Upload
vuongkhanh
View
244
Download
4
Embed Size (px)
Citation preview
MULTICARE PHARMACEUTICALS PHILIPPINES INC.
ACCOUNTS FOR THE YEAR ENDED 31ST MARCH, 2010
26 T H FLOOR,RUFINO TOWER
6784 AYALA AVENUE,
MAKATI CITY 1226
PHILIPPINES
ARORA & ARORA CHARTERED ACCOUNTANTS
DHANLAXMI, HANUMAN ROAD, VILE PARLE (E), MUMBAI 400 057 TEL # 261 6 69 15
To the Board of Directors MULTICARE PHARMACEUTICALS PHILIPPINES INC.
We have performed the procedures agreed with you enumerated below with respect to translation and reformatting of the accompanying Balance Sheet of MULTICARE PHARMACEUTICALS PHILIPPINES INC., Philippines ('the Company') as at 31St March, 201 0, the Profit and Loss Account and also the Cash flow statement of the Company for the year ended on that date. Our engagement was undertaken in accordance with the Standard on Related Services (SRS 4400) "Engagements to Perform Agreed-Upon Procedures regarding Financial information", issued by the Institute of Chartered Accountants of India. In performing the procedures, we have relied upon the financial statements in Philippime peso ('PESO') originally audited by the statutory auditors of the Company in Philippinnes.
2. The PESO amounts as audited, have been translated into Indian Rupees ('INR') by the Company's management on the basis as stated in accounting policy A (e)(ii) and note 15 in Schedule 17 of the translated and reformatted accounts and reformatted in accordance with the requirements of the Companies Act, 1956. The translated and reformatted financial statements ( financial statements) have been approved by the Board of Directors of the Company.
3. In relation to the financial statements prepared by the management, the following agreed-upon procedures were performed by us:
(a) Verifying the translation of the audited financial statements as at and for the year ended March 3 1,20 10 from PESO into INR on the basis stated in the paragraph 2 above and
(b) Verifying the reformatting of the audited financial statements as at and for the year ended March 31,2010 as per the requirements of the Companies Act, 1956.
4. We report that the financial statements prepared in PESO as audited by the statutory auditors, have been translated and reformatted in INR on the basis stated in paragraph 2 above and such financial statements comply with the accounting standards referred to in Section 21 1 (3C) of the Companies Act, 1956 and the requirements of Schedule VI to the Companies Act, 1956.
5. The above procedures do not constitute an audit and accordingly, we do not express any audit opinion on the financial statements in PESO referred to in paragraph 1 above.
6. This report is issued solely with regard to financial statements as translated and reformatted to comply with the provisions of Section 212 of the Companies Act, 1956 by the holding company.
For ARORA & ARORA CHARTERED ACCOUNTANTS R~is t ra t ion No : 100544W y d y Q 2 k Act ~ h a f i ~ r e d tan's 7j + GIR ARORA
hl MS+ Partner M N o 41019 Mumbai, 30 April, 20 10
:ARE PHARMACEUTICALS PHILIPPINES INc.
IN PHP IN INR IN PHP IN INR
;HEET AS AT MARCH 31,2010 As at As at As at As at Schedules 31.03.2010 31.03.201 0 31.03.2009 31.03.2009
IS OF FUNDS
IOLDERS' FUNDS
:apital
3s and Surplus
UNDS d Loans
red Loans
:ATION OF FUNDS
4SSETS Block
Iepreciation
3ck
ed tax assets note No. 1 of Schedule 17)
TOTAL I 142,764,050 1 1 141,836,082 1 ( 98,500,653 1 1 103,425,688 1
iNT ASSETS, LOANS AND ADVANCES
ories
y Debtors
and Bank Balances
; and Advances
CURRENT LIABILITIES AND PROVISIONS
:nt Liabilities
sions
:URRENT ASSETS
'icant Accounting Policies and
; to Accounts
TOTAL I 142,764,050 1 1 141,836,082 1 I 98,500,653 ( 1 103,425,688 1
X Chartered
- per our attached report of even date
For Arora & ArOra chartered Accountants
For MULTICARE PHARMACEUTICALS PHILIPPINES, INC
Vinod Dhawan Chandru Chawla Chairman Director
place : Mumbai Place : Murnbai Dated : Apd 30 , 2010 Dated : April 30 ,201 0
) U L T I ~ ~ f t ~ PHARMACEUTICALS PHILIPPINES INc.
