192
MUTA ` BULAN : JUNI 2010 NO PRODUK Stock Awal 1 Casablanca Aftershave Man 100ml 4 2 Camellia B.Lotion Pink (Multi-Vitamin) 100ml - 3 Camellia B.Lotion White (Whitening) 100ml 73 4 Casablanca Body Mist Biru(Aqua) 50ml 43,811 5 Casablanca Body Mist Ungu(Classic) 50ml 36,902 6 Casablanca Body Mist Pink(Romantic) 50ml 14,841 7 Casablanca Body Mist Hijau(Fantasy) 50ml 34,917 8 Casablanca Body Mist Orange(Illussion) 50ml 51,605 9 Casablanca Body Mist Kuning(Energetic) 50ml 26,090 10 Casablanca Body Mist Dark Green(Sporty) 50ml 37,688 11 Casablanca Body Mist Dark Blue(Ambitious) 50ml 29,696 12 Casablanca Body Mist Grey(Dynamic) 50ml 37,856 13 Casablanca Body Mist Merah(Intense) 50ml 20,025 14 Casablanca Body Mist Biru(Aqua) 100ml 41,741 15 Casablanca Body Mist Ungu(Classic) 100ml 66,057 16 Casablanca Body Mist Pink(Romantic) 100ml 10,229 17 Casablanca Body Mist Hijau(Fantasy) 100ml 36,324 18 Casablanca Body Mist Orange(Illussion) 100ml 31,403 19 Casablanca Body Mist Kuning(Energetic) 100ml 40,179 20 Casablanca Body Mist Dark Green(Sporty) 100ml 17,529 21 Casablanca Body Mist Dark Blue(Ambitious) 100ml 24,993 22 Casablanca Body Mist Grey(Dynamic) 100ml 33,614 23 Casablanca Body Mist Merah(Intense) 100ml 16,465 24 Bellagio Spray Cologne Red (Rave Culture) 100ml 321 25 Bellagio Spray Cologne Orange (Accelerate) 100ml 6,741 26 Bellagio Spray Cologne Green (Stamina) 100ml 2,024 27 Bellagio Spray Cologne Blue (Ventura) 100ml 5,196 28 Regazza Spray Cologne 100ml RED (Passionate) 4,232 29 Regazza Spray Cologne 100ml BLUE (Classy) 2,052 30 Regazza Spray Cologne 100ml PINK (Feminine) 2,217 31 Regazza Spray Cologne 100ml VIOLET (Sophisticated) 2,797 32 Watchout Spray Cologne Cockpit 100ml 1,322 33 Watchout Spray Cologne Avionic 100ml 2,180 34 Watchout Spray Cologne Aircraft 100ml 1,891 35 Camellia Body Spray Blue (Magical) 100ml 633 36 Camellia Body Spray Orange(Allure) 100ml 479

MUtasi Mei

Embed Size (px)

Citation preview

Page 1: MUtasi Mei

MUTABULAN : JUNI 2010

NO PRODUK2

Stock Awal BBM1 Casablanca Aftershave Man 100ml 4

2 Camellia B.Lotion Pink (Multi-Vitamin) 100ml -

3 Camellia B.Lotion White (Whitening) 100ml 73

4 Casablanca Body Mist Biru(Aqua) 50ml 43,811

5 Casablanca Body Mist Ungu(Classic) 50ml 36,902

6 Casablanca Body Mist Pink(Romantic) 50ml 14,841

7 Casablanca Body Mist Hijau(Fantasy) 50ml 34,917

8 Casablanca Body Mist Orange(Illussion) 50ml 51,605

9 Casablanca Body Mist Kuning(Energetic) 50ml 26,090

10 Casablanca Body Mist Dark Green(Sporty) 50ml 37,688

11 Casablanca Body Mist Dark Blue(Ambitious) 50ml 29,696

12 Casablanca Body Mist Grey(Dynamic) 50ml 37,856

13 Casablanca Body Mist Merah(Intense) 50ml 20,025

14 Casablanca Body Mist Biru(Aqua) 100ml 41,741

15 Casablanca Body Mist Ungu(Classic) 100ml 66,057

16 Casablanca Body Mist Pink(Romantic) 100ml 10,229

17 Casablanca Body Mist Hijau(Fantasy) 100ml 36,324

18 Casablanca Body Mist Orange(Illussion) 100ml 31,403

19 Casablanca Body Mist Kuning(Energetic) 100ml 40,179

20 Casablanca Body Mist Dark Green(Sporty) 100ml 17,529

21 Casablanca Body Mist Dark Blue(Ambitious) 100ml 24,993

22 Casablanca Body Mist Grey(Dynamic) 100ml 33,614

23 Casablanca Body Mist Merah(Intense) 100ml 16,465

24 Bellagio Spray Cologne Red (Rave Culture) 100ml 321

25 Bellagio Spray Cologne Orange (Accelerate) 100ml 6,741

26 Bellagio Spray Cologne Green (Stamina) 100ml 2,024

27 Bellagio Spray Cologne Blue (Ventura) 100ml 5,196

28 Regazza Spray Cologne 100ml RED (Passionate) 4,232

29 Regazza Spray Cologne 100ml BLUE (Classy) 2,052

30 Regazza Spray Cologne 100ml PINK (Feminine) 2,217

31 Regazza Spray Cologne 100ml VIOLET (Sophisticated) 2,797

32 Watchout Spray Cologne Cockpit 100ml 1,322

33 Watchout Spray Cologne Avionic 100ml 2,180

34 Watchout Spray Cologne Aircraft 100ml 1,891

35 Camellia Body Spray Blue (Magical) 100ml 633

36 Camellia Body Spray Orange(Allure) 100ml 479

37 Camellia Body Spray Pink(Seductive) 100ml 618

38 Camellia Body Spray Violet (Exotic) 100ml 81

39 Casablanca Body Spray Hitam 65ml 8

Page 2: MUtasi Mei

40 Casablanca Body Spray Putih 65ml 307

41 Casablanca Body Spray Pink 65ml 94

42 Casablanca Body Spray Emas 65ml 358

43 Casablanca Body Spray Silver 65ml 14,437

44 Casablanca Body Spray Merah 65ml 6,632

45 Casablanca Body Spray Biru 65ml 6

46 Casablanca Body Spray Coklat 65ml 4

47 Casablanca Body Spray Hitam 100ml 4,145

48 Casablanca Body Spray Putih 100ml 6,984

49 Casablanca Body Spray Pink 100ml 9,416

50 Casablanca Body Spray Emas 100ml 22,494

51 Casablanca Body Spray Silver 100ml 10,434

52 Casablanca Body Spray Merah 100ml 4,923

53 Casablanca Body Spray Biru 100ml 2

54 Casablanca Body Spray Coklat 100ml 5

55 Casablanca Body Spray Hitam 200ml 592

56 Casablanca Body Spray Putih 200ml 1

57 Casablanca Body Spray Pink 200ml 10

58 Casablanca Body Spray Emas 200ml 14

59 Casablanca Body Spray Silver 200ml 4,815

60 Casablanca Body Spray Merah 200ml 4

61 Casablanca Body Spray Biru 200ml 10

62 Casablanca Body Spray Coklat 200ml 4,179

63 Bellagio Body Spray Red (Rave Culture) 30ml 37

64 Bellagio Body Spray Orange (Accelerate) 30ml 110

65 Bellagio Body Spray Green (Stamina) 30ml 175

66 Bellagio Body Spray Blue (Ventura) 30ml 5

67 Bellagio Body Spray Red (Rave Culture) 80ml 2,742

68 Bellagio Body Spray Orange (Accelerate) 80ml 9,238

69 Bellagio Body Spray Green (Stamina) 80ml 3,368

70 Bellagio Body Spray Blue (Ventura) 80ml 7,785

71 Bellagio Body Spray Red (Rave Culture) 175ml 3,654

72 Bellagio Body Spray Orange (Accelerate) 175ml 2,323

73 Bellagio Body Spray Green (Stamina) 175ml 2,463

74 Bellagio Body Spray Blue (Ventura) 175ml 2,728

75 Watchout Deodorant Body Spray Engine 50ml 548

76 Watchout Deodorant Body Spray Cockpit 50ml 655

77 Watchout Deodorant Body Spray Avionic 50ml 524

78 Watchout Deodorant Body Spray Aircraft 50ml 578

79 Watchout Deodorant Body Spray Engine 150ml 1,032

80 Watchout Deodorant Body Spray Cockpit 150ml 1,103

81 Watchout Deodorant Body Spray Avionic 150ml 1,551

82 Watchout Deodorant Body Spray Aircraft 150ml 2,322

83 Camellia EDT 101 6,861

Page 3: MUtasi Mei

84 Camellia EDT 102 4,537

85 Camellia EDT 103 (White Musk) 4,964

86 Camellia EDT 104 1

87 Camellia EDT 105 1,229

88 Camellia EDT 106 4,838

89 Camellia EDT 107 (Blue) 1,767

90 Marie Jose EDT 203 13,302

91 Marie Jose EDT 204 1,936

92 Marie Jose EDT 205 4,271

93 Casablanca EDP 301 1,822

94 Casablanca EDP 302 -

95 Casablanca EDP 303 -

96 Casablanca EDP 304 3,052

97 Casablanca EDP 305 1,387

98 Casablanca EDP 306 738

99 Casablanca EDP 308 3,203

100 Casablanca EDP 309 1,117

101 Casablanca EDP 310 2,611

102 Casablanca EDP 311 1,848

103 Casablanca EDP 312 -

104 Casablanca EDP Silver 2,429

105 Casablanca EDP Gold 1

106 Bellagio EDP Red (Rave Culture) 100ml 16

107 Bellagio EDP Orange (Accelerate) 100ml 927

108 Bellagio EDP Green (Stamina) 100ml 682

109 Bellagio EDP Blue (Ventura) 100ml 711

110 Watchout Eau De Toilette Cockpit 100ml 203

111 Watchout Eau De Toilette Avionic 100ml 15

112 Watchout Eau De Toilette Aircraft 100ml 991

113 Casablanca HairCream Sachet Black 6gr 12

114 Casablanca HairCream Sachet Blue 6gr 252

115 Casablanca Hair Cream Black Pot 100gr -

116 Casablanca Hair Cream Blue Pot 100gr -

118 Casablanca Hair Gel Hitam (Natural) Sachet 8gr 6,204

119 Casablanca Hair Gel Biru (Oceanic) Sachet 8gr 6,204

120 Casablanca Hair Gel Kuning (Spike) Sachet 8gr 6,396

121 Casablanca Hair Gel Merah (Intense) Sachet 8gr 6,324

122 Casablanca Hair Gell Tube Merah 100ml 3

123 Casablanca Hair Gell Tube Biru 100ml 3

124 Casablanca Hair Gell Tube Hitam 100ml -

125 Casablanca Hair Gell Tube Kuning 100ml -

126 Casablanca Pomade Hitam 100gr -

127 Casablanca Pomade Putih 100gr 33

128 Casablanca Pomade Silver 100gr 4,677

Page 4: MUtasi Mei

129 Casablanca Pomade Gold 100gr 1

130 Casablanca Pomade Pink 100gr 4,947

131 Casablanca Pomade Green 100gr 508

132 Casablanca Pomade Biru 100gr 961

133 Casablanca Pomade Red 100gr 1,281

134 Casablanca Pomade Hitam 35gr -

135 Casablanca Pomade Putih 35gr -

136 Camellia Roll-On Red 60ml -

137 Camellia Roll-On Black 60ml -

138 Camellia Roll On Blue (Magical) 50ml 413

139 Camellia Roll On Orange (Allure) 50ml 226

140 Camellia Roll On Pink (Seductive) 50ml 233

141 Camellia Roll On Ungu (Exotic) 50ml 695

142 Casablanca Roll On Men Silver 50ml 2,116

Casablanca Roll On Men Hitam 50ml 5,424

144 Casablanca Roll On Men Biru 50ml 7,659

145 Casablanca Roll On Men Orange 50ml 5,491

146 Casablanca Roll On Woman White 50ml 4,038

147 Casablanca Roll On Woman Pink 50ml 3,097

148 Casablanca Roll On Woman Gold 50ml 4,168

149 Casablanca Roll On Woman Ungu 50ml 511

150 Bellagio Roll On Red (Rave Culture) 50ml 68

151 Bellagio Roll On Orange (Accelerate) 50ml 4,984

152 Bellagio Roll On Green (Stamina) 50ml 1

153 Bellagio Roll On Blue (Ventura) 50ml 5,207

154 Watchout Deodorant Roll On Cokpit 50ml 1,658

155 Watchout Deodorant Roll On Avionic 50ml 1,927

156 Watchout Deodorant Roll On Aircraft 50ml 1,380

157 Blackwater Roll On Blue (Aqua) 50ml -

158 Camellia Splash Cologne Biru(Magical) 110ml 199

159 Camellia Splash Cologne Orange(Allure) 110ml 313

160 Camellia Splash Cologne Pink(Seductive) 110ml 181

161 Camellia Splash Cologne Ungu(Exotic) 110ml 144

162 Watchout Splash Cologne Cockpit 75ml 769

163 Watchout Splash Cologne Avionic 75ml 784

164 Watchout Splash Cologne Aircraft 75ml 773

165 Watchout Splash Cologne Cockpit 250ml 303

Watchout Splash Cologne Avionic 250ml 1,028

166 Watchout Splash Cologne Aircraft 250ml 828

167 Watchout Deo Shower Gel Moisturizer Avionic 75ml 26

168 Watchout Deo Shower Gel Moisturizer Aircraft 75ml -

Watchout Deo Shower Gel Moisturizer Cockpit 250ml -

169 Watchout Deo Shower Gel Moisturizer Avionic 250ml 297

170 Watchout Deo Shower Gel Moisturizer Aircraft 250ml 678

Page 5: MUtasi Mei

171 Watchout Deo Shower Gel Moisturizer Avionic (POUCH) 250ml 438

172 Watchout Deo Shower Gel Moisturizer Aircraft (POUCH) 250ml 490

173 Watchout Deodorant Soap Cockpit 100gr 1,055

174 Watchout Deodorant Soap Avionic 100gr 1,351

175 Watchout Deodorant Soap Aircraft 100gr 1,540

176 Watchout Deodorant Soap Cockpit 25gr 3,740

177 Watchout Deodorant Soap Avionic 25gr 5,678

178 Watchout Deodorant Soap Aircraft 25gr 3,392 179 - 180 - 181 - 182 - 183 - 184 - 185 - 186 - 187 -

994,209 0.00

Page 6: MUtasi Mei

2 2Retur Beli Jual Ret Jual Base On Stock Akhir Stock Awal BBM Retur Beli Jual

4 4 0 0

73 73 43,811 43,811 36,902 36,902 14,841 14,841 34,917 34,917 51,605 51,605 26,090 26,090 37,688 37,688 29,696 29,696 37,856 37,856 20,025 20,025 41,741 41,741 66,057 66,057 10,229 10,229 36,324 36,324 31,403 31,403 40,179 40,179 17,529 17,529 24,993 24,993 33,614 33,614 16,465 16,465

321 321 6,741 6,741 2,024 2,024 5,196 5,196 4,232 4,232 2,052 2,052 2,217 2,217 2,797 2,797 1,322 1,322 2,180 2,180 1,891 1,891

633 633 479 479 618 618

81 81 8 8

Page 7: MUtasi Mei

307 307 94 94

358 358 14,437 14,437

6,632 6,632 6 6 4 4

4,145 4,145 6,984 6,984 9,416 9,416

22,494 22,494 10,434 10,434

4,923 4,923 2 2 5 5

592 592 1 1

10 10 14 14

4,815 4,815 4 4

10 10 4,179 4,179

37 37 110 110 175 175

5 5 2,742 2,742 9,238 9,238 3,368 3,368 7,785 7,785 3,654 3,654 2,323 2,323 2,463 2,463 2,728 2,728

548 548 655 655 524 524 578 578

1,032 1,032 1,103 1,103 1,551 1,551 2,322 2,322 6,861 6,861

Page 8: MUtasi Mei

4,537 4,537 4,964 4,964

1 1 1,229 1,229 4,838 4,838 1,767 1,767

13,302 13,302 1,936 1,936 4,271 4,271 1,822 1,822

0 0 0 0

3,052 3,052 1,387 1,387

738 738 3,203 3,203 1,117 1,117 2,611 2,611 1,848 1,848

0 0 2,429 2,429

1 1 16 16

927 927 682 682 711 711 203 203

15 15 991 991

12 12 252 252

0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

3 3 3 3 0 0 0 0 0 0

33 33 4,677 4,677

Page 9: MUtasi Mei

1 1 4,947 4,947

508 508 961 961

1,281 1,281 0 0 0 0 0 0 0 0

413 413 226 226 233 233 695 695

2,116 2,116 5,424 5,424 7,659 7,659 5,491 5,491 4,038 4,038 3,097 3,097 4,168 4,168

511 511 68 68

4,984 4,984 1 1

5,207 5,207 1,658 1,658 1,927 1,927 1,380 1,380

0 0 199 199 313 313 181 181 144 144 769 769 784 784 773 773 303 303

1,028 1,028 828 828

26 26 0 0 0 0

297 297 678 678

Page 10: MUtasi Mei

438 438 490 490

1,055 1,055 1,351 1,351 1,540 1,540 3,740 3,740 5,678 5,678 3,392 3,392

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 994,209 994,209 0 0 0

###

Page 11: MUtasi Mei

2 4Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual

4 4 0 0

73 73 43,811 43,811 -51

36,902 36,902 -124

14,841 14,841 -46

34,917 34,917 -37

51,605 51,605 -113

26,090 26,090 -56

37,688 37,688 -37

29,696 29,696 37,856 37,856 -46

20,025 20,025 -112

41,741 41,741 -1684 466,057 66,057 -1183

10,229 10,229 -438

36,324 36,324 -132

31,403 31,403 -223 540,179 40,179 -298

17,529 17,529 -273

24,993 24,993 -588 133,614 33,614 -1055 416,465 16,465 -774 1

321 321 2304 -600

6,741 6,741 -361

2,024 2,024 4128 -576

5,196 5,196 4128 -574

4,232 4,232 -356

2,052 2,052 2112 -148

2,217 2,217 10536 -695

2,797 2,797 -163

1,322 1,322 2,180 2,180 1,891 1,891 -144

633 633 479 479 618 618

81 81 8 8

Page 12: MUtasi Mei

307 307 94 94

358 358 14,437 14,437

6,632 6,632 6 6 4 4

4,145 4,145 6,984 6,984 -12

9,416 9,416 -1097

22,494 22,494 -94

10,434 10,434 -26

4,923 4,923 5040 -1320

2 2 5 5

592 592 2160 -1020

1 1 10 10 14 14

4,815 4,815 4 4 -73

10 10 4,179 4,179

37 37 110 110 175 175

5 5 2,742 2,742 3024 -1080

9,238 9,238 -72

3,368 3,368 3024 -708

7,785 7,785 3024 -660

3,654 3,654 -100 12,323 2,323 -163

2,463 2,463 2,728 2,728 -187

548 548 655 655 524 524 578 578

1,032 1,032 -144

1,103 1,103 1,551 1,551 2,322 2,322 -144

6,861 6,861

Page 13: MUtasi Mei

4,537 4,537 2592 -1088

4,964 4,964 -8

1 1 4800 -4619

1,229 1,229 3072 -2,667

4,838 4,838 -81,767 1,767

13,302 13,302 1,936 1,936 4,271 4,271 1,822 1,822 -176

0 0 0 0

3,052 3,052 -168

1,387 1,387 -5

738 738 -96

3,203 3,203 -417

1,117 1,117 -3

2,611 2,611 -3

1,848 1,848 -48 10 0

2,429 2,429 -7

1 1 -3

16 16 -24

927 927 682 682 -15

711 711 203 203

15 15 991 991

12 12 252 252

0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

3 3 3 3 0 0 0 0 0 0 -48

33 33 -120

4,677 4,677 -288

Page 14: MUtasi Mei

1 1 4,947 4,947

508 508 961 961

1,281 1,281 -12

0 0 0 0 0 0 0 0

413 413 226 226 233 233 695 695

2,116 2,116 -678

5,424 5,424 3240 -1224

7,659 7,659 7560 -13025,491 5,491 14,038 4,038 1584 -3243,097 3,097 4,168 4,168 4320 -4212

511 511 -6368 68 -90

4,984 4,984 -6 41 1 -129 2

5,207 5,207 -75 31,658 1,658 -2881,927 1,927 1,380 1,380

0 0 199 199 1313 313 181 181 1144 144 769 769 784 784 773 773 303 303

1,028 1,028 828 828

26 26 0 0 0 0

297 297 678 678 -12

Page 15: MUtasi Mei

438 438 490 490

1,055 1,055 1,351 1,351 1,540 1,540 3,740 3,740 5,678 5,678 3,392 3,392

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 994,209 994,209 66648 0 -36013 29 0

### 841637

Page 16: MUtasi Mei

4 5Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir

4 4 4 0 0 0

73 73 73 43,760 43,760 -335 43,425 36,778 36,778 -436 36,342 14,795 14,795 -228 14,567 34,880 34,880 -136 34,744 51,492 51,492 -130 51,362 26,034 26,034 -178 25,856 37,651 37,651 -111 37,540 29,696 29,696 -217 29,479 37,810 37,810 -304 37,506 19,913 19,913 -164 19,749 40,061 40,061 -2318 37,743 64,874 64,874 -1762 63,112

9,791 9,791 -729 9,062 36,192 36,192 -353 35,839 31,185 31,185 -525 30,660 39,881 39,881 -260 39,621 17,256 17,256 -333 16,923 24,406 24,406 -803 23,603 32,563 32,563 -1606 30,957 15,692 15,692 -684 15,008

2,025 2,025 -695 1,330 6,380 6,380 -91 6,289 5,576 5,576 -801 4,775 8,750 8,750 -800 7,950 3,876 3,876 -273 3,603 4,016 4,016 -332 3,684

12,058 12,058 -1079 10,979 2,634 2,634 -81 2,553 1,322 1,322 1,322 2,180 2,180 -6 2,174 1,747 1,747 -7 1,740

633 633 633 479 479 -3 476 618 618 -6 612

81 81 -3 78 8 8 8

Page 17: MUtasi Mei

307 307 307 94 94 94

358 358 358 14,437 14,437 14,437

6,632 6,632 6,632 6 6 6 4 4 4

4,145 4,145 -6 4,139 6,972 6,972 -24 6,948 8,319 8,319 -272 8,047

22,400 22,400 -98 22,302 10,408 10,408 -68 10,340

8,643 8,643 -648 7,995 2 2 2 5 5 5

1,732 1,732 -132 1,600 1 1 1

10 10 10 14 14 14

4,815 4,815 4,815 (69) (69) -91 (160)10 10 10

4,179 4,179 4,179 37 37 -6 31

110 110 -6 104 175 175 -6 169

5 5 -6 (1)4,686 4,686 -312 4,374 9,166 9,166 -24 9,142 5,684 5,684 5,684

10,149 10,149 -444 9,705 3,555 3,555 -66 3,489 2,160 2,160 -18 2,142 2,463 2,463 -3 2,460 2,541 2,541 -36 2,505

