Instructions

Session Length1.00

EquipmentPurchase CostQuantityDepreciation?Yearly CostCost Per HourCost Per MinuteTotal Equipment CostInstrument Tables$2,000.001.00No$2,000.00$0.23$0.00$0.23Computer$2,000.001.00No$2,000.00$0.23$0.00$0.23Bucket$2,000.001.00No$2,000.00$0.23$0.00$0.23Clock$2,000.001.00No$2,000.00$0.23$0.00$0.23Chair$2,000.001.00No$2,000.00$0.23$0.00$0.23OR Tables - Bariatric$78,000.001.00Yes$7,800.00$0.89$0.01$0.89OR Light$70,000.001.00Yes$7,000.00$0.80$0.01$0.80Anaesthetic Machine$180,000.001.00Yes$18,000.00$2.05$0.03$2.05$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00Equipment Total$338,000.00$42,800.00$4.88$0.08$4.88

Penalty Rate: %Staff TypeStaff CategoryStaff GradeYearly SalaryCost Per HourCost Per MinuteExtra Cost Per HourTotal Staff CostModifiersJunior Medical OfficerResident2nd Year$77,601.00$39.14$0.65$0.00$39.14NurseScout Nurse4th Year$63,303.00$31.93$0.53$0.00$31.93NurseAnaesthetic Nurse4th Year$63,303.00$31.93$0.53$0.00$31.93Junior Medical OfficerResident1st Year$70,555.00$35.58$0.59$0.00$35.58AdministrationAdmin Level 32nd Year$53,190.83$26.83$0.45$0.00$26.83Staff Total$327,952.83$165.40$2.76$0.00$165.40

SMO TypeSMO CategorySMO GradeYearly SalaryCost Per HourCost Per MinuteExtra Cost Per HourTotal Staff CostSurgeonVMOGeneral Practitioner Less Than 5 Years$0.00$174.45$2.91$0.00$174.45AnaesthetistStaff SpecialistLevel 1 - 2nd Year$156,112.00$78.73$1.31$0.00$78.73Staff Total$156,112.00$253.18$4.22$0.00$253.18

Grand Total$423.47

Instructions

2.Enter the equipment here3. Enter the Purchase cost, Quantity and whether or not the equipment depreciatesThe Yearly cost, Cost per Hour, and Cost per Minute are automatically calculated 4.1 Select a Staff Type from the drop down box6.Select a Staff Grade from the third drop down box5.Select a Staff Category from the second drop down box1.Enter a session Length The Total Equipment Costs are calculated hereThe Total Staff Costs are calculated hereThe Total Session Costs are calculated here7. Select overtime modifier hereIf a modifier is selected, the extra cost will be displayed here1.Enter a overtime LengthIf an overtime length is entered the hourly overtime rate will be displayed herePlease note: The overtime does not take into account different modifiers, only the initial modifier. 4.2.Indicate whether staff are included in cost template

Instructions 2

Current Cost$423.47

ProcedureProcedure 2

Include?Base EquipmentBase CostIncluded CostEquipment 2-110TRUE$10.00Equipment 2-211TRUE$11.00Equipment 2-312TRUE$12.00Equipment 2-413TRUE$13.00Equipment 2-514TRUE$14.00Equipment 2-615TRUE$15.00Equipment 2-615TRUE$15.00Equipment 2-716TRUE$16.00Total$106.00$106.00

Additional EquipmentCostCost

Total$0.00$0.00

Procedure TotalGrand Total$106.00$529.47

The Total cost here is brought over from the Standard costs tab1. Select a procedure from the drop down boxThe base equipment is automatically generated when you select a procedure2. Select whether or not the base equipment was usedThe total procedure cost is calculated hereThe new Grand Total is calculated hereAdditional equipment can be selected from drop down boxes here (WIP)

Standard Costs

Session LengthOvertime LengthOvertime Modifier1.004.00100%

EquipmentPurchase CostQuantityDepreciation?Yearly CostCost Per HourCost Per MinuteTotal Equipment CostInstrument Tables$2,000.001.00No$2,000.00$0.23$0.00$1.14Computer$2,000.001.00No$2,000.00$0.23$0.00$1.14Bucket$2,000.001.00No$2,000.00$0.23$0.00$1.14Clock$2,000.001.00No$2,000.00$0.23$0.00$1.14Chair$2,000.001.00No$2,000.00$0.23$0.00$1.14OR Tables - Bariatric$78,000.001.00Yes$7,800.00$0.89$0.01$4.45OR Light$70,000.001.00Yes$7,000.00$0.80$0.01$3.99Anaesthetic Machine$180,000.001.00Yes$18,000.00$2.05$0.03$10.27Maintenance$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00Equipment Total$338,000.00$42,800.00$4.88$0.08$24.41

Overtime RatePenalty Rate: 100.0%Include?Staff TypeStaff CategoryStaff GradeYearly SalaryCost Per HourCost Per MinuteOvertime CostExtra Cost Per HourTotal Staff CostModifiersTRUENurseScrub Nurse2nd Year$57,182.00$28.84$0.48$28.84$28.84$259.55TRUENurseScout Nurse2nd Year$57,182.00$28.84$0.48$28.84$28.84$259.55TRUENurseAnaesthetic Nurse4th Year$63,303.00$31.93$0.53$31.93$31.93$287.34TRUEJunior Medical OfficerResident1st Year$70,555.00$35.58$0.59$35.58$35.58$320.25TRUEAdministrationAdmin Level 32nd Year$53,190.83$26.83$0.45$26.83$26.83$241.44Staff Total$301,412.83$152.01$2.53$152.01$152.01$1,368.13

Include?SMO TypeSMO CategorySMO GradeYearly SalaryCost Per HourCost Per MinuteOvertime CostExtra Cost Per HourTotal Staff CostTRUESurgeonVMOGeneral Practitioner Less Than 5 Years$0.00$174.45$2.91$0.00$0.00$174.45TRUEAnaesthetistStaff SpecialistLevel 1 - 2nd Year$156,112.00$78.73$1.31$78.73$0.00$393.67Staff Total$156,112.00$253.18$4.22$78.73$0.00$568.12

Grand Total$1,960.66

Standard Rate

Direct Costs Only

Procedure Instructions

1. Select procedure from dropdown2. Choose whether or not to include base equipment3. Add additional equipmentBase equipment costCurrent cost from Standard Costs sheetCost of included items

Procedure Costs

Current Cost$1,960.66

ProcedurePOWH Laparoscopic Cholecystectomy 2

Include?Base EquipmentBase CostIncluded CostBasic Set-up pack$28.00TRUE$28.00Linen Pack$22.00TRUE$22.00Hook$96.66TRUE$96.66Anti fog$3.98TRUE$3.98Insufflator$4.12TRUE$4.12Concord Needle$80.00TRUE$80.00Ureteric catheter$17.00TRUE$17.00Varivac Drain$29.50TRUE$29.50Blade$0.27TRUE$0.27Sutures$11.57TRUE$11.575mm Total Solution Kit$300.00TRUE$300.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.000$0.00TRUE$0.00Total$593.10$593.10

Additional EquipmentCostCost$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00Total$0.00$0.00

Procedure TotalGrand Total$593.10$2,553.76

Direct Costs Only

Calculations1100%2110.0%Afternoon before 1pm3112.5%Afternoon before 4pm4175.0%Sunday5150.0%Saturday6110.0%Night Shift before 6am7115.0%Night Shift before 4am1100%

DashboardBase RatePenaltyOvertimeNurse$28.84$28.84$115.36Nurse$28.84$28.84$115.36Nurse$31.93$31.93$127.71Junior Medical Officer$35.58$35.58$142.34ModifiersAdministration$26.83$26.83$107.31Surgeon$174.45$0.00$608.06Anaesthetist$78.73$0.00$0.00

Equipment$24.41Surgeon$174.45Anaesthetist$393.67Other Staff$1,368.13Procedure$593.10