koFIT AND LOSS ACCOUNT FOR THE YEAR ENDED MARCH 31,2010
IN PHP IN INR IN PHP IN INR Current Year Current Year For the Period For the Period
1. Schedules ended ended From 26.03.2009 From 26.03.2009 31.03.2010 31.03.2010 TO 31.03.2009 TO 31.03.2009
INCOME Sales Other Income
EXPENDITURE cost of Materials 13 personnel Expenses 14 Manufacturing and Other Expenses 15 Interest and Finance Charges 16 Depreciation and Amortization
Profit before Tax
:Provision for Taxation - Current Tax . - Less : MAT Credit Entitlement - Deferred Tax
get Profit after Tax Add : Surplus brought forward from previous year
3alance carried to Balance Sheet
Earnings Per Share (Refer note No.9 of Schedule 17) - Basic
. - Ciluted
NOmlnal Value ot each equity share IS PHP 1U
i Significant Accounting Policies and ' Notes to Accounts 17
( per our anached repomf even date
For MULTlCARE PHARMACEUTICALS PHILIPPINES, INC
Vinod Dhawan Chandru Chawla Chairman Director
place : Mumbai Place : Mumbai ~ ~ t e d : April 30, 2010 Dated : April 30 ,201 0
-
IN INR CASH FLOW STATEMENT FOR THE YEAR ENDED 31.03.2010
IN PHP IN INR Current Year
ended 31.03.2010
IN PHP For the Period
From 26.03.2009 To 31.03.2009
Current Year ended
31.03.2010
For the Period From 26.03.2009
To 31.03.2009 cash Flow from Operating Activities Net profit before Tax Adjustments for:
Depreciation and Amortisation Profit on saleldiscard of Fixed Assets (net) lnterest and Finance Charges lnterest on Deposits Dividend on Long Term lnvestment - Trade
Operating Profit before Working Capital Changes 44,319,236 Adjustments for:
Trade and other Receivables (7,216,521) Inventories (2,037,590) Trade and other Payables (32,820.800)
Cash Generated from Operations 2,244,325
Direct Taxes paid (net) Net Cash Generated from Operating Activities
Cash Flow from Investing Activities Additions to Fixed Assets Sale of Fixed Assets Sale of Investments Dividend on Long Term lnvestment - Trade lnterest on Deposits
Net Cash used in Investing Activities
Cash Flow from Financing Activities
Proceeds from issue of Equity Shares 30,000,000 Proceeds/(repayrnent) fromlof Borrowings (net) 25,362,833 25,197,975 (47,402,300) Issue of Equity Shares (ESOPs) Securities Premium Received (ESOPs) Interest and Finance Charges paid (net) (5,729,626) (5,729,626) (229.209) Dividend paid Corporate Dividend Tax paid
Net Cash Generated froml(used in) Financing Activities 19,633,207 19,468,349 (17,631,509)
Net decrease in Cash and Cash equivalents (5,591,485) (5,871,057) 7,092,316
Cash and Cash equivalents as at the beginning of the period 15,270,685 16,034,219 8,178,369
Cash and Cash equivalents as at the end of the period 9,679,200 10,163,162 15,270,685
. . I .
