9.08

KWH I.4 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Page 6: Parapat Tw1 2015 Real

PT PLN (PERSERO)

WILAYAH SUMATERA UTARA

PARAPAT

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALJan-15

LAP1

PEMAKAIAN KWH

TARIFPLGN

DAYA

(VA) JUMLAH LWBP

1 2 3 4=5+6 5

S.1 / 220 VA 0 0 0 0

S.2 / 450 VA I 120 54,000 10,758 2,853

S.2 / 900 VA I 174 156,600 13,531 2,666

S.2 / 1.300 VA 31 40,300 6,711 6,711

S.2 / 2.200 VA 22 48,400 3,865 3,865

S.2 / 3.500 VA s/d 200 11 161,500 8,522 8,522

S.3 / 200 KVA 0 0 0 0

JUMLAH S 358 460,800 43,387 43,387

R.1 / 450 VA I 9,034 4,065,300 725,668 243,889

R.1 / 900 VA I 4,552 4,096,800 390,756 142,180

R.1 / 1.300 VA 401 521,300 64,183 64,183

R.1 / 2.200 VA 110 242,000 27,736 27,736

R.2 / 3.500 VA s/d 5.500 26 104,800 14,127 14,127

R.3 / 6.600 VA keatas I 5 47,600 2,685 2,685

JUMLAH R 14,128 9,077,800 1,225,155 1,225,155

B.1 / 450 VA I 71 31,950 6,887 1,822

B.1 / 900 VA I 129 116,100 21,782 10,082

B.1 / 1.300 VA 92 119,600 23,165 23,165

B.1 / 2.200 VA s/d 5.500 116 341,000 48,836 48,836

B.2 / 6.600 VA s/d 200 k 104 2,000,600 278,229 278,229

B.3 / > 200 kVA 0 0 0 0

JUMLAH B 512 2,609,250 378,899 378,899

I.1 / 450 VA I 0 0 0 0

I.1 / 900 VA I 0 0 0 0

I.1 / 1.300 VA 0 0 0 0

I.1 / 2.200 VA 0 0 0 0

I.1 / 3.500 s/d 14 kVA 1 13,200 1,917 1,917

I.2 / > 14 kVA s/d 200 kV 6 289,000 15,973 15,137

I.3 / > 200 kVA 0 0 0 0

I.4 / 30.000 kVA keatas 0 0 0 0

JUMLAH I 7 302,200 17,890 17,054

P.1 / 450 VA 15 6,750 344 344

P.1 / 900 VA 23 20,700 1,519 1,519

P.1 / 1.300 VA 20 26,000 2,842 2,842

Page 7: Parapat Tw1 2015 Real

P.1 / 2.200 VA s/d 5.500 12 32,900 3,648 3,648

P.1 / 6.600 VA s/d 200 k 12 112,200 7,680 7,680

P.2 / > 200 kVA 0 0 0 0

P.3 39 452,280 169,614 169,614

JUMLAH P 121 650,830 185,647 185,647

T / > 200 kVA 0 0 0 0

C /TM > 200 kVA 0 0 0 0

L 1 10,600 8,692 8,692

JUMLAH 15,127 13,111,480 1,859,670 1,858,834

HITUNG LF TRAFO

JUMLAH KVA TR 13,111 KVA TM 0

0.80

FAKTOR KEBERSAMAAN 0.45

WAKTU (JAM) 8,760 365 HARI

ENERGY MAKSIMUM 41,348,363

ENERGY JUAL 1,859,670 KWH

LF TRAFO 0.04

HITUNG LF TR/ SR

JUMLAH KVA R 9,078 KVA

0.80

FAKTOR KEBERSAMAAN 0.45

WAKTU (JAM) 8,760 365 HARI

ENERGY MAKSIMUM 28,627,750

ENERGY JUAL R 1,225,155 KWH

LF TR & SR 0.04

COS Ø

COS Ø

Page 8: Parapat Tw1 2015 Real

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALJan-15

PEMAKAIAN KWH RUPIAH PENJUALAN TENAGA LISTRIK

BIAYA PEMAKAIAN

WBP BIAYA BEBANKWH KEL.KVARH

TTLB JUMLAH

+ 15.29%

6 7 8 9 10 11 12=8+9+10+11

0 0 0 0 0 0

0 0 540,000 382,298 0 3,602,323

0 0 2,038,500 572,311 0 6,318,176

0 0 0 4,729,244 0 4,729,244

0 0 0 2,904,458 0 2,904,458

0 0 0 7,392,647 0 7,392,647

0 0 0 0 0 0

0 0 2,578,500 22,368,348 0 24,946,848

0 0 44,426,250 40,503,900 0 297,488,730

0 0 55,984,200 64,646,426 0 239,025,417

0 0 3,630 85,857,617 0 85,861,247

0 0 0 37,232,911 0 37,232,911

0 0 3,630 20,518,682 0 20,522,312

0 0 0 3,835,080 0 3,835,080

0 0 100,417,710 583,547,987 0 683,965,697

0 0 740,250 404,598 0 3,272,148

0 0 2,885,850 4,052,840 0 12,379,190

0 0 0 21,993,356 0 21,993,356

0 0 0 52,563,371 0 52,563,371

0 0 414,994 410,854,883 0 411,269,877

0 0 0 0 0 0

0 0 4,041,094 497,436,848 0 501,477,942

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 2,131,704 0 2,131,704

836 0 0 15,065,028 0 15,065,028

0 0 0 0 0 0

0 0 0 0 0 0

836 0 0 17,196,732 0 17,196,732

0 0 135,000 189,700 0 324,700

0 0 398,520 906,115 0 1,304,635

0 0 0 2,943,316 0 2,943,316

KELEBIHAN KVARH

Page 9: Parapat Tw1 2015 Real

0 0 0 3,846,054 0 3,846,054

0 0 0 11,371,707 0 11,371,707

0 0 0 0 0 0

0 0 0 252,592,305 0 252,592,305

0 0 533,520 271,849,197 0 272,382,717

0 0 0 0 0 0

0 0 0 0 0 0

0 0 324,000 8,336,104 0 8,660,104

836 0 107,894,824 1,400,735,216 0 1,508,630,040

Page 10: Parapat Tw1 2015 Real

PT PLN (PERSERO)

WILAYAH SUMATERA UTARA

PERDA

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALFeb-15

LAP1

TARIFPLGN

DAYA

(VA)

1 2 3

TR S.1 / 220 VA 0 0

TR S.2 / 450 VA I 120 54,000

TR S.2 / 900 VA I 174 156,600

TR S.2 / 1.300 VA 31 40,300

TR S.2 / 2.200 VA 22 48,400

TR S.2 / 3.500 VA s/d 200 11 161,500

TM S.3 / 200 KVA 0 0

JUMLAH S 358 460,800

TR R.1 / 450 VA I 9,032 4,064,400

TR R.1 / 900 VA I 4,559 4,103,100

TR R.1 / 1.300 VA 399 518,700

TR R.1 / 2.200 VA 109 239,800

TR R.2 / 3.500 VA s/d 5.500 27 109,200

TR R.3 / 6.600 VA keatas I 5 47,600

JUMLAH R 14,131 9,082,800

TR B.1 / 450 VA I 71 31,950

TR B.1 / 900 VA I 129 116,100

TR B.1 / 1.300 VA 92 119,600

TR B.1 / 2.200 VA s/d 5.500 116 341,000

TR B.2 / 6.600 VA s/d 200 k 102 1,976,800

TM B.3 / > 200 kVA 0 0

JUMLAH B 510 2,585,450

TR I.1 / 450 VA I 0 0

TR I.1 / 900 VA I 0 0

TR I.1 / 1.300 VA 0 0

TR I.1 / 2.200 VA 0 0

TR I.1 / 3.500 s/d 14 kVA 1 13,200

TR I.2 / > 14 kVA s/d 200 kV 6 289,000

TM I.3 / > 200 kVA 0 0

TT I.4 / 30.000 kVA keatas 0 0

JUMLAH I 7 302,200

TR P.1 / 450 VA 15 6,750

TR P.1 / 900 VA 23 20,700

TR P.1 / 1.300 VA 20 26,000

Page 11: Parapat Tw1 2015 Real

TR P.1 / 2.200 VA s/d 5.500 12 32,900

TR P.1 / 6.600 VA s/d 200 k 12 112,200

TM P.2 / > 200 kVA 0 0

TR P.3 39 452,280

JUMLAH P 121 650,830

TM T / > 200 kVA 0 0

TM C /TM > 200 kVA 0 0

TR L 1 10,600

JUMLAH 15,128 13,092,680

HITUNG LF TRAFO

JUMLAH KVA TR 13,093 KVA TM

0.80

FAKTOR KEBERSAMAAN 0.45

WAKTU (JAM) 720 30 HARI

ENERGY MAKSIMUM 3,393,623

ENERGY JUAL 1,705,656 KWH

LF TRAFO 0.50

HITUNG LF TR/ SR

JUMLAH KVA R 9,083 KVA

0.80

FAKTOR KEBERSAMAAN 0.45

WAKTU (JAM) 720 30 HARI

ENERGY MAKSIMUM 2,354,262

ENERGY JUAL R 1,108,746 KWH

LF TR & SR 0.47

COS Ø

COS Ø

Page 12: Parapat Tw1 2015 Real

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALFeb-15

PEMAKAIAN KWH RUPIAH PENJUALAN TENAGA LISTRIK

BIAYA PEMAKAIAN

JUMLAH LWBP WBP BIAYA BEBANKWH KEL.KVARH

TTLB

+ 15.29%

4=5+6 5 6 7 8 9 10 11

0 0 0 0 0 0 0

9,196 2,482 0 0 540,000 308,408 0

13,397 2,635 0 0 2,038,500 611,222 0

6,591 6,591 0 0 0 4,650,422 0

4,168 4,168 0 0 0 3,111,665 0

7,793 7,793 0 0 0 7,013,700 0

0 0 0 0 0 0 0

41,145 41,145 0 0 2,578,500 21,622,222 0

652,631 241,182 0 0 44,406,450 41,156,365 0

361,519 141,948 0 0 55,806,030 65,881,772 0

56,413 56,413 0 0 15,000 74,967,799 0

23,548 23,548 0 0 0 31,195,081 0

12,316 12,316 0 0 0 17,994,510 0

2,319 2,319 0 0 0 3,413,184 0

1,108,746 1,108,746 0 0 100,227,480 518,103,999 0

5,698 1,656 0 0 740,250 421,174 0

19,129 9,702 0 0 2,885,850 4,107,495 0

20,618 20,618 0 0 0 19,884,917 0

43,474 43,474 0 0 0 47,650,687 0

257,638 257,638 0 0 914,077 382,748,320 0

0 0 0 0 0 0 0

346,557 346,557 0 0 4,540,177 460,893,788 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