548 548 548 655 655 655 524 524 524 578 578 578 888 888 888

1,103 1,103 1,103 1,551 1,551 1,551 2,178 2,178 2,178 6,861 6,861 6,861

Page 18: MUtasi Mei

6,041 6,041 -186 5,855 4,956 4,956 -26 4,930

182 182 -56 126 1,634 1,634 -80 1,554 4,830 4,830 -24 4,806 1,767 1,767 1,767

13,302 13,302 -2 13,300 1,936 1,936 -2 1,934 4,271 4,271 -2 4,269 1,646 1,646 -96 1,550

0 0 0 0 0 0

2,884 2,884 -41 2,843 1,382 1,382 -14 1,368

642 642 -96 546 2,786 2,786 -482 12 2,316 1,114 1,114 -35 1,079 2,608 2,608 -30 2,578 1,801 1,801 -36 6 1,771

0 0 0 2,422 2,422 -44 2,378

(2) (2) -32 (34)(8) (8) -12 (20)

927 927 927 667 667 -27 640 711 711 -6 705 203 203 -3 200

15 15 15 991 991 991

12 12 12 252 252 252

0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,324 6,324 6,324

3 3 3 3 3 3 0 0 0 0 0 0

(48) (48) -1 (49)(87) (87) -7 (94)

4,389 4,389 4,389

Page 19: MUtasi Mei

1 1 1 4,947 4,947 4,947

508 508 508 961 961 -6 955

1,269 1,269 1,269 0 0 0 0 0 0 0 0 0 0 0 0

413 413 413 226 226 226 233 233 233 695 695 695

1,438 1,438 -638 800 7,440 7,440 -984 6,456

13,917 13,917 -778 13,139 5,492 5,492 5,492 5,298 5,298 -240 5,058 3,097 3,097 3,097 4,276 4,276 -53 4,223

448 448 448 (22) (22) -84 (106)

4,982 4,982 -29 4,953 (126) (126) -33 (159)

5,135 5,135 -24 5,111 1,370 1,370 1,370 1,927 1,927 1,927 1,380 1,380 1,380

0 0 0 200 200 200 313 313 313 182 182 182 144 144 144 769 769 769 784 784 784 773 773 773 303 303 303

1,028 1,028 1,028 828 828 -6 822

26 26 26 0 0 0 0 0 0

297 297 297 666 666 666

Page 20: MUtasi Mei

438 438 -1 437 490 490 -1 489

1,055 1,055 1,055 1,351 1,351 -6 1,345 1,540 1,540 -6 1,534 3,740 3,740 3,740 5,678 5,678 5,678 3,392 3,392 3,392

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1024873 1,024,873 0 0 (22,284) 0 18 1,002,607

1,053,817 1,031,551

Page 21: MUtasi Mei

6 7Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal BBM

4 4 4 0 0 0

73 73 73 43,425 14400 -450 57,375 57,375 36,342 -334 36,008 36,008 14,567 7200 -273 21,494 21,494 1584034,744 -204 34,540 34,540 51,362 -197 51,165 51,165 25,856 -63 25,793 25,793 37,540 -254 37,286 37,286 29,479 -104 29,375 29,375 37,506 -388 37,118 37,118 19,749 -207 19,542 19,542 37,743 -120 -4840 32,783 32,783 63,112 -120 -3463 59,529 59,529

9,062 -515 8,547 8,547 35,839 -391 35,448 35,448 30,660 -880 29,780 29,780 39,621 -184 39,437 39,437 16,923 -508 16,415 16,415 23,603 14400 -2234 35,769 35,769 1152030,957 -3284 27,673 27,673 15,008 -928 14,080 14,080

1,330 -936 394 394 6144

6,289 -117 6,172 6,172 4,775 -2535 2,240 2,240 7,950 -1907 6,043 6,043 3,603 -549 3,054 3,054 3,684 -1212 2,472 2,472

10,979 -739 10,240 10,240 2,553 -235 2,318 2,318 2400

1,322 -1 1,321 1,321 360

2,174 -19 2,155 2,155 1440

1,740 -38 1,702 1,702 1440633 633 633 476 -12 464 464 612 -12 600 600

78 78 78 8 8 8

Page 22: MUtasi Mei

307 307 307 94 8640 -6220 2,514 2,514

358 358 358 5760

14,437 14,437 14,437 5760

6,632 8064 -5502 9,194 9,194 5760

6 6 6 4 4 4

4,139 7632 -1368 10,403 10,403 40326,948 2304 -1248 8,004 8,004 8,047 6336 -793 13,590 13,590

22,302 -5616 -275 16,411 16,411 10,340 -190 10,150 10,150

7,995 -576 7,419 7,419 2 2 2 5 5 5

1,600 -612 988 988 1 1 1

10 5760 -3465 2,305 2,305 2880

14 14 14 28804,815 7200 -2736 9,279 9,279 2880(160) 10368 -6144 4,064 4,064

10 5760 -2104 -4652 (986) (986) 28804,179 4,179 4,179

31 -6 25 25 104 104 104 169 -12 157 157

(1) (1) (1)4,374 -1311 3,063 3,063 9,142 -72 9,070 9,070 5,684 -627 5,057 5,057 9,705 -540 9,165 9,165 3,489 -32 3,457 3,457 2,142 -7 2,135 2,135 2,460 2,460 2,460 2,505 -35 2,470 2,470

548 548 548 655 -6 649 649 524 524 524 578 -6 572 572 888 -144 744 744

1,103 1,103 1,103 1,551 1,551 1,551 2,178 -30 2,148 2,148 11766,861 6,861 6,861

Page 23: MUtasi Mei

5,855 -132 5,723 5,723 4,930 4,930 4,930

126 -24 102 102 1,554 -72 -12 1,470 1,470 4,806 -6 4,800 4,800 1,767 1,767 1,767 3072

13,300 13,300 13,300 1,934 1,934 1,934 5184

4,269 4,269 4,269 5184

1,550 1920 -38 3,432 3,432 0 0 0 0 0 0

2,843 -98 2,745 2,745 1,368 -38 1,330 1,330

546 -72 474 474 2,316 -1104 1,212 1,212 1,079 480 -94 1,465 1,465 2,578 -11 2,567 2,567 1,771 -128 1,643 1,643

0 0 0 2,378 -84 2,294 2,294

(34) -116 (150) (150)(20) -72 (92) (92)927 -6 921 921 640 -72 568 568 705 705 705 200 -18 182 182

15 15 15 300

991 991 991 1440

12 12 12 252 252 252

0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,324 6,324 6,324

3 3 3 3 3 3 0 0 0 0 0 0

(49) -12 (61) (61)(94) (94) (94)

4,389 -6 4,383 4,383

Page 24: MUtasi Mei

1 1 1 4,947 4,947 4,947

508 508 508 955 -24 931 931

1,269 -24 1,245 1,245 0 0 0 0 0 0 0 0 0 0 0 0

413 -130 -72 211 211 226 -136 90 90 233 -107 -18 108 108 695 -134 -6 555 555 800 -587 213 213

6,456 -864 5,592 5,592 13,139 -1776 11,363 11,363

5,492 -4 5,488 5,488 5,058 3240 -1464 6,834 6,834 3,097 3168 -972 5,293 5,293 72004,223 -2 4,221 4,221

448 448 448 (106) -27 (133) (133)

4,953 -48 4,905 4,905 (159) -78 (237) (237)

5,111 -36 5,075 5,075 1,370 -12 1,358 1,358 9601,927 1,927 1,927 1,380 1,380 1,380 1920

0 0 0 200 200 200 216313 313 313 216182 182 182 216144 144 144 216769 -12 757 757 784 784 784 773 -12 761 761 303 -12 291 291

1,028 1,028 1,028 822 -42 780 780

26 26 26 0 0 0 0 0 0

297 297 297 666 666 666

Page 25: MUtasi Mei

437 -6 431 431 489 -6 483 483

1,055 1,055 1,055 1,345 1,345 1,345 1,534 -24 1,510 1,510 3,740 3,740 3,740 5,678 5,678 5,678 3,392 3,392 3,392

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,002,607 106872 -8539 -72893 0 0 1,028,047 1,028,047 99,276

1,056,991

8097

Page 26: MUtasi Mei

7 8Retur Beli Jual Ret Jual Base On Stock Akhir Stock Awal BBM Retur Beli Jual

4 4 50 0 9

73 73 22

-496 56,879 56,879 4 -422

-267 35,741 35,741 3 -578-506 36,828 36,828 1 -281-108 34,432 34,432 4 -242

-133 51,032 51,032 1 -123-78 25,715 25,715 5 -100

-105 37,181 37,181 3 -62

-130 29,245 29,245 5 -102

-353 36,765 36,765 3 -352

-402 19,140 19,140 -377

-2586 30,197 30,197 121 -775

-2447 57,082 57,082 69 -665

-1027 7,520 7,520 20 -463

-863 34,585 34,585 10 -304

-854 28,926 28,926 32 -252

-633 38,804 38,804 16 -215

-486 15,929 15,929 7 -128

-874 46,415 46,415 97 -281

-2057 25,616 25,616 119 -678

-1325 12,755 12,755 50 -258

-108 12 6,442 6,442 7 -189

-195 5,977 5,977 12 -116

-891 1,349 1,349 10 -368

-704 5,339 5,339 6 -251

-360 2,694 2,694 34 -99

-297 2,175 2,175 29 -122

-675 9,565 9,565 23 -94

-84 4,634 4,634 30 -93

-19 1,662 1,662 3

-22 3,573 3,573

-21 3,121 3,121 5633 633

-12 452 452 6

600 600 6

-18 60 60 5

8 8 10

Page 27: MUtasi Mei

307 307 2

-2306 208 208 13 -102

-4311 1,807 1,807 2 -1444

-5685 14,512 14,512 6 -41

-2794 12,160 12,160 1 -55236 6 1

4 4 2

-2639 11,796 11,796 60 -192

-1032 6,972 6,972 19 -36

-1432 12,158 12,158 4 -1457

-428 15,983 15,983 2 -598

-427 9,723 9,723 3 -79

-114 7,305 7,305 10 -5822 2 7

5 5 4

-120 868 868 68 -2731 1 4

-370 4,815 4,815 34 -1669

-2336 558 558 16 -533

-176 11,983 11,983 48 -216

-313 3,751 3,751 16 -1230

-428 1,466 1,466 -9944,179 4,179 16

25 25 82

104 104 10

157 157 33

(1) (1) 7

-36 3,027 3,027 18

-94 8,976 8,976 3 -55

-39 5,018 5,018 20 -72

-204 8,961 8,961 27 -54

-139 3,318 3,318 2 -62

-101 2,034 2,034 -142,460 2,460 2

-144 2,326 2,326 2 -50

-6 542 542 2

-6 643 643 1

-12 512 512 5

-12 560 560 744 744

1,103 1,103 1,551 1,551 3,324 3,324 6,861 6,861 1

Page 28: MUtasi Mei

-228 5,495 5,495 -48

-96 4,834 4,834 -67

-246 (144) (144) 1

-270 1,200 1,200 1 -24-33 4,767 4,767 3 -12

-215 4,624 4,624 2 -48713,300 13,300 1 -24

-786 6,332 6,332 -453

-4800 4,653 4,653 -84

-178 3,254 3,254 5 -740 0 2

0 0 3

-59 2,686 2,686 2 -26

-17 1,313 1,313 3 -22

-154 320 320 2 -114

-582 6 636 636 18 -227

-40 1,425 1,425 -9

-26 2,541 2,541 2 -9

-81 1,562 1,562 4 -390 0

-71 2,223 2,223 1 -27

-50 (200) (200) 8 -18

-26 (118) (118) 4

-2 919 919

-2 566 566 4

-17 688 688 -6

-14 168 168 -3

-6 309 309 -9

-15 2,416 2,416 -312 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

3 3 19

3 3 13

0 0 230 0 23

-3 (64) (64)

-3 (97) (97) 4 -34,383 4,383 1 -2160

Page 29: MUtasi Mei

1 1

-3 4,944 4,944 1508 508

-3 928 928

-17 1,228 1,228 1 -7400 0 0 0 0 0 70 0 4

211 211 4890 90 94

108 108 66555 555 70

-345 (132) (132) -12-12 5,580 5,580 21 -216

-111 11,252 11,252 53 -360-2 5,486 5,486 7

-60 6,774 6,774 2 -216-1644 10,849 10,849 16 -336

-2 4,219 4,219 48448 448 3

-81 (214) (214) 14 -36-33 4,872 4,872 24 -36-72 (309) (309) 3 -36-54 5,021 5,021 39 -24

2,318 2,318 -6 1,921 1,921

-12 3,288 3,288 -60 0

416 416 13529 529 19398 398 5360 360 4

-3 754 754 -3 781 781 -3 758 758

291 291 9-18 1,010 1,010 4

-6 774 774 4-3 23 23

0 0 0 0

297 297 3666 666 4 -3

Page 30: MUtasi Mei

431 431 4 -6483 483 1 -6

-3 1,052 1,052 3 -36-39 1,306 1,306 5-39 1,471 1,471 1

3,740 3,740 5,678 5,678 3,392 3,392

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 (55,434) 0 18 1,071,907 ### 0 2,094 (29,283)

1,100,851 1,100,851

Page 31: MUtasi Mei

8 9Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual Base On

(1) (1)(9) (9) 351 51

5 3 56,461 56,461 -812

3 35,163 35,163 -930

5 36,551 36,551 -837

3 34,189 34,189 -512

50,908 50,908 -434

5 3 25,618 25,618 -431

9 3 37,128 37,128 -289

3 29,141 29,141 -324

36,410 36,410 -811

3 3 18,769 18,769 -597

17 6 29,324 29,324 -1515 121 6 56,375 56,375 -1334

3 7,040 7,040 -924

3 34,274 34,274 -648

3 5 28,650 28,650 -517

6 38,579 38,579 -552

3 15,797 15,797 -377

14 3 46,054 46,054 -368

12 5 24,836 24,836 -1598

3 6 12,456 12,456 -1065

1 3 6,250 6,250 -129

3 5,852 5,852 -236

3 974 974 -453

1 3 5,086 5,086 -425

2 3 2,566 2,566 -350

3 3 2,030 2,030 -391

3 9,451 9,451 -558

2 3 4,516 4,516 -300

1,659 1,659 -25

3,573 3,573 -16

3,116 3,116 -10

633 633 446 446 -6

594 594 -6

55 55 -12

2 3 3 3

Page 32: MUtasi Mei

7 3 315 315 11 3 107 107 -20

3 364 364 -6

3 3 14,471 14,471 -5

16 3 6,655 6,655 -17

18 3 26 26 -6

3 5 5 22 3 11,569 11,569 -24

3 3 6,923 6,923 3 10,700 10,700 -2175

3 15,386 15,386 -1115

6 3 9,650 9,650 -1277

1 3 6,717 6,717 -24 123 (2) (2)3 4 4

16 3 546 546 3 0 0

12 3 3,127 3,127 -2131

3 3 15 15 -16

3 11,722 11,722 -259

4 3 2,512 2,512 -2644

2 3 477 477 -1494

3 4,166 4,166 (57) (57)94 94

124 124 -6

(8) (8)7 3 3,019 3,019 6 8,924 8,924 -135

6 3 4,935 4,935 7 3 8,890 8,890

14 3 3,271 3,271 -169

10 3 2,033 2,033 -68

3 2,461 2,461 3 2,277 2,277 -123

20 3 563 563 25 3 670 670 -6

2 3 512 512 -6

7 3 570 570 -6

10 3 757 757 -3

5 3 1,111 1,111 -9

13 3 1,567 1,567 -3

14 3 3,341 3,341 -9

3 6,863 6,863

Page 33: MUtasi Mei

3 5,450 5,450 -218 24,767 4,767 -76

(145) (145) -3

1,175 1,175 -6

4,752 4,752 -464,135 4,135 -70

13,275 13,275 -15

5,879 5,879 -687

4,569 4,569 -39

1 3 3,179 3,179 -283

(2) (2)(3) (3)

3 2,661 2,661 -109

3 1,291 1,291 -69

4 3 211 211 -298

1 392 392 -346

1,416 1,416 -105

3 2,533 2,533 -60

3 1,522 1,522 -104

0 0 3 2,198 2,198 -93

3 (223) (223) -74

(122) (122) -56

919 919 562 562 -61

682 682 -6

165 165 -11

300 300 2,413 2,413 -3

12 12 252 252

0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(16) (16)(10) (10)(23) (23)(23) (23)(64) (64) -2

3 (101) (101) -26

2,222 2,222 -62

Page 34: MUtasi Mei

3 4 4 -14

3 4,946 4,946 -2

508 508 -2

928 928 -20

487 487 -104

0 0 0 0

(7) (7)(4) (4)

163 163 (4) (4)42 42

485 485 3 (141) (141) 13 5,346 5,346 -12

10,839 10,839 -243 5,482 5,482 3 6,559 6,559 -24

10,497 10,497 -183 4,174 4,174 -4 13 448 448 -23 (261) (261) -153

5 3 4,820 4,820 -363 (345) (345) -131

3 3 4,964 4,964 -453 2,321 2,321 3 1,924 1,924 -63 3,285 3,285

0 0 403 403 510 510 393 393 -6356 356

3 757 757 -123 784 784 -123 761 761 -24

282 282 1,006 1,006 -6

770 770 3 26 26 3 3 3

0 0 3 297 297 3 662 662

Page 35: MUtasi Mei

3 424 424 -63 479 479

1,013 1,013 -301,301 1,301 -301,470 1,470 -303,740 3,740 5,678 5,678 3,392 3,392

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

392 313 1,041,235 1,041,235 0 0 -33229 1 19

1,070,179

759968

Page 36: MUtasi Mei

9 11 12Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual Base On Stock Akhir Stock Awal

(1) (1) (1) (1)(6) (6) (6) (6)51 51 51 51

55,649 55,649 -48 1 55,602 55,602 34,233 34,233 -12 3 34,224 34,224 35,714 35,714 -388 4 35,330 35,330 33,677 33,677 -48 33,629 33,629 50,474 50,474 -4 50,470 50,470 25,187 25,187 -10 25,177 25,177 36,839 36,839 -28 36,811 36,811 28,817 28,817 -12 2 28,807 28,807 35,599 35,599 -64 35,535 35,535 18,172 18,172 -376 17,796 17,796 27,810 27,810 -1612 22 26,220 26,220 55,041 55,041 -856 18 54,203 54,203

6,116 6,116 -500 2 5,618 5,618 33,626 33,626 -93 33,533 33,533 28,133 28,133 -257 4 27,880 27,880 38,027 38,027 -90 1 37,938 37,938 15,420 15,420 -100 15,320 15,320 45,686 45,686 -619 3 45,070 45,070 23,238 23,238 -1209 14 22,043 22,043 11,391 11,391 -923 4 10,472 10,472

6,121 6,121 -1104 1 5,018 5,018 5,616 5,616 -108 2 5,510 5,510

521 521 -402 5 124 124 4,661 4,661 -459 5 4,207 4,207 2,216 2,216 2400 -145 3 4,474 4,474 1,639 1,639 2400 -205 3,834 3,834 8,893 8,893 -385 1 8,509 8,509 4,216 4,216 -25 4,191 4,191 1,634 1,634 1,634 1,634 3,557 3,557 3 3,560 3,560 3,106 3,106 3,106 3,106

633 633 633 633 440 440 432 872 872 588 588 588 588

43 43 43 43 3 3 3 3

Page 37: MUtasi Mei

315 315 315 315 87 87 87 87

358 358 5760 -4077 2,041 2,041 14,466 14,466 5760 -636 1 19,591 19,591

6,638 6,638 17280 -10847 13,071 13,071 20 20 -6 14 14

5 5 5 5 11,545 11,545 8064 -5538 2 14,073 14,073

6,923 6,923 7776 -3396 11,303 11,303 8,525 8,525 -17 1 8,509 8,509

14,271 14,271 14400 -212 28,459 28,459 8,373 8,373 -30 8,343 8,343 6,705 6,705 1440 -3218 4,927 4,927

(2) (2) (2) (2)4 4 4 4

546 546 -1 3 548 548 0 0 4320 -4469 216 67 67

996 996 -48 948 948 (1) (1) (1) (1)

11,463 11,463 -120 11,343 11,343 (132) (132) -150 (282) (282)

(1,017) (1,017) -6 1 (1,022) (1,022)4,166 4,166 4320 -2046 72 6,512 6,512

(57) (57) 1 (56) (56)94 94 94 94

118 118 118 118 (8) (8) 1 (7) (7)

3,019 3,019 7200 -396 2 9,825 9,825 8,789 8,789 1 8,790 8,790 4,935 4,935 -420 3 4,518 4,518 8,890 8,890 -336 3 8,557 8,557 3,102 3,102 2160 5,262 5,262 1,965 1,965 1,965 1,965 2,461 2,461 2,461 2,461 2,154 2,154 -12 2,142 2,142

563 563 563 563 664 664 664 664 506 506 506 506 564 564 564 564 754 754 1 755 755

1,102 1,102 1,102 1,102 1,564 1,564 1,564 1,564 3,332 3,332 3,332 3,332 6,863 6,863 5760 -4716 360 8,267 8,267

Page 38: MUtasi Mei

5,234 5,234 1800 -1080 5,954 5,954 4,691 4,691 4,691 4,691 (148) (148) 4800 -3630 1,022 1,022

1,169 1,169 4800 -4,590 1,379 1,379 4,706 4,706 -2 4,704 4,704 4,065 4,065 4,065 4,065

13,260 13,260 13,260 13,260 5,192 5,192 -2 5,190 5,190 4,530 4,530 -72 4,458 4,458 2,896 2,896 -21 2,875 2,875

(2) (2) (2) (2)(3) (3) (3) (3)

2,552 2,552 -24 1 2,529 2,529 1,222 1,222 1,222 1,222

(87) (87) -30 (117) (117)46 46 1800 -309 1,537 1,537

1,311 1,311 -5 8 1,314 1,314 2,473 2,473 2,473 2,473 1,418 1,418 -3 1,415 1,415

0 0 0 0 2,105 2,105 2,105 2,105 (297) (297) -3 (300) (300)(178) (178) -12 (190) (190)919 919 2 921 921 501 501 -12 489 489 676 676 676 676 154 154 154 154 300 300 300 300