1 .Cash and Cash equivalents include Cash and Bank Balances (Refer Schedule 9) 9,616,285 Unrealised (gain)lloss on foreign currency cash and cash equivalents 546,877 Total Cash and Cash equivalents 10,163,162
2. Additions to Fixed Assets (including movements in Capital Work-in-Progress) are considered as a part of investing activities. 3. lnterest income on Bank Deposits is classified as cash flow from investing activities. 4. The above Cash Flow Statement has been prepared under the 'Indirect Method' as set out in the Accounting Standard 3
(AS-3) "Cash Flow Statement".
1 As per our attached report of even date
- I For Arora 8 Arora c h a ~ d Accountants
partner
place : Mumbai Dated : April 30.2010
For MULTICARE PHARMACEUTICALS PHILIPPINES. INC
Vinod Dhawan ~ h a n d h Chawla Chairman Director
Place : Mumbai Dated : April 30 . 201 0
SCHEDULES F O ~ ~ l ~ G PART OF THE BALANCE SHEET
IN PHP IN INR IN PHP IN INR
sCHEDUL~ 1 .SHARE CAPITAL
As at 31.01.2010 31.03.2010 H.01.2009 11.01.2009
AU#nonxed
3,000,000 year 3,000,000) Equity Shares o l PHP 10 each
TOTAL
2,565,000 year2.5BS.WO) Equily Shares of PHP 10 each pald up
(1,,08,150 ( p r e ~ i ~ u ~ year 1.308.150) shares are held by 'Lupin Holdings B.V.NeIherlandsm, the holding company) 25.650.000 26.932.500 25.650.000 26.932.500
TOTAL 25,650,000 26,932,500 25,650,000 25,932,500
S , - ~ ~ ~ ~ ~ E 2 -RESERVES AND SURPLUS
SeLY,ilie~ Premium ACcOUn( Balance p r last Balance Sheel Add . Remived durina the Pedad
cumency translation reserve tredlled/(debiled) during the year (net)
SUmlYS in profil and Loss AecOunl
TOTAL 71,665,639 69,750,486 52,764,975 55,403,226
. ,qepresenls amount received on allolmenl of 18O.OW Equity Shares of PHP 10 each lo Lupin Holdings B.V..Nsalherlands.lhe holding campany
QCHEDULE 3 -SECURED LOANS I Working Capital Loans from Banks
dotes : TOTAL
I) Lease obligations lo financial lnslitulions are Secured by hypotlcation oftranrpcn vehicles !) wonlng Capilal Loans from Banks sewred by letter of Comfort from ~ u p h Limited and pledus of linished goods
8.232.71 7 6,192,205 I) Working Capital Loans fmm Banks secured by way of charge agalnsl mcelvables from a distributor and pledge of finished goods :) Arnaunlsdue vithin a Year 8.344.847 8.290.605
.=are Obligations
;CHEDULE 4 -UNSECURED LOANS I e m Loans from Banb