SessionLength 1.00 OvertimeLength 4.00 Direct Costs Only

Jobs TableMain CategoryJob NameGradeYearly SalaryCost Per HourCost Per MinuteMinutes worked118967.1396NurseScrub Nurse1st Year5423427.3524269890.4558737832NurseScrub Nurse2nd Year5718228.83922410450.4806537351NurseScrub Nurse3rd Year6013130.3265255610.5054420927Hours in a week38NurseScrub Nurse4th Year6330331.9262950490.5321049175Weeks in a year52.17857NurseScrub Nurse5th Year6644433.51042996750.5585071661Minutes in an hour60NurseScrub Nurse6th Year6957035.08699977180.5847833295NurseScrub Nurse7th Year7314936.89203602570.6148672671NurseScrub Nurse8th Year7616038.4106066210.640176777NurseScout Nurse1st Year5423427.3524269890.4558737832NurseScout Nurse2nd Year5718228.83922410450.4806537351NurseScout Nurse3rd Year6013130.3265255610.5054420927NurseScout Nurse4th Year6330331.9262950490.5321049175NurseScout Nurse5th Year6644433.51042996750.5585071661NurseScout Nurse6th Year6957035.08699977180.5847833295NurseScout Nurse7th Year7314936.89203602570.6148672671NurseScout Nurse8th Year7616038.4106066210.640176777NurseAnaesthetic Nurse1st Year5423427.3524269890.4558737832NurseAnaesthetic Nurse2nd Year5718228.83922410450.4806537351NurseAnaesthetic Nurse3rd Year6013130.3265255610.5054420927NurseAnaesthetic Nurse4th Year6330331.9262950490.5321049175NurseAnaesthetic Nurse5th Year6644433.51042996750.5585071661NurseAnaesthetic Nurse6th Year6957035.08699977180.5847833295NurseAnaesthetic Nurse7th Year7314936.89203602570.6148672671NurseAnaesthetic Nurse8th Year7616038.4106066210.640176777NurseNursing Unit ManagerLevel 19553948.18422985770.8030704976NurseNursing Unit ManagerLevel 210007350.47091171720.841181862NurseNursing Unit ManagerLevel 310276651.82910189090.8638183648NurseNurse ManagerGrade 1 - 1st Year9526848.04755346070.8007925577NurseNurse ManagerGrade 1 - 2nd Year & T/A9721449.02900094610.8171500158NurseNurse ManagerGrade 2 - 1st Year9914550.00288331720.8333813886NurseNurse ManagerGrade 2 - 2nd Year & T/A10111250.99492196250.849915366NurseNurse ManagerGrade 3 - 1st Year10499452.95277352370.8825462254NurseNurse ManagerGrade 3 - 2nd Year & T/A10694553.93674271380.8989457119NurseNurse ManagerGrade 4 - 1st Year11083355.89762032070.9316270053NurseNurse ManagerGrade 4 - 2nd Year & T/A11276856.87352005560.9478920009NurseNurse ManagerGrade 5 - 1st Year11664058.82632820740.9804388035NurseNurse ManagerGrade 5 - 2nd Year & T/A11861259.82088855740.9970148093NurseNurse ManagerGrade 6 - 1st Year12250061.78176616431.0296961027NurseNurse ManagerGrade 6 - 2nd Year & T/A12445662.76825705911.0461376177NurseNurse ManagerGrade 7 - 1st Year13220566.67639506731.1112732511NurseNurse ManagerGrade 7 - 2nd Year & T/A13417267.66843371261.1278072285NurseNurse ManagerGrade 8 - 1st Year14194771.58968458551.1931614098NurseNurse ManagerGrade 8 - 2nd Year & T/A14388272.56558432041.2094264053NurseNurse ManagerGrade 9 - 1st Year15165276.48431348851.2747385581NurseNurse ManagerGrade 9 - 2nd Year & T/A15360877.47080438341.2911800731VMOGeneral Practitioner Less Than 5 YearsGeneral PractitionerN/A157.92.6316666667VMOGeneral Practitioner Less Than 5 YearsAnaesthetistN/A157.92.6316666667VMOGeneral Practitioner Less Than 5 YearsPhysicianN/A157.92.6316666667VMOGeneral Practitioner Less Than 5 YearsSurgeonN/A174.452.9075VMOGeneral Practitioner Greater Than 5 YearsGeneral PractitionerN/A195.83.2633333333VMOGeneral Practitioner Greater Than 5 YearsAnaesthetistN/A195.83.2633333333VMOGeneral Practitioner Greater Than 5 YearsPhysicianN/A195.83.2633333333VMOGeneral Practitioner Greater Than 5 YearsSurgeonN/A212.353.5391666667VMOSpecialistGeneral PractitionerN/A218.43.64VMOSpecialistAnaesthetistN/A218.43.64VMOSpecialistPhysicianN/A218.43.64VMOSpecialistSurgeonN/A234.953.9158333333VMOSenior SpecialistGeneral PractitionerN/A232.63.8766666667VMOSenior SpecialistAnaesthetistN/A232.63.8766666667VMOSenior SpecialistPhysicianN/A232.63.8766666667VMOSenior SpecialistSurgeonN/A249.154.1525Staff SpecialistLevel 11st Year17314987.32613085371.4554355142Staff SpecialistLevel 12nd Year15611278.73367411791.312227902Staff SpecialistLevel 13rd Year16473083.08008441011.3846680735Staff SpecialistLevel 14th Year17337487.43960756711.4573267928Staff SpecialistLevel 15th Year18200291.79106126881.5298510211Staff SpecialistLevel 1Senior199259100.49447301331.6749078836Staff SpecialistLevel 21st Year14748674.3832290981.239720485Staff SpecialistLevel 22nd Year15611278.73367411791.312227902Staff SpecialistLevel 23rd Year16473083.08008441011.3846680735Staff SpecialistLevel 24th Year17337487.43960756711.4573267928Staff SpecialistLevel 25th Year18200291.79106126881.5298510211Staff SpecialistLevel 2Senior199259100.49447301331.6749078836Staff SpecialistLevel 31st Year14748674.3832290981.239720485Staff SpecialistLevel 32nd Year15611278.73367411791.312227902Staff SpecialistLevel 33rd Year16473083.08008441011.3846680735Staff SpecialistLevel 34th Year17337487.43960756711.4573267928Staff SpecialistLevel 35th Year18200291.79106126881.5298510211Staff SpecialistLevel 3Senior199259100.49447301331.6749078836Staff SpecialistLevel 41st Year14748674.3832290981.239720485Staff SpecialistLevel 42nd Year15611278.73367411791.312227902Staff SpecialistLevel 43rd Year16473083.08008441011.3846680735Staff SpecialistLevel 44th Year17337487.43960756711.4573267928Staff SpecialistLevel 45th Year18200291.79106126881.5298510211Staff SpecialistLevel 4Senior199259100.49447301331.6749078836Staff SpecialistLevel 51st Year11061455.7871696530.9297861609Staff SpecialistLevel 52nd Year11708459.05025558840.9841709265Staff SpecialistLevel 53rd Year12354762.30981113711.0384968523Staff SpecialistLevel 54th Year13003065.57945350481.0929908917Staff SpecialistLevel 55th Year13650168.84304378111.147384063Staff SpecialistLevel 5Senior14944475.37072867471.2561788112AdministrationAdmin Level 11st Year4082520.58947368420.3431578947AdministrationAdmin Level 12nd Year4254621.45789473680.3576315789AdministrationAdmin Level 13rd Year4420622.29473684210.3715789474AdministrationAdmin Level 14th Year4530122.84736842110.3807894737AdministrationAdmin Level 15th Year4643423.41842105260.3903070175AdministrationAdmin Level 21st Year4807224.24473684210.4040789474AdministrationAdmin Level 22nd Year4976825.10.4183333333AdministrationAdmin Level 2A1st Year5072325.58157894740.4263596491AdministrationAdmin Level 2A2nd Year5149525.97105263160.4328508772AdministrationAdmin Level 31st Year5149525.97105263160.4328508772AdministrationAdmin Level 32nd Year5319126.82631578950.4471052632AdministrationAdmin Level 41st Year5463627.55526315790.459254386AdministrationAdmin Level 42nd Year5595628.22105263160.4703508772AdministrationAdmin Level 51st Year5768929.09473684210.4849122807AdministrationAdmin Level 52nd Year5906629.78947368420.4964912281AdministrationAdmin Level 61st Year6104430.78684210530.5131140351AdministrationAdmin Level 62nd Year6255731.550.5258333333Medical OfficerIntern1st Year6019430.35829904080.5059716507Medical OfficerResident1st Year7055535.58377560590.5930629268Medical OfficerResident2nd Year7760139.13736192750.6522893655Medical OfficerResident3rd Year8789244.32753462620.7387922438Medical OfficerResident4th Year9541648.12219592110.8020365987Medical OfficerRegistrar1st Year8789244.32753462620.7387922438Medical OfficerRegistrar2nd Year9541648.12219592110.8020365987Medical OfficerRegistrar3rd Year10297051.93198744440.8655331241Medical OfficerRegistrar4th Year11022355.58997234220.926499539Medical OfficerRegistrarSenior Registrar12392962.50246937941.041707823AdministrationMedical Records Admin1st Year5336326.91314602310.4485524337AdministrationMedical Records Admin2nd Year5552928.0055485170.466759142AdministrationMedical Records Admin3rd Year5845529.48125013170.4913541689AdministrationMedical Records Admin4th Year6114630.83843162350.5139738604AdministrationMedical Records Admin5th Year6391632.23545605030.5372576008AdministrationMedical Records Admin6th Year6703433.8079911270.5634665188AdministrationMedical Records Admin7th Year6986635.23628469250.5872714115NurseClinical Nurse Educator1st Year8433142.53157894740.7088596491NurseClinical Nurse Educator2nd Year +8707043.91315789470.7318859649NurseNurse Educator4th Year9967250.26842105260.8378070175NurseNurse EducatorGrade 1 -2nd Year +9743349.13947368420.8189912281NurseNurse EducatorGrade 2 -1st Year10139351.13684210530.8522807018NurseNurse EducatorGrade 2 -2nd Year +10340752.15263157890.8692105263NurseNurse EducatorGrade 3 -1st Year10737854.15526315790.9025877193NurseNurse EducatorGrade 3 -2nd Year +10937255.16052631580.9193421053AnaesthetistVMOGeneral Practitioner Less Than 5 YearsN/A157.92.6316666667SurgeonVMOGeneral Practitioner Less Than 5 YearsN/A174.452.9075AnaesthetistVMOGeneral Practitioner Greater Than 5 YearsN/A195.83.2633333333SurgeonVMOGeneral Practitioner Greater Than 5 YearsN/A212.353.5391666667AnaesthetistVMOSpecialistN/A218.43.64SurgeonVMOSpecialistN/A234.953.9158333333AnaesthetistVMOSenior SpecialistN/A232.63.8766666667SurgeonVMOSenior SpecialistN/A232.63.8766666667AnaesthetistStaff SpecialistLevel 1 - 1st Year17314987.32613085371.4554355142AnaesthetistStaff SpecialistLevel 1 - 2nd Year15611278.73367411791.312227902AnaesthetistStaff SpecialistLevel 1 - 3rd Year16473083.08008441011.3846680735AnaesthetistStaff SpecialistLevel 1 - 4th Year17337487.43960756711.4573267928AnaesthetistStaff SpecialistLevel 1 - 5th Year18200291.79106126881.5298510211AnaesthetistStaff SpecialistLevel 1 - Senior199259100.49447301331.6749078836AnaesthetistStaff SpecialistLevel 2 - 1st Year14748674.3832290981.239720485AnaesthetistStaff SpecialistLevel 2 - 2nd Year15611278.73367411791.312227902AnaesthetistStaff SpecialistLevel 2 - 3rd Year16473083.08008441011.3846680735AnaesthetistStaff SpecialistLevel 2 - 4th Year17337487.43960756711.4573267928AnaesthetistStaff SpecialistLevel 2 - 5th Year18200291.79106126881.5298510211AnaesthetistStaff SpecialistLevel 2 - Senior199259100.49447301331.6749078836AnaesthetistStaff SpecialistLevel 3 - 1st Year14748674.3832290981.239720485AnaesthetistStaff SpecialistLevel 3 - 2nd Year15611278.73367411791.312227902AnaesthetistStaff SpecialistLevel 3 - 3rd Year16473083.08008441011.3846680735AnaesthetistStaff SpecialistLevel 3 - 4th Year17337487.43960756711.4573267928AnaesthetistStaff SpecialistLevel 3 - 5th Year18200291.79106126881.5298510211AnaesthetistStaff SpecialistLevel 3 - Senior199259100.49447301331.6749078836AnaesthetistStaff SpecialistLevel 4 - 1st Year14748674.3832290981.239720485AnaesthetistStaff SpecialistLevel 4 - 2nd Year15611278.73367411791.312227902AnaesthetistStaff SpecialistLevel 4 - 3rd Year16473083.08008441011.3846680735AnaesthetistStaff SpecialistLevel 4 - 4th Year17337487.43960756711.4573267928AnaesthetistStaff SpecialistLevel 4 - 5th Year18200291.79106126881.5298510211AnaesthetistStaff SpecialistLevel 4 - Senior199259100.49447301331.6749078836AnaesthetistStaff SpecialistLevel 5 - 1st Year11061455.7871696530.9297861609AnaesthetistStaff SpecialistLevel 5 - 2nd Year11708459.05025558840.9841709265AnaesthetistStaff SpecialistLevel 5 - 3rd Year12354762.30981113711.0384968523AnaesthetistStaff SpecialistLevel 5 - 4th Year13003065.57945350481.0929908917AnaesthetistStaff SpecialistLevel 5 - 5th Year13650168.84304378111.147384063AnaesthetistStaff SpecialistLevel 5 - Senior14944475.37072867471.2561788112SurgeonStaff SpecialistLevel 1 - 1st Year17314987.32613085371.4554355142SurgeonStaff SpecialistLevel 1 - 2nd Year15611278.73367411791.312227902SurgeonStaff SpecialistLevel 1 - 3rd Year16473083.08008441011.3846680735SurgeonStaff SpecialistLevel 1 - 4th Year17337487.43960756711.4573267928SurgeonStaff SpecialistLevel 1 - 5th Year18200291.79106126881.5298510211SurgeonStaff SpecialistLevel 1 - Senior199259100.49447301331.6749078836SurgeonStaff SpecialistLevel 2 - 1st Year14748674.3832290981.239720485SurgeonStaff SpecialistLevel 2 - 2nd Year15611278.73367411791.312227902SurgeonStaff SpecialistLevel 2 - 3rd Year16473083.08008441011.3846680735SurgeonStaff SpecialistLevel 2 - 4th Year17337487.43960756711.4573267928SurgeonStaff SpecialistLevel 2 - 5th Year18200291.79106126881.5298510211SurgeonStaff SpecialistLevel 2 - Senior199259100.49447301331.6749078836SurgeonStaff SpecialistLevel 3 - 1st Year14748674.3832290981.239720485SurgeonStaff SpecialistLevel 3 - 2nd Year15611278.73367411791.312227902SurgeonStaff SpecialistLevel 3 - 3rd Year16473083.08008441011.3846680735SurgeonStaff SpecialistLevel 3 - 4th Year17337487.43960756711.4573267928SurgeonStaff SpecialistLevel 3 - 5th Year18200291.79106126881.5298510211SurgeonStaff SpecialistLevel 3 - Senior199259100.49447301331.6749078836SurgeonStaff SpecialistLevel 4 - 1st Year14748674.3832290981.239720485SurgeonStaff SpecialistLevel 4 - 2nd Year15611278.73367411791.312227902SurgeonStaff SpecialistLevel 4 - 3rd Year16473083.08008441011.3846680735SurgeonStaff SpecialistLevel 4 - 4th Year17337487.43960756711.4573267928SurgeonStaff SpecialistLevel 4 - 5th Year18200291.79106126881.5298510211SurgeonStaff SpecialistLevel 4 - Senior199259100.49447301331.6749078836SurgeonStaff SpecialistLevel 5 - 1st Year11061455.7871696530.9297861609SurgeonStaff SpecialistLevel 5 - 2nd Year11708459.05025558840.9841709265SurgeonStaff SpecialistLevel 5 - 3rd Year12354762.30981113711.0384968523SurgeonStaff SpecialistLevel 5 - 4th Year13003065.57945350481.0929908917SurgeonStaff SpecialistLevel 5 - 5th Year13650168.84304378111.147384063SurgeonStaff SpecialistLevel 5 - Senior14944475.37072867471.2561788112