2,054 2,054 0 0 0 2,284,048 0

19,424 19,249 175 0 0 18,965,178 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

21,478 21,303 175 0 0 21,249,226 0

292 292 0 0 135,000 167,900 0

1,341 1,341 0 0 398,520 807,218 0

2,606 2,606 0 0 0 2,728,449 0

KELEBIHAN KVARH

Page 13: Parapat Tw1 2015 Real

3,528 3,528 0 0 0 3,796,128 0

7,260 7,260 0 0 0 10,703,756 0

0 0 0 0 0 0 0

169,614 169,614 0 0 0 249,035,761 0

184,641 184,641 0 0 533,520 267,239,212 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

3,089 3,089 0 0 0 4,778,283 0

1,705,656 1,705,481 175 0 107,879,677 1,293,886,730 0

0

Page 14: Parapat Tw1 2015 Real

PT PLN (PERSERO)

WILAYAH SUMATERA UTARA

CABANG MEDAN

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTAL LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALFeb-15 Mar-15

LAP 1

RUPIAH PENJUALAN TENAGA LISTRIK

TARIFPLGN

DAYA

JUMLAH (VA)

12=8+9+10+11 1 2 3

0 TR S.1 / 220 VA 0 0

3,113,638 TR S.2 / 450 VA I 120 54,000

6,311,297 TR S.2 / 900 VA I 174 156,600

4,650,422 TR S.2 / 1.300 VA 31 40,300

3,111,665 TR S.2 / 2.200 VA 22 48,400

7,013,700 TR S.2 / 3.500 VA s/d 200 11 161,500

0 TM S.3 / 200 KVA 0 0

24,200,722 JUMLAH S 358 460,800

264,841,105 TR R.1 / 450 VA I 9,032 4,064,400

225,904,800 TR R.1 / 900 VA I 4,569 4,112,100

74,982,799 TR R.1 / 1.300 VA 398 517,400

31,195,081 TR R.1 / 2.200 VA 109 239,800

17,994,510 TR R.2 / 3.500 VA s/d 5.500 28 113,600

3,413,184 TR R.3 / 6.600 VA keatas I 5 53,500

618,331,479 JUMLAH R 14,141 9,100,800

2,859,064 TR B.1 / 450 VA I 71 31,950

11,376,900 TR B.1 / 900 VA I 128 115,200

19,884,917 TR B.1 / 1.300 VA 92 119,600

47,650,687 TR B.1 / 2.200 VA s/d 5.500 117 345,400

383,662,397 TR B.2 / 6.600 VA s/d 200 k 103 1,999,800

0 TM B.3 / > 200 kVA 0 0

465,433,965 JUMLAH B 511 2,611,950

0 TR I.1 / 450 VA I 0 0

0 TR I.1 / 900 VA I 0 0

0 TR I.1 / 1.300 VA 0 0

0 TR I.1 / 2.200 VA 0 0

2,284,048 TR I.1 / 3.500 s/d 14 kVA 1 13,200

18,965,178 TR I.2 / > 14 kVA s/d 200 kV 6 289,000

0 TM I.3 / > 200 kVA 0 0

0 TT I.4 / 30.000 kVA keatas 0 0

21,249,226 JUMLAH I 7 302,200

302,900 TR P.1 / 450 VA 15 6,750

1,205,738 TR P.1 / 900 VA 23 20,700

2,728,449 TR P.1 / 1.300 VA 20 26,000

Page 15: Parapat Tw1 2015 Real

3,796,128 TR P.1 / 2.200 VA s/d 5.500 12 32,900

10,703,756 TR P.1 / 6.600 VA s/d 200 k 12 112,200

0 TM P.2 / > 200 kVA 0 0

249,035,761 TR P.3 39 452,280

267,772,732 JUMLAH P 121 650,830

0 TM T / > 200 kVA 0 0

0 TM C /TM > 200 kVA 0 0

4,778,283 TR L 1 10,600

1,401,766,407 JUMLAH 15,139 13,137,180

HITUNG LF TRAFO

JUMLAH KVA TR 13,137 KVA

0.80

FAKTOR KEBERSAMAA 0.45

WAKTU (JAM) 720 30 HARI

ENERGY MAKSIMUM 3,405,157

ENERGY JUAL 1,740,931 KWH

LF TRAFO 0.51

HITUNG LF TR/ SR

JUMLAH KVA R 9,101 KVA

0.80

FAKTOR KEBERSAMAA 0.45

WAKTU (JAM) 720 30 HARI

ENERGY MAKSIMUM 2,358,927

ENERGY JUAL R 1,138,449 KWH

LF TR & SR 0.48

COS Ø

COS Ø

Page 16: Parapat Tw1 2015 Real

PT PLN (PERSERO)

WILAYAH SUMATERA UTARA

CABANG MEDAN

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALMar-15

PEMAKAIAN KWH RUPIAH PENJUALAN TENAGA LISTRIK

BIAYA PEMAKAIANDAYA

(VA) JUMLAH LWBP WBP BIAYA BEBANKWH KEL.KVARH

3 4=5+6 5 6 7 8 9 10

0 0 0 0 0 0 0 0

54,000 9,230 2,463 0 0 540,000 145,852 0

156,600 13,821 2,471 0 0 2,038,500 -48,715 0

40,300 7,464 7,464 0 0 0 5,051,325 0

48,400 3,754 3,754 0 0 0 2,666,605 0

161,500 8,230 8,230 0 0 0 5,759,772 0

0 0 0 0 0 0 0 0

460,800 42,499 42,499 0 0 2,578,500 19,738,494 0

4,064,400 672,937 244,190 0 0 44,455,950 29,240,707 0

4,112,100 369,286 143,433 0 0 56,070,000 51,508,932 0

517,400 55,218 55,218 0 0 0 70,984,781 0

239,800 24,203 24,203 0 0 0 31,189,284 0

113,600 14,189 14,189 0 0 0 19,594,162 0

53,500 2,616 2,616 0 0 0 2,968,125 0

9,100,800 1,138,449 1,138,449 0 0 100,525,950 500,115,856 0

31,950 5,274 1,662 0 0 740,250 199,968 0

115,200 20,242 9,786 0 0 2,862,000 3,315,803 0

119,600 21,486 21,486 0 0 0 19,503,151 0

345,400 40,922 40,922 0 0 7,155 41,280,228 0

1,999,800 262,777 262,777 0 0 0 345,388,002 0

0 0 0 0 0 0 0 0

2,611,950 350,701 350,701 0 0 3,609,405 416,066,232 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

13,200 2,016 2,016 0 0 0 2,065,650 0

289,000 17,337 12,125 5,212 0 0 16,013,700 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

302,200 19,353 14,141 5,212 0 0 18,079,350 0

6,750 321 321 0 0 135,000 144,075 0

20,700 1,705 1,705 0 0 398,520 925,734 0

26,000 2,598 2,598 0 0 0 2,430,975 0

KELEBIHAN KVARH

Page 17: Parapat Tw1 2015 Real

32,900 3,541 3,541 0 0 0 3,385,307 0

112,200 7,891 7,891 0 0 0 9,497,389 0

0 0 0 0 0 0 0 0

452,280 169,614 169,614 0 0 0 236,587,772 0

650,830 185,670 185,670 0 0 533,520 252,971,252 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

10,600 4,259 4,259 0 0 0 6,403,695 0

13,137,180 1,740,931 1,735,719 5,212 0 107,247,375 ### 0

TM 0

PLGN TR 15,139

Page 18: Parapat Tw1 2015 Real

PT PLN (PERSERO)

WILAYAH SUMATERA UTARA

CABANG MEDAN

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTAL LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALMar-15 Mar-15