Norking Capital Loans from Banks 'oI~S : TOTAL 1 Amount due withln a year
Tem Loans from Banks I Working Capital Loans from Banks sewred by letter of Comfort from LuplnLlmHed
SC
HE
DU
LE
S F
OR
MIN
G P
AR
T O
F T
HE
BA
LAN
CE
SH
EE
T
SC
HE
DU
LE 5
- FIX
ED
AS
SE
TS
IN P
UP
A1 O
wned A
sset
s
Leas
ehol
d lm
prov
emen
lr
Pla
nl. M
ad
ina
y a
nd
Equ
ipm
enlr
Fu
rnlu
re a
nd F
ikiu
rer
Veh
icle
s
lnlr
nq
lblc
Ass
ets
Com
pute
r S
oh
re
Mar
kdin
g R
ight
s
81
Ass
ets
unde
r F
inrn
ca L
ease
Veh
lder
As
at
As
m
As al
Fo
rth
e
A3 a
1
111
Apt
A
ddlio
ns
Tra
nsfe
r D
educ
tion
s 3
1rl
Mar
ch
InQ
r P
erio
d T
rans
fer
Ded
uctio
ns
31
s M
arch
3
lrt
Mar
ch
31
rlM
arc
h
2W
9
2010
2
W9
20
10
2010
OR
OS
S B
LOC
K
OE
WE
ClA
llO
N A
ND
AM
OR
TIS
AT
ION
I
NE
T B
LOC
K
I
TO
TA
L
Al O
wn
cd A
rrd
s
Lear
enol
d lm
prov
nnen
lr
Pla
nt. M
achi
nery
and
E
au
i~m
en
lr
Fur
nitu
re a
nd
Fir
ture
r
Veh
ldas
Inla
nqlb
le A
sse
ts
Com
pute
r So
hr
s
Mar
kelin
g R
ighl
s
Bl A
sset
s u
nd
er F
lnrn
cc L
aa
re
Veh
icle
s
11,6
65,0
45
15,2
16,6
51
4.84
5.71
2 82
.235
.924
NE
T B
LOC
K
GR
OS
S B
LOC
K
PA
RT
ICU
LA
RS
Pre
vla
ur y
ear
DE
PR
EC
IAT
ION
AN
D A
MO
RT
ISA
TIO
N
Nol
a : A
djur
tmen
a n
om
the
Gro
ss B
lock
and
Dep
rKia
tlon
and
Am
ortir
atio
n in
clvd
er a
djus
tmen
ts o
n as
coun
l of m
ohan
ge d
ine
rmrr
r on
tran
slal
ion
Inlo
INR
ar
unde
r :
2008
69
Oro
ss B
lock
D
ep
recl
alio
n
Oro
ss B
lock
D
cpm
cla
tlo
n
&I
Ow
ned
A%
rrP
Laar
ehol
d Im
prov
emen
ts
63.3
39
30.4
11
Pla
nt.
Mao
hina
ry a
nd E
quip
men
t8
433.
543
311,
793
.
Fu
rnlu
re a
nd F
ixtu
re$
41.7
M
24,6
61
Veh
lcle
r 05
0.40
4 85
4.99
4
Jnla
nqib
le A
rre
lr
Com
pvta
r S
ob
are
'
159.
633
132.
381
Maf
kelin
g R
ight
s 25
6.81
8 16
9.14
7
BI A
sset
s un
der
Fln
rnse
Lea
se
Veh
icle
s 2.
211.
958
925,
420
Tot
s1
--
4,11
7,78
9 2,
468,
807
--
42.7
l7.2
75
12.4
23.1
11
- 4.
439.
266
50,7
61,1
18
As
a1
As
31
lrlQ
r A
dddl
ons
Tra
nsfe
r D
educ
lionu
3
1rl
Mar
sh
2009
A
dju
rlm
mtr
20
10
TO
TA
L
31.4
74.8
06
26.6
67.7
70
71.6
65.0
45
- 71
,685
,045
As
at
For
the
~s
at
1sl
Aq
r P
erio
d T
rans
fer
Ded
udlo
nu
3lr
l Mar
sh
2009
A
dju
rtm
en
l~
2010
15.2
48.3
W
15,2
16,6
51
8.18
3.5B
O
81,7
01,1
91
42.5
94.5
02
162.
773
- U
.77
72
75
3151
Mar
ch
3111
Mar
ch
44.9
16.1
36
12,4
23.1
11
- 6.
908.
075
50.4
31.1
71
I 31
,270
,220
30
.332
.164
Pre
viou
s ye
ar
7524
6,JW
-
75,2
48,3
00
28.8
87.7
70
44,7
24,2
25
191.