2,410 2,410 2,410 2,410 12 12 12 12

252 252 252 252 0 0 0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,396 6,324 6,324 6,324 6,324

(16) (16) (16) (16)(10) (10) (10) (10)(23) (23) (23) (23)(23) (23) (23) (23)(66) (66) 1920 -2045 240 49 49

(127) (127) 1920 -1923 240 110 110 2,160 2,160 -2 2,158 2,158

Page 39: MUtasi Mei

(10) (10) (10) (10)4,944 4,944 1920 -1836 5,028 5,028

506 506 506 506 908 908 908 908 383 383 3840 -1925 240 2,538 2,538

0 0 0 0 0 0 0 0

(7) (7) (7) (7)(4) (4) (4) (4)

163 163 360 1 524 524 (4) (4) 360 1 357 357 42 42 42 42

485 485 485 485 (140) (140) -24 2 (162) (162)

5,334 5,334 17280 -3792 18,822 18,822 10,815 10,815 3600 -2232 1 12,184 12,184

5,482 5,482 5760 -1754 3 9,491 9,491 6,535 6,535 2880 -360 9,055 9,055

10,479 10,479 -1164 9,315 9,315 4,171 4,171 -48 1 4,124 4,124

446 446 446 446 (414) (414) -672 2 (1,084) (1,084)

4,784 4,784 4,784 4,784 (476) (476) -1308 (1,784) (1,784)

4,919 4,919 -12 4,907 4,907 2,321 2,321 2,321 2,321 1,918 1,918 1,918 1,918 3,285 3,285 3,285 3,285

0 0 0 0 403 403 403 403 510 510 510 510 387 387 387 387 356 356 356 356 745 745 745 745 772 772 772 772 737 737 737 737 282 282 282 282

1,000 1,000 1 1,001 1,001 770 770 770 770

26 26 26 26 3 3 3 3 0 0 0 0

297 297 12 309 309 662 662 480 -2 1 1,141 1,141

Page 40: MUtasi Mei

418 418 360 3 781 781 479 479 480 -2 9 966 966 983 983 983 983

1,271 1,271 1,271 1,271 1,440 1,440 1,440 1,440 3,740 3,740 3,740 3,740 5,678 5,678 5,678 5,678 3,392 3,392 3,392 3,392

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,008,026 ### 143832 0 -79675 166 1368 1,073,717 ###

1,102,661

1,036,970 793742

Page 41: MUtasi Mei

12 13BBM Retur Beli Jual Ret Jual Base On Stock Akhir Stock Awal BBM Retur Beli

(1) (1)(6) (6) 351 51

-74 55,528 55,528 1

-60 34,164 34,164

-59 35,271 35,271 1

-33 33,596 33,596

-29 50,441 50,441

-12 25,165 25,165

-18 36,793 36,793

-15 28,792 28,792

-21 35,514 35,514

-57 17,739 17,739

-803 25,417 25,417 40

-413 53,790 53,790 39

-167 5,451 5,451 3600 2

-73 33,460 33,460

-375 27,505 27,505 7

-76 37,862 37,862 1

-56 15,264 15,264 3600

-166 44,904 44,904 17

-497 21,546 21,546 26

-426 10,046 10,046 7

-643 4,375 4,375 2

-18 5,492 5,492 1

-210 (86) (86) 12

-265 3,942 3,942 6

-63 4,411 4,411 7

-237 3,597 3,597 5

-78 8,431 8,431 1

-27 4,164 4,164 2

-8 1,626 1,626

-8 3,552 3,552 3

-2 3,104 3,104 633 633 872 872 588 588

-6 37 37 3 3 5184 1

Page 42: MUtasi Mei

315 315 87 87 1

-64 1,977 1,977

-193 19,398 19,398 3600 4

-85 12,986 12,986 1

14 14 3

5 5

-1050 13,023 13,023 24

-570 10,733 10,733 8640 3

-35 8,474 8,474 1

-30 28,429 28,429 14400

-20 8,323 8,323 44,927 4,927 1

(2) (2)4 4

548 548 19

-13 54 54 1

-53 895 895 6

(1) (1) 1

-48 11,295 11,295 2

-74 (356) (356)

-66 (1,088) (1,088) 3

-66 6,446 6,446 4320

(56) (56) 1

94 94 118 118

(7) (7) 1

-162 9,663 9,663 5760 8

-17 8,773 8,773 7

-66 4,452 4,452 10

-62 8,495 8,495 5760 10

-36 5,226 5,226 2160 6

-6 1,959 1,959 2160 52,461 2,461 2

-18 2,124 2,124 1563 563 7664 664 8506 506 3564 564 4755 755 6

1,102 1,102 61,564 1,564 33,332 3,332 38,267 8,267

Page 43: MUtasi Mei

5,954 5,954 3600 2

-12 4,679 4,679

-324 698 698

-72 1,307 1,307 4,704 4,704 4,065 4,065

-1 13,259 13,259 5,190 5,190 4,458 4,458 5184

-15 2,860 2,860 (2) (2)(3) (3)

-32 2,497 2,497

-15 1,207 1,207

-60 (177) (177)

-255 1,282 1,282 3600 1

-24 1,290 1,290

-12 2,461 2,461

-28 1,387 1,387 0 0

-6 2,099 2,099

-11 (311) (311)(190) (190) 3

921 921 2

-12 477 477 676 676 154 154 300 300

-12 2,398 2,398 12 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(16) (16)(10) (10)(23) (23)(23) (23)

-24 25 25 110 110

-264 1,894 1,894

Page 44: MUtasi Mei

(10) (10)5,028 5,028 4800

506 506

-3 905 905

-240 2,298 2,298 0 0 0 0

(7) (7)(4) (4)

524 524 1357 357 1

42 42 485 485

-6 (168) (168) 9

-726 18,096 18,096 4320-180 12,004 12,004 1-264 9,227 9,227 3-228 8,827 8,827 2016-114 9,201 9,201 4320

4,124 4,124 4320 2446 446 2016 1

-18 (1,102) (1,102) 432 3-27 4,757 4,757 3-45 (1,829) (1,829) 3-24 4,883 4,883 4

2,321 2,321 1,918 1,918 3,285 3,285

0 0 403 403 510 510 387 387 356 356 745 745 772 772 737 737 282 282

-6 995 995 1770 770

26 26 13 3 0 0

309 309 31,141 1,141 2

Page 45: MUtasi Mei

781 781 966 966 1983 983

1,271 1,271 1,440 1,440 3,740 3,740 27205,678 5,678 47603,392 3,392 2380

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 -10789 0 0 1,062,928 ### 103,652 396

1,091,872

Page 46: MUtasi Mei

13 14Jual Ret Jual Base On Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual

(1) (1)(9) (9)51 51 96

-588 8 54,947 54,947 -204

-1603 2 32,563 32,563 -154

-1110 3 34,163 34,163 -132

-474 33,122 33,122 -101

-276 1 50,166 50,166 -91

-164 1 25,002 25,002 -80

-153 36,640 36,640 -59

-240 3 28,555 28,555 -55

-567 34,947 34,947 -177

-490 17,249 17,249 -185

-1613 2 23,766 23,766 -730 1

-2852 3 50,902 50,902 -537 3

-561 2 8,490 8,490 -405 6

-527 6 32,939 32,939 -334 1

-706 26,792 26,792 -413

-427 3 37,437 37,437 -258

-365 5 18,504 18,504 -176 1

-905 4 43,986 43,986 -277 3

-1540 3 19,983 19,983 -555 3

-701 4 9,342 9,342 -357 1

-1558 2,815 2,815 -30

-245 5,246 5,246 -51 10

-1077 (1,175) (1,175) -165

-895 3,041 3,041 -178

-289 4,115 4,115 -50

-409 1 3,184 3,184 -64 1

-778 7,652 7,652 -139 2

-151 4,011 4,011 -18

-53 1,573 1,573 -6

-54 3,495 3,495 -11

-64 3,040 3,040 -16

-30 603 603 872 872

-30 558 558

-30 7 7

-3514 7 1,679 1,679 -1354 6

Page 47: MUtasi Mei

-2 3 316 316 -4

10 96 96

-1141 1 837 837 -27 6

-895 4 22,103 22,103 -361

-1607 1 11,379 11,379 -522

11 11 2 7 7

-870 1 12,130 12,130 480 -36 3

-396 1 18,975 18,975 -21 1

-260 4 8,217 8,217 -195

-851 41,978 41,978 -346 2

-175 8,144 8,144 -172 1

-1 2 4,927 4,927 528 -8 1

-1 1 (2) (2)3 7 7

-5 12 536 536

-18 3 38 38 -6

-39 4 854 854 -815 1

-1 (3) (3)

-75 2 11,220 11,220 -92

-114 1 (469) (469) -111

-175 5 (1,261) (1,261) -287 1

-198 2 10,570 10,570 -457

(57) (57)94 94

118 118 (8) (8)

-755 14,660 14,660 -64

-229 8,537 8,537 -28

-96 4,346 4,346

-555 13,690 13,690 -63 3

-176 7,204 7,204 -40

-162 3,952 3,952 -13

-6 2,453 2,453 -6

-176 1,947 1,947 -13

-26 530 530

-25 631 631

-28 475 475

-26 534 534

-12 737 737

-12 1,084 1,084

-12 1,549 1,549 -6

-12 3,317 3,317

-1332 6,935 6,935

Page 48: MUtasi Mei

-264 9,288 9,288 -720

-96 4,583 4,583 -6 6

-252 2 448 448 -6

-117 1 1,191 1,191 -9 4,695 4,695 -3

-45 4,020 4,020 -9

-8 13,251 13,251

-15 5,175 5,175 -11

-209 9,433 9,433 -40

-103 4 2,761 2,761 -44

(2) (2)(3) (3)

-58 2 2,441 2,441 -30

-76 1 1,132 1,132 -3

-144 1 (320) (320) -64

-521 1 4,361 4,361 -169

-37 1,253 1,253 -6

-43 4 2,422 2,422 -12

-85 2 1,304 1,304 -43

0 0

-74 2,025 2,025 -43

-85 (396) (396) -15

-15 (208) (208) -12

-3 916 916 12

-15 462 462 -12

-3 673 673

-30 124 124

-152 148 148 -6

-248 2,150 2,150 -19

12 12 252 252

0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(16) (16)(10) (10)(23) (23)(23) (23)

-17 1 9 9 -10

-111 4 3 3 -16

-768 1,126 1,126 -336

Page 49: MUtasi Mei

(10) (10)

-965 8,863 8,863 -99

506 506

-48 857 857

-723 1 1,576 1,576 -352

0 0 0 0

(7) (7) 6(4) (4)

-42 481 481

-42 314 314

-36 6 6

-36 449 449 7 (170) (170)

-1296 1 21,121 21,121 312 -36

-600 18 11,421 11,421 -1620 1 7,605 7,605 -239

-246 1 10,598 10,598 -696 12,825 12,825 -33

-3131 3 5,314 5,314 -1102-1990 471 471 -6

-486 (1,159) (1,159) 48 6-33 4,721 4,721 -2 9

-1236 (3,068) (3,068) 48 -14 7-51 4,828 4,828 -6 14-38 2,283 2,283 -12-38 1,880 1,880

-374 2,911 2,911 -180 0

-12 391 391 -12 498 498 -18 369 369 -18 338 338

-9 736 736 -4 768 768 -4 733 733

-30 252 252 -30 964 964 -6-30 740 740 -6

-3 22 22 3 3 0 0

-4 302 302 -4 1,135 1,135

Page 50: MUtasi Mei

-6 775 775 -2 1-8 957 957 -1

-34 949 949 -14 4-34 1,237 1,237 -14 4-34 1,406 1,406 -14 4

6,460 6,460 10,438 10,438

5,772 5,772 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

(53,127) 175 0 1,113,232 1,113,232 1,428 0 (14,666) 214

1,142,176

Page 51: MUtasi Mei

14 15Base On Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir

(1) (1) (1)(9) (9) (9)

147 147 147 54,743 54,743 -309 54,434 32,409 32,409 -206 32,203 34,031 34,031 -239 33,792 33,021 33,021 -147 32,874 50,075 50,075 -159 49,916 24,922 24,922 -167 24,755 36,581 36,581 -105 36,476 28,500 28,500 -141 28,359 34,770 34,770 -236 34,534 17,064 17,064 -189 16,875 23,037 23,037 -713 4 22,328 50,368 50,368 -585 1 49,784

8,091 8,091 -509 7,582 32,606 32,606 -448 32,158 26,379 26,379 -512 25,867 37,179 37,179 -407 36,772 18,329 18,329 -374 17,955 43,712 43,712 -490 1 43,223 19,431 19,431 -536 18,895

8,986 8,986 -531 1 8,456 2,785 2,785 -1305 1,480 5,205 5,205 -83 5,122

(1,340) (1,340) -246 (1,586)2,863 2,863 -317 1 2,547 4,065 4,065 -116 3,949 3,121 3,121 -107 3,014 7,515 7,515 -178 7,337 3,993 3,993 -57 3,936 1,567 1,567 -3 1,564 3,484 3,484 -6 3,478 3,024 3,024 -11 3,013

603 603 603 872 872 872 558 558 558

7 7 7 331 331 -69 262

Page 52: MUtasi Mei

312 312 312 96 96 -3 93

816 816 -5 811 21,742 21,742 -90 21,652 10,857 10,857 -1109 9,748

11 11 -6 5 7 7 7

12,577 12,577 -116 12,461 18,955 18,955 -174 18,781

8,022 8,022 -120 7,902 41,634 41,634 -39 41,595

7,973 7,973 -30 7,943 5,448 5,448 -103 5,345

(2) (2) -1 (3)7 7 7

536 536 536 32 32 -12 20 40 40 -17 23 (3) (3) (3)

11,128 11,128 -97 1 11,032 (580) (580) -35 (615)

(1,547) (1,547) -108 8 (1,647)10,113 10,113 -445 9,668

(57) (57) (57)94 94 94

118 118 118 (8) (8) (8)

14,596 14,596 -216 14,380 8,509 8,509 -29 8,480 4,346 4,346 1 4,347

13,630 13,630 -126 2 13,506 7,164 7,164 -27 7,137 3,939 3,939 -95 3,844 2,447 2,447 2,447 1,934 1,934 -141 1,793

530 530 -2 528 631 631 -2 629 475 475 -2 473 534 534 -4 530 737 737 737

1,084 1,084 1,084 1,543 1,543 1,543 3,317 3,317 -6 3,311 6,935 6,935 6,935

Page 53: MUtasi Mei

8,568 8,568 8,568 4,583 4,583 -2 4,581

442 442 -38 404 1,191 1,191 -14 1,177 4,692 4,692 -5 4,687 4,011 4,011 4,011

13,251 13,251 13,251 5,164 5,164 -84 5,080 9,393 9,393 9,393 2,717 2,717 -91 2,626

(2) (2) (2)(3) (3) (3)

2,411 2,411 -72 2,339 1,129 1,129 -43 1,086 (384) (384) -144 (528)

4,192 4,192 -156 4,036 1,247 1,247 -6 1,241 2,410 2,410 -10 2,400 1,261 1,261 -66 1,195

0 0 0 1,982 1,982 -30 1,952 (411) (411) -22 (433)(220) (220) (220)928 928 928 450 450 450 673 673 673 124 124 124 142 142 -6 136

2,131 2,131 -12 2,119 12 12 12

252 252 252 0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,324 6,324 6,324

(16) (16) (16)(10) (10) (10)(23) (23) (23)(23) (23) (23)

(1) (1) (1)(13) (13) (13)790 790 -8 782

Page 54: MUtasi Mei

(10) (10) (10)8,764 8,764 -1296 7,468

506 506 506 857 857 857

1,224 1,224 -152 1,072 0 0 0 0 0 0

(1) (1) (1)(4) (4) (4)

481 481 481 314 314 314

6 6 6 449 449 449

(170) (170) (170)21,397 21,397 -408 4 20,993 11,421 11,421 -180 11,241

7,366 7,366 -474 6,892 10,598 10,598 -384 10,214 12,792 12,792 -36 12,756

4,212 4,212 4 4,216 465 465 465

(1,105) (1,105) (1,105)4,728 4,728 -87 4,641

(3,027) (3,027) -343 (3,370)4,836 4,836 -91 4,745 2,271 2,271 2,271 1,880 1,880 1,880 2,893 2,893 -48 2,845

0 0 0 391 391 -6 385 498 498 -6 492 369 369 -6 363 338 338 -6 332 736 736 736 768 768 768 733 733 733 252 252 252 958 958 958 734 734 734

22 22 22 3 3 3 0 0 0

302 302 302 1,135 1,135 -12 1,123

Page 55: MUtasi Mei

774 774 774 956 956 956 939 939 939

1,227 1,227 1,227 1,396 1,396 1,396 6,460 6,460 6,460

10,438 10,438 10,438 5,772 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 1,100,208 ### 0 0 (17,005) 28 0 1,083,231

1,129,152 1,112,175 ### 1,112,175

Page 56: MUtasi Mei

16 17Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal BBM

(1) (1) (1)(9) (9) (9)

147 147 147 54,434 -700 53,734 53,734 32,203 -728 31,475 31,475 33,792 -836 32,956 32,956 32,874 -440 32,434 32,434 49,916 -542 49,374 49,374 24,755 -514 24,241 24,241 36,476 -253 36,223 36,223 28,359 -241 28,118 28,118 34,534 -688 33,846 33,846 16,875 -424 16,451 16,451 22,328 -3179 19,149 19,149 49,784 -2568 47,216 47,216

7,582 -628 6,954 6,954 32,158 -575 31,583 31,583 25,867 -697 25,170 25,170 36,772 -349 36,423 36,423 17,955 -366 17,589 17,589 43,223 -1170 42,053 42,053 18,895 -1569 17,326 17,326

8,456 -703 7,753 7,753 1,480 -213 1,267 1,267 5,122 -359 4,763 4,763

(1,586) -1652 (3,238) (3,238)2,547 -1292 1,255 1,255 3,949 -405 3,544 3,544 3,014 -418 2,596 2,596 7,337 -847 6,490 6,490 3,936 -125 3,811 3,811 1,564 -29 1,535 1,535 3,478 -35 3,443 3,443 3,013 -48 2,965 2,965

603 -12 591 591 872 -27 845 845 558 -12 546 546

7 -36 (29) (29)262 -2569 (2,307) (2,307)

Page 57: MUtasi Mei

312 -1176 (864) (864)93 -1 92 92

811 -47 764 764 21,652 -673 20,979 20,979

9,748 -1250 8,498 8,498 5 5 5 7 -1 6 6

12,461 -1740 10,721 10,721 18,781 -1572 17,209 17,209

7,902 -1149 6,753 6,753 41,595 -1465 40,130 40,130

7,943 -913 7,030 7,030 5,345 -2580 2,765 2,765

(3) -1 (4) (4)7 7 7

536 -1643 (1,107) (1,107)20 -18 2 2 23 -331 (308) (308)(3) (3) (3)

11,032 -276 10,756 10,756 (615) -78 (693) (693)

(1,647) -198 (1,845) (1,845)9,668 -118 9,550 9,550

(57) (57) (57)94 94 94

118 118 118 (8) (8) (8)

14,380 -1374 13,006 13,006 8,480 -184 8,296 8,296 4,347 -367 3,980 3,980

13,506 -729 12,777 12,777 7,137 -154 6,983 6,983 3,844 -81 3,763 3,763 2,447 -3 2,444 2,444 1,793 -129 1,664 1,664

528 -2 526 526 629 -2 627 627 473 -5 468 468 530 -11 519 519 737 737 737

1,084 1,084 1,084 1,543 1,543 1,543 3,311 -6 3,305 3,305 6,935 -79 6,856 6,856

Page 58: MUtasi Mei

8,568 -46 8,522 8,522 4,581 -74 4,507 4,507

404 -325 79 79 1,177 -4 1,173 1,173 4,687 -103 4,584 4,584 4,011 -94 3,917 3,917

13,251 -35 13,216 13,216 5,080 -49 5,031 5,031 9,393 -61 9,332 9,332 2,626 -44 2,582 2,582

(2) (2) (2)(3) (3) (3)

2,339 -44 2,295 2,295 1,086 -37 1,049 1,049 (528) -258 (786) (786)

4,036 -1106 2,930 2,930 1,241 -66 1,175 1,175 2,400 -69 2,331 2,331 1,195 -66 1,129 1,129

0 0 0 1,952 -61 1,891 1,891 (433) -47 (480) (480)(220) -26 (246) (246)928 928 928 450 -2 448 448 673 -3 670 670 124 124 124 136 -18 118 118

2,119 -12 2,107 2,107 12 12 12

252 252 252 0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,324 6,324 6,324

(16) (16) (16)(10) (10) (10)(23) (23) (23)(23) (23) (23)

(1) -21 (22) (22)(13) -2 (15) (15)782 -4 778 778

Page 59: MUtasi Mei

(10) (10) (10)7,468 -10 7,458 7,458

506 506 506 857 857 857

1,072 -12 1,060 1,060 0 0 0 0 0 0

(1) (1) (1)(4) (4) (4)

481 -12 469 469 314 -12 302 302

6 6 6 449 449 449

(170) -280 (450) (450)20,993 -3600 17,393 17,393 11,241 -1356 9,885 9,885

6,892 -288 6,604 6,604 10,214 -180 10,034 10,034 12,756 -780 11,976 11,976

4,216 -392 3,824 3,824 465 -5 460 460

(1,105) -48 (1,153) (1,153)4,641 -12 4,629 4,629

(3,370) -576 (3,946) (3,946)4,745 -9 4,736 4,736 2,271 -6 2,265 2,265 1,880 -9 1,871 1,871 2,845 2,845 2,845

0 0 0 385 385 385 492 492 492 363 363 363 332 332 332 736 -6 730 730 768 -6 762 762 733 -6 727 727 252 -1 251 251 958 -1 957 957 734 -1 733 733

22 22 22 3 3 3 0 0 0

302 -8 294 294 1,123 -2 1,121 1,121

Page 60: MUtasi Mei

774 -11 763 763 956 -8 948 948 939 -19 920 920

1,227 -7 1,220 1,220 1,396 -7 1,389 1,389 6,460 6,460 6,460

10,438 10,438 10,438 5,772 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

### 0 0 (53,952) 0 0 1,029,279 ### 0

914,037

Page 61: MUtasi Mei

17 18Retur Beli Jual Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual

(1) (1)(9) (9)

147 147 53,734 53,734 31,475 31,475 32,956 32,956 32,434 32,434 49,374 49,374 24,241 24,241 36,223 36,223 28,118 28,118 33,846 33,846 16,451 16,451 19,149 19,149 47,216 47,216