LAP2

RUPIAH PENJUALAN TENAGA LISTRIK

BIAYA PEMAKAIANTARIF RATA-RATA

TTLB JUMLAHVA - PER KWH - PER

PELANGGAN PELANGGAN

+ 15.29%

11 12=8+9+10+11 1 13 = 3 : 2 14 = 4 : 2

0 TR S.1 / 220 VA 0 0

2,968,452 TR S.2 / 450 VA I 450 77

5,870,840 TR S.2 / 900 VA I 900 79

5,051,325 TR S.2 / 1.300 VA 1,300 241

2,666,605 TR S.2 / 2.200 VA 2,200 171

5,759,772 TR S.2 / 3.500 VA s/d 200 KV 14,682 748

0 TM S.3 / 200 KVA 0 0

22,316,994S

JUMLAH S 1,287 119

261,214,537 TR R.1 / 450 VA I 450 75

214,690,917 TR R.1 / 900 VA I 900 81

70,984,781 TR R.1 / 1.300 VA 1,300 139

31,189,284 TR R.1 / 2.200 VA 2,200 222

19,594,162 TR R.2 / 3.500 VA s/d 5.500 4,057 507

2,968,125 TR R.3 / 6.600 VA keatas I 10,700 523

600,641,806R

JUMLAH R 644 81

2,457,258 TR B.1 / 450 VA I 450 74

11,039,843 TR B.1 / 900 VA I 900 158

19,503,151 TR B.1 / 1.300 VA 1,300 234

41,287,383 TR B.1 / 2.200 VA s/d 5.500 V 2,952 350

345,388,002 TR B.2 / 6.600 VA s/d 200 kVA 19,416 2,551

0 TM B.3 / > 200 kVA 0 0

419,675,637B

JUMLAH B 5,111 686

0 TR I.1 / 450 VA I 0 0

0 TR I.1 / 900 VA I 0 0

0 TR I.1 / 1.300 VA 0 0

0 TR I.1 / 2.200 VA 0 0

2,065,650 TR I.1 / 3.500 s/d 14 kVA 13,200 2,016

16,013,700 TR I.2 / > 14 kVA s/d 200 kVA 48,167 2,890

0 TM I.3 / > 200 kVA 0 0

0 TT I.4 / 30.000 kVA keatas 0 0

18,079,350I

JUMLAH I 43,171 2,765

279,075 TR P.1 / 450 VA 450 21

1,324,254 TR P.1 / 900 VA 900 74

2,430,975 TR P.1 / 1.300 VA 1,300 130

Page 19: Parapat Tw1 2015 Real

3,385,307 TR P.1 / 2.200 VA s/d 5.500 V 2,742 295

9,497,389 TR P.1 / 6.600 VA s/d 200 kVA 9,350 658

0 TM P.2 / > 200 kVA 0 0

236,587,772 TR P.3 11,597 4,349

253,504,772P

JUMLAH P 5,379 1,534

0 TM T / > 200 kVA 0 0

0 TM C /TM > 200 kVA 0 0

6,403,695 TR L 10,600 4,259

### JUMLAH 868 115

TOT

HITUNG LF TRAFO

JUMLAH KVA TR 19 KVA

0.80

FAKTOR KEBERSAMAA 0.45

WAKTU (JAM) 720 30 HARI

ENERGY MAKSIMUM 5,043

ENERGY JUAL 17,194 KWH

LF TRAFO 3.41

HITUNG LF TR/ SR

JUMLAH KVA R 0 KVA

0.80

FAKTOR KEBERSAMAA 0.45

WAKTU (JAM) 720 30 HARI

ENERGY MAKSIMUM 21

ENERGY JUAL R 528 KWH

LF TR & SR 25.15

COS Ø

COS Ø

Page 20: Parapat Tw1 2015 Real

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALMar-15

RATA-RATA JAM JUMLAH S/D AKHIR BULAN INI

NYALA

RUPIAH PEMAKAIAN BIAYA BIAYA PEMAKAIAN TTLB JUMLAH

PER KWH BEBAN

KWH KEL. KVARH KWH KEL.KVARH

15 = 12 : 4 16 = 4 : 3 17 18 19 20 21 22 23=19+....+22

0 0 0 0 0 0 0 0

322 171 29,184 0 1,620,000 836,558 0 9,684,413

425 88 40,749 0 6,115,500 1,134,818 0 18,500,313

677 185 20,766 0 0 14,430,991 0 14,430,991

710 78 11,787 0 0 8,682,728 0 8,682,728

700 51 24,545 0 0 20,166,119 0 20,166,119

0 0 0 0 0 0 0 0

525 92 127,031 0 7,735,500 63,729,064 0 71,464,564

388 166 2,051,236 0 133,288,650 110,900,972 0 823,544,372

581 90 1,121,561 0 167,860,230 182,037,130 0 679,621,134

1,286 107 175,814 0 18,630 231,810,197 0 231,828,827

1,289 101 75,487 0 0 99,617,276 0 99,617,276

1,381 125 40,632 0 3,630 58,107,354 0 58,110,984

1,135 49 7,620 0 0 10,216,389 0 10,216,389

528 125 3,472,350 0 301,171,140 ### 0 ###

466 165 17,859 0 2,220,750 1,025,740 0 8,588,470

545 176 61,153 0 8,633,700 11,476,138 0 34,795,933

908 180 65,269 0 0 61,381,424 0 61,381,424

1,009 118 133,232 0 7,155 141,494,286 0 141,501,441

1,314 131 798,644 0 1,329,071 ### 0 ###

0 0 0 0 0 0 0 0

1,197 134 1,076,157 0 12,190,676 ### 0 ###

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

1,025 153 5,987 0 0 6,481,402 0 6,481,402

924 60 52,734 0 0 50,043,906 0 50,043,906

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

934 64 58,721 0 0 56,525,308 0 56,525,308

869 48 957 0 405,000 501,675 0 906,675

777 82 4,565 0 1,195,560 2,639,067 0 3,834,627

936 100 8,046 0 0 8,102,740 0 8,102,740

Page 21: Parapat Tw1 2015 Real

956 108 10,717 0 0 11,027,489 0 11,027,489

1,204 70 22,831 0 0 31,572,852 0 31,572,852

0 0 0 0 0 0 0 0

1,395 375 508,842 0 0 738,215,838 0 738,215,838

1,365 285 555,958 0 1,600,560 792,059,661 0 793,660,221

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

1,504 402 16,040 0 324,000 19,518,082 0 19,842,082

759 133 5,306,257 0 323,021,876 ### 0 ###

Page 22: Parapat Tw1 2015 Real

LAPORAN PENJUALAN TENAGA LISTRIK VERSI PUSAT TOTALMar-15

JUMLAH S/D AKHIR BULAN INI

RUPIAH

PER - KWH

24 = 23 : 17

0 TR332 TR454 TR695 TR737 TR822 TR

0 TM563

S401 TR606 TR

1,319 TR1,320 TR1,430 TR1,341 TR

548R

481 TR569 TR940 TR

1,062 TR1,428 TR

0 TM1,288

B0 TR0 TR0 TR0 TR

1,083 TR949 TR

0 TM0 TT

963I

947 TR840 TR

1,007 TR

Page 23: Parapat Tw1 2015 Real

1,029 TR1,383 TR

0 TM1,451 TR1,428

P0 TM0 TM

1,237 TR797

TOT

Page 24: Parapat Tw1 2015 Real

PT PLN ( PERSERO ) WILAYAH SUMATERA UTARA

DAFTAR PEMANTAUAN KWH PRODUKSI TAHUN 2014

NO UNIT TRAFO DAYA 1 TRAFO DAYA 2 TRAFO DAYA 3

BEBAN MAX RATA-RATA LF BEBAN MAX RATA-RATA LF BEBAN MAX RATA-RATA LF

4 AREA P. SIANTAR1 GI Siantar 1,009 473 0.47 1,035 642 0.62 377 196 0.52 2 GI G. Para 305 179 0.59 - - - - - - 3 GI K. Tanjung 695 380 0.55 656 365 0.56 - - - 4 GI Kisaran 1,030 588 0.57 638 351 0.55 587 213 0.36 4 GI Tebing Tinggi 735 435 0.59 1,103 540 0.49 - - -

Page 25: Parapat Tw1 2015 Real

DATA PENGUSAHAAN S.D TRIWULAN III 2014

NO. UNITJUMLAH JUMLAH kVA KWH JUAL

TOTAL kWh JUAL Rp. PENDAPATAN Rp./KwhPELANGGAN TERSAMBUNG TM TR TT

1 SIANTAR KOTA 89,128 - #DIV/0!2 TEBING TINGGI 61,488 79,734,967 9,539,200 32,287,818 41,827,018 - 3 KISARAN - #DIV/0!4 PERDAGANGAN 69,915 - #DIV/0!5 PARAPAT 15,048 13,039,530 5,100,908 5,100,908 - 6 TANJUNG TIRAM 56,874 - #DIV/0!7 SIDAMANIK 43,457 34,646 1,322,400 11,653,111 12,975,511 - 8 INDRAPURA 35,983 50,087 15,996,000 14,117,825 - 30,113,825 25,769,427,607 856 9 TANAH JAWA 37,828 31,788 235,171 13,359,679 - 13,594,850 9,167,869,120 674

10 PANGURURAN 27,586 21,489,617 2,349,075 2,349,075 - 11 DOLOK MASIHUL 29,738 - #DIV/0!

GABUNGAN AREA 467,045 114,380,635 27,092,771 78,868,416 - 105,961,187 34,937,296,727 330

NERACA ENERGI S.D TRIWULAN I 2014

NO. UNITKWH KWH KWH SAIDI SAIFI

TERIMA KIRIM PSSD ( JAM/PLG ) (KALI/PLG )1 SIANTAR KOTA 78,714,489 9 2 TEBING TINGGI 5 3 KISARAN4 PERDAGANGAN 6 5 PARAPAT6 TANJUNG TIRAM 2 7 SIDAMANIK 3 8 INDRAPURA 43,583,320 6,533,255 - 0.20 0.07 5 9 TANAH JAWA 1

10 PANGURURAN 79,087,560 19,335,918 - 0.02 0.003 2 11 DOLOK MASIHUL

GABUNGAN AREA 201,385,368 25,869,173 - 0 0 33

NERACA ENERGI S.D TRIWULAN II 2014

NO. UNITKWH KWH KWH SAIDI SAIFI

TERIMA KIRIM PSSD ( JAM/PLG ) (KALI/PLG )1 SIANTAR KOTA 9 2 TEBING TINGGI 5 3 KISARAN - 4 PERDAGANGAN 6

JUMLAH PENYULANG

JUMLAH PENYULANG

Page 26: Parapat Tw1 2015 Real

5 PARAPAT - 6 TANJUNG TIRAM 2

Page 27: Parapat Tw1 2015 Real

LF No. AREA PEMATANGSIANTAR TM Trafo JTR SR TM Trafo JTR SR

1 2013 0.69 0.59 0.50 0.50 0.90 0.80 0.80 0.802 2014 0.69 0.61 0.56 0.56 0.90 0.80 0.80 0.80

0.69 0.61 0.56 0.56 0.90 0.80 0.80 0.80

Cos Ø

Page 28: Parapat Tw1 2015 Real

2014 2015

3 Penerimaan 316,802,882 321,333,341 4 Penjualan Total 212,860,677 225,414,000 5 Penjualan TT 6 Penjualan TM 31,551,138 32,002,337 7 Penjualan TR 8 Kirim ke unit lain 80,011,939 72,189,452 9 PSSD

10 Periode Perhit 8,760 8,760

DATA PENGUSAHAAN TAHUN 2013

NO. UNITJUMLAH JUMLAH kVA KWH JUAL

PELANGGAN TERSAMBUNG TM1 SIANTAR KOTA 88,787 2 TEBING TINGGI3 KISARAN4 PERDAGANGAN5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK 41,844 32,860 5,064,400 8 INDRAPURA9 TANAH JAWA 36,988 30,582 5,332,800