Jobs table 2Class 1Class 2GradeYearlyHourlyMinutesOvertimeAnaesthetistVMOGeneral Practitioner Less Than 5 YearsN/A157.92.63166666670SurgeonVMOGeneral Practitioner Less Than 5 YearsN/A174.452.90750AnaesthetistVMOGeneral Practitioner Greater Than 5 YearsN/A195.83.26333333330SurgeonVMOGeneral Practitioner Greater Than 5 YearsN/A212.353.53916666670AnaesthetistVMOSpecialistN/A218.43.640SurgeonVMOSpecialistN/A234.953.91583333330AnaesthetistVMOSenior SpecialistN/A232.63.87666666670SurgeonVMOSenior SpecialistN/A232.63.87666666670AnaesthetistStaff SpecialistLevel 1 - 1st Year17314987.32613085371.45543551421AnaesthetistStaff SpecialistLevel 1 - 2nd Year15611278.73367411791.3122279021AnaesthetistStaff SpecialistLevel 1 - 3rd Year16473083.08008441011.38466807351AnaesthetistStaff SpecialistLevel 1 - 4th Year17337487.43960756711.45732679281AnaesthetistStaff SpecialistLevel 1 - 5th Year18200291.79106126881.52985102111AnaesthetistStaff SpecialistLevel 1 - Senior199259100.49447301331.67490788361AnaesthetistStaff SpecialistLevel 2 - 1st Year14748674.3832290981.2397204851AnaesthetistStaff SpecialistLevel 2 - 2nd Year15611278.73367411791.3122279021AnaesthetistStaff SpecialistLevel 2 - 3rd Year16473083.08008441011.38466807351AnaesthetistStaff SpecialistLevel 2 - 4th Year17337487.43960756711.45732679281AnaesthetistStaff SpecialistLevel 2 - 5th Year18200291.79106126881.52985102111AnaesthetistStaff SpecialistLevel 2 - Senior199259100.49447301331.67490788361AnaesthetistStaff SpecialistLevel 3 - 1st Year14748674.3832290981.2397204851AnaesthetistStaff SpecialistLevel 3 - 2nd Year15611278.73367411791.3122279021AnaesthetistStaff SpecialistLevel 3 - 3rd Year16473083.08008441011.38466807351AnaesthetistStaff SpecialistLevel 3 - 4th Year17337487.43960756711.45732679281AnaesthetistStaff SpecialistLevel 3 - 5th Year18200291.79106126881.52985102111AnaesthetistStaff SpecialistLevel 3 - Senior199259100.49447301331.67490788361AnaesthetistStaff SpecialistLevel 4 - 1st Year14748674.3832290981.2397204851AnaesthetistStaff SpecialistLevel 4 - 2nd Year15611278.73367411791.3122279021AnaesthetistStaff SpecialistLevel 4 - 3rd Year16473083.08008441011.38466807351AnaesthetistStaff SpecialistLevel 4 - 4th Year17337487.43960756711.45732679281AnaesthetistStaff SpecialistLevel 4 - 5th Year18200291.79106126881.52985102111AnaesthetistStaff SpecialistLevel 4 - Senior199259100.49447301331.67490788361AnaesthetistStaff SpecialistLevel 5 - 1st Year11061455.7871696530.92978616091AnaesthetistStaff SpecialistLevel 5 - 2nd Year11708459.05025558840.98417092651AnaesthetistStaff SpecialistLevel 5 - 3rd Year12354762.30981113711.03849685231AnaesthetistStaff SpecialistLevel 5 - 4th Year13003065.57945350481.09299089171AnaesthetistStaff SpecialistLevel 5 - 5th Year13650168.84304378111.1473840631AnaesthetistStaff SpecialistLevel 5 - Senior14944475.37072867471.25617881121SurgeonStaff SpecialistLevel 1 - 1st Year17314987.32613085371.45543551421SurgeonStaff SpecialistLevel 1 - 2nd Year15611278.73367411791.3122279021SurgeonStaff SpecialistLevel 1 - 3rd Year16473083.08008441011.38466807351SurgeonStaff SpecialistLevel 1 - 4th Year17337487.43960756711.45732679281SurgeonStaff SpecialistLevel 1 - 5th Year18200291.79106126881.52985102111SurgeonStaff SpecialistLevel 1 - Senior199259100.49447301331.67490788361SurgeonStaff SpecialistLevel 2 - 1st Year14748674.3832290981.2397204851SurgeonStaff SpecialistLevel 2 - 2nd Year15611278.73367411791.3122279021SurgeonStaff SpecialistLevel 2 - 3rd Year16473083.08008441011.38466807351SurgeonStaff SpecialistLevel 2 - 4th Year17337487.43960756711.45732679281SurgeonStaff SpecialistLevel 2 - 5th Year18200291.79106126881.52985102111SurgeonStaff SpecialistLevel 2 - Senior199259100.49447301331.67490788361SurgeonStaff SpecialistLevel 3 - 1st Year14748674.3832290981.2397204851SurgeonStaff SpecialistLevel 3 - 2nd Year15611278.73367411791.3122279021SurgeonStaff SpecialistLevel 3 - 3rd Year16473083.08008441011.38466807351SurgeonStaff SpecialistLevel 3 - 4th Year17337487.43960756711.45732679281SurgeonStaff SpecialistLevel 3 - 5th Year18200291.79106126881.52985102111SurgeonStaff SpecialistLevel 3 - Senior199259100.49447301331.67490788361SurgeonStaff SpecialistLevel 4 - 1st Year14748674.3832290981.2397204851SurgeonStaff SpecialistLevel 4 - 2nd Year15611278.73367411791.3122279021SurgeonStaff SpecialistLevel 4 - 3rd Year16473083.08008441011.38466807351SurgeonStaff SpecialistLevel 4 - 4th Year17337487.43960756711.45732679281SurgeonStaff SpecialistLevel 4 - 5th Year18200291.79106126881.52985102111SurgeonStaff SpecialistLevel 4 - Senior199259100.49447301331.67490788361SurgeonStaff SpecialistLevel 5 - 1st Year11061455.7871696530.92978616091SurgeonStaff SpecialistLevel 5 - 2nd Year11708459.05025558840.98417092651SurgeonStaff SpecialistLevel 5 - 3rd Year12354762.30981113711.03849685231SurgeonStaff SpecialistLevel 5 - 4th Year13003065.57945350481.09299089171SurgeonStaff SpecialistLevel 5 - 5th Year13650168.84304378111.1473840631SurgeonStaff SpecialistLevel 5 - Senior14944475.37072867471.25617881121NurseScrub Nurse1st Year5423427.3524269890.45587378321NurseScrub Nurse2nd Year5718228.83922410450.48065373511Scrub Nurse1NurseScrub Nurse3rd Year6013130.3265255610.50544209271NurseScrub Nurse4th Year6330331.9262950490.53210491751NurseScrub Nurse5th Year6644433.51042996750.55850716611NurseScrub Nurse6th Year6957035.08699977180.58478332951NurseScrub Nurse7th Year7314936.89203602570.61486726711NurseScrub Nurse8th Year7616038.4106066210.6401767771NurseScout Nurse1st Year5423427.3524269890.45587378321NurseScout Nurse2nd Year5718228.83922410450.48065373511NurseScout Nurse3rd Year6013130.3265255610.50544209271NurseScout Nurse4th Year6330331.9262950490.53210491751NurseScout Nurse5th Year6644433.51042996750.55850716611NurseScout Nurse6th Year6957035.08699977180.58478332951NurseScout Nurse7th Year7314936.89203602570.61486726711NurseScout Nurse8th Year7616038.4106066210.6401767771NurseAnaesthetic Nurse1st Year5423427.3524269890.45587378321NurseAnaesthetic Nurse2nd Year5718228.83922410450.48065373511NurseAnaesthetic Nurse3rd Year6013130.3265255610.50544209271NurseAnaesthetic Nurse4th Year6330331.9262950490.53210491751NurseAnaesthetic Nurse5th Year6644433.51042996750.55850716611NurseAnaesthetic Nurse6th Year6957035.08699977180.58478332951NurseAnaesthetic Nurse7th Year7314936.89203602570.61486726711NurseAnaesthetic Nurse8th Year7616038.4106066210.6401767771AdministrationAdmin Level 11st Year40824.51316820.58947368420.34315789471AdministrationAdmin Level 12nd Year42546.40597821.45789473680.35763157891AdministrationAdmin Level 13rd Year44205.68450422.29473684210.37157894741AdministrationAdmin Level 14th Year45301.43447422.84736842110.38078947371AdministrationAdmin Level 15th Year46433.70944323.41842105260.39030701751AdministrationAdmin Level 21st Year48072.11654124.24473684210.40407894741AdministrationAdmin Level 22nd Year49767.92006625.10.41833333331AdministrationAdmin Level 2A1st Year50722.78789725.58157894740.42635964911AdministrationAdmin Level 2A2nd Year51495.03073325.97105263160.43285087721AdministrationAdmin Level 31st Year51495.03073325.97105263160.43285087721AdministrationAdmin Level 32nd Year53190.83425826.82631578950.44710526321AdministrationAdmin Level 41st Year54636.18064727.55526315790.4592543861AdministrationAdmin Level 42nd Year55956.29846828.22105263160.47035087721AdministrationAdmin Level 51st Year57688.62699229.09473684210.48491228071AdministrationAdmin Level 52nd Year59066.1412429.78947368420.49649122811AdministrationAdmin Level 61st Year61043.70904330.78684210530.51311403511AdministrationAdmin Level 62nd Year62556.88757331.550.52583333331Junior Medical OfficerIntern1st Year6019430.35829904080.50597165071Junior Medical OfficerResident1st Year7055535.58377560590.59306292681Junior Medical OfficerResident2nd Year7760139.13736192750.65228936551Junior Medical OfficerResident3rd Year8789244.32753462620.73879224381Junior Medical OfficerResident4th Year9541648.12219592110.80203659871Junior Medical OfficerRegistrar1st Year8789244.32753462620.73879224381Junior Medical OfficerRegistrar2nd Year9541648.12219592110.80203659871Junior Medical OfficerRegistrar3rd Year10297051.93198744440.86553312411Junior Medical OfficerRegistrar4th Year11022355.58997234220.9264995391Junior Medical OfficerRegistrarSenior Registrar12392962.50246937941.0417078231