6,954 6,954 31,583 31,583 25,170 25,170 36,423 36,423 17,589 17,589 42,053 42,053 17,326 17,326

7,753 7,753 1,267 1,267 4,763 4,763

(3,238) (3,238)1,255 1,255 3,544 3,544 2,596 2,596 6,490 6,490 3,811 3,811 1,535 1,535 3,443 3,443 2,965 2,965

591 591 845 845 546 546 (29) (29)

(2,307) (2,307)

Page 62: MUtasi Mei

(864) (864)92 92

764 764 20,979 20,979

8,498 8,498 5 5 6 6

10,721 10,721 17,209 17,209

6,753 6,753 40,130 40,130

7,030 7,030 2,765 2,765

(4) (4)7 7

(1,107) (1,107)2 2

(308) (308)(3) (3)

10,756 10,756 (693) (693)

(1,845) (1,845)9,550 9,550

(57) (57)94 94

118 118 (8) (8)

13,006 13,006 8,296 8,296 3,980 3,980

12,777 12,777 6,983 6,983 3,763 3,763 2,444 2,444 1,664 1,664

526 526 627 627 468 468 519 519 737 737

1,084 1,084 1,543 1,543 3,305 3,305 6,856 6,856

Page 63: MUtasi Mei

8,522 8,522 4,507 4,507

79 79 1,173 1,173 4,584 4,584 3,917 3,917

13,216 13,216 5,031 5,031 9,332 9,332 2,582 2,582

(2) (2)(3) (3)

2,295 2,295 1,049 1,049 (786) (786)

2,930 2,930 1,175 1,175 2,331 2,331 1,129 1,129

0 0 1,891 1,891 (480) (480)(246) (246)928 928 448 448 670 670 124 124 118 118

2,107 2,107 12 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(16) (16)(10) (10)(23) (23)(23) (23)(22) (22)(15) (15)778 778

Page 64: MUtasi Mei

(10) (10)7,458 7,458

506 506 857 857

1,060 1,060 0 0 0 0

(1) (1)(4) (4)

469 469 302 302

6 6 449 449

(450) (450)17,393 17,393

9,885 9,885 6,604 6,604

10,034 10,034 11,976 11,976

3,824 3,824 460 460

(1,153) (1,153)4,629 4,629

(3,946) (3,946)4,736 4,736 2,265 2,265 1,871 1,871 2,845 2,845

0 0 385 385 492 492 363 363 332 332 730 730 762 762 727 727 251 251 957 957 733 733

22 22 3 3 0 0

294 294 1,121 1,121

Page 65: MUtasi Mei

763 763 948 948 920 920

1,220 1,220 1,389 1,389 6,460 6,460

10,438 10,438 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 1,029,279 ### 0 0 0

896,566

Page 66: MUtasi Mei

18 19Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual

(1) (1)(9) (9)

147 147 53,734 53,734 31,475 31,475 32,956 32,956 32,434 32,434 49,374 49,374 24,241 24,241 36,223 36,223 28,118 28,118 33,846 33,846 16,451 16,451 19,149 19,149 47,216 47,216

6,954 6,954 31,583 31,583 25,170 25,170 36,423 36,423 17,589 17,589 42,053 42,053 17,326 17,326

7,753 7,753 1,267 1,267 4,763 4,763

(3,238) (3,238)1,255 1,255 3,544 3,544 2,596 2,596 6,490 6,490 3,811 3,811 1,535 1,535 3,443 3,443 2,965 2,965

591 591 845 845 546 546 (29) (29)

(2,307) (2,307)

Page 67: MUtasi Mei

(864) (864)92 92

764 764 20,979 20,979

8,498 8,498 5 5 6 6

10,721 10,721 17,209 17,209

6,753 6,753 40,130 40,130

7,030 7,030 2,765 2,765

(4) (4)7 7

(1,107) (1,107)2 2

(308) (308)(3) (3)

10,756 10,756 (693) (693)

(1,845) (1,845)9,550 9,550

(57) (57)94 94

118 118 (8) (8)

13,006 13,006 8,296 8,296 3,980 3,980

12,777 12,777 6,983 6,983 3,763 3,763 2,444 2,444 1,664 1,664

526 526 627 627 468 468 519 519 737 737

1,084 1,084 1,543 1,543 3,305 3,305 6,856 6,856

Page 68: MUtasi Mei

8,522 8,522 4,507 4,507

79 79 1,173 1,173 4,584 4,584 3,917 3,917

13,216 13,216 5,031 5,031 9,332 9,332 2,582 2,582

(2) (2)(3) (3)

2,295 2,295 1,049 1,049 (786) (786)

2,930 2,930 1,175 1,175 2,331 2,331 1,129 1,129

0 0 1,891 1,891 (480) (480)(246) (246)928 928 448 448 670 670 124 124 118 118

2,107 2,107 12 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(16) (16)(10) (10)(23) (23)(23) (23)(22) (22)(15) (15)778 778

Page 69: MUtasi Mei

(10) (10)7,458 7,458

506 506 857 857

1,060 1,060 0 0 0 0

(1) (1)(4) (4)

469 469 302 302

6 6 449 449

(450) (450)17,393 17,393

9,885 9,885 6,604 6,604

10,034 10,034 11,976 11,976

3,824 3,824 460 460

(1,153) (1,153)4,629 4,629

(3,946) (3,946)4,736 4,736 2,265 2,265 1,871 1,871 2,845 2,845

0 0 385 385 492 492 363 363 332 332 730 730 762 762 727 727 251 251 957 957 733 733

22 22 3 3 0 0

294 294 1,121 1,121

Page 70: MUtasi Mei

763 763 948 948 920 920

1,220 1,220 1,389 1,389 6,460 6,460

10,438 10,438 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 1,029,279 ### 0 0 0 0 0

942,473

Page 71: MUtasi Mei

19 20 21Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal

(1) (1) (1) (1)(9) (9) (9) (9)

147 147 147 147 53,734 53,734 53,734 53,734 31,475 31,475 31,475 31,475 32,956 32,956 32,956 32,956 32,434 32,434 32,434 32,434 49,374 49,374 49,374 49,374 24,241 24,241 24,241 24,241 36,223 36,223 36,223 36,223 28,118 28,118 28,118 28,118 33,846 33,846 33,846 33,846 16,451 16,451 16,451 16,451 19,149 19,149 19,149 19,149 47,216 47,216 47,216 47,216

6,954 6,954 6,954 6,954 31,583 31,583 31,583 31,583 25,170 25,170 25,170 25,170 36,423 36,423 36,423 36,423 17,589 17,589 17,589 17,589 42,053 42,053 42,053 42,053 17,326 17,326 17,326 17,326

7,753 7,753 7,753 7,753 1,267 1,267 1,267 1,267 4,763 4,763 4,763 4,763

(3,238) (3,238) (3,238) (3,238)1,255 1,255 1,255 1,255 3,544 3,544 3,544 3,544 2,596 2,596 2,596 2,596 6,490 6,490 6,490 6,490 3,811 3,811 3,811 3,811 1,535 1,535 1,535 1,535 3,443 3,443 3,443 3,443 2,965 2,965 2,965 2,965

591 591 591 591 845 845 845 845 546 546 546 546 (29) (29) (29) (29)

(2,307) (2,307) (2,307) (2,307)

Page 72: MUtasi Mei

(864) (864) (864) (864)92 92 92 92

764 764 764 764 20,979 20,979 5184 26,163 26,163

8,498 8,498 14400 22,898 22,898 5 5 5 5 6 6 6 6

10,721 10,721 10,721 10,721 17,209 17,209 17,209 17,209

6,753 6,753 6,753 6,753 40,130 40,130 40,130 40,130

7,030 7,030 11520 18,550 18,550 2,765 2,765 4032 6,797 6,797

(4) (4) (4) (4)7 7 7 7

(1,107) (1,107) (1,107) (1,107)2 2 2 2

(308) (308) (308) (308)(3) (3) (3) (3)

10,756 10,756 10,756 10,756 (693) (693) (693) (693)

(1,845) (1,845) (1,845) (1,845)9,550 9,550 9,550 9,550

(57) (57) (57) (57)94 94 94 94

118 118 118 118 (8) (8) (8) (8)

13,006 13,006 13,006 13,006 8,296 8,296 8,296 8,296 3,980 3,980 3,980 3,980

12,777 12,777 12,777 12,777 6,983 6,983 6,983 6,983 3,763 3,763 3,763 3,763 2,444 2,444 2,444 2,444 1,664 1,664 1,664 1,664

526 526 526 526 627 627 627 627 468 468 468 468 519 519 519 519 737 737 737 737

1,084 1,084 1,084 1,084 1,543 1,543 1,543 1,543 3,305 3,305 3,305 3,305 6,856 6,856 3600 10,456 10,456

Page 73: MUtasi Mei

8,522 8,522 8,522 8,522 4,507 4,507 4,507 4,507

79 79 4800 4,879 4,879 1,173 1,173 7200 8,373 8,373 4,584 4,584 4,584 4,584 3,917 3,917 3,917 3,917

13,216 13,216 13,216 13,216 5,031 5,031 5,031 5,031 9,332 9,332 9,332 9,332 2,582 2,582 1200 3,782 3,782

(2) (2) (2) (2)(3) (3) (3) (3)

2,295 2,295 2,295 2,295 1,049 1,049 1,049 1,049 (786) (786) (786) (786)

2,930 2,930 3600 6,530 6,530 1,175 1,175 720 1,895 1,895 2,331 2,331 2,331 2,331 1,129 1,129 1,129 1,129

0 0 0 0 1,891 1,891 1,891 1,891 (480) (480) (480) (480)(246) (246) (246) (246)928 928 928 928 448 448 448 448 670 670 670 670 124 124 124 124 118 118 118 118

2,107 2,107 2,107 2,107 12 12 12 12

252 252 252 252 0 0 0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,396 6,324 6,324 6,324 6,324

(16) (16) (16) (16)(10) (10) (10) (10)(23) (23) (23) (23)(23) (23) (23) (23)(22) (22) (22) (22)(15) (15) (15) (15)778 778 778 778

Page 74: MUtasi Mei

(10) (10) (10) (10)7,458 7,458 7,458 7,458

506 506 4800 5,306 5,306 857 857 4800 5,657 5,657

1,060 1,060 1,060 1,060 0 0 0 0 0 0 0 0

(1) (1) (1) (1)(4) (4) (4) (4)

469 469 469 469 302 302 302 302

6 6 6 6 449 449 449 449

(450) (450) (450) (450)17,393 17,393 5760 23,153 23,153

9,885 9,885 7200 17,085 17,085 6,604 6,604 6,604 6,604

10,034 10,034 10,034 10,034 11,976 11,976 2880 14,856 14,856

3,824 3,824 3,824 3,824 460 460 460 460

(1,153) (1,153) 3672 2,519 2,519 4,629 4,629 4,629 4,629

(3,946) (3,946) (3,946) (3,946)4,736 4,736 4,736 4,736 2,265 2,265 2,265 2,265 1,871 1,871 1,871 1,871 2,845 2,845 2,845 2,845

0 0 0 0 385 385 385 385 492 492 492 492 363 363 363 363 332 332 332 332 730 730 730 730 762 762 762 762 727 727 727 727 251 251 251 251 957 957 957 957 733 733 733 733

22 22 22 22 3 3 3 3 0 0 0 0

294 294 294 294 1,121 1,121 1,121 1,121

Page 75: MUtasi Mei

763 763 763 763 948 948 948 948 920 920 920 920

1,220 1,220 1,220 1,220 1,389 1,389 1,389 1,389 6,460 6,460 6,460 6,460

10,438 10,438 10,438 10,438 5,772 5,772 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,029,279 ### 85,368 0 0 0 0 1,114,647 ###

846,597 866,899

Page 76: MUtasi Mei

21 22BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal BBM Retur Beli

(1) (1)(9) (9)

147 147 53,734 53,734 31,475 31,475 32,956 32,956 32,434 32,434 49,374 49,374 24,241 24,241 36,223 36,223 28,118 28,118 33,846 33,846 16,451 16,451 19,149 19,149 47,216 47,216

6,954 6,954 31,583 31,583 25,170 25,170 36,423 36,423 17,589 17,589 42,053 42,053 17,326 17,326

7,753 7,753 1,267 1,267 4,763 4,763

(3,238) (3,238)1,255 1,255 3,544 3,544 2,596 2,596 6,490 6,490 3,811 3,811 1,535 1,535 3,443 3,443 2,965 2,965

591 591 845 845 546 546 (29) (29)

(2,307) (2,307)

Page 77: MUtasi Mei

(864) (864)92 92

764 764 26,163 26,163 22,898 22,898

5 5 6 6

10,721 10,721 17,209 17,209

6,753 6,753 40,130 40,130 18,550 18,550

6,797 6,797 (4) (4)7 7

(1,107) (1,107)2 2

(308) (308)(3) (3)

10,756 10,756 (693) (693)

(1,845) (1,845)9,550 9,550

(57) (57)94 94

118 118 (8) (8)

13,006 13,006 8,296 8,296 3,980 3,980

12,777 12,777 6,983 6,983 3,763 3,763 2,444 2,444 1,664 1,664

526 526 627 627 468 468 519 519 737 737

1,084 1,084 1,543 1,543 3,305 3,305

10,456 10,456

Page 78: MUtasi Mei

8,522 8,522 4,507 4,507 4,879 4,879 8,373 8,373 4,584 4,584 3,917 3,917

13,216 13,216 5,031 5,031 9,332 9,332 3,782 3,782

(2) (2)(3) (3)

2,295 2,295 1,049 1,049 (786) (786)

6,530 6,530 1,895 1,895 2,331 2,331 1,129 1,129

0 0 1,891 1,891 (480) (480)(246) (246)928 928 448 448 670 670 124 124 118 118

2,107 2,107 12 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(16) (16)(10) (10)(23) (23)(23) (23)(22) (22)(15) (15)778 778

Page 79: MUtasi Mei

(10) (10)7,458 7,458 5,306 5,306 5,657 5,657 1,060 1,060

0 0 0 0

(1) (1)(4) (4)

469 469 302 302

6 6 449 449

(450) (450)23,153 23,153 17,085 17,085

6,604 6,604 10,034 10,034 14,856 14,856

3,824 3,824 460 460

2,519 2,519 4,629 4,629

(3,946) (3,946)4,736 4,736 2,265 2,265 1,871 1,871 2,845 2,845

0 0 385 385 492 492 363 363 332 332 730 730 762 762 727 727 251 251 957 957 733 733

22 22 3 3 0 0

294 294 1,121 1,121

Page 80: MUtasi Mei

763 763 948 948 920 920

1,220 1,220 1,389 1,389 6,460 6,460

10,438 10,438 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 1,114,647 ### 0 0

835,459

Page 81: MUtasi Mei

22 23Jual Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual

(1) (1)(9) (9)

147 147 53,734 53,734 31,475 31,475 32,956 32,956 32,434 32,434 49,374 49,374 24,241 24,241 36,223 36,223 28,118 28,118 33,846 33,846 16,451 16,451 19,149 19,149 47,216 47,216

6,954 6,954 31,583 31,583 25,170 25,170 36,423 36,423 17,589 17,589 42,053 42,053 17,326 17,326

7,753 7,753 1,267 1,267 4,763 4,763

(3,238) (3,238)1,255 1,255 3,544 3,544 2,596 2,596 6,490 6,490 3,811 3,811 1,535 1,535 3,443 3,443 2,965 2,965

591 591 845 845 546 546 (29) (29)

(2,307) (2,307)

Page 82: MUtasi Mei

(864) (864)92 92

764 764 26,163 26,163 22,898 22,898

5 5 6 6

10,721 10,721 17,209 17,209

6,753 6,753 40,130 40,130 18,550 18,550

6,797 6,797 (4) (4)7 7

(1,107) (1,107)2 2

(308) (308)(3) (3)

10,756 10,756 (693) (693)

(1,845) (1,845)9,550 9,550

(57) (57)94 94

118 118 (8) (8)

13,006 13,006 8,296 8,296 3,980 3,980

12,777 12,777 6,983 6,983 3,763 3,763 2,444 2,444 1,664 1,664

526 526 627 627 468 468 519 519 737 737

1,084 1,084 1,543 1,543 3,305 3,305

10,456 10,456

Page 83: MUtasi Mei

8,522 8,522 4,507 4,507 4,879 4,879 8,373 8,373 4,584 4,584 3,917 3,917

13,216 13,216 5,031 5,031 9,332 9,332 3,782 3,782

(2) (2)(3) (3)

2,295 2,295 1,049 1,049 (786) (786)

6,530 6,530 1,895 1,895 2,331 2,331 1,129 1,129

0 0 1,891 1,891 (480) (480)(246) (246)928 928 448 448 670 670 124 124 118 118

2,107 2,107 12 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(16) (16)(10) (10)(23) (23)(23) (23)(22) (22)(15) (15)778 778

Page 84: MUtasi Mei

(10) (10)7,458 7,458 5,306 5,306 5,657 5,657 1,060 1,060

0 0 0 0

(1) (1)(4) (4)

469 469 302 302

6 6 449 449

(450) (450)23,153 23,153 17,085 17,085

6,604 6,604 10,034 10,034 14,856 14,856

3,824 3,824 460 460

2,519 2,519 4,629 4,629

(3,946) (3,946)4,736 4,736 2,265 2,265 1,871 1,871 2,845 2,845

0 0 385 385 492 492 363 363 332 332 730 730 762 762 727 727 251 251 957 957 733 733

22 22 3 3 0 0

294 294 1,121 1,121

Page 85: MUtasi Mei

763 763 948 948 920 920

1,220 1,220 1,389 1,389 6,460 6,460

10,438 10,438 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 1,114,647 ### 0 0 0 0

827,813

Page 86: MUtasi Mei

23 24Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal

(1) (1) (1)(9) (9) (9)

147 147 147 53,734 53,734 -666 1 53,069 31,475 31,475 31,475 32,956 32,956 -504 32,452 32,434 32,434 -162 32,272 49,374 49,374 29520 -456 78,438 24,241 24,241 -168 24,073 36,223 36,223 -81 36,142 28,118 28,118 -474 27,644 33,846 33,846 -498 33,348 16,451 16,451 -582 15,869 19,149 19,149 -2033 3 12 17,131 47,216 47,216 -2546 2 12 44,684

6,954 6,954 -586 6,368 31,583 31,583 -48 12 31,547 25,170 25,170 17280 -396 2 12 42,068 36,423 36,423 -80 36,343 17,589 17,589 -51 17,538 42,053 42,053 -1031 3 41,025 17,326 17,326 -1567 15,759

7,753 7,753 -718 7,035 1,267 1,267 3072 -1399 2 2,942 4,763 4,763 -422 4,341

(3,238) (3,238) -1084 (4,322)1,255 1,255 -882 1 374 3,544 3,544 -274 3,270 2,596 2,596 -321 2,275 6,490 6,490 -466 6,024 3,811 3,811 -154 3,657 1,535 1,535 -11 1,524 3,443 3,443 3,443 2,965 2,965 2,965

591 591 -12 579 845 845 -12 833 546 546 -12 534 (29) (29) -12 (41)

(2,307) (2,307) (2,307)

Page 87: MUtasi Mei

(864) (864) 1440 -797 (221)92 92 92

764 764 -1066 (302)26,163 26,163 26,163 22,898 22,898 -157 22,741

5 5 -1 4 6 6 6

10,721 10,721 1440 -1113 1 11,049 17,209 17,209 -60 17,149

6,753 6,753 -1539 5,214 40,130 40,130 -1502 38,628 18,550 18,550 -996 17,554

6,797 6,797 -3 6,794 (4) (4) (4)7 7 -5 2

(1,107) (1,107) (1,107)2 2 2

(308) (308) 2880 -738 1,834 (3) (3) 2880 -269 2,608

10,756 10,756 10,756 (693) (693) -6 (699)

(1,845) (1,845) -59 (1,904)9,550 9,550 9,550

(57) (57) (57)94 94 94

118 118 118 (8) (8) (8)

13,006 13,006 13,006 8,296 8,296 -45 1 8,252 3,980 3,980 3,980

12,777 12,777 -790 11,987 6,983 6,983 -36 6,947 3,763 3,763 -12 3,751 2,444 2,444 -54 2,390 1,664 1,664 -18 1,646

526 526 526 627 627 -3 624 468 468 -6 462 519 519 -3 516 737 737 737

1,084 1,084 -3 1,081 1,543 1,543 -3 1,540 3,305 3,305 3,305

10,456 10,456 10,456

Page 88: MUtasi Mei

8,522 8,522 2304 -78 10,748 4,507 4,507 1536 -24 6,019 4,879 4,879 4,879 8,373 8,373 1536 -195 9,714 4,584 4,584 1536 -24 6,096 3,917 3,917 3,917

13,216 13,216 2592 -3 15,805 5,031 5,031 2592 -12 7,611 9,332 9,332 2592 -81 11,843 3,782 3,782 -25 3,757

(2) (2) (2)(3) (3) (3)

2,295 2,295 -4 2,291 1,049 1,049 -6 1,043 (786) (786) -69 (855)

6,530 6,530 -365 1 6,166 1,895 1,895 1,895 2,331 2,331 -7 2,324 1,129 1,129 -42 1,087

0 0 0 1,891 1,891 -54 1,837 (480) (480) -48 (528)(246) (246) -12 (258)928 928 928 448 448 -12 436 670 670 670 124 124 -3 121 118 118 118

2,107 2,107 2,107 12 12 12

252 252 252 0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,324 6,324 6,324

(16) (16) 8 (8)(10) (10) 2 (8)(23) (23) 7 (16)(23) (23) 6 (17)(22) (22) -225 (247)(15) (15) 960 -66 879 778 778 778

Page 89: MUtasi Mei

(10) (10) (10)7,458 7,458 7,458 5,306 5,306 5,306 5,657 5,657 960 -48 6,569 1,060 1,060 960 -15 2,005

0 0 0 0 0 0

(1) (1) (1)(4) (4) (4)

469 469 6 475 302 302 5 307

6 6 14 20 449 449 10 459

(450) (450) -14 (464)23,153 23,153 720 -640 23,233 17,085 17,085 4320 -3615 17,790

6,604 6,604 -115 6,489 10,034 10,034 4320 -2688 11,666 14,856 14,856 4320 -2709 16,467

3,824 3,824 4320 -1162 6,982 460 460 4320 -875 3,905

2,519 2,519 -18 12 2,513 4,629 4,629 -12 3 12 4,632

(3,946) (3,946) -24 12 (3,958)4,736 4,736 -18 5 4,723 2,265 2,265 -9 2,256 1,871 1,871 -3 1,868 2,845 2,845 -3 2,842

0 0 0 385 385 385 492 492 492 363 363 363 332 332 332 730 730 -3 727 762 762 762 727 727 727 251 251 -3 248 957 957 957 733 733 -3 730