10 PANGURURAN11 DOLOK MASIHUL

GABUNGAN AREA 167,619 63,442 10,397,200

NERACA ENERGI

NO. UNITKWH KWH KWH

TERIMA KIRIM PSSD

1 SIANTAR KOTA

2 TEBING TINGGI 221,641,388 63,738,862 -

3 KISARAN

4 PERDAGANGAN

5 PARAPAT

6 TANJUNG TIRAM

7 SIDAMANIK 14,918,902 - - 8 INDRAPURA 43,583,320 6,533,255

Page 29: Parapat Tw1 2015 Real

9 TANAH JAWA 15,283,150 499,200 -

10 PANGURURAN

11 DOLOK MASIHUL

GABUNGAN AREA 295,426,758 70,771,317 -

TARGET DATA PENGUSAHAAN TAHUN 2014

NO. UNITJUMLAH JUMLAH kVA KWH JUAL

PELANGGAN TERSAMBUNG TM1 SIANTAR KOTA 89,128 2 TEBING TINGGI 61,488 79,777,767 30,179,800 3 KISARAN 80,718 84,348,955 1,373,632 4 PERDAGANGAN 70,538 63,545,160 1,172,400 5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA9 TANAH JAWA 37,828 31,788 235,171

10 PANGURURAN11 DOLOK MASIHUL 29,738 20,385,200

GABUNGAN AREA 369,438 248,088,870 32,961,003

NO AREAKWH JUAL TW I

TR1 SIANTAR KOTA

2 TEBING TINGGI 32,287,818 3 KISARAN

4 PERDAGANGAN 21,900,524 5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA9 TANAH JAWA

10 PANGURURAN11 DOLOK MASIHUL

AREA 54,188,342

NO AREAKWH JUAL TW II

TR

Page 30: Parapat Tw1 2015 Real

1 SIANTAR KOTA

2 TEBING TINGGI 10,559,449 3 KISARAN

4 PERDAGANGAN 26,089,881 5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA9 TANAH JAWA

10 PANGURURAN11 DOLOK MASIHUL

AREA 36,649,330

NO AREAKWH JUAL TW III

TR1 SIANTAR KOTA

2 TEBING TINGGI 32,287,818 3 KISARAN

4 PERDAGANGAN 25,470,542 5 PARAPAT

6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA 14,117,825 9 TANAH JAWA 13,359,679

10 PANGURURAN11 DOLOK MASIHUL 2,947,078

AREA 88,182,942

NO AREAKWH JUAL TW IV

TR1 SIANTAR KOTA

2 TEBING TINGGI 31,703,464 3 KISARAN

4 PERDAGANGAN 25,800,000 5 PARAPAT

6 TANJUNG TIRAM

7 SIDAMANIK8 INDRAPURA9 TANAH JAWA

10 PANGURURAN11 DOLOK MASIHUL

AREA 57,503,464

Page 31: Parapat Tw1 2015 Real

TARGETTRW I TRW II TRW III

4,121 3,988 3,988 - - - - - - 7,890,987 7,978,665 8,066,342 (7,890,987) (7,978,665) (8,066,342) 10,502,845 10,460,003 10,746,714 11,794,592 11,414,121 11,414,121 2,160 2,184 2,208

JUMLAH HARI90 91 92

DATA PENGUSAHAAN TAHUN 2013

KWH JUALTOTAL kWh JUAL Rp. PENDAPATAN Rp./Kwh

TR TT - #DIV/0! - #DIV/0! - #DIV/0! - #DIV/0! - #DIV/0! - #DIV/0!

42,863,697 47,928,097 - - #DIV/0!

49,679,359 55,012,159 32,128,941,795 584 - #DIV/0! - #DIV/0!

92,543,056 - 102,940,256 32,128,941,795 312

7,917,237,525

NERACA ENERGI

SAIDI 2013 SAIDI 2014 REAL TRW I 2014 TRW I 2014 REAL TRW II 2014( JAM/PLG ) ( JAM/PLG ) ( JAM/PLG ) ( JAM/PLG ) ( JAM/PLG )

239.60 30.88 30,88 111.26

1.07 1.42

Page 32: Parapat Tw1 2015 Real

42.80 0.40 0.56

- 282 32 - 113

TARGET DATA PENGUSAHAAN TAHUN 2014

KWH JUALTOTAL kWh JUAL Rp. PENDAPATAN Rp./Kwh

TR TT - #DIV/0!

87,272,180 - 117,451,980 92,224,227,878 785 11,757,483 13,131,115 10,799,605,086 822 8,368,761 9,541,161 -

- #DIV/0! - 25,769,427,607 #DIV/0! - #DIV/0! - #DIV/0!

13,359,679 - 13,594,850 9,167,869,120 674 - #DIV/0!

2,947,078 2,947,078 1,872,298,298 635

123,705,181 - 156,666,184 139,833,427,989 893

KWH JUAL TW ITM TT TOTAL

-

10,261,800 - 42,549,618

-

7,470,979 29,371,503

-

-

-

-

-

-

-

17,732,779 - 71,921,121

KWH JUAL TW IITM TT TOTAL

Page 33: Parapat Tw1 2015 Real

-

10,378,800 - 20,938,249

-

4,901,864 30,991,745

-

-

-

-

-

-

-

15,280,664 - 51,929,994

KWH JUAL TW IIITM TT TOTAL

-

9,539,200 - 41,827,018

-

4,819,064 30,289,606

-

-

-

15,996,000 30,113,825

235,171 13,594,850

-

2,947,078

30,589,435 - 118,772,377

KWH JUAL TW IVTM TT TOTAL

-

8,399,324 40,102,788

-

5,165,553 30,965,553

-

-

-

-

-

-

-

13,564,877 - 71,068,341

Page 34: Parapat Tw1 2015 Real

TARGET REAL TRW ITRW IV

4,121 16,217 78,714,489 - - 48,392,669 - - - 8,066,342 32,002,337 6,020,527 (8,066,342) (32,002,337) 42,372,142 11,362,978 43,072,540 22,041,834 11,794,592 46,417,425 - 2,208 8,760 2,160

92 365

DATA PENGUSAHAAN S.D TRIWULAN III 2014

NO. UNITJUMLAH JUMLAH kVA KWH JUAL

PELANGGAN TERSAMBUNG TM1 SIANTAR KOTA 89,128 2 TEBING TINGGI 61,488 79,734,967 9,539,200 3 KISARAN4 PERDAGANGAN 69,915 5 PARAPAT 15,048 13,039,530 6 TANJUNG TIRAM 56,874 7 SIDAMANIK 43,457 34,646 1,322,400 8 INDRAPURA 35,983 50,087 15,996,000 9 TANAH JAWA 37,828 31,788 235,171

10 PANGURURAN 27,586 21,489,617 11 DOLOK MASIHUL 29,738

GABUNGAN AREA 467,045 114,380,635 27,092,771

NERACA ENERGI

TRW II 2014 TRW III 2014 TRW IV 2014( JAM/PLG ) ( JAM/PLG ) ( JAM/PLG )

111.26 85.22 85.22

1.66

Page 35: Parapat Tw1 2015 Real

0.71

111 88 85 129.36

NERACA ENERGI S.D 2013

NO. UNIT KWH KWH KWH

TERIMA KIRIM PSSD1 SIANTAR KOTA - 2 TEBING TINGGI3 KISARAN4 PERDAGANGAN5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA 43,583,320 6,533,255 - 9 TANAH JAWA

10 PANGURURAN 79,087,560 19,335,918 - 11 DOLOK MASIHUL

GABUNGAN AREA 122,670,879 25,869,173 -

NERACA ENERGI S.D TRIWULAN I 2014

NO. UNITKWH KWH KWH

TERIMA KIRIM PSSD1 SIANTAR KOTA - 2 TEBING TINGGI3 KISARAN4 PERDAGANGAN5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA 43,583,320 6,533,255 - 9 TANAH JAWA

10 PANGURURAN 79,087,560 19,335,918 - 11 DOLOK MASIHUL

GABUNGAN AREA 122,670,879 25,869,173 -

NERACA ENERGI S.D TRIWULAN II 2014

Page 36: Parapat Tw1 2015 Real

NO. UNITKWH KWH KWH

TERIMA KIRIM PSSD1 SIANTAR KOTA2 TEBING TINGGI3 KISARAN4 PERDAGANGAN5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA9 TANAH JAWA

10 PANGURURAN11 DOLOK MASIHUL

GABUNGAN AREA - - -

NERACA ENERGI S.D TRIWULAN III 2014

NO. UNITKWH KWH KWH

TERIMA KIRIM PSSD1 SIANTAR KOTA2 TEBING TINGGI 52,496,762 7,582,902 - 3 KISARAN4 PERDAGANGAN 10,968,040 - - 5 PARAPAT 5,221,510 6 TANJUNG TIRAM7 SIDAMANIK 14,918,902 - - 8 INDRAPURA 43,583,320 6,533,255 - 9 TANAH JAWA 15,283,150 499,200 -

10 PANGURURAN 8,450,566 - - 11 DOLOK MASIHUL

GABUNGAN AREA 150,922,249 14,615,357 -

NERACA ENERGI S.D TRIWULAN IV 2014

NO. UNITKWH KWH KWH

TERIMA KIRIM PSSD1 SIANTAR KOTA2 TEBING TINGGI3 KISARAN4 PERDAGANGAN5 PARAPAT6 TANJUNG TIRAM7 SIDAMANIK8 INDRAPURA

Page 37: Parapat Tw1 2015 Real

9 TANAH JAWA10 PANGURURAN11 DOLOK MASIHUL

GABUNGAN AREA - - -

Page 38: Parapat Tw1 2015 Real

REAL TRW II REAL TRW III REAL TRW IV

78,272,878 79,087,560 157,360,438 3 54,485,373 53,830,927 108,316,300 4 - - - 5 7,277,674 6,845,642 14,123,316 6 47,207,699 46,985,285 94,192,984 7 19,498,413 19,335,918 38,834,331 8 - - - 9 2,184 2,208 4,392

DATA PENGUSAHAAN S.D TRIWULAN III 2014

KWH JUALTOTAL kWh JUAL Rp. PENDAPATAN Rp./Kwh

TR TT - #DIV/0!