All Jobs MappingStaffNurseScrub NurseScout NurseAnaesthetic NurseNursing Unit ManagerNurse ManagerDepreciation NurseScrub Nurse1st Year1st Year1st YearLevel 1Grade 1 - 1st YearYesVMOScout Nurse2nd Year2nd Year2nd YearLevel 2Grade 1 - 2nd Year & T/ANoStaff SpecialistAnaesthetic Nurse3rd Year3rd Year3rd YearLevel 3Grade 2 - 1st YearAdministrationNursing Unit Manager4th Year4th Year4th YearInternGrade 2 - 2nd Year & T/AMedical OfficerNurse Manager5th Year5th Year5th Year Grade 3 - 1st Year_VMO6th Year6th Year6th Year1st YearGrade 3 - 2nd Year & T/A 7th Year7th Year7th YearGrade 4 - 1st YearGeneral Practitioner Less Than 5 Years8th Year8th Year8th YearGrade 4 - 2nd Year & T/AGeneral Practitioner Greater Than 5 YearsGeneral Practitioner Less Than 5 YearsLevel 1RegistrarGrade 5 - 1st YearSpecialist Grade 5 - 2nd Year & T/ASenior SpecialistGeneral Practitioner1st Year1st YearGrade 6 - 1st YearStaff SpecialistAnaesthetist2nd Year2nd YearGrade 6 - 2nd Year & T/A Physician3rd Year3rd YearGrade 7 - 1st YearLevel 1Surgeon4th Year4th YearGrade 7 - 2nd Year & T/ALevel 2General Practitioner Greater Than 5 Years5th YearSenior RegistrarGrade 8 - 1st YearLevel 3 SeniorResidentGrade 8 - 2nd Year & T/ALevel 4General PractitionerLevel 2 Grade 9 - 1st YearLevel 5Anaesthetist 1st YearGrade 9 - 2nd Year & T/AAdministrationPhysician1st Year2nd Year Surgeon2nd Year3rd YearAdmin Level 1Specialist3rd Year4th YearAdmin Level 2 4th YearMedical Records AdminAdmin Level 2AGeneral Practitioner5th Year Admin Level 3AnaesthetistSenior1st YearAdmin Level 4PhysicianLevel 32nd YearAdmin Level 5Surgeon 3rd YearAdmin Level 6Senior Specialist1st Year4th YearMedical Records Admin 2nd Year5th YearMedical OfficerGeneral Practitioner3rd Year6th Year Anaesthetist4th Year7th YearInternPhysician5th YearResidentSurgeonSeniorRegistrarAdmin Level 1Level 4 1st Year1st Year2nd Year2nd Year3rd Year3rd Year4th Year4th Year5th Year5th YearAdmin Level 2Senior Level 51st Year 2nd Year1st YearAdmin Level 2A2nd Year 3rd Year1st Year4th Year2nd Year5th YearAdmin Level 3Senior 1st Year2nd YearAdmin Level 4 1st Year2nd YearAdmin Level 5 1st Year2nd YearAdmin Level 6 1st Year2nd Year