22 22 22 3 3 3 0 0 0

294 294 13 307 1,121 1,121 -3 16 1,134

Page 90: MUtasi Mei

763 763 -6 757 948 948 -9 1 940 920 920 -31 1 890

1,220 1,220 -31 1,189 1,389 1,389 -26 1,363 6,460 6,460 6,460

10,438 10,438 10,438 5,772 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 1,114,647 ### 98,400 0 (40,430) 114 84 1,172,815

886,542

944,710

Page 91: MUtasi Mei

25 26Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal BBM

(1) (1) (1)(9) (9) (9)

147 147 147 53,069 -678 52,391 52,391 31,475 31,475 31,475 3960032,452 -499 31,953 31,953 32,272 -287 31,985 31,985 78,438 -128 78,310 78,310 24,073 -192 23,881 23,881 36,142 -145 35,997 35,997 27,644 -256 27,388 27,388 33,348 -721 32,627 32,627 15,869 -392 15,477 15,477 17,131 -1480 15,651 15,651 44,684 -1181 43,503 43,503

6,368 -893 3 5,478 5,478 31,547 -451 31,096 31,096 42,068 -621 41,447 41,447 36,343 -408 35,935 35,935 17,538 -238 17,300 17,300 41,025 -472 6 40,559 40,559 15,759 -1339 6 14,426 14,426

7,035 -834 6 6,207 6,207 2,942 -1633 1,309 1,309 3072

4,341 -128 4,213 4,213 9216

(4,322) -500 (4,822) (4,822) 9216

374 -342 32 32 12288

3,270 -166 3,104 3,104 2,275 -205 2,070 2,070 6,024 -158 5,866 5,866 3,657 -65 3,592 3,592 1,524 1,524 1,524 960

3,443 3,443 3,443 1440

2,965 2,965 2,965 1440579 579 579 833 833 833 534 534 534 (41) (41) (41)

(2,307) (2,307) (2,307)

Page 92: MUtasi Mei

(221) -496 (717) (717)92 92 92

(302) -171 (473) (473)26,163 -3 26,160 26,160 22,741 -79 22,662 22,662 16128

4 -23 (19) (19)6 6 6

11,049 -222 6 10,833 10,833 17,149 -7 17,142 17,142

5,214 -1270 3,944 3,944 38,628 -1070 37,558 37,558 17,554 -683 16,871 16,871

6,794 -12 6,782 6,782 (4) (4) (4)2 -48 (46) (46)

(1,107) (1,107) (1,107)2 2 2

1,834 -1557 277 277 2,608 -1269 1,339 1,339

10,756 -2 10,754 10,754 (699) -39 (738) (738)

(1,904) -1043 (2,947) (2,947)9,550 9,550 9,550

(57) (57) (57)94 94 94

118 118 118 (8) (8) (8)

13,006 13,006 13,006 8,252 -263 7,989 7,989 4320

3,980 3,980 3,980 11,987 -212 11,775 11,775

6,947 -76 6,871 6,871 3,751 -44 3,707 3,707 2,390 -117 2,273 2,273 1,646 -73 1,573 1,573

526 526 526 624 624 624 462 462 462 516 516 516 737 737 737 720

1,081 1,081 1,081 7201,540 -24 1,516 1,516 7203,305 3,305 3,305 720

10,456 10,456 10,456

Page 93: MUtasi Mei

10,748 -2199 8,549 8,549 6,019 -18 6,001 6,001 4,879 -3 4,876 4,876 12009,714 -1,350 8,364 8,364 6,096 6,096 6,096 3,917 3,917 3,917

15,805 15,805 15,805 7,611 -690 6,921 6,921

11,843 -2274 9,569 9,569 3,757 -80 3,677 3,677

(2) (2) (2)(3) (3) (3)

2,291 -87 2,204 2,204 1,043 -50 993 993 (855) -195 (1,050) (1,050)

6,166 -410 5,756 5,756 57601,895 -42 1,853 1,853 2,324 -92 2,232 2,232 1,087 -66 1,021 1,021 1440

0 0 0 1,837 -32 1,805 1,805 (528) -45 (573) (573)(258) -14 (272) (272)928 -24 904 904 436 -38 398 398 670 -2 668 668 121 121 121 118 118 118

2,107 2,107 2,107 12 12 12

252 252 252 0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,324 6,324 6,324

(8) (8) (8)(8) (8) (8)

(16) (16) (16)(17) (17) (17)

(247) -153 (400) (400)879 -3 876 876 778 778 778

Page 94: MUtasi Mei

(10) (10) (10) 48007,458 7,458 7,458 5,306 5,306 5,306 6,569 -1203 5,366 5,366 2,005 -723 1,282 1,282 4800

0 0 0 0 0 0

(1) (1) (1)(4) (4) (4)

475 475 475 307 307 307

20 20 20 459 459 459

(464) -2 (466) (466)23,233 -94 23,139 23,139 288017,790 -502 17,288 17,288

6,489 -3 6,486 6,486 11,666 -1581 10,085 10,085 432016,467 -1642 14,825 14,825

6,982 -1478 5,504 5,504 3,905 -1642 2,263 2,263 2,513 -6 2,507 2,507 4,632 -3 4,629 4,629

(3,958) -42 (4,000) (4,000)4,723 -3 4,720 4,720 2,256 2,256 2,256 14401,868 1,868 1,868 2,842 2,842 2,842

0 0 0 385 385 385 492 492 492 363 363 363 332 332 332 727 -1 726 726 762 -1 761 761 727 -1 726 726 248 248 248 957 -6 951 951 730 730 730

22 -1 21 21 3 3 3 0 0 0

307 307 307 1,134 1,134 1,134

Page 95: MUtasi Mei

757 757 757 940 940 940 890 -11 879 879

1,189 -11 2 1,180 1,180 1,363 -10 1 1,354 1,354 6,460 6,460 6,460

10,438 10,438 10,438 5,772 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

### 0 0 (40,048) 6 24 1,132,797 ### 127,200

904,692

Page 96: MUtasi Mei

26 27Retur Beli Jual Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual

(1) (1)(9) (9)

147 147

-64 52,327 52,327 -2115

-249 70,826 70,826 -3106

-74 31,879 31,879 -1867

-41 31,944 31,944 -1447

-43 78,267 78,267 -1398

-36 23,845 23,845 -1037

-30 35,967 35,967 -1264

-35 27,353 27,353 -1117

-61 32,566 32,566 -1898

-62 15,415 15,415 -1666

-198 20 15,473 15,473 -3932

-97 15 43,421 43,421 -2384

-95 2 5,385 5,385 -1854

-110 30,986 30,986 -1661

-55 1 41,393 41,393 -1891

-53 2 35,884 35,884 -1584

-53 17,247 17,247 -1420

-74 4 40,489 40,489 -1539

-460 8 13,974 13,974 -2754

-88 6,119 6,119 -2252

-109 4,272 4,272 -2427

-50 13,379 13,379 -619

-83 2 4,313 4,313 -1337

-111 1 12,210 12,210 -1190

-72 3,032 3,032 -868

-91 2 1,981 1,981 -738

5,866 5,866

-87 3,505 3,505 -349

-7 2,477 2,477 -72

-7 4,876 4,876 -296

-19 4,386 4,386 -282

579 579 -75

833 833 -84

534 534 -75

(41) (41) -87

(2,307) (2,307)

Page 97: MUtasi Mei

-143 (860) (860) -4

-313 864 643 643 -551

-114 144 (443) (443) -162

26,160 26,160 -14

-2699 36,091 36,091 -9431

-3 (22) (22) -8

6 6

-51 3 10,785 10,785 -24

-9 17,133 17,133

-32 3,912 3,912 -3

-503 144 37,199 37,199 -2196

-68 864 17,667 17,667 -896

-36 144 6,890 6,890 -97

(4) (4)

-35 144 63 63 -292

9 (1,098) (1,098)2 2

-342 (65) (65) -245

-339 1,000 1,000 -1003

2 10,756 10,756

-13 2 (749) (749) -37

-27 183 (2,791) (2,791) -351

9,550 9,550 (57) (57)94 94

118 118 (8) (8)

1 13,007 13,007 -3

-18 12,291 12,291 -448

1 3,981 3,981 -2

-20 11,755 11,755 -280

-22 6,849 6,849 -307

-12 3,695 3,695 -156

-28 2,245 2,245 -400

-16 1,557 1,557 -281

-2 524 524 -24

-2 622 622 -27

-2 460 460 -25

-2 514 514 -24

1,457 1,457 -40

-12 1,789 1,789 -43

2,236 2,236 -40

4,025 4,025 -105

10,456 10,456 -9

Page 98: MUtasi Mei

-3 8,546 8,546 -24

-18 5,983 5,983 -236

-18 6,058 6,058 -1182

8,364 8,364 -12 6,084 6,084 -203

3,917 3,917 15,805 15,805 -54

6,921 6,921 -675

9,569 9,569 -213

-18 3,659 3,659 -165

(2) (2)(3) (3)

-26 2,178 2,178 -175

-24 969 969 -174

-16 (1,066) (1,066) -227

-36 11,480 11,480 -919

-8 1,845 1,845 -127

2,232 2,232 -151

-23 2,438 2,438 -172

0 0

-21 1,784 1,784 -191

-27 9 (591) (591) -330

-2 (274) (274) -72

904 904 -24

-2 396 396 -88

-2 666 666 -33

-2 119 119 -50

118 118 2,107 2,107

12 12 252 252

0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(8) (8)(8) (8)

(16) (16)(17) (17)

(400) (400) -42

876 876 -39

778 778 -57

Page 99: MUtasi Mei

4,790 4,790 -132

7,458 7,458 -30

5,306 5,306 5,366 5,366 -6

6,082 6,082 -2199

0 0 0 0

(1) (1)(4) (4)

18 493 493 -3

307 307 20 20 -57

9 468 468 -12

-21 360 (127) (127) -283

-314 720 26,425 26,425 -3291

-26 17,262 17,262 -85-63 360 6,783 6,783 -105

-301 14,104 14,104 -3535-72 360 15,113 15,113 -218

-166 5,338 5,338 -1514-268 1,995 1,995 -1535

-8 2,499 2,499 -254-11 4,618 4,618 -203

-8 (4,008) (4,008) -266-11 4,709 4,709 -209

-3 3,693 3,693 -51-6 1,862 1,862 -66-3 2,839 2,839 -3

0 0 385 385 -6492 492 -12363 363 332 332 726 726 -97761 761 -52726 726 -3248 248 -30

-12 939 939 -43730 730 -52

21 21 -63 3 0 0

4 311 311 -341,134 1,134 -64

Page 100: MUtasi Mei

757 757 -4812 952 952 -54

879 879 -1461,180 1,180 -1461,354 1,354 -1466,460 6,460

10,438 10,438 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 (9,028) 310 4,104 1,255,383 1,255,383 0 0 (84,832)

1,027,278

Page 101: MUtasi Mei

27 28Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual

(1) (1)(9) (9)

147 147 50,212 50,212 -155

67,720 67,720 -792

30,012 30,012 -80

30,497 30,497 -83

76,869 76,869 -55

22,808 22,808 -66

34,703 34,703 -15

26,236 26,236 -15

30,668 30,668 -138

13,749 13,749 -67

11,541 11,541 -592 841,037 41,037 -927 6

3,531 3,531 -451

29,325 29,325 -408

39,502 39,502 -450 134,300 34,300 -399

15,827 15,827 -388

38,950 38,950 -617 311,220 11,220 -1019 5

3,867 3,867 -718 21,845 1,845 -465

12,760 12,760 -134

2,976 2,976 -103

11,020 11,020 -327

2,164 2,164 -88 21,243 1,243 -50 15,866 5,866 13,156 3,156 -8 12,405 2,405 -6

4,580 4,580 -5

4,104 4,104 -13

504 504 749 749 459 459

(128) (128)(2,307) (2,307)

Page 102: MUtasi Mei

(864) (864)92 92

(605) (605)26,146 26,146 -12

26,660 26,660 -3052

(30) (30)6 6

10,761 10,761 117,133 17,133

3,909 3,909 35,003 35,003 -27

16,771 16,771 -3

6,793 6,793 (4) (4)

(229) (229)(1,098) (1,098) 1

2 2 (310) (310)

(3) (3)10,756 10,756

(786) (786)(3,142) (3,142)9,550 9,550

(57) (57)94 94

118 118 (8) (8)

13,004 13,004 111,843 11,843 -25

3,979 3,979 111,475 11,475 -28 14

6,542 6,542 -66

3,539 3,539 -36

1,845 1,845 -9

1,276 1,276 -29

500 500 595 595 435 435 490 490

1,417 1,417 1,746 1,746 2,196 2,196 3,920 3,920

10,447 10,447

Page 103: MUtasi Mei

8,522 8,522 5,747 5,747 -3

4,876 4,876 8,364 8,364 5,881 5,881 -63,917 3,917

15,751 15,751 6,246 6,246 9,356 9,356 3,494 3,494 -37

(2) (2)(3) (3)

2,003 2,003 -7

795 795 (1,293) (1,293) -14

10,561 10,561 -241

1,718 1,718 -4

2,081 2,081 -2

2,266 2,266 -29

0 0 1,593 1,593 -3

(921) (921) -12

(346) (346)880 880 308 308 633 633

69 69 118 118

2,107 2,107 12 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(8) (8) 3(8) (8) 5

(16) (16) 7(17) (17) 9

(442) (442) -1

837 837 -772

721 721 -960

Page 104: MUtasi Mei

4,658 4,658 -4465

7,428 7,428 5,306 5,306 5,360 5,360 -768

3,883 3,883 -1681

0 0 0 0

(1) (1)(4) (4)

490 490 307 307 (37) (37)456 456

(410) (410) -56

23,134 23,134 17,177 17,177 -92 2

6,678 6,678 -1310,569 10,569 -54014,895 14,895 -28

3,824 3,824 460 460

2,245 2,245 -774,415 4,415 -2

(4,274) (4,274) -564,500 4,500 -33,642 3,642 1,796 1,796 2,836 2,836

0 0 379 379 480 480 363 363 332 332 629 629 709 709 723 723 218 218 896 896 678 678

15 15 3 3 0 0

277 277 1,070 1,070

Page 105: MUtasi Mei

709 709 898 898 733 733

1,034 1,034 1,208 1,208 6,460 6,460

10,438 10,438 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 1,170,551 ### 0 0 (21,793) 74 0

942,446 228,105

Page 106: MUtasi Mei

28 29 30Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal

(1) (1) (1) (1)(9) (9) (9) (9)

147 147 147 147 50,057 50,057 -540 49,517 49,517 66,928 66,928 -553 66,375 66,375 29,932 29,932 -148 29,784 29,784 30,414 30,414 -120 30,294 30,294 76,814 76,814 -179 76,635 76,635 22,742 22,742 -49 22,693 22,693 34,688 34,688 -92 34,596 34,596 26,221 26,221 -74 26,147 26,147 30,530 30,530 -319 30,211 30,211 13,682 13,682 -122 13,560 13,560 10,957 10,957 -2297 2 8,662 8,662 40,116 40,116 -1247 7 38,876 38,876

3,080 3,080 -260 1 2,821 2,821 28,917 28,917 -608 28,309 28,309 39,053 39,053 -268 3 38,788 38,788 33,901 33,901 -117 33,784 33,784 15,439 15,439 -142 15,297 15,297 38,336 38,336 -546 37,790 37,790 10,206 10,206 -1557 2 8,651 8,651

3,151 3,151 -425 7 2,733 2,733 1,380 1,380 -84 1,296 1,296

12,626 12,626 -100 1 12,527 12,527 2,873 2,873 -1152 1 1,722 1,722

10,693 10,693 -604 10,089 10,089 2,078 2,078 -213 1,865 1,865 1,194 1,194 -284 910 910 5,867 5,867 5,867 5,867 3,149 3,149 -28 3,121 3,121 2,399 2,399 -17 2,382 2,382 4,575 4,575 -17 4,558 4,558 4,091 4,091 -24 4,067 4,067

504 504 504 504 749 749 749 749 459 459 459 459

(128) (128) (128) (128)(2,307) (2,307) (2,307) (2,307)

Page 107: MUtasi Mei

(864) (864) (864) (864)92 92 92 92

(605) (605) (605) (605)26,134 26,134 -12 26,122 26,122 23,608 23,608 -1139 144 22,613 22,613

(30) (30) (30) (30)6 6 6 6

10,762 10,762 10,762 10,762 17,133 17,133 1 17,134 17,134

3,909 3,909 3,909 3,909 34,976 34,976 -694 34,282 34,282 16,768 16,768 -650 16,118 16,118

6,793 6,793 6,793 6,793 (4) (4) (4) (4)

(229) (229) -4 (233) (233)(1,097) (1,097) (1,097) (1,097)

2 2 2 2 (310) (310) (310) (310)

(3) (3) 1 (2) (2)10,756 10,756 10,756 10,756

(786) (786) -5 (791) (791)(3,142) (3,142) -21 18 (3,145) (3,145)9,550 9,550 9,550 9,550

(57) (57) 168 111 111 94 94 168 262 262

118 118 165 283 283 (8) (8) 24 16 16

13,005 13,005 -1 13,004 13,004 11,818 11,818 -21 11,797 11,797

3,980 3,980 -1 3,979 3,979 11,461 11,461 -1 11,460 11,460

6,476 6,476 -13 6,463 6,463 3,503 3,503 -18 3,485 3,485 1,836 1,836 1,836 1,836 1,247 1,247 -33 1,214 1,214

500 500 -7 493 493 595 595 -4 591 591 435 435 -4 431 431 490 490 -4 486 486

1,417 1,417 1,417 1,417 1,746 1,746 1,746 1,746 2,196 2,196 2,196 2,196 3,920 3,920 3,920 3,920

10,447 10,447 10,447 10,447

Page 108: MUtasi Mei

8,522 8,522 8,522 8,522 5,744 5,744 -8 5,736 5,736 4,876 4,876 4,876 4,876 8,364 8,364 8,364 8,364 5,875 5,875 -2 5,873 5,873 3,917 3,917 3,917 3,917

15,751 15,751 -2 15,749 15,749 6,246 6,246 -5 6,241 6,241 9,356 9,356 -2 9,354 9,354 3,457 3,457 -62 3,395 3,395

(2) (2) (2) (2)(3) (3) (3) (3)

1,996 1,996 -31 1,965 1,965 795 795 -28 767 767

(1,307) (1,307) -40 (1,347) (1,347)10,320 10,320 -364 9,956 9,956

1,714 1,714 -17 1,697 1,697 2,079 2,079 -23 2,056 2,056 2,237 2,237 -36 2,201 2,201

0 0 0 0 1,590 1,590 -28 1,562 1,562 (933) (933) -16 (949) (949)(346) (346) -24 (370) (370)880 880 880 880 308 308 -24 12 296 296 633 633 -12 621 621

69 69 69 69 118 118 118 118

2,107 2,107 2,107 2,107 12 12 12 12

252 252 252 252 0 0 0 0 0 0 0 0

6,204 6,204 6,204 6,204 6,204 6,204 6,204 6,204 6,396 6,396 6,396 6,396 6,324 6,324 6,324 6,324

(5) (5) (5) (5)(3) (3) (3) (3)(9) (9) (9) (9)(8) (8) (8) (8)

(443) (443) (443) (443)65 65 -62 3 3

(239) (239) -99 (338) (338)

Page 109: MUtasi Mei

193 193 -99 94 94 7,428 7,428 7,428 7,428 5,306 5,306 -3 5,303 5,303 4,592 4,592 -3 4,589 4,589 2,202 2,202 -204 1,998 1,998

0 0 0 0 0 0 0 0

(1) (1) (1) (1)(4) (4) (4) (4)

490 490 130 620 620 307 307 139 446 446 (37) (37) 109 72 72 456 456 136 592 592

(466) (466) (466) (466)23,134 23,134 23,134 23,134 17,087 17,087 -3 17,084 17,084

6,665 6,665 -112 6,553 6,553 10,029 10,029 10,029 10,029 14,867 14,867 -8 14,859 14,859

3,824 3,824 3,824 3,824 460 460 460 460

2,168 2,168 -47 2,121 2,121 4,413 4,413 -9 4,404 4,404

(4,330) (4,330) -36 (4,366) (4,366)4,497 4,497 -27 4,470 4,470 3,642 3,642 3,642 3,642 1,796 1,796 1,796 1,796 2,836 2,836 2,836 2,836

0 0 0 0 379 379 379 379 480 480 -3 477 477 363 363 363 363 332 332 332 332 629 629 -7 622 622 709 709 -7 702 702 723 723 -7 716 716 218 218 218 218 896 896 896 896 678 678 678 678

15 15 15 15 3 3 3 3 0 0 0 0

277 277 277 277 1,070 1,070 1,070 1,070

Page 110: MUtasi Mei

709 709 -2 707 707 898 898 -3 895 895 733 733 -3 730 730

1,034 1,034 -3 1,031 1,031 1,208 1,208 -3 1,205 1,205 6,460 6,460 6,460 6,460

10,438 10,438 10,438 10,438 5,772 5,772 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,148,832 ### 0 0 (16,292) 1,080 159 1,133,779 ###

920,727 905,674

Page 111: MUtasi Mei

30 31BBM Retur Beli Jual Ret Jual Stock Akhir Stock Awal BBM Retur Beli

(1) (1)(9) (9)

147 147

-582 48,935 48,935

-541 65,834 65,834

-320 29,464 29,464

-245 30,049 30,049

-293 76,342 76,342

-110 22,583 22,583

-276 34,320 34,320

-155 25,992 25,992

-233 29,978 29,978

-386 13,174 13,174

-912 7,750 7,750

-521 38,355 38,355

-462 3 2,362 2,362

-608 27,701 27,701

-348 1 38,441 38,441

-306 2 33,480 33,480

-297 2 15,002 15,002

-436 37,354 37,354

-564 8,087 8,087

-376 2,357 2,357

-21 1,275 1,275

-1013 11,514 11,514 384

-918 1 805 805 3072

-718 9,371 9,371 2112

-232 1,633 1,633

-212 698 698 5,867 5,867

-170 2,951 2,951

-35 2,347 2,347

-35 4,523 4,523

-50 4,017 4,017

-6 498 498

-9 740 740

-6 453 453

-6 (134) (134)(2,307) (2,307)

Page 112: MUtasi Mei

(864) (864)92 92

(605) (605)

-10 26,112 26,112

-27 22,586 22,586 (30) (30)

6 6

-6 10,756 10,756 17,134 17,134 2160

3,909 3,909

-1014 33,268 33,268

-554 15,564 15,564

-3 6,790 6,790 (4) (4)

-16 (249) (249)(1,097) (1,097)