32,287,818 41,827,018 - - #DIV/0! - #DIV/0!

5,100,908 5,100,908 - - #DIV/0!

11,653,111 12,975,511 - 14,117,825 - 30,113,825 25,769,427,607 856 13,359,679 - 13,594,850 - - 2,349,075 2,349,075 -

- #DIV/0!

78,868,416 - 105,961,187 25,769,427,607 243

Page 39: Parapat Tw1 2015 Real

NERACA ENERGI S.D 2013

SAIDI SAIFI JUMLAH PENYULANG

( JAM/PLG ) (KALI/PLG ) 9 5

6

2 3

0.20 0.07 5 1

0.02 0.003 2 2

0 0 35

NERACA ENERGI S.D TRIWULAN I 2014

SAIDI SAIFIJUMLAH PENYULANG

( JAM/PLG ) (KALI/PLG ) 9 5

6

2 3

0.20 0.07 5 1

0.02 0.003 2 2

0 0 35

NERACA ENERGI S.D TRIWULAN II 2014

Page 40: Parapat Tw1 2015 Real

SAIDI SAIFIJUMLAH PENYULANG

( JAM/PLG ) (KALI/PLG ) 9 5 - 6 - 2 3 5 1 2 2

- - 35

NERACA ENERGI S.D TRIWULAN III 2014

SAIDI SAIFIJUMLAH PENYULANG

( JAM/PLG ) (KALI/PLG ) 9

30.90 3.60 5 -

0.66 1.28 7 - 2

1.66 1.40 3 0.20 0.07 5 42.80 8.30 1 0.02 0.00 2 0.09 0.01 2 76 15 36

NERACA ENERGI S.D TRIWULAN IV 2014

SAIDI SAIFIJUMLAH PENYULANG

( JAM/PLG ) (KALI/PLG ) 9 5 - 8 1 2 3 5

Page 41: Parapat Tw1 2015 Real

1 2 2

- - 38

Page 42: Parapat Tw1 2015 Real

2015 JAN FEB MAR TW I

Penerimaan 1813135.23928 1654877.81064 1834370.1556 5302383.205566Penjualan Total 1,859,670 1,705,656 1,740,931 5306257Penjualan TT 0 0 0 0Penjualan TM 0 0 0 0Kirim ke unit lain 0 0 0 0PS GD 0 0 0Periode Perhit 744 672 744 2160

Page 43: Parapat Tw1 2015 Real

PANJANG KABEL TEGANGAN MENENGAH 20 kV (meter sirkuit)

AREA TEMBAGA (Cu)

1.15 0.73 0.52 0.39 0.27

16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

2013 - - 0 0 2

2014 - - 0 0 2

2014 TRW 1 - - 0 0 2

2014 TRW 2 - - 0 0 1

2014 TRW 3 - - 0 0 1

2014 TRW 4 - - 0 0 1

2013 2014Jmlh pnyl area 41 41

TW 1 2015

SRK 1.64

TT - - 0.02 0.03 0.57

KIS

PERD

PRT

TTR

SDM

IND

TJ

PNGR

DOLMAS

AREA - 0.02 0.03 2.21

2014 TRW ISRK 2

TT - - 0.02 0.03 0.57

KISPERD 0 0 0 0 0PRTTTRSDMINDTJPNGRDOLMAS

Page 44: Parapat Tw1 2015 Real

AREA - 0.02 0.03 2.21

JUMLAH PENYULANG 2013 2014SRK 9 9 TT 5 5 KIS 4 4 PERD 6 6 PRT 2 2 TTR 2 2 SDM 3 3 IND 5 5 TJ 1 1 PNGR 2 2 DOLMAS 2 2

AREA 41 41

2014 TRW II

SRK

TT - - 0.02 0.03 0.57

KIS

PERD - - - - -

PRT

TTR

SDM

IND

TJ

PNGR

DOLMAS

AREA - 0.02 0.03 0.57

2014 TRW IIISRKTT - - 0.02 0.03 0.57

KISPERDPRTTTR

Page 45: Parapat Tw1 2015 Real

SDMINDTJPNGRDOLMAS

AREA - 0.02 0.03 0.57

2014 TRW IVSRKTT - - 0.02 0.03 0.57

KISPERDPRTTTRSDMINDTJPNGRDOLMAS

AREA - 0.02 0.03 0.57

Page 46: Parapat Tw1 2015 Real

TEMBAGA (Cu) ALUMINIUM (Al)

0.19 0.15 0.12 0.10 0.08 0.06 0.05 1.91

90 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 16 mm2

0 - 8 - 28 10 - - - -

0 - 7 - 28 10 - - - -

0 - 7 - 28 10 - - - -

0 - 6 - 13 10 - - - -

0 - 6 - 13 10 - - - -

0 - 6 - 13 10 - - - -

TRW 1 TRW 2 TRW 3 TRW 4 41 41 41 41

0.70 15.30

0.08 - 6.08 - 12.93 9.56 - - - -

0.30 0.15

0.65

0.08 - 7.74 - 28.23 9.71 - - - -

1 15

0.08 - 6.08 - 12.93 9.56 - - - -

0 0 0,30 0 0,15 0 0 0 0 0

0.24

Page 47: Parapat Tw1 2015 Real

0.08 - 7.02 - 28.23 9.56 - - - -

0.08 - 6.08 - 12.93 9.56 - - - -

- - 0,30 - 0,15 - - - - -

0.08 - 6.08 - 12.93 9.56 - - - -

0.08 - 6.08 - 12.93 9.56 - - - -

Page 48: Parapat Tw1 2015 Real

0.08 - 6.08 - 12.93 9.56 - - - -

0.08 - 6.08 - 12.93 9.56 - - - -

0.08 - 6.08 - 12.93 9.56 - - - -

Page 49: Parapat Tw1 2015 Real

ALUMINIUM (Al)

1.20 0.87 0.64 0.44 0.32 0.25 0.21 0.16 0.13 0.10

25 mm2 35 mm2 50 mm2 70 mm2 90 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2

- 109 83 105 20 - 17 110 0 5

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- 109 83 105 20 0 17 110 11 5

- - - - - - - - - -

1.45 0.47

- - - - - - - - - -

109.04 82.70 105.01 19.85 15.90 110.15 4.95

- 109.04 82.70 105.01 19.85 - 17.35 110.15 0.47 4.95

- - - - - - - - - -

0 0 0 0 0 0 0 0 0 0

Page 50: Parapat Tw1 2015 Real

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - - - -

0.65

109.04 82.70 105.01 19.85 15.90 110.15 4.95

Page 51: Parapat Tw1 2015 Real

0.08 0.85 10.99

0.28

- 109.04 82.70 105.09 19.85 0.28 17.40 110.15 10.99 4.95

- - - - - - - - - -

- - - - - - - - - -

Page 52: Parapat Tw1 2015 Real

ALUMINIUM (Al)

0.08

400 mm2 Jumlah R Total

- 497.534 227

- 47.150 4

- 47.150 4

- 29.270 2

- 489.717 227

- 29.270 2

19.562 2.03152

- 29.270 2.48615

- 0

0.450 0.0462

0.652 0.080848

- 0

- 0

- 0

222.3639

- 0

- 0

- 49.934

17.640 - 29.270

- 0 -

- - - - - - 0.240

Page 53: Parapat Tw1 2015 Real

- 47.150

- -

- 29.270 2

- -

- - #VALUE!

- -

- -

- -

- -

- -

- -

- -

- 29.270

- -

- 29.270 2

- -

- -

0.652 0

Page 54: Parapat Tw1 2015 Real

- -

11.915 2

- -

0.280 0

- -

- 42.117

- -

- 29.270 2

-

-

-

- -

- -

- -

- -

- -

- -

- 29.270

Page 55: Parapat Tw1 2015 Real

PANJANG RUTE SALURAN UDARA TEGANGAN MENENGAH 20 kV (meter sirkuit)

AREA TEMBAGA (Cu)

1.15 0.75 0.53 0.38 0.28 0.20 0.17 0.16 0.12

16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 110 mm2 120 mm2 150 mm2

2013 - - - - - - - - -

2014 - - - - - - - - -

2014 TRW 1 - - - - - - - - -

2014 TRW 2 - - - - - - - - -

2014 TRW 3 - - 0 - - - - - -

2014 TRW 4 - - - - - - - - -

TW 1 2015

SRK

TT

KIS

PERD

PRT

TTR

SDM

IND

TJ

PNGR

DOLMAS

AREA

2014 TRW ISRKTT - - - - - - - - -

KISPERD 0 0 0 0 0 0 0 0 0

PRTTTRSDMINDTJ

Page 56: Parapat Tw1 2015 Real

PNGRDOLMAS

AREA

1.15 0.75 0.53 0.38 0.28 0.20 0.17 0.16 0.12

TW 1 2015 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 110 mm2 120 mm2 150 mm2

SRKTT - - - - - - - - -

KIS - - - - - - - - -

PERD - - - - - - - - -

PRTTTRSDM - - - - - - - - -

INDTJPNGR - - - - - - - - - DOLMAS - - - - - -

1.15 0.75 0.53 0.38 0.28 0.20 0.17 0.16 0.12

TW III 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 110 mm2 120 mm2 150 mm2

SRKTT - - - - - - - - -

KIS 0

PERD - - - - - - - - -

PRTTTRSDM - - - - - - - - -

INDTJPNGR - - - - - - - - - DOLMAS - - - - - -

1.15 0.75 0.53 0.38 0.28 0.20 0.17 0.16 0.12

TW IV 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 110 mm2 120 mm2 150 mm2

SRKTT - - - - - - - - -

KISPERD - - - - - - - - -

PRTTTRSDM - - - - - - - - -

Page 57: Parapat Tw1 2015 Real

INDTJPNGR - - - - - - - - - DOLMAS - - - - - -

Page 58: Parapat Tw1 2015 Real

ALUMINIUM (Al)