Main Jobs MappingStaff TypeNurseSMO Type NurseScrub NurseAnaesthetistJunior Medical OfficerScout NurseSurgeonAdministrationAnaesthetic NurseJunior Medical OfficerSurgeon InternVMOResidentStaff SpecialistRegistrarAnaesthetist

VMOStaff SpecialistStaff Specialist

Level 1 - 1st YearLevel 1 - 2nd YearLevel 1 - 3rd YearLevel 1 - 4th YearLevel 1 - 5th YearLevel 1 - SeniorLevel 2 - 1st YearLevel 2 - 2nd YearLevel 2 - 3rd YearLevel 2 - 4th YearLevel 2 - 5th YearLevel 2 - SeniorLevel 3 - 1st YearLevel 3 - 2nd YearLevel 3 - 3rd YearLevel 3 - 4th YearLevel 3 - 5th YearLevel 3 - SeniorLevel 4 - 1st YearLevel 4 - 2nd YearLevel 4 - 3rd YearLevel 4 - 4th YearLevel 4 - 5th YearLevel 4 - SeniorLevel 5 - 1st YearLevel 5 - 2nd YearLevel 5 - 3rd YearLevel 5 - 4th YearLevel 5 - 5th YearLevel 5 - Senior

Equipment TableEquipmentYearly CostCost Per HourCost Per MinuteInstrument Tables$2,000.00$0.23$0.00Computer$2,000.00$0.23$0.00Bucket$2,000.00$0.23$0.00Clock$2,000.00$0.23$0.00Chair$2,000.00$0.23$0.00OR Tables - Bariatric$78,000.00$8.90$0.15OR Light$70,000.00$7.99$0.13Anaesthetic Machine$180,000.00$20.53$0.34

Equipment MappingEquipmentInstrument TablesComputerBucketClockChairOR Tables - BariatricOR LightAnaesthetic Machine