2 2 (310) (310)

(2) (2)10,756 10,756

-9 (800) (800)

-9 (3,154) (3,154)9,550 9,550

111 111 262 262 283 283

16 16 13,004 13,004 2880

-167 11,630 11,630 3,979 3,979 2880

-1 11,459 11,459

-72 6,391 6,391

-57 3,428 3,428

-3 1,833 1,833

-74 1,140 1,140 493 493

-2 589 589

-24 407 407

-2 484 484

-2 1,415 1,415

-2 1,744 1,744

-2 2,194 2,194

-8 3,912 3,912 10,447 10,447

Page 113: MUtasi Mei

8,522 8,522

-63 5,673 5,673

-1 4,875 4,875

-1 8,363 8,363 -119 5,754 5,754

3,917 3,917

-36 15,713 15,713

-192 6,049 6,049

-9 9,345 9,345

-58 3,337 3,337 (2) (2)(3) (3)

-142 1,823 1,823

-72 695 695

-152 (1,499) (1,499) 1920

-333 9,623 9,623

-38 1,659 1,659

-73 1,983 1,983

-59 2,142 2,142 0 0

-60 1,502 1,502

-41 (990) (990)

-8 (378) (378)

-5 875 875

-15 281 281

-5 616 616

-2 67 67 118 118

2,107 2,107 12 12

252 252 0 0 0 0

6,204 6,204 6,204 6,204 6,396 6,396 6,324 6,324

(5) (5)(3) (3)(9) (9)(8) (8)

(443) (443) 4752

-17 (14) (14)

-6 (344) (344)

Page 114: MUtasi Mei

-53 41 41 7,428 7,428 5,303 5,303

-6 4,583 4,583

-6 1,992 1,992 0 0 0 0

(1) (1)(4) (4)

620 620 446 446

72 72 592 592

(466) (466)23,134 23,134 432017,084 17,084 2880

-18 6,535 6,535 10,029 10,029

-3 14,856 14,856 86403,824 3,824

460 460 -75 2,046 2,046 -18 4,386 4,386 -71 (4,437) (4,437)-24 4,446 4,446 -12 3,630 3,630

-6 1,790 1,790 -6 2,830 2,830

0 0 379 379 477 477 363 363 332 332

-4 618 618 -13 689 689

-1 715 715 218 218

-36 860 860 -24 654 654

-1 14 14 3 3 0 0

-2 275 275 -2 1,068 1,068

Page 115: MUtasi Mei

-5 702 702 -2 893 893

-47 683 683 -119 912 912

-10 1,195 1,195 6,460 6,460

10,438 10,438 5,772 5,772

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 (15,537) 9 0 1,118,251 1,118,251 36,000 0

890,146

Page 116: MUtasi Mei

31Jual Ret Jual Stock Akhir Stock Awal BBM Retur Beli Jual Ret Jual

(1) 4 0 5 0 0(9) 0 0 12 0 0

147 73 0 22 0 96

-725 48,210 43811 14400 5 -10014 15

-1373 64,461 36902 39600 3 -12046 5

-899 28,565 14841 23040 2 -9326 12

-710 29,339 34917 0 4 -5577 0

-558 75,784 51605 29520 1 -5341 1

-628 21,955 26090 0 5 -4139 6

-537 33,783 37688 0 3 -3914 9

-510 25,482 29696 0 5 -4217 5

-966 29,012 37856 0 3 -8841 0

-813 12,361 20025 0 0 -7670 3

-3000 1 4,751 41741 0 41 -36812 85

-2543 35,812 66057 0 -12 -30111 76

-1264 1,098 10229 3600 22 -12731 19

-864 26,837 36324 0 10 -9499 7

-1206 1 37,236 31403 17280 39 -11446 18

-612 32,868 40179 0 17 -7308 8

-592 14,410 17529 3600 7 -6723 8

-1375 35,979 24993 25920 114 -14865 36

-2627 1 5,461 33614 0 145 -28071 52

-1460 2 899 16465 0 57 -15546 25

-4 1,271 321 14592 9 -13652 4

-1185 10,713 6741 9600 13 -5631 13

-2065 1 24 1,837 2024 16416 22 -16618 10

-1581 9,902 5196 18528 12 -13822 9

-391 24 1,266 4232 2400 41 -5359 7

-763 1 24 (40) 2052 4512 34 -6606 95,867 2217 10536 24 -6869 4

-308 2,643 2797 2400 32 -2528 3

-27 2,320 1322 1320 3 -319 0

-27 4,496 2180 2880 3 -564 3

-24 3,993 1891 2880 5 -773 0

-72 426 633 0 0 -207 0

-78 662 479 432 6 -243 0

-72 381 618 0 6 -231 0

-72 (206) 81 0 5 -282 0(2,307) 8 5184 11 -7506 15

Page 117: MUtasi Mei

(864) 307 1440 2 -2622 1092 94 8640 14 -9516 21

(605) 358 11520 2 -12635 7

-3 26,109 14437 20304 10 -8633 8

-1 22,585 6632 61632 2 -45841 17(30) 6 0 4 -53 18

6 4 0 2 -1 2

-21 2 10,737 4145 21648 84 -15016 35

-2082 17,212 6984 20880 22 -10639 63,909 9416 6336 5 -11846 5

-2271 30,997 22494 28800 -5614 -14828 2

-836 14,728 10434 11520 7 -8093 7

-6 6,784 4923 11040 11 -9331 4(4) 2 0 7 -3 1

-24 (273) 5 0 4 -424 3(1,097) 592 2160 87 -3806 41

2 1 4320 5 -4536 3(310) 10 11520 40 -11820 17

(2) 14 5760 17 -5766 410,756 4815 10080 50 -4097 5

-3 (803) 4 10368 16 -11169 7(3,154) 10 8640 -2101 -9918 2189,550 4179 8640 16 -3330 2

111 37 0 83 -12 169262 110 0 10 -6 168283 175 0 33 -24 165

16 5 0 8 -6 25

-2878 1 13,007 2742 18864 26 -8588 12

-486 1 11,145 9238 4320 10 -2412 9

-2410 1 4,450 3368 5904 30 -4808 13

-9 11,450 7785 8784 37 -5114 29

-223 6,168 3654 4320 8 -1816 15

-103 3,325 2323 2160 5 -1166 101,833 2463 0 4 -629 0

-178 962 2728 0 3 -1766 0

-17 476 548 0 9 -86 20

-14 575 655 0 9 -99 25

-14 393 524 0 8 -128 2

-17 467 578 0 4 -117 7

-15 1,400 1032 720 6 -360 11

-15 1,729 1103 720 6 -96 5

-18 2,176 1551 720 3 -108 13

-183 3,729 2322 1896 3 -503 1410,447 6861 9360 1 -6136 0

Page 118: MUtasi Mei

8,522 4537 10296 2 -6314 0

-263 5,410 4964 1536 0 -1096 64,875 1 15600 1 -10727 28,363 1229 16608 -71 -9402 1

-38 5,716 4838 1536 3 -655 03,917 1767 3072 2 -920 0

-26 15,687 13302 2592 1 -206 0

-950 5,099 1936 7776 0 -4613 0

-14 9,331 4271 12960 0 -7900 0

-243 3,094 1822 3120 5 -1851 5(2) 0 0 2 0 0(3) 0 0 3 0 0

-121 1,702 3052 0 2 -1354 3

-97 598 1387 0 3 -790 1

-148 273 738 1920 2 -2391 5

-682 8,941 3203 14760 19 -9024 3

-79 1,580 1117 1200 0 -745 8

-50 1,933 2611 0 2 -683 4

-225 1,917 1848 1440 4 -1379 30 0 0 0 0 0

-105 1,397 2429 0 1 -1034 0

-59 (1,049) 1 0 8 -1054 9

-64 (442) 16 0 7 -451 0

-12 863 927 12 2 -76 2

-73 208 682 0 4 -482 0

-31 585 711 0 0 -126 0

-4 63 203 0 0 -140 0

-3 115 15 300 0 -200 02,107 991 1440 0 -324 0

12 12 0 0 0 0252 252 0 0 0 0

0 0 0 0 0 00 0 0 0 0 0

6,204 6204 0 0 0 06,204 6204 0 0 0 06,396 6396 0 0 0 06,324 6324 0 0 0 0

(5) 3 0 19 0 11(3) 3 0 13 0 7(9) 0 0 23 0 14(8) 0 0 23 0 15

-4716 (407) 0 6672 0 -7320 1

-24 (38) 33 2880 4 -3194 4

-21 (365) 4677 0 1 -5041 0

Page 119: MUtasi Mei

-18 23 1 4800 0 -4781 07,428 4947 6720 1 -4241 05,303 508 4800 0 -5 0

-2 4,581 961 5760 0 -2140 0

-14 1,978 1281 9600 1 -9143 10 0 0 0 0 00 0 0 0 0 0

(1) 0 0 7 0 6(4) 0 0 4 0 0

-12 608 413 360 -81 -141 155446 226 360 -41 -54 145

-24 48 233 0 -41 -135 123

-30 562 695 0 -64 -84 155(466) 2116 0 9 -2946 9

-4220 23,234 5424 38832 21 -21729 5-2881 17,083 7659 25560 54 -16103 21

-29 6,506 5491 5760 10 -5103 510,029 4038 18360 2 -12371 1

-8669 14,827 3097 30528 16 -19142 03,824 4168 12960 50 -13266 8

460 511 6336 4 -6386 0-234 1,812 68 4152 17 -2414 8

-96 4,290 4984 0 27 -703 21-264 (4,701) 1 48 6 -4768 9-156 4,290 5207 0 43 -902 25-300 3,330 1658 2400 0 -731 0

-18 1,772 1927 0 0 -158 02,830 1380 1920 0 -473 0

0 0 0 0 0 0-36 343 199 216 13 -60 1-48 429 313 216 19 -81 0

-6 357 181 216 5 -36 1332 144 216 4 -24 0

-2 616 769 0 0 -156 0-2 687 784 0 0 -100 0

-16 699 773 0 0 -77 0-24 194 303 0 9 -100 0-33 827 1028 0 5 -197 1-24 630 828 0 4 -194 0

14 26 0 1 -14 03 0 0 0 0 00 0 0 0 0 0

275 297 0 6 -48 291,068 678 480 6 -104 17

Page 120: MUtasi Mei

-17 685 438 360 4 -116 4-15 878 490 480 2 -115 22-16 667 1055 0 3 -390 5-58 854 1351 0 5 -498 6-16 1,179 1540 0 1 -365 5

6,460 3740 2720 0 0 010,438 5678 4760 0 0 0

5,772 3392 2380 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

(67,086) 12 72 1,087,249 994,209 868,676 (6,049) (773,396) 2,610

859,144

Page 121: MUtasi Mei

Base ON Stock Akhir0 9 (10)3 15 (24)0 191 (44)3 48,220 (10)3 64,467 (6)0 28,569 (4)3 29,347 (8)0 75,786 (2)3 21,965 (10)3 33,789 (6)3 25,492 (10)0 29,018 (6)3 12,361 0

18 5,073 (322)18 36,028 (216)

3 1,142 (44)15 26,857 (20)20 37,314 (78)

6 32,902 (34)3 14,424 (14)9 36,207 (228)

11 5,751 (290)12 1,013 (114)15 1,289 (18)

3 10,739 (26)27 1,881 (44)

3 9,926 (24)27 1,348 (82)27 28 (68)

3 5,915 (48)3 2,707 (64)0 2,326 (6)0 4,502 (6)0 4,003 (10)0 426 0 0 674 (12)0 393 (12)0 (196) (10)3 (2,285) (22)

Page 122: MUtasi Mei

3 (860) (4)867 120 (28)147 (601) (4)

3 26,129 (20)147 22,589 (4)

3 (22) (8)3 10 (4)9 10,905 (168)3 17,256 (44)3 3,919 (10)

147 31,001 (4)867 14,742 (14)159 6,806 (22)

3 10 (14)147 (265) (8)

3 (923) (174)219 12 (10)

3 (230) (80)3 32 (34)3 10,856 (100)3 (771) (32)3 (3,148) (6)

75 9,582 (32)0 277 (166)0 282 (20)0 349 (66)0 32 (16)3 13,059 (52)0 11,165 (20)3 4,510 (60)3 11,524 (74)3 6,184 (16)3 3,335 (10)3 1,841 (8)3 968 (6)3 494 (18)3 593 (18)3 409 (16)3 475 (8)3 1,412 (12)3 1,741 (12)3 2,182 (6)3 3,735 (6)

363 10,449 (2)

Page 123: MUtasi Mei

5 8,526 (4)0 5,410 0 0 4,877 (2)0 8,365 (2)0 5,722 (6)0 3,921 (4)0 15,689 (2)0 5,099 0 0 9,331 0 3 3,104 (10)0 2 (4)0 3 (6)3 1,706 (4)3 604 (6)3 277 (4)

18 8,979 (38)0 1,580 0 3 1,937 (4)9 1,925 (8)0 0 0 3 1,399 (2)3 (1,033) (16)0 (428) (14)0 867 (4)

12 216 (8)0 585 0 0 63 0 0 115 0 0 2,107 0 0 12 0 0 252 0 0 0 0 0 0 0 0 6,204 0 0 6,204 0 0 6,396 0 0 6,324 0 0 33 (38)0 23 (26)0 37 (46)0 38 (46)

240 (407) 0 243 (30) (8)

0 (363) (2)

Page 124: MUtasi Mei

3 23 0 3 7,430 (2)0 5,303 0 0 4,581 0

240 1,980 (2)0 0 0 0 0 0 0 13 (14)0 4 (8)0 706 (98)0 636 (190)0 180 (132)0 702 (140)

364 (448) (18)723 23,276 (42)

0 17,191 (108)363 6,526 (20)

3 10,033 (4)360 14,859 (32)

4 3,924 (100)3 468 (8)

15 1,846 (34)15 4,344 (54)15 (4,689) (12)

3 4,376 (86)3 3,330 0 3 1,772 0 3 2,830 0 0 0 0 0 369 (26)0 467 (38)0 367 (10)0 340 (8)3 616 0 3 687 0 3 699 0 0 212 (18)0 837 (10)0 638 (8)3 16 (2)3 3 0 0 0 0 3 287 (12)3 1,080 (12)

Page 125: MUtasi Mei

3 693 (8)3 882 (4)0 673 (6)0 864 (10)0 1,181 (2)0 6,460 0 0 10,438 0 0 5,772 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

6,179 1,092,229 (4,980)

Page 126: MUtasi Mei

2 3 4Casablanca Aftershave Man 100mlCamellia B.Lotion Pink (Multi-Vitamin) 100mlCamellia B.Lotion White (Whitening) 100mlCasablanca Body Mist Biru(Aqua) 50ml -96 -21 -163Casablanca Body Mist Ungu(Classic) 50ml -24 -28 -91Casablanca Body Mist Pink(Romantic) 50ml -72 -16 -171Casablanca Body Mist Hijau(Fantasy) 50ml -12 -23 -60Casablanca Body Mist Orange(Illussion) 50ml -7 -64Casablanca Body Mist Kuning(Energetic) 50ml -6 -73Casablanca Body Mist Dark Green(Sporty) 50ml -6 -48Casablanca Body Mist Dark Blue(Ambitious) 50ml -15 -64Casablanca Body Mist Grey(Dynamic) 50ml -72 -13 -116Casablanca Body Mist Merah(Intense) 50ml -168 -25 -86Casablanca Body Mist Biru(Aqua) 100ml -1074 -245 -1152Casablanca Body Mist Ungu(Classic) 100ml -705 -448 -679Casablanca Body Mist Pink(Romantic) 100ml -72 -225 -1333Casablanca Body Mist Hijau(Fantasy) 100ml -117 -205Casablanca Body Mist Orange(Illussion) 100ml -135 -214 -392Casablanca Body Mist Kuning(Energetic) 100ml -3 -134 -199Casablanca Body Mist Dark Green(Sporty) 100ml -39 -108 -247Casablanca Body Mist Dark Blue(Ambitious) 100ml -336 -137 -540Casablanca Body Mist Grey(Dynamic) 100ml -744 -368 -702Casablanca Body Mist Merah(Intense) 100ml -189 -357 -376Bellagio Spray Cologne Red (Rave Culture) 100ml -168 -24 -75Bellagio Spray Cologne Orange (Accelerate) 100ml -132 -17 -69Bellagio Spray Cologne Green (Stamina) 100ml -264 -43 -546Bellagio Spray Cologne Blue (Ventura) 100ml -240 -59 -476Regazza Spray Cologne 100ml RED (Passionate) -122 -32 -92Regazza Spray Cologne 100ml BLUE (Classy) -229 -24 -123Regazza Spray Cologne 100ml PINK (Feminine) -132 -34 -201Regazza Spray Cologne 100ml VIOLET (Sophisticated) -15 -70Watchout Spray Cologne Cockpit 100ml -6 -49Watchout Spray Cologne Avionic 100ml -33Watchout Spray Cologne Aircraft 100ml -6 -27Camellia Body Spray Blue (Magical) 100mlCamellia Body Spray Orange(Allure) 100ml -3Camellia Body Spray Pink(Seductive) 100ml -3Camellia Body Spray Violet (Exotic) 100ml -15Casablanca Body Spray Hitam 65mlCasablanca Body Spray Putih 65ml -45 -84Casablanca Body Spray Pink 65ml -6 -63Casablanca Body Spray Emas 65ml -6 -318Casablanca Body Spray Silver 65ml -12 -9Casablanca Body Spray Merah 65ml -12 -15 -223Casablanca Body Spray Biru 65ml

Page 127: MUtasi Mei

Casablanca Body Spray Coklat 65mlCasablanca Body Spray Hitam 100ml -343 -16 -368Casablanca Body Spray Putih 100ml -104 -25 -658Casablanca Body Spray Pink 100ml -22 -82Casablanca Body Spray Emas 100ml -9 -78Casablanca Body Spray Silver 100ml -14 -12Casablanca Body Spray Merah 100ml -294 -48 -294Casablanca Body Spray Biru 100mlCasablanca Body Spray Coklat 100mlCasablanca Body Spray Hitam 200ml -96 -24 -120Casablanca Body Spray Putih 200mlCasablanca Body Spray Pink 200mlCasablanca Body Spray Emas 200mlCasablanca Body Spray Silver 200ml -12 -9Casablanca Body Spray Merah 200mlCasablanca Body Spray Biru 200mlCasablanca Body Spray Coklat 200ml -3Bellagio Body Spray Red (Rave Culture) 30mlBellagio Body Spray Orange (Accelerate) 30mlBellagio Body Spray Green (Stamina) 30mlBellagio Body Spray Blue (Ventura) 30mlBellagio Body Spray Red (Rave Culture) 80ml -3 -32Bellagio Body Spray Orange (Accelerate) 80ml -23Bellagio Body Spray Green (Stamina) 80ml -2 -13Bellagio Body Spray Blue (Ventura) 80ml -3 -109Bellagio Body Spray Red (Rave Culture) 175ml -36 -21 -261Bellagio Body Spray Orange (Accelerate) 175ml -36 -12 -24Bellagio Body Spray Green (Stamina) 175ml -108 -27 -252Bellagio Body Spray Blue (Ventura) 175ml -60 -33 -265Watchout Deodorant Body Spray Engine 50ml -24Watchout Deodorant Body Spray Cockpit 50ml -24Watchout Deodorant Body Spray Avionic 50mlWatchout Deodorant Body Spray Aircraft 50ml -48 -24Watchout Deodorant Body Spray Engine 150ml -72Watchout Deodorant Body Spray Cockpit 150ml -24Watchout Deodorant Body Spray Avionic 150mlWatchout Deodorant Body Spray Aircraft 150ml -24Camellia EDT 101 -360Camellia EDT 102 -363Camellia EDT 103 (White Musk) -6Camellia EDT 104Camellia EDT 105 2 -378Camellia EDT 106 -6Camellia EDT 107 (Blue) -3Marie Jose EDT 203Marie Jose EDT 204 -192Marie Jose EDT 205 -180Casablanca EDP 301 -90 -3 -51

Page 128: MUtasi Mei

Casablanca EDP 302Casablanca EDP 303Casablanca EDP 304 -120 -21Casablanca EDP 305 -2 -6Casablanca EDP 306 -24 -9 -84Casablanca EDP 308 -240 -42 -266Casablanca EDP 309 -1 -3 -12Casablanca EDP 310 -108 -3 -9Casablanca EDP 311 -210 -8 -42Casablanca EDP 312Casablanca EDP Silver -6 -3 -12Casablanca EDP GoldBellagio EDP Red (Rave Culture) 100mlBellagio EDP Orange (Accelerate) 100mlBellagio EDP Green (Stamina) 100ml -12Bellagio EDP Blue (Ventura) 100mlWatchout Eau De Toilette Cockpit 100mlWatchout Eau De Toilette Avionic 100mlWatchout Eau De Toilette Aircraft 100ml -12Casablanca HairCream Sachet Black 6grCasablanca HairCream Sachet Blue 6gr -24Casablanca Hair Cream Black Pot 100grCasablanca Hair Cream Blue Pot 100grCasablanca Hair Gel Hitam (Natural) Sachet 8grCasablanca Hair Gel Biru (Oceanic) Sachet 8grCasablanca Hair Gel Kuning (Spike) Sachet 8grCasablanca Hair Gel Merah (Intense) Sachet 8grCasablanca Hair Gell Tube Merah 100mlCasablanca Hair Gell Tube Biru 100mlCasablanca Hair Gell Tube Hitam 100mlCasablanca Hair Gell Tube Kuning 100mlCasablanca Pomade Hitam 100grCasablanca Pomade Putih 100gr -1 -3Casablanca Pomade Silver 100gr -2Casablanca Pomade Gold 100grCasablanca Pomade Pink 100gr -3Casablanca Pomade Green 100gr -5Casablanca Pomade Biru 100gr -11Casablanca Pomade Red 100gr -1 -5Casablanca Pomade Hitam 35grCasablanca Pomade Putih 35grCamellia Roll-On Red 60mlCamellia Roll-On Black 60mlCamellia Roll On Blue (Magical) 50mlCamellia Roll On Orange (Allure) 50ml -72Camellia Roll On Pink (Seductive) 50mlCamellia Roll On Ungu (Exotic) 50mlCasablanca Roll On Men Silver 50ml -144 -127 -106