911
- U
.916
.138
30
.332
.164
Number Face IN PHP IN INR IN PHP
Value
IN INR
AS at As st 31.03.2010
AS at 31.03.2010
As at 31.03.2009 31.03.2009
I ~n EquW
. umuoted lT"de)
phll,pplnes ~ o n g Distance Telephone Co
TOTAL
stock.m-trade
.aaw Malerials
. packing Malerials
. Work.in.ProceSS
. Finished mods (including Traded Goods)
TOTAL
H~~~~~ 8. SUNDRY DEBTORS nsacurad l
~ ~ b t ~ oujllanding for a period exceeding six monlhs .considered good
doublful
olhwr Debts considered good
~~~s prov~sion for doubtful debts
TOTAL
{EDULE 9 -CASH AND BANK BALANCES
Cash in hand 10,000 9,935 1O.WO 10.500
Bank Balances : - Wflh Other6
In Current Accounts TOTAL
c Balances include balances wnh non scheduled banks are as under:
e of the Bank In Philip~ines Account tvoe
co De oro Unibank -US Dollar Accounl co De om Unlbank ;of Commerce :of Philippine Islands : 01 Philippine Islands-US Dollar Account h e y Bank Bank lpolilln Bank and Tlvst Company lpolil'in Bank and Tlvst Company ng Bank of Asla Bank
Current Account Currenl Account Current Acwunl Current Account Current Account Current Account Current ACWU~I
Cumnl Account Current Account Current Account current Account
As at 31.( IN PHP
18.568 216,310
2.372.918 120.856
127.460 10.000
4.375.941
2.427.147
Maximum Balance dudng the period IN PHP IN INR 2,245.345 2.230.750
11.194.026 11.121.265 72.414 71.943
11.987.686 11.909.766 3.411.731 3.389.555
10,012.554 9.947.472 127.507 126,678 10.000 9.935
12.618.422 12,536,402 7.302.143 7,254,679
11.490.867 11.416,176.,
As at 31.03.2009 IN PHP IN INR
9.497 9.972 6.108.753 6,414,191
69.761 73,249 4.613.164 4.843.823
95.871 100.664 70.435 73.957
126.475 132.799 10,000 10.500
4.089.667 4.294.1 51 67.061 70.414
Maximum Balance during the pedod IN PHP IN INR
9.566 10.044
sldered unless othewlre stated 31.03.2010
I pmv1510n ,ordoubtful advances 9 1 5 '
TOTAL
HEDUL~ H .CURRENT LlABlUTlES AND PROVISIONS I mnt ~ lab i l l t le~ ~mptances
creditors : ,) Trrlal outsfanding dues lo small scale induslrlal undenakings Tolal ou(slanding dues to creditors clherthan small scale induslrial undeflaklngs
aner LhbllitieS
lnlere5(~ccrued bui not due on loans
TOTAL
F~~ Retiremen1 Benefits F~~ pe pen sated Absences F~~ Tsxalion ( nel of Advance Tax)
TOTAL 66.838.614 66,404,163 105.140.137 H0,397,145
I N PHP iN INR IN PHP IN INR Current Year Current Year
ended For the Perlod F o r the Period
ended From 26.03.2009 F~~~ 26.03.2009 31.03.2010 31.03.2010 l o 31.03.2009 t o 31.03.2009
nd on Long lnusrlments -Trade
~ n l s d ,Lo.,, On sale af assets
E- E D V L ~ 13. COST OF MATERIALS
TOTAL
ing Slocx : ?Fl,,,nad ~ ~ ~ d r (including Traded Goods) 37.306.669 39.172.003 36.841.248 38,683,310
. won in. Pmcers 1.537.875 1.614.768 1,688,383 a 38.844.544 40.786.771 38.529.631 40.456.112
clng SloCk : Fln,sned ~ ~ o d s (including Tradad Goods)
Won. ln. process
,,,,in ~ l ~ k or Finished Goods (including Traded Goods) and Wok.in.procesr TOTAL
,ED~L+ 14. PERSONNEL EXPENSES
w,, wegas and Bonus 47.980.870 47.980.870 2.320.723 2.436.759 lrlbution mrRefiramen1 ben8fitS 3.098.300 3.098.300 682.274 716.387
I wetlam Expenses 3,599,274 3,599.274 196.238 206.050 TOTAL 54,678.444 54,678,444 3,199,235 3,359,196
ended 31.03.2010
Fmm 26.03.2009 Fmm 26.03.200g 31.03.2010 to 31.03.2009 to 31.03.2009
TOTAL
E ~ V L E 16 .INTEREST AND FINANCE CHAROES
,,I on nxed ~ o a n s 2.68s.118 2.685.118 228,409 239.829 R 3.044.508 3.044.508 800 840
TOTAL 5,729,626 5.729.626 229,209 240,669
SCHEDULE - 17
SIGNIFICANT ACCOUNTING POLICIES AND NOTES FORMING PART OF THE BALANCE SHEET AND PROFIT AND LOSS ACCOUNT
A) SIGNIFICANT ACCOUNTING POLICIES
a) Basis of Preparation of Financial Statements:
The financial statements are prepared as per historical cost convention and in accordance with the generally accepted accounting principles in India.