1.Enter the Equipment in this column

ProceduresProceduresLaparoscopic Appendicectomy Gas Insuflator tubing suction/irrigation tubing 10mm disposable trocar 5mm disposable port 10ml syring 23G Needle anti-fog Ligaclips Med/Lge PDS Loops Cutiplast dressing Endo catch Bag Sponges Medium Raytec prep Balls Diathermy Tip15 Scaple blade Bowl set Large Plastic Small Plastic Vicryl 0 UR6 Monicryl 3/0 Naropin 1% TP 1 Drape TFP7 Soak Bin 0 10mm Telescope 0 5mm Telescope Karl Storz CameraMajor Laparoscopic Tray General Lap extras TrayLight Handle Povidone Iodine QuiverIV Cannula IV Bung / CapIV Dressing IV Giving set ET tube FilterFace Maskng tube Laryngoscope blade Bair huggerYanker Sucker Suction tubing Disposable Tourniquet 02 Tubing 02 Face maskECG dotsECG dotsECG dots Laparoscopic Cholecystectomy & Operative Cholangiogram Gas Insuflator tubing suction/irrigation tubing 10mm disposable trocar 5mm disposable port 10ml syring Luer lock 10ml syring 23G Needle anti-fog Ligaclips Med/Lge Concord CatheterCutiplast dressing Normal Saline 10ml Contrast Dye Endo catch Bag Sponges Medium Raytec prep Balls Diathermy Tip15 Scaple blade Bowl set Large Plastic Small Plastic Vicryl 0 UR6 Monicryl 3/0 Povidone Iodine Naropin 1% TP 1 Drape TFP14 TFP7 Soak Bin 0 10mm Telescope QuiverKarl Storz CameraMajor Laparoscopic Tray General Lap extras TrayLight Handle IV Cannula IV Bung / CapIV Dressing IV Giving set ET tube FilterFace Maskng tube Laryngoscope blade Bair huggerYanker Sucker Suction tubing Disposable Tourniquet 02 Tubing 02 Face maskECG dotsECG dotsECG dots Munro AppendicectomyTraysCat Paws1/4 Langenbecks Retractor1/2 Langenbecks RetractorsSmall babcocksDiathermy - Hand control & bladeQuiverLight HandlesLight handlesGeneral custom packSterile medication labels packSterile label penGeneral bowlsMayo cover22 blade2/0 Vicryl ties liga reel2/0 Vicryl 26mm taper 0 PDS 40mm taperSkin glueOpsite1/2 SteristripsMarcain 0.5% with 20ml adrenaline20ml Syringe21g NeedleProvidone iodineSize 8 glovesSize 8 gloves Wong AppendicectomyTraysTravis self retaining retractorDennis brownsCat pawsSmall babcocks1" Langenbeck retractorsDoyen retractordiathermy - hand control and bladequiverlight handleslight handlesgeneral custom packsterile medication labels packsterile label penminor bowl10 blade in pack2/0 vicryl ligareel2/0 vicryl 26mm taper3/0 PDS 26 taper3/0 Monocryl 19mm cutting1/2 steristripsMarcain 0.5% with 20ml adrenaline20ml syringe21g needlebetadineSize 6.5 GlovesSize 6.5 Gloves Munro Lap AppendicectomyMini General TrayLap operative insruments5mm x 2 Trocar set10mm wolf magnetic port5mm reducerstryker camera andlighttelescope - 30 x 5mm5mm portTrocarlap Haemolok applicator 5mm greenLap sucker/ Irrigator (5mm) FairmontLane (gynae) tissue forcepsRampleys - extraLight handlesLight handlesExtra yellow dishGeneral custom packInsufflator tubingLap irrigator/sucker tubingWarm Hartmann'sEndocatchDisposable scissors insertSterile medicaiton labels packSterile label pen0 Vicryl 27mm taperHaemolok clips greenHaemolok clips greenHaemolok clips green0 PDS EndoloopSkin glue10 BladeOpsite - SmallOpsite - SmallOpsite - SmallSplit DressingMarcain 0.5% plain - 20ml20ml syringe21g needlePovidone iodineSize 8 GlovesSize 8 GlovesWong Lap AppendicectomyMini general trayLap operative insrumentsTelescope 30 x 10 mmTelescope 30 x 5 mmDyonics Camera and Light Hassan port 10mm Plain trocar and cannulaKochers forceps - Survedlong quiverhem-clip applicatorGeneral custom packSuction/Irrigation tubingInsufflator tubingScissors 5mm disposableDisposable 5mm portdispoable 12mm excel portAntifogEndocatchLight handleLight handleSteril medication labels packSterile label pen15 blade from custom packO PDS endo-loopO PDS endo-loopO PDS endo-loopO Prolene J-needle3/0 Monocryl 19 cuttingOpsiteOpsiteOpsiteSteristripsCatheter setup14fg urethral catheter0.5% Marcain with Adrenaline 20mls20ml Syringe18g Needle21g NeedleBetadineWarm HartmannsSize 6.5 GlovesSize 6.5 GlovesMunro Lap CholecystectomyMini General TrayLap operative insrumentsStryker camera and lightTelescope 30 x 5 mmDr Munro's trocarlap sucker/irrigator - 5mmlane (gynae) tissue forceps5mm trocar5mm trocarextra 5mm port10mm wolf port5mm wolf reducer5mm green haemolok applier and clipsratchet laparoscopic handleQuiver - longLight handleLight handleExtra yellow kidney dishGeneral custom PackLap sucker/irrigator tubingInsufflator TubingDisposable ScissorSterile medicaiton labels packSterile label penHaemolok clipsCystic duct and artery0 Vicyl 27 mm taper & hasson portSkin GlueOpsite - smallOpsite - smallOpsite - smallOpsite - MediumSplit dressingMarcain 0.5% plain 20ml20ml syringe21g needleHartmans 1L and pressure bagPovidone IodineSize 8 glovesSize 8 glovesWong Lap CholecystectomyMini General TrayLap operative insrumentsDyonics camera & light leadHorizon lap. Haemoclip greenKochers forceps - CurvedHassan port 10mm Plain trocar and cannulatelescope - 30 x 5mmTelescope - 30 x 10mmCholangiogram forcepsQuiver - longanti fogUltravist contrast x 20mlNormal saline x 20mlSyringe 20mlSyringe 10mlLight handleLight handleGeneral Custom PackLaparoscopic 5mm scissor insert11mm applied medical portdisposable 5mm portdisposable 5mm portFg 4 open ended ureteric catheterLap. Sucker irrigatorInsufflator tubingEndo catch gold 10 mmSterile medicator labels packSterile label penMayo coverII cover0 Prolene J needle (W982)4/0 (Y426H) Monocryl 19 cuttingGreen haemoclipsSmall opsiteSmall opsiteSmall opsiteSteri-strips0.5% marcain with adrenaline20ml Syringe18g drawing up needle21g green needleBetadineWarm normal saline6.5 gloves6.5 glovesPOWH Laparoscopic Cholecystectomy 1Basic Set-up packLinen PackHookAnti fogInsufflatorConcord NeedleUreteric catheterVarivac DrainBladeSuturesScissorsRetrieval Bag10mm Portx2 (42.5ea)5mm Dual PortClip ApplierSuction/IrrigationPOWH Laparoscopic Cholecystectomy 2Basic Set-up packLinen PackHookAnti fogInsufflatorConcord NeedleUreteric catheterVarivac DrainBladeSutures5mm Total Solution Kit