Page 129: MUtasi Mei

Casablanca Roll On Men Hitam 50ml -636 -232 -689.74Casablanca Roll On Men Biru 50ml -756 -584 -613Casablanca Roll On Men Orange 50ml -16 -15Casablanca Roll On Woman White 50ml -342 -244 -276Casablanca Roll On Woman Pink 50ml -588 -68 -525Casablanca Roll On Woman Gold 50ml -36 -255 -124Casablanca Roll On Woman Ungu 50ml -253 -53Bellagio Roll On Red (Rave Culture) 50ml -24 -12 -24Bellagio Roll On Orange (Accelerate) 50ml -11Bellagio Roll On Green (Stamina) 50mlBellagio Roll On Blue (Ventura) 50ml -12 -12 -20Watchout Deodorant Roll On Cokpit 50ml -6Watchout Deodorant Roll On Avionic 50ml -51Watchout Deodorant Roll On Aircraft 50ml -150Blackwater Roll On Blue (Aqua) 50mlCamellia Splash Cologne Biru(Magical) 110mlCamellia Splash Cologne Orange(Allure) 110mlCamellia Splash Cologne Pink(Seductive) 110mlCamellia Splash Cologne Ungu(Exotic) 110mlWatchout Splash Cologne Cockpit 75mlWatchout Splash Cologne Avionic 75mlWatchout Splash Cologne Aircraft 75mlWatchout Splash Cologne Cockpit 250mlWatchout Splash Cologne Avionic 250ml -6 -24Watchout Splash Cologne Aircraft 250ml -48Watchout Deo Shower Gel Moisturizer Avionic 75mlWatchout Deo Shower Gel Moisturizer Aircraft 75mlWatchout Deo Shower Gel Moisturizer Cockpit 250mlWatchout Deo Shower Gel Moisturizer Avionic 250mlWatchout Deo Shower Gel Moisturizer Aircraft 250mlWatchout Deo Shower Gel Moisturizer Avionic (POUCH) 250mlWatchout Deo Shower Gel Moisturizer Aircraft (POUCH) 250ml -24Watchout Deodorant Soap Cockpit 100gr -1Watchout Deodorant Soap Avionic 100gr -1Watchout Deodorant Soap Aircraft 100gr -73Watchout Deodorant Soap Cockpit 25grWatchout Deodorant Soap Avionic 25grWatchout Deodorant Soap Aircraft 25gr

Page 130: MUtasi Mei

5 6 7 9 10 11 12

-877 -1333 -3 -236 -710 -1701 -429 -534-970 -969 -6 -234 -639 -1730 -283 -383-889 -827 -3 -295 -533 -1144 -326 -282-598 -580 -2 -154 -834 -517 -191 -256-926 -598 -2 -220 -498 -834 -207 -233-588 -518 -8 -127 -398 -621 -261 -200-461 -553 -6 -150 -182 -476 -199 -179-723 -517 -9 -115 -447 -705 -161 -263-693 -1047 -275 -756 -1169 -328 -394-938 -703 -229 -664 -1430 -204 -260

-2026 -2461 -990 -1720 -1340 -4429 -1899 -1777-2095 -1481 -525 -1198 -1403 -3428 -1288 -1128-1395 -934 -12 -829 -1001 -685 -696 -704

-929 -823 -12 -374 -1018 -1339 -493 -534-1394 -814 -5 -781 -902 -1408 -541 -607

-660 -758 -5 -524 -537 -1338 -350 -425-570 -708 -41 -397 -637 -726 -435 -383

-1311 -1076 -347 -544 -559 -1495 -759 -601-1989 -2634 -704 -1335 -1244 -2716 -1262 -1238-1433 -1176 -147 -898 -855 -2055 -713 -781

-483 -1108 -384 -144 -927 -405 -240-253 -292 -228 -316 -222 -574 -307 -180-359 -738 -15 -1382 -601 -216-651 -1098 -277 -258 -301 -1335 -685 -295-338 -340 -37 -307 -726 -458 -256 -320-380 -281 -100 -120 -209 -529 -298 -299-643 -520 -253 -377 -297 -985 -515 -509-109 -268 -88 -179 -304 -143

-37 -27 -1 -12 -7 -12 -17-34 -18 -2 -40 -7 -20 -139-36 -29 -2 -12 -13 -9 -139

-1 -36 -12 -50 -3-9 -12 -3 -50 -3-9 -48 -3 -12 -26 -3-9 -24 -3 -6 -26

-815 -1336 -12 -17 -5961-4 -16 -3 -47 -3 -85 -4667

3 -3 -5 -7038 -2321-452 -583 -5 -29 -262 -1019 -1053-141 -368 -181 -201 -422 -725-298 -402 -3 -197 -222 -358 -1435

Page 131: MUtasi Mei

3 -1 -3348 -722-304 -178 -241 -315 -56 -929 -207-229 -832 -242 -857 -830 -2128 -867-444 -873 3 -139 -197 -364 -625-418 -651 -5 -126 -224 -394 -630-365 -382 -2 -106 -365 -173 -539

-99 -249 -254 -634 -264 -1681 -711-678 -1046 -8 -188 -388 -565 -147

-1834 -622-838 -2567 -75 -1732 -497 -778 -1231

-1677

-661 -3449 -8 -160 -110 -121 -701-127 -142 -19 -93 -30 -236

-4 -7 -3 -108 -148 -85-3

-3

-365 -658 -72 -195 -67 -252 -138-70 -103 -158 -42 -146 -84

-131 -210 -161 -100 -1022 -519-257 -444 -249 -91 -395 -198

-89 -149 -180 -78 -192 -118-134 -56 -60 -11 -96 -36-186 -170 -115 -75 -162 -81-119 -171 -39 -46 -140 -46

-3 -5-8 -11 -3 -5-2 -5 -3 -2-5 -9 -9 -5

-3 -6 -6-6 -24 -6 -6

-12 -18 -6 -6 -24 -3-37 -65 -12 -3 -6 -116 -585-58 -65 -360 -108 -146 -45-80 -44 -8 -58 -51-80 -12020 -15 -6 -68 -1218 -857-40 -1541 -12 -3 -24 -274 -36-15 -32 -12 -18 -9 -59

-491 -20 -12 -6 -22 -78-3 -3

-81 -12 -24 -5 -158 -9-36 -24 -2 -42 -3

-158 -133 -12 -27 -232 -106 -59

Page 132: MUtasi Mei

-51 -93 -12 -53 -38 -95 -48-26 -50 -14 -39 -86 -32

-110 -227 -3 -90 -250 -135 -216-342 -628 -99 -485 -636 -673 -548

-34 -67 -18 -36 -78 -69-25 -39 -3 -10 -170 -59 -31-72 -71 -12 -64 -80 -233 -67

-40 -102 -23 -45 -59 -41-86 -200 -3 -101 -33 -81 -46-87 -27 -12 -68 -36

-6-24 -18 -24 -60 -3

-3 -3 -9 -1-3 -8 -3 -17 -1-6 -11 -3 -60-9 -14 -23 -64

-168

-1458 -484 -18 -91 -1218-248 -15 -6 -480 -50 -393

-2213 -415 -480 -144 -98 -2178-253 -1 -867 -26 -390-242 -13 -3 -24 -390-246 -13 -483 -38 -435-256 -13 -624 -43 -3

-12 -3-3

-12 -3-3

-39 -198 -229 -40 -103 -131

Page 133: MUtasi Mei

-66 -440 -432 -235 -78 -211 -87-284 -698 -408 -694 -64 -849 -402-611 -244 -58 -115 -108 -235-219 -222 -72 -524 -52 -474 -53-171 -486 -204 -368 -94 -18 -5-719 -285 -156 -206 -217 -391 -284-144 -48 -7

-82 -328 -240 -519 -71 -1343 -256-189 -102 -156 -51 -239 -140-130 -301 -228 -444 -161 -1824 -342-153 -66 -156 -35 -221 -133

-7 -6 -12 -1-4 -9 -1-4 -9 -48 -12 -243

-6-6

-3-6

-3 -6 -12 -6-3 -18 -6 -12-3 -9 -30 -15

-3

-3 -1 -17 -3-3 -1 -11 -3-3 -6 -1 -2 -29 -9-7 -9 -30 -2 -32 -18-6 -32 -37 -31 -24-6 -20 -109 -36 -31 -36-9 -38 -40 -31 -36

Page 134: MUtasi Mei

15 April 2011

SBYFGD

ITEM NAMESAP

Casablanca Aftershave Man 100ml 0.00

Camellia B.Lotion Pink (Multi-Vitamin) 100ml 0.00

Camellia B.Lotion White (Whitening) 100ml 73.00

Casablanca Body Mist Biru(Aqua) 50ml 50,496.00

Casablanca Body Mist Ungu(Classic) 50ml 44,022.00

Casablanca Body Mist Pink(Romantic) 50ml 21,904.00

Casablanca Body Mist Hijau(Fantasy) 50ml 38,714.00

Casablanca Body Mist Orange(Illussion) 50ml 56,025.00

Casablanca Body Mist Kuning(Energetic) 50ml 29,071.00

Casablanca Body Mist Dark Green(Sporty) 50ml 41,098.00

Casablanca Body Mist Dark Blue(Ambitious) 50ml 33,013.00

Casablanca Body Mist Grey(Dynamic) 50ml 44,600.00

Casablanca Body Mist Merah(Intense) 50ml 24,993.00

Casablanca Body Mist Biru(Aqua) 100ml 43,853.00

Casablanca Body Mist Ungu(Classic) 100ml 83,585.00

Casablanca Body Mist Pink(Romantic) 100ml 20,506.00

Casablanca Body Mist Hijau(Fantasy) 100ml 43,192.00

Casablanca Body Mist Orange(Illussion) 100ml 39,107.00

Casablanca Body Mist Kuning(Energetic) 100ml 45,074.00

Casablanca Body Mist Dark Green(Sporty) 100ml 22,701.00

Casablanca Body Mist Dark Blue(Ambitious) 100ml 20,102.00

Casablanca Body Mist Grey(Dynamic) 100ml 29,815.00

Casablanca Body Mist Merah(Intense) 100ml 27,090.00

Bellagio Spray Cologne Red (Rave Culture) 100ml 1,518.00

Bellagio Spray Cologne Orange (Accelerate) 100ml 7,389.00

Bellagio Spray Cologne Green (Stamina) 100ml 6,909.00

Bellagio Spray Cologne Blue (Ventura) 100ml 10,970.00

Regazza Spray Cologne 100ml RED (Passionate) 3,602.00

Regazza Spray Cologne 100ml BLUE (Classy) 3,797.00

Regazza Spray Cologne 100ml PINK (Feminine) 6,908.00

Regazza Spray Cologne 100ml VIOLET (Sophisticated) 2,853.00

Watchout Spray Cologne Cockpit 100ml 1,453.00

Watchout Spray Cologne Avionic 100ml 2,346.00

Watchout Spray Cologne Aircraft 100ml 2,144.00

Camellia Body Spray Blue (Magical) 100ml 717.00

Camellia Body Spray Orange(Allure) 100ml 571.00

Camellia Body Spray Pink(Seductive) 100ml 737.00

Camellia Body Spray Violet (Exotic) 100ml 215.00

Page 135: MUtasi Mei

Casablanca Body Spray Hitam 65ml 257.00

Casablanca Body Spray Putih 65ml 4.00

Casablanca Body Spray Pink 65ml 2.00

Casablanca Body Spray Emas 65ml 454.00

Casablanca Body Spray Silver 65ml 7,224.00

Casablanca Body Spray Merah 65ml 3,118.00

Casablanca Body Spray Biru 65ml 0.00

Casablanca Body Spray Coklat 65ml 3.00

Casablanca Body Spray Hitam 100ml 8,381.00

Casablanca Body Spray Putih 100ml 11,893.00

Casablanca Body Spray Pink 100ml 4,039.00

Casablanca Body Spray Emas 100ml 29,237.00

Casablanca Body Spray Silver 100ml 3,168.00

Casablanca Body Spray Merah 100ml 431.00

Casablanca Body Spray Biru 100ml 1.00

Casablanca Body Spray Coklat 100ml 9.00

Casablanca Body Spray Hitam 200ml 0.00

Casablanca Body Spray Putih 200ml 20.00

Casablanca Body Spray Pink 200ml 42.00

Casablanca Body Spray Emas 200ml 0.00

Casablanca Body Spray Silver 200ml 6,264.00

Casablanca Body Spray Merah 200ml 159.00

Casablanca Body Spray Biru 200ml 435.00

Casablanca Body Spray Coklat 200ml 5,503.00

Bellagio Body Spray Red (Rave Culture) 30ml 103.00

Bellagio Body Spray Orange (Accelerate) 30ml 152.00

Bellagio Body Spray Green (Stamina) 30ml 228.00

Bellagio Body Spray Blue (Ventura) 30ml 11.00

Bellagio Body Spray Red (Rave Culture) 80ml 11,656.00

Bellagio Body Spray Orange (Accelerate) 80ml 5,305.00

Bellagio Body Spray Green (Stamina) 80ml 3,281.00

Bellagio Body Spray Blue (Ventura) 80ml 6,866.00

Bellagio Body Spray Red (Rave Culture) 175ml 4,869.00

Bellagio Body Spray Orange (Accelerate) 175ml 2,871.00

Bellagio Body Spray Green (Stamina) 175ml 10.00

Bellagio Body Spray Blue (Ventura) 175ml 820.00

Watchout Deodorant Body Spray Engine 50ml 614.00

Watchout Deodorant Body Spray Cockpit 50ml 687.00

Watchout Deodorant Body Spray Avionic 50ml 548.00

Watchout Deodorant Body Spray Aircraft 50ml 599.00

Watchout Deodorant Body Spray Engine 150ml 1,083.00

Watchout Deodorant Body Spray Cockpit 150ml 1,173.00

Watchout Deodorant Body Spray Avionic 150ml 1,580.00

Watchout Deodorant Body Spray Aircraft 150ml 2,369.00

Camellia EDT 101 81.00

Page 136: MUtasi Mei

Camellia EDT 102 4,450.00

Camellia EDT 103 (White Musk) 5,327.00

Camellia EDT 104 559.00

Camellia EDT 105 21.00

Camellia EDT 106 5,389.00

Camellia EDT 107 (Blue) 2,246.00

Marie Jose EDT 203 13,465.00

Marie Jose EDT 204 3,165.00

Marie Jose EDT 205 5,134.00

Casablanca EDP 301 1,685.00

Casablanca EDP 302 0.00

Casablanca EDP 303 0.00

Casablanca EDP 304 3,889.00

Casablanca EDP 305 2,029.00

Casablanca EDP 306 853.00

Casablanca EDP 308 3,998.00

Casablanca EDP 309 720.00

Casablanca EDP 310 3,248.00

Casablanca EDP 311 2,773.00

Casablanca EDP 312 0.00

Casablanca EDP Silver 1,268.00

Casablanca EDP Gold 547.00

Bellagio EDP Red (Rave Culture) 100ml 202.00

Bellagio EDP Orange (Accelerate) 100ml 964.00

Bellagio EDP Green (Stamina) 100ml 948.00

Bellagio EDP Blue (Ventura) 100ml 756.00

Watchout Eau De Toilette Cockpit 100ml 230.00

Watchout Eau De Toilette Avionic 100ml 126.00

Watchout Eau De Toilette Aircraft 100ml 1,128.00

Casablanca HairCream Sachet Black 6gr 12.00

Casablanca HairCream Sachet Blue 6gr 252.00

Casablanca Hair Cream Black Pot 100gr 0.00

Casablanca Hair Cream Blue Pot 100gr 0.00

Casablanca Hair Gel Hitam (Natural) Sachet 8gr 6,204.00

Casablanca Hair Gel Biru (Oceanic) Sachet 8gr 6,204.00

Casablanca Hair Gel Kuning (Spike) Sachet 8gr 6,396.00

Casablanca Hair Gel Merah (Intense) Sachet 8gr 6,324.00

Casablanca Hair Gell Tube Merah 100ml 0.00

Casablanca Hair Gell Tube Biru 100ml 0.00

Casablanca Hair Gell Tube Hitam 100ml 0.00

Casablanca Hair Gell Tube Kuning 100ml 0.00

Casablanca Pomade Hitam 100gr 64.00

Casablanca Pomade Putih 100gr 116.00

Casablanca Pomade Silver 100gr 5,711.00

Casablanca Pomade Gold 100gr 11.00

Page 137: MUtasi Mei

Casablanca Pomade Pink 100gr 2,525.00

Casablanca Pomade Green 100gr 0.00

Casablanca Pomade Biru 100gr 47.00

Casablanca Pomade Red 100gr 706.00

Casablanca Pomade Hitam 35gr 0.00

Casablanca Pomade Putih 35gr 0.00

Camellia Roll-On Red 60ml 0.00

Camellia Roll-On Black 60ml 0.00

Camellia Roll On Blue (Magical) 50ml 484.00

Camellia Roll On Orange (Allure) 50ml 318.00

Camellia Roll On Pink (Seductive) 50ml 313.00

Camellia Roll On Ungu (Exotic) 50ml 766.00

Casablanca Roll On Men Silver 50ml 3.00

Casablanca Roll On Men Hitam 50ml 15,676.00

Casablanca Roll On Men Biru 50ml 3,617.00

Casablanca Roll On Men Orange 50ml 1,427.00

Casablanca Roll On Woman White 50ml 6,178.00

Casablanca Roll On Woman Pink 50ml 9,677.00

Casablanca Roll On Woman Gold 50ml 89.00

Casablanca Roll On Woman Ungu 50ml 23.00

Bellagio Roll On Red (Rave Culture) 50ml 60.00

Bellagio Roll On Orange (Accelerate) 50ml 615.00

Bellagio Roll On Green (Stamina) 50ml 1,509.00

Bellagio Roll On Blue (Ventura) 50ml 4,029.00

Watchout Deodorant Roll On Cokpit 50ml 1,715.00

Watchout Deodorant Roll On Avionic 50ml 2,034.00

Watchout Deodorant Roll On Aircraft 50ml 1,470.00

Blackwater Roll On Blue (Aqua) 50ml 0.00

Camellia Splash Cologne Biru(Magical) 110ml 199.00

Camellia Splash Cologne Orange(Allure) 110ml 330.00

Camellia Splash Cologne Pink(Seductive) 110ml 187.00

Camellia Splash Cologne Ungu(Exotic) 110ml 192.00

Watchout Splash Cologne Cockpit 75ml 833.00

Watchout Splash Cologne Avionic 75ml 834.00

Watchout Splash Cologne Aircraft 75ml 826.00

Watchout Splash Cologne Cockpit 250ml 401.00

Watchout Splash Cologne Avionic 250ml 1,113.00

Watchout Splash Cologne Aircraft 250ml 919.00

Watchout Deo Shower Gel Moisturizer Avionic 75ml 8.00

Watchout Deo Shower Gel Moisturizer Aircraft 75ml 3.00

Watchout Deo Shower Gel Moisturizer Cockpit 250ml 0.00

Watchout Deo Shower Gel Moisturizer Avionic 250ml 303.00

Watchout Deo Shower Gel Moisturizer Aircraft 250ml 681.00

Watchout Deo Shower Gel Moisturizer Avionic (POUCH) 250ml 478.00

Watchout Deo Shower Gel Moisturizer Aircraft (POUCH) 250ml 529.00

Page 138: MUtasi Mei

Watchout Deodorant Soap Cockpit 100gr 1,268.00

Watchout Deodorant Soap Avionic 100gr 1,560.00

Watchout Deodorant Soap Aircraft 100gr 1,817.00

Watchout Deodorant Soap Cockpit 25gr 3,740.00

Watchout Deodorant Soap Avionic 25gr 5,678.00

Watchout Deodorant Soap Aircraft 25gr 3,392.00

Page 139: MUtasi Mei

15 April 2011

SBYDMG

NAMA ITEMSAP

Casablanca Aftershave Man 100ml 0.00 0.00 0.00Camellia B.Lotion Pink (Multi-Vitamin) 100ml 0.00 0.00 0.00Camellia B.Lotion White (Whitening) 100ml 96.00 169.00 169.00Casablanca Body Mist Biru(Aqua) 50ml 11.00 50,507.00 50,507.00Casablanca Body Mist Ungu(Classic) 50ml 5.00 44,027.00 44,027.00Casablanca Body Mist Pink(Romantic) 50ml 3.00 21,907.00 21,907.00Casablanca Body Mist Hijau(Fantasy) 50ml 3.00 38,717.00 38,717.00Casablanca Body Mist Orange(Illussion) 50ml 1.00 56,026.00 56,026.00Casablanca Body Mist Kuning(Energetic) 50ml 1.00 29,072.00 29,072.00Casablanca Body Mist Dark Green(Sporty) 50ml 0.00 41,098.00 41,098.00Casablanca Body Mist Dark Blue(Ambitious) 50ml 3.00 33,016.00 33,016.00Casablanca Body Mist Grey(Dynamic) 50ml 3.00 44,603.00 44,603.00Casablanca Body Mist Merah(Intense) 50ml 0.00 24,993.00 24,993.00Casablanca Body Mist Biru(Aqua) 100ml 7.00 43,860.00 43,859.00Casablanca Body Mist Ungu(Classic) 100ml 7.00 83,592.00 83,592.00Casablanca Body Mist Pink(Romantic) 100ml 3.00 20,509.00 20,509.00Casablanca Body Mist Hijau(Fantasy) 100ml 7.00 43,199.00 43,199.00Casablanca Body Mist Orange(Illussion) 100ml 0.00 39,107.00 39,107.00Casablanca Body Mist Kuning(Energetic) 100ml 3.00 45,077.00 45,077.00Casablanca Body Mist Dark Green(Sporty) 100ml 6.00 22,707.00 22,707.00Casablanca Body Mist Dark Blue(Ambitious) 100ml 8.00 20,110.00 20,110.00Casablanca Body Mist Grey(Dynamic) 100ml 6.00 29,821.00 29,821.00Casablanca Body Mist Merah(Intense) 100ml 6.00 27,096.00 27,096.00Bellagio Spray Cologne Red (Rave Culture) 100ml 0.00 1,518.00 1,518.00Bellagio Spray Cologne Orange (Accelerate) 100ml 0.00 7,389.00 9,789.00Bellagio Spray Cologne Green (Stamina) 100ml 0.00 6,909.00 9,309.00Bellagio Spray Cologne Blue (Ventura) 100ml 3.00 10,973.00 13,373.00Regazza Spray Cologne 100ml RED (Passionate) 0.00 3,602.00 6,002.00Regazza Spray Cologne 100ml BLUE (Classy) 2.00 3,799.00 6,199.00Regazza Spray Cologne 100ml PINK (Feminine) 2.00 6,910.00 6,910.00Regazza Spray Cologne 100ml VIOLET (Sophisticated) 4.00 2,857.00 2,857.00Watchout Spray Cologne Cockpit 100ml 0.00 1,453.00 1,453.00Watchout Spray Cologne Avionic 100ml 18.00 2,364.00 2,364.00Watchout Spray Cologne Aircraft 100ml 0.00 2,144.00 2,144.00Camellia Body Spray Blue (Magical) 100ml 0.00 717.00 717.00Camellia Body Spray Orange(Allure) 100ml 0.00 571.00 571.00Camellia Body Spray Pink(Seductive) 100ml 0.00 737.00 737.00Camellia Body Spray Violet (Exotic) 100ml 0.00 215.00 215.00