0.10 0.08 0.06 0.05 0.04 1.96 1.18 0.96 0.67 0.44

185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

- - - - - - - 357,777 70,750 251,962

- - - - - - 7 177 50 322

- - - - - - 7 341,921 70,764 280,895

- - - - - - 7 144,079 775 153,965

- - - - - - 7 144,575 767 154,434

- - - - - - 7 177 50 322

20.26 11.57 59.62

- -

83.58 37.90 196.80

213,862.0 69,998.0 98,272.0

143,811.6 703.0 153,434.0

- 357,777.4 70,750.5 251,962.4

20 12 60

- - - - - 7 94 12 126

0 0 0 0 0 0 - 83.6 37.9 196.9

197,860.0 70,000.0 126,966.0 51.7 112.7 143,811.6 703.0 153,434.0

Page 59: Parapat Tw1 2015 Real

7.1 341,920.8 70,764.1 280,894.7

0.10 0.08 0.06 0.05 0.04 1.96 1.18 0.96 0.67 0.44

185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

20 12 60

- - - - - 7 94 12 126

- - - - -

- - - - - - - 83.58 37.90 196.80

18.05 11.40 35.96

- - - - -

51.7 112.7 143,811.6 703.0 153,434.0

- - - - - - - - - -

0.10 0.08 0.06 0.05 0.04 1.96 1.18 0.96 0.67 0.44

185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

- - - - - 7 94 12 126

170 186

- - - - - - - 84 38 197

18.05 11.40 35.96

- - - - -

51.7 112.7 143,811.6 703.0 153,434.0

- - - - - 208.2 2.7 207.0 - - - - - 137.9 136.1

0.10 0.08 0.06 0.05 0.04 1.96 1.18 0.96 0.67 0.44

185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

- - - - - 7 94 12 126

- - - - - - - 84 38 197

- - - - -

Page 60: Parapat Tw1 2015 Real

- - - - - - - - - -

Page 61: Parapat Tw1 2015 Real

ALUMINIUM (Al)

0.36 0.33 0.29 0.21 1.83 0.14 0.11 0.08 0.07

95 mm2 100 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah

10,395 - - 339,572 7 1,372 12 126 8 1,031,981.5

8 - 113 142 29 51 - - - 946.8

10,403 - 113 355,701 29 8,253 5 - - 1,068,137.7

18 - 113 105,431 65 216 5 - - 404,702.7

9 - 213 105,505 47 189 40 - - 406,274.5

8 - 113 142 29 51 - - - 928.9

10.10 140.76 - 242.3

- - - 7 94 12 126 8

-

142.32 77.97 538.6

-

-

10,385.0 - - 234,271.0 - 1,200.0 627,988.0

-

105,018.0 402,966.6

-

-

10,395.1 - - 339,572.1 7.1 1,371.6 11.6 125.5 8.2 ###

10 140 - 241.7 8 113 29 13 401.0

- - - - 142.3 - 38.0 0 0 0 498.6

- -

10,385.0 - - 250,270.0 - 8,200.0 663,681.0 0.1 130.3 2.3 4.5 301.6

105,018.0 402,966.6

Page 62: Parapat Tw1 2015 Real

- -

10,403.3 - 112.7 355,700.8 29.2 8,253.4 4.5 - - ###

0.36 0.33 0.29 0.21 1.83 0.14 0.11 0.08 0.07

95 mm2 100 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah

10 140 - 242 8 113 29 13 401

- 142.32 77.97 - - - 539

35.68 122.90 224 - -

0.1 130.3 2.3 4.5 302 105,018.0 402,967

- -

0.36 0.33 0.29 0.21 1.83 0.14 0.11 0.08 0.07

95 mm2 100 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah

- 8 113 29 13 401

100 0 17 474 - - - 142 - 38 - - - 499

122.89 35.68 224 - -

0.1 130.3 2.3 4.5 302 105,018.0 402,967

0.6 88.0 506 125.9 13.1 413

0.36 0.33 0.29 0.21 1.83 0.14 0.11 0.08 0.07

95 mm2 100 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah

- 8 113 29 13 401

- - - - 142 - 38 - - - 499

- - -

Page 63: Parapat Tw1 2015 Real

- - - -

Page 64: Parapat Tw1 2015 Real

R Total R Eq

575,599.13 0.56 2,559 48 1.23

482.74 0.51 2,855 38 1.16

577,270.73 0.54

228,319.48 0.56

229,226.75 0.56

481.04 0.52

86.358588 0.558

39.290673 29 13

2.48615

232.04063

Page 65: Parapat Tw1 2015 Real

R Total R Eq TOTAL

86 0.36

252 0.63

- #DIV/0!

232 0.43

123 0.55

#DIV/0!

#DIV/0! -

-

-

#DIV/0!

#DIV/0!

R Total R Eq TOTAL

- #DIV/0!

252 0.63

306 0.65

227 0.45

64 0.29

- #DIV/0!

#VALUE! ### -

127 0.42

227,497 0.56

311 0.61

220 0.53

R Total R Eq TOTAL

- #DIV/0!

252 0.63

#DIV/0!

-

#DIV/0!

#DIV/0!

#DIV/0! -

Page 66: Parapat Tw1 2015 Real

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

Page 67: Parapat Tw1 2015 Real

TABEL JUMLAH TRAFO

0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.19 0.32 0.46 0.55 0.65 0.77 0.93 1.1 1.3 1.95 2.3 2.7 3.3 3.9 4.5Jumlah Equivalent

AREA 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 1.1 1.75 2.35 2.85 3.25 3.9 4.6 5.5 6.5 10.2 12.1 15 18.1 21 28

KVA 10 15 16 25 32 33 50 64 66 100 106 25 50 100 160 200 250 315 400 500 630 800 1000 1250 1600 2000 2500 Trafo KVA

2013 15 19 110 178 56 68 52 25 23 9 3 252 464 391 138 46 41 11 3 - - - 3 - 1 - - 1,908 137,012 0.222 1.225

2014 1 - 7 72 51 60 46 26 17 8 1 53 185 108 43 15 1 2 1 - - 4 1 1 2 - - 705 52,711 0.217 1.199

TRW 1 12 13 72 185 50 66 123 27 22 72 3 294 554 376 333 126 52 37 18 - - 3 3 1 1 6 1 2,450 232,453 0.270 1.464

TRW 2 12 13 72 185 50 66 123 27 22 72 3 294 554 376 333 126 52 37 18 - - 3 3 1 1 6 1 2,450 232,453 0.270 1.464

TRW 3 75 76 158 448 57 90 221 36 24 105 6 412 732 435 175 58 21 9 10 - 4 8 5 3 4 6 2 3,180 229,641 0.203 1.145

TRW 4 1 - 7 72 51 60 46 26 17 8 1 53 185 108 43 15 1 2 1 - - 4 1 1 2 - - 705 52,711 0.217 1.199

0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.19 0.32 0.46 0.55 0.65 0.77 0.93 1.1 1.3 1.95 2.3 2.7 3.3 3.9 4.5

0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 1.1 1.75 2.35 2.85 3.25 3.9 4.6 5.5 6.5 10.2 12.1 15 18.1 21 28 Jumlah Equivalent

KVA 10 15 16 25 32 33 50 64 66 100 106 25 50 100 160 200 250 315 400 500 630 800 1000 1250 1600 2000 2500 Trafo KVA jurusan

TW I 2015SRK 57 91 223 92 42 37 11 553 14,770 0.115 0.700 1,659

TT 47 50 60 41 25 17 8 1 1 250 15 0.000 0.003 750

KIS - - #DIV/0! #DIV/0! -

PERD 102 187 114 41 16 3 1 464 34,210 0.115 0.700 1,392

PRT 67 56 40 9 3 175 2,471 0.115 0.700 525

TTR 3 8 36 43 5 2 3 1 1 65 134 54 22 2 3 382 4,237 0.084 0.513 1,146

SDM - - #DIV/0! #DIV/0! -

IND 7 5 54 80 2 63 27 11 4 3.000 3 3 1 1 6 1 271 3,054 0.036 0.205 813

TJ 2 5 31 41 1 2 1 60 119 77 11 2 3.000 355 4,148 0.088 0.536 1,065

PNGR - - #DIV/0! #DIV/0! -

DOLMAS - - #DIV/0! #DIV/0! -

0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.19 0.32 0.46 0.55 0.65 0.77 0.93 1.1 1.3 1.95 2.3 2.7 3.3 3.9 4.5

0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 1.1 1.75 2.35 2.85 3.25 3.9 4.6 5.5 6.5 10.2 12.1 15 18.1 21 28 Jumlah Equivalent

KVA 10 15 16 25 32 33 50 64 66 100 106 25 50 100 160 200 250 315 400 500 630 800 1000 1250 1600 2000 2500 Trafo KVA

TW IIISRK - - #DIV/0! #DIV/0!

TT 47 50 60 41 25 17 8 1 1 250 15 0.000 0.003

KIS 8 17 31 45 12 7 1 96 148 120 49 21 6 6 3.000 4 1 1 1 1 1 579 8,568 0.092 0.560

PERD 1 - 7 25 1 - 5 1 - - - 53 178 112 43 14 4 2 1.000 - 0 4 1 1 2 0 0 455 7,510 0.106 0.644

PRT 1 6 8 4 6 49 49 39 6 3 2 173 2,161 0.098 0.599

TTR 3 8 36 43 5 2 3 1 1 65 134 54 22 2 3 382 4,237 0.084 0.513

SDM - - #DIV/0! #DIV/0!

IND 7 5 54 80 2 63 27 11 4 3.000 3 3 1 1 6 1 271 3,054 0.036 0.205

TJ 2 5 31 41 1 2 1 60 119 77 11 2 3.000 355 4,148 0.088 0.536

PNGR 52 38 16 148 5 3 87 1 33 14 1 398 382 0.004 0.026

DOLMAS 1 2 24 41 1 9 2 2 89 103 33 3 4 2 1 317 3,282 0.085 0.519

0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.115 0.19 0.32 0.46 0.55 0.65 0.77 0.93 1.1 1.3 1.95 2.3 2.7 3.3 3.9 4.5

0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 1.1 1.75 2.35 2.85 3.25 3.9 4.6 5.5 6.5 10.2 12.1 15 18.1 21 28 Jumlah Equivalent

KVA 10 15 16 25 32 33 50 64 66 100 106 25 50 100 160 200 250 315 400 500 630 800 1000 1250 1600 2000 2500 Trafo KVA

TW IVSRK - - #DIV/0! #DIV/0!