Procedures TableLaparoscopic Appendicectomy Gas Insuflator tubing $3.95Laparoscopic Appendicectomy suction/irrigation tubing $0.22Laparoscopic Appendicectomy 10mm disposable trocar $42.50Laparoscopic Appendicectomy 5mm disposable port $90.72Laparoscopic Appendicectomy 10ml syring $0.08Laparoscopic Appendicectomy 23G Needle $0.02Laparoscopic Appendicectomy anti-fog $3.95Laparoscopic Appendicectomy Ligaclips Med/Lge $13.50Laparoscopic Appendicectomy PDS Loops $54.48Laparoscopic Appendicectomy Cutiplast dressing $0.12Laparoscopic Appendicectomy Endo catch Bag $50Laparoscopic Appendicectomy Sponges Medium $1.88Laparoscopic Appendicectomy Raytec $0.11Laparoscopic Appendicectomy prep Balls $1.40Laparoscopic Appendicectomy Diathermy Tip$40Laparoscopic Appendicectomy 15 Scaple blade $3.47Laparoscopic Appendicectomy Bowl set $16.88Laparoscopic Appendicectomy Large Plastic $2.00Laparoscopic Appendicectomy Small Plastic $3.70Laparoscopic Appendicectomy Vicryl 0 UR6 $4.32Laparoscopic Appendicectomy Monicryl 3/0 $8.60Laparoscopic Appendicectomy Naropin 1% $4.00Laparoscopic Appendicectomy TP 1 Drape $12.09Laparoscopic Appendicectomy TFP7 $4.55Laparoscopic Appendicectomy Soak Bin $9.77Laparoscopic Appendicectomy 0 10mm Telescope $15.45Laparoscopic Appendicectomy 0 5mm Telescope $15.45Laparoscopic Appendicectomy Karl Storz Camara$18.27Laparoscopic Appendicectomy Major Laparoscopic Tray $26.55Laparoscopic Appendicectomy General Lap extras Tray$15.03Laparoscopic Appendicectomy Light Handle $9.77Laparoscopic Appendicectomy Povidone Iodine $1.76Laparoscopic Appendicectomy Quiver$9.77Laparoscopic Cholecystectomy & Operative Cholangiogram Gas Insuflator tubing $3.95Laparoscopic Cholecystectomy & Operative Cholangiogram suction/irrigation tubing $0.22Laparoscopic Cholecystectomy & Operative Cholangiogram 10mm disposable trocar $42.50Laparoscopic Cholecystectomy & Operative Cholangiogram 5mm disposable port $90.72Laparoscopic Cholecystectomy & Operative Cholangiogram 10ml syring Luer lock $0.08Laparoscopic Cholecystectomy & Operative Cholangiogram 10ml syring $0.08Laparoscopic Cholecystectomy & Operative Cholangiogram 23G Needle $0.02Laparoscopic Cholecystectomy & Operative Cholangiogram anti-fog $3.95Laparoscopic Cholecystectomy & Operative Cholangiogram Ligaclips Med/Lge $13.50Laparoscopic Cholecystectomy & Operative Cholangiogram Concord Catheter$60.00Laparoscopic Cholecystectomy & Operative Cholangiogram Cutiplast dressing $0.12Laparoscopic Cholecystectomy & Operative Cholangiogram Normal Saline 10ml $0.19Laparoscopic Cholecystectomy & Operative Cholangiogram Contrast Dye $3.26Laparoscopic Cholecystectomy & Operative Cholangiogram Endo catch Bag $50Laparoscopic Cholecystectomy & Operative Cholangiogram Sponges Medium $1.88Laparoscopic Cholecystectomy & Operative Cholangiogram Raytec $0.11Laparoscopic Cholecystectomy & Operative Cholangiogram prep Balls $1.40Laparoscopic Cholecystectomy & Operative Cholangiogram Diathermy Tip$40Laparoscopic Cholecystectomy & Operative Cholangiogram 15 Scaple blade $3.47Laparoscopic Cholecystectomy & Operative Cholangiogram Bowl set $16.88Laparoscopic Cholecystectomy & Operative Cholangiogram Large Plastic $2.00Laparoscopic Cholecystectomy & Operative Cholangiogram Small Plastic $3.70Laparoscopic Cholecystectomy & Operative Cholangiogram Vicryl 0 UR6 $4.32Laparoscopic Cholecystectomy & Operative Cholangiogram Monicryl 3/0 $8.60Laparoscopic Cholecystectomy & Operative Cholangiogram Povidone Iodine $1.76Laparoscopic Cholecystectomy & Operative Cholangiogram Naropin 1% $4.00Laparoscopic Cholecystectomy & Operative Cholangiogram TP 1 Drape $12.09Laparoscopic Cholecystectomy & Operative Cholangiogram TFP14 $4.55Laparoscopic Cholecystectomy & Operative Cholangiogram TFP7 $4.55Laparoscopic Cholecystectomy & Operative Cholangiogram Soak Bin $9.77Laparoscopic Cholecystectomy & Operative Cholangiogram 0 10mm Telescope $15.45Laparoscopic Cholecystectomy & Operative Cholangiogram Quiver$9.77Laparoscopic Cholecystectomy & Operative Cholangiogram Karl Storz Camara$18.27Laparoscopic Cholecystectomy & Operative Cholangiogram Major Laparoscopic Tray $26.55Laparoscopic Cholecystectomy & Operative Cholangiogram General Lap extras Tray$15.03Laparoscopic Cholecystectomy & Operative Cholangiogram Light Handle $9.77Laparoscopic Cholecystectomy & Operative Cholangiogram IV Cannula 2Laparoscopic Cholecystectomy & Operative Cholangiogram IV Bung / Cap1.52Laparoscopic Cholecystectomy & Operative Cholangiogram IV Dressing 0.24Laparoscopic Cholecystectomy & Operative Cholangiogram IV Giving set 5.83Laparoscopic Cholecystectomy & Operative Cholangiogram ET tube 2.85Laparoscopic Cholecystectomy & Operative Cholangiogram Filter2.45Laparoscopic Cholecystectomy & Operative Cholangiogram Face Mask1.9Laparoscopic Cholecystectomy & Operative Cholangiogram ng tube 3.36Laparoscopic Cholecystectomy & Operative Cholangiogram Laryngoscope blade 1.7Laparoscopic Cholecystectomy & Operative Cholangiogram ECG dots0.4Laparoscopic Cholecystectomy & Operative Cholangiogram Bair hugger14Laparoscopic Cholecystectomy & Operative Cholangiogram Yanker Sucker 0.37Laparoscopic Cholecystectomy & Operative Cholangiogram Suction tubing 0.97Laparoscopic Cholecystectomy & Operative Cholangiogram Disposable Tourniquet 0.29Laparoscopic Cholecystectomy & Operative Cholangiogram 02 Tubing 0.45Laparoscopic Cholecystectomy & Operative Cholangiogram 02 Face mask0.5Laparoscopic Appendicectomy IV Cannula 2Laparoscopic Appendicectomy IV Bung / Cap1.52Laparoscopic Appendicectomy IV Dressing 0.24Laparoscopic Appendicectomy IV Giving set 5.83Laparoscopic Appendicectomy ET tube 2.85Laparoscopic Appendicectomy Filter2.45Laparoscopic Appendicectomy Face Mask1.9Laparoscopic Appendicectomy ng tube 3.36Laparoscopic Appendicectomy Laryngoscope blade 1.7Laparoscopic Appendicectomy ECG dots0.4Laparoscopic Appendicectomy Bair hugger14Laparoscopic Appendicectomy Yanker Sucker 0.37Laparoscopic Appendicectomy Suction tubing 0.97Laparoscopic Appendicectomy Disposable Tourniquet 0.29Laparoscopic Appendicectomy 02 Tubing 0.45Laparoscopic Appendicectomy 02 Face mask0.5Munro AppendicectomyTrays59.84Munro AppendicectomyCat Paws3.02Munro Appendicectomy1/4 Langenbecks Retractor3.02Munro Appendicectomy1/2 Langenbecks Retractors3.02Munro AppendicectomySmall babcocks3.48Munro AppendicectomyDiathermy - Hand control & blade5.5Munro AppendicectomyQuiver1.55Munro AppendicectomyLight Handles1.55Munro AppendicectomyGeneral custom pack55.69Munro AppendicectomySterile medication labels pack2.2Munro AppendicectomySterile label pen1.3Munro AppendicectomyGeneral bowls7.67Munro AppendicectomyMayo cover2.2Munro Appendicectomy22 blade0.21Munro Appendicectomy2/0 Vicryl ties liga reel1.8Munro Appendicectomy2/0 Vicryl 26mm taper 3.03Munro Appendicectomy0 PDS 40mm taper6.13Munro AppendicectomySkin glue13Munro AppendicectomyOpsite0.42Munro Appendicectomy1/2 Steristrips0.42Munro AppendicectomyMarcain 0.5% plan 20 ml6.1Munro Appendicectomy20ml Syringe0.52Munro Appendicectomy21g Needle0.2Munro AppendicectomyProvidone iodine1.76Munro AppendicectomySize 8 gloves0.68Wong AppendicectomyTrays59.84Wong AppendicectomyTravis self retaining retractor1.92Wong AppendicectomyDennis browns1.51Wong AppendicectomyCat paws3.02Wong AppendicectomySmall babcocks3.48Wong Appendicectomy1" Langenbeck retractors3.02Wong AppendicectomyDoyen retractor4.53Wong Appendicectomydiathermy - hand control and blade5.5Wong Appendicectomyquiver1.55Wong Appendicectomylight handles1.55Wong Appendicectomygeneral custom pack55.69Wong Appendicectomysterile medication labels pack2.2Wong Appendicectomysterile label pen1.3Wong Appendicectomyminor bowl1.55Wong Appendicectomy10 blade in pack0.21Wong Appendicectomy2/0 vicryl ligareel1.8Wong Appendicectomy2/0 vicryl 26mm taper3.03Wong Appendicectomy3/0 PDS 26 taper5.14Wong Appendicectomy3/0 Monocryl 19mm cutting6.86Wong Appendicectomy1/2 steristrips0.42Wong AppendicectomyMarcain 0.5% with 20ml adrenaline6.1Wong Appendicectomy20ml syringe0.52Wong Appendicectomy21g needle0.2Wong Appendicectomybetadine1.76Wong AppendicectomySize 6.5 Gloves0.68Munro Lap AppendicectomyMini