b) Use of Estimates:
The preparation of financial statements requires estimates and assumptions that affect the reported amount of assets and liabilities on the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Differences between the actual results and the estimates are recognised in the period in which the same are known/materialised.
c) Fixed Assets:
Fixed Assets are stated at cost less accumulated depreciation and accumulated impairment losses, if any.
d) Intangible Assets:
Intangible assets are recognised only if it is probable that the future economic benefits that are attributable to the assets will flow to the enterprise and the cost of the assets can be measured reliably. The intangible assets are recorded. at -cost and are carried at cost less accumulated amortisation and accumulated impairment losses, if any.
e) Foreign Currency Transactions / Translation:
i) Foreign Currency Transactions
Transactions in foreign currency are recorded at the original rate of exchange in force at the time transactions are effected. Exchange differences arising on settlement of all transactions are recognized in the profit and loss account.
Monetary items (other than Long term Foreign Currency Monetary items in terms of Notification relating to AS 11 issued by the Ministry of Corporate Affairs in March 2009) denominated in foreign currency are restated using the exchange rate prevailing at the date of the
Balance Sheet and resulting net exchange difference is recognized in the Profit and Loss Account.
The exchange differences arising on reporting of the Long Term Foreign currency Monetary Items at the rates different from those at which they were initially recorded during the period or reported in the previous financial statements, in so far as they relate to the acquisition of a depreciable capital asset, are added or deducted as the case may be, from cost of the respective asset and depreciated over the balance life of those assets. In other cases, these are accumulated in a "Foreign Currency Monetary Item Translation Difference Accountn and arnortised over the balance period of such long term assetlliability not beyond 31st March, 2011, in terms of the Notification relating to AS 11 issued by the Ministry of Corporate Affairs in March 2009.
ii) Foreign Currency Translation: The local accounts are maintained in local and functional currency, which is the Philippine Peso. The financial statements have been translated to Indian Rupees considering the operations of the Company as 'non integral operations' for the holding company on the following basis -
i. All income and expenses are translated at the average rate of exchange prevailing during the period.
ii. All monetary and non-monetary assets and liabilities, excluding share capital are translated at the closing exchange rate as at the Balance sheet date.
... 111. Share capital is translated at historical rates.
iv. The resulting exchange diffe~ence is accounted in 'Foreign Currency Translation Reserve'.
f ) Investments:
Long-term investments are stated at cost of acquisition. Provision for diminution in the value of long-term investments is made only if such decline is other than temporary.
g) Inventories:
Stock-in-trade is valued at lower of cost and net realisable value. Cost is computed based on FIFO method in respect of all procured materials. Cost also includes all charges incurred for bringing the inventories to their present location and condition.
h) Employee benefits:
i) ~e f ined Benefit Scheme company's liabilities towards defined benefit scheme expected to occur after twelve months, are determined using the Projected Unit Credit Method. Actuarial valuations under the Projected Unit Credit Method are carried out at the year ended on March 31, 2010. Actuarial gains and losses are recognised in the Profit and Loss account in the period of occurrence of such gains and losses.