TT 47 50 60 41 25 17 8 1 1 250 15 0.000 0.003

KIS - - #DIV/0! #DIV/0!

PERD 1 - 7 25 1 - 5 1 - - - 53 184 108 43 15 1 2 1.000 - 0 4 1 1 2 0 0 455 7,469 0.106 0.644

PRT - - #DIV/0! #DIV/0!

TTR - - #DIV/0! #DIV/0!

SDM - - #DIV/0! #DIV/0!

IND - - #DIV/0! #DIV/0!

TJ - - #DIV/0! #DIV/0!

PNGR - - #DIV/0! #DIV/0!

DOLMAS - - #DIV/0! #DIV/0!

LFE

LCU

LFE LCU

LFE

LCU

LFE LCU

LFE

LCU

LFE LCU

LFE

LCU

LFE LCU

Page 68: Parapat Tw1 2015 Real

PANJANG JARINGAN TEGANGAN RENDAH (meter sirkuit)

AREA TEMBAGA (Cu)

2.90 1.86 1.15 0.75 0.53 0.38 0.28

6 mm2 10 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

2013 - - 1,640 3,760 660 1,400 650

2014 - - 0.230 202.332 868.091 279.650 124.665

TRW 1 - - 1,640.000 3,760.000 660.000 1,400.000 650.000

TRW 2 - - 1,640.000 3,760.000 660.000 1,400.000 650.000

TRW 3 - - 0.230 202.332 868.091 279.650 124.665

TRW 4 - - - - - - -

Jmlh Jrs AREA 6,678.0 2013 2014 TRW 1Jmlh Jrs RAYON 1,578.5 1,579 1,579 1,579

TW1 2015 TRW ISRK 1,640 3,760 660 1,400 650

TT 0 0 - - -

KISPERD 0 0 - - - - - PRTTTRSDMINDTJPNGRDOLMAS

AREA 1,640.0 3,760.0 660.0 1,400.0 650.0

2.90 1.86 1.15 0.75 0.53 0.38 0.28

TW II 6 mm2 10 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

SRK 1,640 3,760 660 1,400 650

TT - - - - -

KISPERD - - - - - - -

PRTTTRSDMINDTJPNGRDOLMAS

Page 69: Parapat Tw1 2015 Real

2.90 1.86 1.15 0.75 0.53 0.38 0.28

TW III 6 mm2 10 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

SRKTT - - - - -

KIS 0.23 0.29 0.35 0.47

PERD - - - - - - -

PRTTTRSDMIND 31.95 369.17 65.44 34.55 TJPNGR 191 262 169 77

DOLMAS 11 236 44 13

2.90 1.86 1.15 0.75 0.53 0.38 0.28

TW IV 6 mm2 10 mm2 16 mm2 25 mm2 35 mm2 50 mm2 70 mm2

SRKTT - - - - -

KISPERD - - - - - - -

PRTTTRSDMINDTJPNGRDOLMAS

Page 70: Parapat Tw1 2015 Real

TEMBAGA (Cu)

0.20 0.17 0.16 0.12 0.10 0.08 0.06 0.05 0.04

95 mm2 110 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2

- - - - - - - - -

0.407 - 0.880 0.760 - - - - -

- - - - - - - - -

- - - - - - - - -

0.407 - 0.880 0.760 - - - - -

- - - - - - - - -

TRW 2 TRW 3 1,579 1,579

- - - - - - - -

- - - - - - - - -

- - - - - - - - -

0.20 0.17 0.16 0.12 0.10 0.08 0.06 0.05 0.04

95 mm2 110 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2

- - - - - - - -

- - - - - - - - -

Page 71: Parapat Tw1 2015 Real

0.20 0.17 0.16 0.12 0.10 0.08 0.06 0.05 0.04

95 mm2 110 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2

- - - - - - - -

0.41 0.88 0.76

- - - - - - - - -

0.20 0.17 0.16 0.12 0.10 0.08 0.06 0.05 0.04

95 mm2 110 mm2 120 mm2 150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2

- - - - - - - -

- - - - - - - - -

Page 72: Parapat Tw1 2015 Real

ALUMINIUM (Al)

1.96 1.18 0.96 0.67 0.44 0.36 0.33 0.29

16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 100 mm2 120 mm2

- 690 122,894 299,615 175,855 381,942 - - -

- - 1,964.709 7,221.735 630.943 486.847 - - 0.010

- 690.000 123,345.022 307,308.361 176,016.342 382,228.313 - - 0.010

- 690.000 363,002.492 411,832.901 630,327.452 375,856.873 - - -

- - 1,964.709 7,221.735 630.943 486.847 - - 0.010

- - 1,516.530 683.460 294.890 333.313 - - 0.010

690 80,090 32310 133900 375750

- - 66.65 196.57 235.35 106.87 - -

- - 13.53 473.46 44.89 226.44 - - 0.01

437.84 262.33 116.10 42,737.00 274,066.00 41,720.00 6,145.00

- 690.0 123,345.0 307,308.4 176,016.3 382,228.3 - - 0.0

1.96 1.18 0.96 0.67 0.44 0.36 0.33 0.29

16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 100 mm2 120 mm2

690 80,090 32310 133900 375750

- - 67 197 235 107 - -

- - 230,740 319,705 413,570

51,668 59,359 82,506

437.84 262.33 116.10

Page 73: Parapat Tw1 2015 Real

1.96 1.18 0.96 0.67 0.44 0.36 0.33 0.29

16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 100 mm2 120 mm2

- - 67 197 235 107 - -

18.89 311.82 167.67 139.95

- - 13.53 473.46 44.55 226.44 - - 0.01

4.80 103.55 67.27 13.59

437.84 262.33 116.10

1,423.00 5,874.00

1.96 1.18 0.96 0.67 0.44 0.36 0.33 0.29

16 mm2 25 mm2 35 mm2 50 mm2 70 mm2 95 mm2 100 mm2 120 mm2

- - 80 210 250 107 - -

- - 13.53 473.46 44.89 226.44 - - 0.01

1,423.00

Page 74: Parapat Tw1 2015 Real

ALUMINIUM (Al)

0.21 1.83 0.14 0.11 0.08 0.07

150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah R Tot R Eq

- - - - - - 989,105 723,763 0.73

- - - - - - 11,781.259 10,629 0.902

- - - - - - 997,698.048 731,900 0.734

- - - - - - 1,789,819.718 1,414,875 0.791

- - - - - - 11,781.259 10,629 0.902

- - - - - - 2,828.203 2,791 0.987

630,850.00 386436 0.73173

- 0 0 0 0 0 605.45

- 0 0 0 0 0

816.27 364,668.00 - - - -

- - - - - - 996,939.7

0.21 1.83 0.14 0.11 0.08 0.07

150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah R Tot R Eq

630,850.0 386,436 0.61

- - - - - - 605.4 470 0.78

- - #DIV/0!

964,015.0 854,267 0.89

193,533.0 172,856 0.89

816.27 846 1.04

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

Page 75: Parapat Tw1 2015 Real

0.21 1.83 0.14 0.11 0.08 0.07

150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah R Tot R Eq

- - #DIV/0!

- - - - - - 605.45 470 0.78

641.72 495 0.77

- - - - - - 757.99 598 0.79

189.21 156 0.82

816.27 846 1.04

- - #DIV/0!

469.15 254 0.54

7,297.00 7,311 1.00

699.52 368 0.53

304.96 154 0.51

0.21 1.83 0.14 0.11 0.08 0.07

150 mm2 185 mm2 240 mm2 300 mm2 400 mm2 500 mm2 Jumlah R Tot R Eq

- - #DIV/0!

- - - - - - 646.87 509 0.79

- - #DIV/0!

- - - - - - 758.33 599 0.79

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

1,423.00 1,683 1.18

- - #DIV/0!

- - #DIV/0!

Page 76: Parapat Tw1 2015 Real

0.612564

Page 77: Parapat Tw1 2015 Real

PANJANG JARINGAN TEGANGAN RENDAH (meter sirkuit)

AREA TEMBAGA (Cu) ALUMINIUM (Al)

3.08 1.83 1.15 3.08 1.91

2 x 6 mm2 2 x 10 mm2 2 x 16 mm2 2 x 6 mm2 2 x 10 mm2 2 x 16 mm2

2013 - - - - 6,613,155 995,720

2014 - - - - 2,318,960 55,000

TRW I - - - - 6,653,928 995,724

TRW II - - - - 7,280,477 594,946

TRW III - - - - 7,593,365 1,682,986

TRW IV - - - - 2,318,960 55,000

Jmlh Konsumen 2013 2014 88,787 91,868 7,608,875 7,872,911

2 x 6 mm2 2 x 10 mm2 2 x 16 mm2 2 x 6 mm2 2 x 10 mm2 2 x 16 mm2

TW 1 2015SRK 2,773,140

TT 2,318,960 55,000

KISPERD 15,139.00 PRT 15,139.00 TTR 1,079,998.92 539,946.00 SDM 1,078,100.00 INDTJPNGRDOLMAS

- 0 0 0 7280476.92 594946

2 x 6 mm2 2 x 10 mm2 2 x 16 mm2 2 x 6 mm2 2 x 10 mm2 2 x 16 mm2

TW IIISRK 2,168,096 400,774

TT 2,318,960 55,000

KIS 1,763.65 262.00 PERDPRT 447.66 3.78 TTR 1,079,998.92 539,946.00

Page 78: Parapat Tw1 2015 Real

SDM 1,078,100.00 INDTJ 945,700 PNGR 687,000 DOLMAS 299

- 0 0 0 7593364.827 1682985.78

2 x 6 mm2 2 x 10 mm2 2 x 16 mm2 2 x 6 mm2 2 x 10 mm2 2 x 16 mm2

TW IVSRKTT 2,318,960 55,000

KISPERDPRTTTRSDMINDTJPNGRDOLMAS

- 0 0 0 2318960 55000

Page 79: Parapat Tw1 2015 Real

0.843988213 0.156012JUMLAH 85.69807427

7,608,875 61,322 61,322 2,373,960 61,322 61,322 7,649,651 61,322 61,322 7,875,423 61,322 61,322 9,276,351 61,322 61,322 2,373,960 61,322 61,322