General Tray43.13Munro Lap AppendicectomyLap operative insruments61.07Munro Lap Appendicectomy5mm x 2 Trocar set31.94Munro Lap Appendicectomy10mm wolf magnetic port14.89Munro Lap Appendicectomy5mm reducer3.67Munro Lap Appendicectomystryker camera andlight27.35Munro Lap Appendicectomytelescope - 30 x 5mm9.62Munro Lap Appendicectomy5mm port3.67Munro Lap AppendicectomyTrocar1.51Munro Lap Appendicectomylap Haemolok applicator 5mm green6.69Munro Lap AppendicectomyLap sucker/ Irrigator (5mm) Fairmont22Munro Lap AppendicectomyLane (gynae) tissue forceps3.48Munro Lap AppendicectomyRampleys - extra1.74Munro Lap AppendicectomyLight handles1.55Munro Lap AppendicectomyExtra yellow dish1.37Munro Lap AppendicectomyGeneral custom pack55.69Munro Lap AppendicectomyInsufflator tubing3.95Munro Lap AppendicectomyLap irrigator/sucker tubing22Munro Lap AppendicectomyWarm Hartmann's1.19Munro Lap AppendicectomyEndocatch60Munro Lap AppendicectomyDisposable scissors insert44Munro Lap AppendicectomySterile medicaiton labels pack2.2Munro Lap AppendicectomySterile label pen1.3Munro Lap Appendicectomy0 Vicryl 27mm taper7.44Munro Lap AppendicectomyHaemolok clips green9.37Munro Lap Appendicectomy0 PDS Endoloop54.49Munro Lap AppendicectomySkin glue13Munro Lap Appendicectomy10 Blade0.21Munro Lap AppendicectomyOpsite - Small0.42Munro Lap AppendicectomySplit Dressing0.11Munro Lap AppendicectomyMarcain 0.5% plain - 20ml6.1Munro Lap Appendicectomy20ml syring0.52Munro Lap Appendicectomy21g needle0.2Munro Lap AppendicectomyPovidone iodine1.76Munro Lap AppendicectomySize 8 Gloves0.68Wong Lap AppendicectomyMini general tray43.13Wong Lap AppendicectomyLap operative insruments61.07Wong Lap AppendicectomyTelescope 30 x 10 mm9.62Wong Lap AppendicectomyTelescope 30 x 5 mm9.62Wong Lap AppendicectomyDyonics Camera and Light 27.35Wong Lap AppendicectomyHassan port 10mm Plain trocar and cannula23.69Wong Lap AppendicectomyKochers forceps - Surved3.48Wong Lap Appendicectomylong quiver2.93Wong Lap Appendicectomyhem-clip applicator6.69Wong Lap AppendicectomyGeneral custom pack55.69Wong Lap AppendicectomySuction/Irrigation tubing22Wong Lap AppendicectomyInsufflator tubing3.95Wong Lap AppendicectomyScissors 5mm disposable44Wong Lap AppendicectomyDisposable 5mm port38.5Wong Lap Appendicectomydispoable 12mm excel port21Wong Lap AppendicectomyAntifog3.96Wong Lap AppendicectomyEndocatch61Wong Lap AppendicectomyLight handle1.55Wong Lap AppendicectomySteril medication labels pack2.2Wong Lap AppendicectomySterile label pen1.3Wong Lap Appendicectomy15 blade from custom pack0.21Wong Lap AppendicectomyO PDS endo-loop54.49Wong Lap AppendicectomyO Prolene J-needle7.44Wong Lap Appendicectomy3/0 Monocryl 19 cutting6.86Wong Lap AppendicectomyOpsite0.42Wong Lap AppendicectomySteristrips0.42Wong Lap AppendicectomyCatheter setup5.4Wong Lap Appendicectomy14fg urethral catheter4.35Wong Lap Appendicectomy0.5% Marcain with Adrenaline 20mls6.1Wong Lap Appendicectomy20ml Syringe0.52Wong Lap Appendicectomy18g Needle0.2Wong Lap Appendicectomy21g Needle0.2Wong Lap AppendicectomyBetadine1.76Wong Lap AppendicectomyWarm Hartmanns1.19Wong Lap AppendicectomySize 6.5 Gloves0.68Munro Lap CholecystectomyMini General Tray43.03Munro Lap CholecystectomyLap operative insruments61.07Munro Lap CholecystectomyStryker camera and light27.35Munro Lap CholecystectomyTelescope 30 x 5 mm9.62Munro Lap CholecystectomyDr Munro's trocar1.51Munro Lap Cholecystectomylap sucker/irrigator - 5mm22Munro Lap Cholecystectomylane (gynae) tissue forceps3.48Munro Lap Cholecystectomy5mm trocar1.74Munro Lap Cholecystectomy5mm trocar31.94Munro Lap Cholecystectomyextra 5mm port5.18Munro Lap Cholecystectomy10mm wolf port14.89Munro Lap Cholecystectomy5mm wolf reducer3.67Munro Lap Cholecystectomy5mm green haemolok applier and clips6.69Munro Lap Cholecystectomyratchet laparoscopic handle3.43Munro Lap CholecystectomyQuiver - long2.93Munro Lap CholecystectomyLight handle1.55Munro Lap CholecystectomyExtra yellow kidney dish1.37Munro Lap CholecystectomyGeneral custom Pack55.69Munro Lap CholecystectomyLap sucker/irrigator tubing22Munro Lap CholecystectomyInsufflator Tubing3.95Munro Lap CholecystectomyDisposable Scissor44Munro Lap CholecystectomySterile medicaiton labels pack2.2Munro Lap CholecystectomySterile label pen1.3Munro Lap CholecystectomyHaemolok clips56.22Munro Lap CholecystectomyCystic duct and artery9.37Munro Lap Cholecystectomy0 Vicyl 27 mm taper & hasson port7.44Munro Lap CholecystectomySkin Glue13Munro Lap CholecystectomyOpsite - small0.42Munro Lap CholecystectomyOpsite - Medium0.52Munro Lap CholecystectomySplit dressing0.11Munro Lap CholecystectomyMarcain 0.5% plain 20ml6.1Munro Lap Cholecystectomy20ml syringe0.32Munro Lap Cholecystectomy21g needle0.2Munro Lap CholecystectomyHartmans 1L and pressure bag1.19Munro Lap CholecystectomyPovidone Iodine1.76Munro Lap CholecystectomySize 8 gloves0.68Wong Lap CholecystectomyMini General Tray43.13Wong Lap CholecystectomyLap operative insruments61.07Wong Lap CholecystectomyDyonics camera & light lead27.35Wong Lap CholecystectomyHorizon lap. Haemoclip green6.69Wong Lap CholecystectomyKochers forceps - Curved3.48Wong Lap CholecystectomyHassan port 10mm Plain trocar and cannula23.69Wong Lap Cholecystectomytelescope - 30 x 5mm9.62Wong Lap CholecystectomyTelescope - 30 x 10mm9.62Wong Lap CholecystectomyCholangiogram forceps180Wong Lap CholecystectomyQuiver - long2.93Wong Lap Cholecystectomyanti fog3.96Wong Lap CholecystectomyUltravist contrast x 20ml4.7Wong Lap CholecystectomyNormal saline x 20ml0.19Wong Lap CholecystectomySyringe 20ml0.52Wong Lap CholecystectomySyringe 10ml0.52Wong Lap CholecystectomyLight handle1.55Wong Lap CholecystectomyGeneral Custom Pack55.69Wong Lap CholecystectomyLaparoscopic 5mm scissor insert44Wong Lap Cholecystectomy11mm applied medical port42.5Wong Lap Cholecystectomydisposable 5mm port38.5Wong Lap CholecystectomyFg 4 open ended ureteric catheter19Wong Lap CholecystectomyLap. Sucker irrigator22Wong Lap CholecystectomyInsufflator tubing3.95Wong Lap CholecystectomyEndo catch gold 10 mm60Wong Lap CholecystectomySterile medicator labels pack2.2Wong Lap CholecystectomySterile label pen1.3Wong Lap CholecystectomyMayo cover2.2Wong Lap CholecystectomyII cover10.75Wong Lap Cholecystectomy0 Prolene J needle (W982)7.44Wong Lap Cholecystectomy4/0 (Y426H) Monocryl 19 cutting8.74Wong Lap CholecystectomyGreen haemoclips9.37Wong Lap CholecystectomySmall opsite0.42Wong Lap CholecystectomySteri-strips0.42Wong Lap Cholecystectomy0.5% marcain with adrenaline6.1Wong Lap Cholecystectomy20ml Syringe0.52Wong Lap Cholecystectomy18g drawing up needle0.2Wong Lap Cholecystectomy21g green needle0.2Wong Lap CholecystectomyBetadine1.76Wong Lap CholecystectomyWarm normal saline1.19Wong Lap Cholecystectomy6.5 gloves0.68POWH Laparoscopic Cholecystectomy 1Basic Set-up pack28POWH Laparoscopic Cholecystectomy 1Linen Pack22POWH Laparoscopic Cholecystectomy 1Hook96.66POWH Laparoscopic Cholecystectomy 1Anti fog3.98POWH Laparoscopic Cholecystectomy 1Insufflator4.12POWH Laparoscopic Cholecystectomy 1Concord Needle80POWH Laparoscopic Cholecystectomy 1Ureteric catheter17POWH Laparoscopic Cholecystectomy 1Varivac Drain29.5POWH Laparoscopic Cholecystectomy 1Blade0.27POWH Laparoscopic Cholecystectomy 1Sutures11.57POWH Laparoscopic Cholecystectomy 1Scissors45POWH Laparoscopic Cholecystectomy 1Retrieval Bag50POWH Laparoscopic Cholecystectomy 110mm Portx2 (42.5ea)85POWH Laparoscopic Cholecystectomy 15mm Dual Port38.5POWH Laparoscopic Cholecystectomy 1Clip Applier99POWH Laparoscopic Cholecystectomy 1Suction/Irrigation37.5POWH Laparoscopic Cholecystectomy 2Basic Set-up pack28POWH Laparoscopic Cholecystectomy 2Linen Pack22POWH Laparoscopic Cholecystectomy 2Hook96.66POWH Laparoscopic Cholecystectomy 2Anti fog3.98POWH Laparoscopic Cholecystectomy 2Insufflator4.12POWH Laparoscopic Cholecystectomy 2Concord Needle80POWH Laparoscopic Cholecystectomy 2Ureteric catheter17POWH Laparoscopic Cholecystectomy 2Varivac Drain29.5POWH Laparoscopic Cholecystectomy 2Blade0.27POWH Laparoscopic Cholecystectomy 2Sutures11.57POWH Laparoscopic Cholecystectomy 25mm Total Solution Kit300