Page 140: MUtasi Mei

Casablanca Body Spray Hitam 65ml 7.00 264.00 4,584.00Casablanca Body Spray Putih 65ml 3.00 7.00 2,887.00Casablanca Body Spray Pink 65ml 10.00 12.00 12.00Casablanca Body Spray Emas 65ml 1.00 455.00 455.00Casablanca Body Spray Silver 65ml 4.00 7,228.00 7,228.00Casablanca Body Spray Merah 65ml 1.00 3,119.00 3,119.00Casablanca Body Spray Biru 65ml 0.00 0.00 0.00Casablanca Body Spray Coklat 65ml 2.00 5.00 5.00Casablanca Body Spray Hitam 100ml 4.00 8,385.00 11,265.00Casablanca Body Spray Putih 100ml 2.00 11,895.00 11,895.00Casablanca Body Spray Pink 100ml 4.00 4,043.00 15,563.00Casablanca Body Spray Emas 100ml 2.00 29,239.00 29,239.00Casablanca Body Spray Silver 100ml 2.00 3,170.00 3,170.00Casablanca Body Spray Merah 100ml 3.00 434.00 9,074.00Casablanca Body Spray Biru 100ml 1.00 2.00 2.00Casablanca Body Spray Coklat 100ml 3.00 12.00 12.00Casablanca Body Spray Hitam 200ml 12.00 12.00 8,650.00Casablanca Body Spray Putih 200ml 3.00 23.00 23.00Casablanca Body Spray Pink 200ml 5.00 47.00 4,367.00Casablanca Body Spray Emas 200ml 0.00 0.00 0.00Casablanca Body Spray Silver 200ml 3.00 6,267.00 6,267.00Casablanca Body Spray Merah 200ml 1.00 160.00 160.00Casablanca Body Spray Biru 200ml 14.00 449.00 449.00Casablanca Body Spray Coklat 200ml 2.00 5,505.00 5,505.00Bellagio Body Spray Red (Rave Culture) 30ml 0.00 103.00 103.00Bellagio Body Spray Orange (Accelerate) 30ml 0.00 152.00 152.00Bellagio Body Spray Green (Stamina) 30ml 0.00 228.00 228.00Bellagio Body Spray Blue (Ventura) 30ml 0.00 11.00 11.00Bellagio Body Spray Red (Rave Culture) 80ml 0.00 11,656.00 11,656.00Bellagio Body Spray Orange (Accelerate) 80ml 0.00 5,305.00 5,305.00Bellagio Body Spray Green (Stamina) 80ml 2.00 3,283.00 9,043.00Bellagio Body Spray Blue (Ventura) 80ml 2.00 6,868.00 6,868.00Bellagio Body Spray Red (Rave Culture) 175ml 0.00 4,869.00 4,869.00Bellagio Body Spray Orange (Accelerate) 175ml 0.00 2,871.00 2,871.00Bellagio Body Spray Green (Stamina) 175ml 0.00 10.00 10.00Bellagio Body Spray Blue (Ventura) 175ml 0.00 820.00 820.00Watchout Deodorant Body Spray Engine 50ml 0.00 614.00 614.00Watchout Deodorant Body Spray Cockpit 50ml 0.00 687.00 687.00Watchout Deodorant Body Spray Avionic 50ml 0.00 548.00 548.00Watchout Deodorant Body Spray Aircraft 50ml 18.00 617.00 617.00Watchout Deodorant Body Spray Engine 150ml 0.00 1,083.00 1,083.00Watchout Deodorant Body Spray Cockpit 150ml 0.00 1,173.00 1,173.00Watchout Deodorant Body Spray Avionic 150ml 0.00 1,580.00 1,580.00Watchout Deodorant Body Spray Aircraft 150ml 0.00 2,369.00 2,369.00Camellia EDT 101 0.00 81.00 81.00

Page 141: MUtasi Mei

Camellia EDT 102 0.00 4,450.00 4,450.00Camellia EDT 103 (White Musk) 1.00 5,328.00 5,352.00Camellia EDT 104 2.00 561.00 561.00Camellia EDT 105 1.00 22.00 22.00Camellia EDT 106 0.00 5,389.00 5,389.00Camellia EDT 107 (Blue) 0.00 2,246.00 2,246.00Marie Jose EDT 203 0.00 13,465.00 13,465.00Marie Jose EDT 204 0.00 3,165.00 3,165.00Marie Jose EDT 205 0.00 5,134.00 5,134.00Casablanca EDP 301 4.00 1,689.00 1,689.00Casablanca EDP 302 0.00 0.00 0.00Casablanca EDP 303 0.00 0.00 0.00Casablanca EDP 304 3.00 3,892.00 3,892.00Casablanca EDP 305 1.00 2,030.00 2,030.00Casablanca EDP 306 1.00 854.00 2,294.00Casablanca EDP 308 1.00 3,999.00 5,439.00Casablanca EDP 309 0.00 720.00 720.00Casablanca EDP 310 4.00 3,252.00 3,252.00Casablanca EDP 311 2.00 2,775.00 2,775.00Casablanca EDP 312 0.00 0.00 0.00Casablanca EDP Silver 0.00 1,268.00 3,188.00Casablanca EDP Gold 0.00 547.00 547.00Bellagio EDP Red (Rave Culture) 100ml 0.00 202.00 202.00Bellagio EDP Orange (Accelerate) 100ml 0.00 964.00 976.00Bellagio EDP Green (Stamina) 100ml 0.00 948.00 948.00Bellagio EDP Blue (Ventura) 100ml 0.00 756.00 756.00Watchout Eau De Toilette Cockpit 100ml 18.00 248.00 236.00Watchout Eau De Toilette Avionic 100ml 0.00 126.00 126.00Watchout Eau De Toilette Aircraft 100ml 0.00 1,128.00 1,128.00Casablanca HairCream Sachet Black 6gr 0.00 12.00 12.00Casablanca HairCream Sachet Blue 6gr 0.00 252.00 252.00Casablanca Hair Cream Black Pot 100gr 0.00 0.00 0.00Casablanca Hair Cream Blue Pot 100gr 0.00 0.00 0.00Casablanca Hair Gel Hitam (Natural) Sachet 8gr 0.00 6,204.00 6,204.00Casablanca Hair Gel Biru (Oceanic) Sachet 8gr 0.00 6,204.00 6,204.00Casablanca Hair Gel Kuning (Spike) Sachet 8gr 0.00 6,396.00 6,396.00Casablanca Hair Gel Merah (Intense) Sachet 8gr 0.00 6,324.00 6,324.00Casablanca Hair Gell Tube Merah 100ml 0.00 0.00 0.00Casablanca Hair Gell Tube Biru 100ml 0.00 0.00 0.00Casablanca Hair Gell Tube Hitam 100ml 0.00 0.00 0.00Casablanca Hair Gell Tube Kuning 100ml 0.00 0.00 0.00Casablanca Pomade Hitam 100gr 1.00 65.00 65.00Casablanca Pomade Putih 100gr 4.00 120.00 120.00Casablanca Pomade Silver 100gr 0.00 5,711.00 5,711.00Casablanca Pomade Gold 100gr 0.00 11.00 11.00

Page 142: MUtasi Mei

Casablanca Pomade Pink 100gr 0.00 2,525.00 2,525.00Casablanca Pomade Green 100gr 0.00 0.00 0.00Casablanca Pomade Biru 100gr 0.00 47.00 47.00Casablanca Pomade Red 100gr 1.00 707.00 707.00Casablanca Pomade Hitam 35gr 0.00 0.00 0.00Casablanca Pomade Putih 35gr 0.00 0.00 0.00Camellia Roll-On Red 60ml 6.00 6.00 6.00Camellia Roll-On Black 60ml 0.00 0.00 0.00Camellia Roll On Blue (Magical) 50ml 0.00 484.00 484.00Camellia Roll On Orange (Allure) 50ml 0.00 318.00 318.00Camellia Roll On Pink (Seductive) 50ml 0.00 313.00 313.00Camellia Roll On Ungu (Exotic) 50ml 0.00 766.00 766.00Casablanca Roll On Men Silver 50ml 7.00 10.00 2,890.00Casablanca Roll On Men Hitam 50ml 5.00 15,681.00 15,681.00Casablanca Roll On Men Biru 50ml 18.00 3,635.00 3,635.00Casablanca Roll On Men Orange 50ml 1.00 1,428.00 1,428.00Casablanca Roll On Woman White 50ml 1.00 6,179.00 6,179.00Casablanca Roll On Woman Pink 50ml 0.00 9,677.00 9,677.00Casablanca Roll On Woman Gold 50ml 7.00 96.00 816.00Casablanca Roll On Woman Ungu 50ml 0.00 23.00 23.00Bellagio Roll On Red (Rave Culture) 50ml 0.00 60.00 60.00Bellagio Roll On Orange (Accelerate) 50ml 2.00 617.00 617.00Bellagio Roll On Green (Stamina) 50ml 1.00 1,510.00 1,510.00Bellagio Roll On Blue (Ventura) 50ml 4.00 4,033.00 4,033.00Watchout Deodorant Roll On Cokpit 50ml 0.00 1,715.00 1,715.00Watchout Deodorant Roll On Avionic 50ml 0.00 2,034.00 2,034.00Watchout Deodorant Roll On Aircraft 50ml 0.00 1,470.00 1,470.00

0.00 0.00Camellia Splash Cologne Biru(Magical) 110ml 0.00 199.00 199.00Camellia Splash Cologne Orange(Allure) 110ml 0.00 330.00 330.00Camellia Splash Cologne Pink(Seductive) 110ml 0.00 187.00 187.00Camellia Splash Cologne Ungu(Exotic) 110ml 0.00 192.00 192.00

833.00 833.00Watchout Splash Cologne Avionic 75ml 18.00 852.00 852.00Watchout Splash Cologne Aircraft 75ml 0.00 826.00 826.00Watchout Splash Cologne Cockpit 250ml 0.00 401.00 401.00Watchout Splash Cologne Avionic 250ml 0.00 1,113.00 1,113.00Watchout Splash Cologne Aircraft 250ml 0.00 919.00 919.00Watchout Deo Shower Gel Moisturizer Avionic 75ml 18.00 26.00 26.00

3.00 3.00Watchout Deo Shower Gel Moisturizer Cockpit 250ml 0.00 0.00 0.00Watchout Deo Shower Gel Moisturizer Avionic 250ml 3.00 306.00 306.00Watchout Deo Shower Gel Moisturizer Aircraft 250ml 0.00 681.00 681.00Watchout Deo Shower Gel Moisturizer Avionic (POUCH) 250ml 1.00 479.00 479.00Watchout Deo Shower Gel Moisturizer Aircraft (POUCH) 250ml 0.00 529.00 529.00

Page 143: MUtasi Mei

Watchout Deodorant Soap Cockpit 100gr 0.00 1,268.00 1,268.00Watchout Deodorant Soap Avionic 100gr 2.00 1,562.00 1,562.00Watchout Deodorant Soap Aircraft 100gr 19.00 1,836.00 1,836.00

3,740.00 3,740.005,678.00 5,678.003,392.00 3,392.00

Page 144: MUtasi Mei

0.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00

-2,400.00-2,400.00-2,400.00-2,400.00-2,400.00

0.000.000.000.000.000.000.000.000.00

Page 145: MUtasi Mei

-4,320.00-2,880.00

0.000.000.000.000.000.00

-2,880.000.00

-11,520.000.000.00

-8,640.000.000.00

-8,638.000.00

-4,320.000.000.000.000.000.000.000.000.000.000.000.00

-5,760.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Page 146: MUtasi Mei

0.00-24.00

0.000.000.000.000.000.000.000.000.000.000.000.00

-1,440.00-1,440.00

0.000.000.000.00

-1,920.000.000.00

-12.000.000.00

12.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Page 147: MUtasi Mei

0.000.000.000.000.000.000.000.000.000.000.000.00

-2,880.000.000.000.000.000.00

-720.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Page 148: MUtasi Mei

0.000.000.000.000.000.00

Page 149: MUtasi Mei

`bbm

PRODUK5 6 6

Casablanca Aftershave Man 100ml

Camellia B.Lotion Pink (Multi-Vitamin) 100ml

Camellia B.Lotion White (Whitening) 100ml

Casablanca Body Mist Biru(Aqua) 50ml

Casablanca Body Mist Ungu(Classic) 50ml

Casablanca Body Mist Pink(Romantic) 50ml

Casablanca Body Mist Hijau(Fantasy) 50ml

Casablanca Body Mist Orange(Illussion) 50ml

Casablanca Body Mist Kuning(Energetic) 50ml

Casablanca Body Mist Dark Green(Sporty) 50ml

Casablanca Body Mist Dark Blue(Ambitious) 50ml

Casablanca Body Mist Grey(Dynamic) 50ml

Casablanca Body Mist Merah(Intense) 50ml

Casablanca Body Mist Biru(Aqua) 100ml

Casablanca Body Mist Ungu(Classic) 100ml

Casablanca Body Mist Pink(Romantic) 100ml

Casablanca Body Mist Hijau(Fantasy) 100ml

Casablanca Body Mist Orange(Illussion) 100ml

Casablanca Body Mist Kuning(Energetic) 100ml

Casablanca Body Mist Dark Green(Sporty) 100ml

Casablanca Body Mist Dark Blue(Ambitious) 100ml

Casablanca Body Mist Grey(Dynamic) 100ml

Casablanca Body Mist Merah(Intense) 100ml

Bellagio Spray Cologne Red (Rave Culture) 100ml 2880 192Bellagio Spray Cologne Orange (Accelerate) 100ml

Bellagio Spray Cologne Green (Stamina) 100ml 1200Bellagio Spray Cologne Blue (Ventura) 100ml 1728Regazza Spray Cologne 100ml RED (Passionate)

Regazza Spray Cologne 100ml BLUE (Classy) 2400Regazza Spray Cologne 100ml PINK (Feminine) 2400Regazza Spray Cologne 100ml VIOLET (Sophisticated)

Watchout Spray Cologne Cockpit 100ml

Watchout Spray Cologne Avionic 100ml

Watchout Spray Cologne Aircraft 100ml

Camellia Body Spray Blue (Magical) 100ml

Camellia Body Spray Orange(Allure) 100ml

Camellia Body Spray Pink(Seductive) 100ml

Camellia Body Spray Violet (Exotic) 100ml

Casablanca Body Spray Hitam 65ml 11520Casablanca Body Spray Putih 65ml

Casablanca Body Spray Pink 65ml

Casablanca Body Spray Emas 65ml 11520Casablanca Body Spray Silver 65ml

Page 150: MUtasi Mei

Casablanca Body Spray Merah 65ml 14400Casablanca Body Spray Biru 65ml

Casablanca Body Spray Coklat 65ml

Casablanca Body Spray Hitam 100ml

Casablanca Body Spray Putih 100ml 5760Casablanca Body Spray Pink 100ml

Casablanca Body Spray Emas 100ml

Casablanca Body Spray Silver 100ml

Casablanca Body Spray Merah 100ml

Casablanca Body Spray Biru 100ml 5760Casablanca Body Spray Coklat 100ml

Casablanca Body Spray Hitam 200ml 20304 15696Casablanca Body Spray Putih 200ml

Casablanca Body Spray Pink 200ml

Casablanca Body Spray Emas 200ml 5760Casablanca Body Spray Silver 200ml

Casablanca Body Spray Merah 200ml

Casablanca Body Spray Biru 200ml

Casablanca Body Spray Coklat 200ml

Bellagio Body Spray Red (Rave Culture) 30ml

Bellagio Body Spray Orange (Accelerate) 30ml

Bellagio Body Spray Green (Stamina) 30ml

Bellagio Body Spray Blue (Ventura) 30ml

Bellagio Body Spray Red (Rave Culture) 80ml

Bellagio Body Spray Orange (Accelerate) 80ml

Bellagio Body Spray Green (Stamina) 80ml 5760 2880Bellagio Body Spray Blue (Ventura) 80ml

Bellagio Body Spray Red (Rave Culture) 175ml

Bellagio Body Spray Orange (Accelerate) 175ml

Bellagio Body Spray Green (Stamina) 175ml

Bellagio Body Spray Blue (Ventura) 175ml

Watchout Deodorant Body Spray Engine 50ml

Watchout Deodorant Body Spray Cockpit 50ml

Watchout Deodorant Body Spray Avionic 50ml

Watchout Deodorant Body Spray Aircraft 50ml

Watchout Deodorant Body Spray Engine 150ml

Watchout Deodorant Body Spray Cockpit 150ml

Watchout Deodorant Body Spray Avionic 150ml

Watchout Deodorant Body Spray Aircraft 150ml

Camellia EDT 101

Camellia EDT 102

Camellia EDT 103 (White Musk)

Camellia EDT 104 21504Camellia EDT 105 8640Camellia EDT 106

Camellia EDT 107 (Blue)

Marie Jose EDT 203

Marie Jose EDT 204

Page 151: MUtasi Mei

Marie Jose EDT 205

Casablanca EDP 301

Casablanca EDP 302

Casablanca EDP 303

Casablanca EDP 304

Casablanca EDP 305

Casablanca EDP 306 1920Casablanca EDP 308

Casablanca EDP 309

Casablanca EDP 310

Casablanca EDP 311

Casablanca EDP 312

Casablanca EDP Silver

Casablanca EDP Gold 3840Bellagio EDP Red (Rave Culture) 100ml 480Bellagio EDP Orange (Accelerate) 100ml

Bellagio EDP Green (Stamina) 100ml

Bellagio EDP Blue (Ventura) 100ml

Watchout Eau De Toilette Cockpit 100ml

Watchout Eau De Toilette Avionic 100ml 360Watchout Eau De Toilette Aircraft 100ml

Casablanca HairCream Sachet Black 6gr

Casablanca HairCream Sachet Blue 6gr

Casablanca Hair Cream Black Pot 100gr

Casablanca Hair Cream Blue Pot 100gr

Casablanca Hair Gel Hitam (Natural) Sachet 8gr

Casablanca Hair Gel Biru (Oceanic) Sachet 8gr

Casablanca Hair Gel Kuning (Spike) Sachet 8gr

Casablanca Hair Gel Merah (Intense) Sachet 8gr

Casablanca Hair Gell Tube Merah 100ml

Casablanca Hair Gell Tube Biru 100ml

Casablanca Hair Gell Tube Hitam 100ml

Casablanca Hair Gell Tube Kuning 100ml

Casablanca Pomade Hitam 100gr

Casablanca Pomade Putih 100gr 4800Casablanca Pomade Silver 100gr

Casablanca Pomade Gold 100gr 4800Casablanca Pomade Pink 100gr

Casablanca Pomade Green 100gr

Casablanca Pomade Biru 100gr 3840Casablanca Pomade Red 100gr

Casablanca Pomade Hitam 35gr

Casablanca Pomade Putih 35gr

Camellia Roll-On Red 60ml

Camellia Roll-On Black 60ml

Camellia Roll On Blue (Magical) 50ml

Camellia Roll On Orange (Allure) 50ml

Camellia Roll On Pink (Seductive) 50ml

Page 152: MUtasi Mei

Camellia Roll On Ungu (Exotic) 50ml

Casablanca Roll On Men Silver 50ml

Casablanca Roll On Men Hitam 50ml

Casablanca Roll On Men Biru 50ml

Casablanca Roll On Men Orange 50ml

Casablanca Roll On Woman White 50ml

Casablanca Roll On Woman Pink 50ml

Casablanca Roll On Woman Gold 50ml

Casablanca Roll On Woman Ungu 50ml

Bellagio Roll On Red (Rave Culture) 50ml 4320 4320Bellagio Roll On Orange (Accelerate) 50ml

Bellagio Roll On Green (Stamina) 50ml 4248 72 1440Bellagio Roll On Blue (Ventura) 50ml

Watchout Deodorant Roll On Cokpit 50ml

Watchout Deodorant Roll On Avionic 50ml

Watchout Deodorant Roll On Aircraft 50ml

Blackwater Roll On Blue (Aqua) 50ml

Camellia Splash Cologne Biru(Magical) 110ml

Camellia Splash Cologne Orange(Allure) 110ml

Camellia Splash Cologne Pink(Seductive) 110ml

Camellia Splash Cologne Ungu(Exotic) 110ml

Watchout Splash Cologne Cockpit 75ml

Watchout Splash Cologne Avionic 75ml

Watchout Splash Cologne Aircraft 75ml

Watchout Splash Cologne Cockpit 250ml

Watchout Splash Cologne Avionic 250ml

Watchout Splash Cologne Aircraft 250ml

Watchout Deo Shower Gel Moisturizer Avionic 75ml

Watchout Deo Shower Gel Moisturizer Aircraft 75ml

Watchout Deo Shower Gel Moisturizer Cockpit 250ml

Watchout Deo Shower Gel Moisturizer Avionic 250ml

Watchout Deo Shower Gel Moisturizer Aircraft 250ml

Watchout Deo Shower Gel Moisturizer Avionic (POUCH) 250ml

Watchout Deo Shower Gel Moisturizer Aircraft (POUCH) 250ml

Watchout Deodorant Soap Cockpit 100gr

Watchout Deodorant Soap Avionic 100gr

Watchout Deodorant Soap Aircraft 100gr

Watchout Deodorant Soap Cockpit 25gr

Watchout Deodorant Soap Avionic 25gr

Watchout Deodorant Soap Aircraft 25gr

Page 153: MUtasi Mei
Page 154: MUtasi Mei

9 12 13 14 18 23 25 26 28

14400

7920 648023040

14400 14400

14400

720014400

1440021600

1680 3072 3072 6144

3072 3072 61443072 1200

2400 24002400 2400

4800 24002400

5760 5184 92165760 11520 5760 2880

21600 12960 5760

Page 155: MUtasi Mei

57605760

5760 57604032

5760

7200 8064 5760 5760 5760 57605760

5760 40324032 7488

2016 5760 7200

8640 2880

4608

5760

6144 6144 6144 6144 4416

Page 156: MUtasi Mei

960

2880 720 7202880 2880

720

1440

1920

3840

3840

720

Page 157: MUtasi Mei

2880 72002880 2880 2880 57602880 4320 18002880 28801224 4320 4320

5760 28804320 2160 28807200 2880

28802880

Page 158: MUtasi Mei

30

5856307258562400240024002400

Page 159: MUtasi Mei

14400

8640

2016

6912

6912

2880

21602160

Page 160: MUtasi Mei

960

960

Page 161: MUtasi Mei

4320

1512