TRW I TRW II TRW III TRW IV 1,539 89,329 90,868 90,868 91,868 3,081 7,655,323 7,787,213 7,787,213 7,872,911

JUMLAH

PANJG SR 2,773,140 8,541,271 3.08 83,194,200 2,373,960 7,247,447 3.05 71,218,800 - - #DIV/0! - 15,139 46,628 3.08 454,170 15,139 46,628 3.08 454,170

4,357,694 #DIV/0! - 3,320,548 #DIV/0! - - #DIV/0! - - #DIV/0! - - #DIV/0! - - #DIV/0! -

5177378 155,321,340

JUMLAH

JUMLAH PLGN 2,568,870 7,443,214 2.90 90,868 3,634,720

2,373,960 7,247,447 3.05 61,488 2,026 5,932 2.93 - - - #DIV/0! 70,277 451 1,386 3.07 15,048 1,619,945 4,357,694 2.69 56,874

R Tot R Equi

R Tot R Equi

R Tot R Equi

Page 80: Parapat Tw1 2015 Real

1,078,100 3,320,548 3.08 43,457 - - #DIV/0! 35,983 945,700 2,912,756 3.08 37,828 687,000 1,312,170 1.91 27,586 299 920 3.08 29,738

9276350.607 469,147

JUMLAH

JUMLAH PLGN - - #DIV/0!

2,373,960 7,247,447 3.05 61,600 - - #DIV/0!

- - #DIV/0! 70,538 - - #DIV/0!

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

- - #DIV/0!

2373960 132,138

R Tot R Equi

Page 81: Parapat Tw1 2015 Real

Formula Yogyakarta (tp I 4) PMS : TRW IV 2014

Penerimaan * ) kWh 5,302,383

Penjualan total * ) kWh 5,306,257

Penjualan di sisi TT * ) kWh -

Penjualan di sisi TM * ) kWh -

Penjualan di sisi TR kWh 5,306,257

KWh Kirim ke Unit Lain kWh -

Pemakaian Sendiri GD kWh -

Susut total kWh (3,874)

kWh 600,333

kWh (604,207)

Susut total % (0.07)

% 11.32

% (11.40)

TM Trafo

Input kWh 5,302,383 4,922,171.64

* ) bh 1 175

* ) kms 225 2,471

kms 224.64 14.12

Node per Peny/Jurusan 175

Rugi besi 0.12

Rugi tembaga 0.70

kVA 2,289 29

kW 339 0.65

kWh 380,212 102,805

% 7.17 2.09

% 7.17 1.94

Susut I 2 R

Susut non I 2 R

Susut I 2 R

Susut non I 2 R

Jml Peny/Trafo/Jur/Kons

Panjang JTM/KVA Trafo/JTR/SR

Panjang/KVA trafo rata-rata

Iek per Peny/Trafo/Jur/Kons

Rugi beban puncak per Peny/Trafo/Jur/Kons

Susut I 2 R

Susut I 2 R vs input

Susut I 2 R vs input total

Page 82: Parapat Tw1 2015 Real

TM Trafo TR SR

Faktor Beban (LF) 0.69 0.61 0.56 0.56

Faktor Susut (LLF) 0.52 0.42 0.36 0.39

0.90 0.80 0.80 0.80

Tahan Penghantar ( R ) Ohm/km 0.55 0.89 3.08

Faktor Koreksi (FK) 0,2 - 1,4 0.20 0.39 1.40

Periode perhitungan Jam 2,160 2,160 2,160 2,160

JTR SR

4,819,366 4,720,197

525 15,139

1,935 454

3.69 0.030

74

6 0

0.24 0.000555

99,169 18,147

2.06 0.384

1.87 0.342

Faktor Kerja (FK/Cos j)

J10
Diisi sesuai tabel perhitungan
L10
Diisi sesuai tabel perhitungan
M10
Diisi sesuai tabel perhitungan
Page 83: Parapat Tw1 2015 Real

Formula Yogyakarta (tp I 4) PMS : TRW IV 2014

Penerimaan * ) kWh 321,333,341

Penjualan total * ) kWh 225,414,000

Penjualan di sisi TT * ) kWh -

Penjualan di sisi TM * ) kWh 32,002,337

Penjualan di sisi TR kWh 193,411,663

KWh Kirim ke Unit Lain kWh 72,189,452

Pemakaian Sendiri GD kWh -

Susut total kWh 23,729,889

kWh 13,935,123

kWh 9,794,766

Susut total % 7.38

% 4.34

% 3.05

TM Trafo

Input kWh 249,143,889 214,550,095.53

* ) bh 9 553

* ) kms 242 64,110

kms 26.92 115.93

Node per Peny/Jurusan 62

Rugi besi 0.11

Rugi tembaga 0.70

kVA 2,962 99

kW 63 0.16

kWh 2,591,457 318,393

% 1.04 0.15

% 0.81 0.10

Susut I 2 R

Susut non I 2 R

Susut I 2 R

Susut non I 2 R

Jml Peny/Trafo/Jur/Kons

Panjang JTM/KVA Trafo/JTR/SR

Panjang/KVA trafo rata-rata

Iek per Peny/Trafo/Jur/Kons

Rugi beban puncak per Peny/Trafo/Jur/Kons

Susut I 2 R

Susut I 2 R vs input

Susut I 2 R vs input total

Page 84: Parapat Tw1 2015 Real

TM Trafo TR SR

Faktor Beban (LF) 0.69 0.61 0.56 0.56

Faktor Susut (LLF) 0.52 0.42 0.36 0.39

0.90 0.80 0.80 0.80

Tahan Penghantar ( R ) Ohm/km 0.51 0.90 3.08

Faktor Koreksi (FK) 0,2 - 1,4 0.20 0.20 2.00

Periode perhitungan Jam 8,760 8,760 8,760 8,760

JTR SR

214,231,702 205,192,859

1,579 88,787

6,309 2,569

4.00 0.029

80

20 1

1.80 0.002554

9,038,844 1,986,429

4.22 0.968

2.81 0.618

Faktor Kerja (FK/Cos j)

J10
Diisi sesuai tabel perhitungan
L10
Diisi sesuai tabel perhitungan
M10
Diisi sesuai tabel perhitungan
Page 85: Parapat Tw1 2015 Real

PETA DUPONT CHART SUSUT DISTRIBUSI PLN RAYON SIANTAR KOTASD. TRIWULAN IV TAHUN 2014

SUSUT TEKNIK*)

R-2014:T-2015 :GAP :

SUSUT DISTRIBUSI

R-2014: (3,874) (0.07)T-2015 : 23,729,889 7.38 GAP : 23,733,763 7.46

SUSUT NON TEKNIK

R-2014:T-2015 :

Page 86: Parapat Tw1 2015 Real

GAP :

T (n+1) : Target Triwulan n+1 atau Target tahun 2014R (n) : Realisasi Triwulan n atau Perkiraan tahun 2014GAP : Selisih Target - RealisasiGAP : Untuk Menyusun Target Workplan di Trw (n+1)

*) Susut Teknis dihitung dengan menggunakan Formula Yogya

Page 87: Parapat Tw1 2015 Real

PETA DUPONT CHART SUSUT DISTRIBUSI PLN RAYON SIANTAR KOTASD. TRIWULAN IV TAHUN 2014

SUSUT TEKNIK*)

600,333 11.32 13,935,123 4.34 13,334,790 (6.99)

SUSUT NON TEKNIK

(604,207) (11.40)9,794,766 3.05

Page 88: Parapat Tw1 2015 Real

10,398,973 14.44

Page 89: Parapat Tw1 2015 Real

PETA DUPONT CHART SUSUT DISTRIBUSI PLN RAYON SIANTAR KOTASD. TRIWULAN IV TAHUN 2014

JTM

R-2014: 380,212 7.17 T-2015 : 318,393 0.10 GAP : (61,818) (7.07)

GARDU

R-2014: 99,169 1.94 T-2015 : 9,038,844 0.10 GAP : 8,939,675 (1.84)

JTR

R-2014: 99,169 1.87 T-2015 : 9,038,844 2.81 GAP : 8,939,675 0.94

SR

R-2014: 18,147 0.34 T-2015 : 1,986,429 0.62 GAP : 1,968,282 0.28

BACA TIDAK AKURAT

INTERNALR-2014: 0 T-2015 : 0

R-2014: 0 0.00 GAP : 0 T-2015 : 0 0.00

METER TIDAK AKURATGAP : 0 0.00

R-2014: 0 T-2015 : 0 GAP : 0

PJU ILEGAL

R-2014: 7,954

Page 90: Parapat Tw1 2015 Real

T-2015 : 739,067 GAP : 731,113

EKSTERNAL PEMAKAIAN TIDAK SAH

R-2014: (604,207) (11.40) R-2014: (612,690)T-2015 : 9,794,766 3.05 T-2015 : 8,959,300 GAP : 10,398,973 14.44 GAP : 9,571,990

APP RUSAK/HILANG

R-2014: 530 T-2015 : 96,400 GAP : 95,870

( Di susun tersendiri dalam WORKPLAN )

Page 91: Parapat Tw1 2015 Real

PETA DUPONT CHART SUSUT DISTRIBUSI PLN RAYON SIANTAR KOTASD. TRIWULAN IV TAHUN 2014

SUSUT TM

R-2014: 479,381 9 T-2015 : 9,357,237 0 GAP : 8,877,856 (8.91)

BACA TIDAK AKURAT

0.00 0.00 0.00

SUSUT TRMETER TIDAK AKURAT

R-2014: (486,891) (9.18)0.00 T-2015 : 20,820,039 6.48 0.00 GAP : 21,306,930 15.66 0.00

PJU ILEGAL

0.15

Page 92: Parapat Tw1 2015 Real

0.23 0.08

PEMAKAIAN TIDAK SAH

(11.56)2.79

14.34

APP RUSAK/HILANG

0.01 0.03 0.02

( Di susun tersendiri dalam WORKPLAN )