The retirement benefit obligation recognised in the balance sheet represents the present value of the defined benefit obligation as adjusted for unrecognised past service cost, and as reduced by the fair value of scheme assets. Any asset resulting from this calculation is limited to past service cost, plus the present value of available refunds and reductions in future contributions to the scheme.
ii) Short-term emplovee benefits Short-term employee benefits expected to be paid in exchange for the services rendered by employees are recognised undiscounted during the period employee renders services. These benefits include incentives & bonus.
i) Revenue recognition:
i) Revenue from sale of goods is recognised when the significant risks and rewards in respect of ownership of products are transferred by the Company.
ii) Revenue (including in respect of insurance or other claims, interest etc.) is recognised when it is reasonable to expect that the ultimate collection will be made.
iii) Revenue from product sales is stated net of returns, sales tax and applicable trade discounts and allowances.
iv) Dividend from investment is recognised as revenue when right to receive the payments is established.
v) Interest income is recognised on time proportionate basis. '
j) Depreciation and Amortisation:
Depreciation on fixed assets is provided under straight line method over their useful life as determined by the Management on the basis of technical evaluation, etc. 1 Assets I Estimated useful life Leasehold improvements Vehicles (including under finance
2 years 5 years
Furniture & Fixtures Warehouse equipments Computer Softwares Marketing Rights
5 years 3 years 3 years 10 years
k) Taxes on Income:
Income Tax is measured at the amount expected to be paid as per applicable tax rates in Philippines.
Deferred tax assets and liabilities are recognised for future tax consequence attributable to timing differences between taxable income and accounting income that are measured at relevant enacted tax rates. At each balance sheet date the company reassesses unrecognised deferred tax assets, to the extent they become reasonably certain or virtually certain of realisation, as the case may be.
I) Operating Leases:
Assets taken on lease under which all risks and rewards of ownership are effectively retained by the lessor are classified as operating lease. Lease payments under operating leases are recognised as expenses on accrual basis in accordance with the respective lease agreements.
m) Finance Leases:
Assets acquired under lease where the Company has substantially all the risks and rewards of ownership are classified as finance leases. Such assets are capitalised at the inception of the lease at the lower of the fair value or the present value of minimum lease payments and a liability is created for an equivalent amount. Each lease rental paid is allocated between the liability and the interest cost, so as to obtain a constant periodic rate of interest on the outstanding liability for each period.
'. . n) Provisions, Contingent Liabilities and Contingent Assets:
Provisions involving substantial degree of estimation in measurement are recognised when there is a present obligation as a result of past events and it is probable that there will be a n oufflow of resources. Contingent liabilities are not recognised but are disclosed in the Notes to Accounts. Contingent Assets are neither recognised nor disclosed in the financial statements.
o) Borrowing Costs:
Borrowing costs attributable to the acquisition or construction of qualifying assets are capitalised as part of the cost of such assets. A qualifying asset is one that necessarily takes a substantial period of time to get ready for its intended use. All other borrowing costs are charged to revenue.
p) 1mpairment.of assets:
An asset is treated as impaired when the. carrying cost of the asset exceeds its recoverable value. An impairment loss is charged to profit and loss account in the year i r w h i c h an asset is identified as impaired. The impairment loss recognised in. prior accounting periods is reversed if there has been a change in the estimate of recoverable amount.
B) NOTES TO ACCOUNTS
1. Deferred Tax Provision:
The deferred tax assets/ (liabilities) arising o u t of significant timing differences are as under:
Particulars
Deferred Tax Liability:
Deferred Tax Assets: Allowance for impairment losses on trade receivables Retirement benefit liability Accruals for employee benefits Allowance to write-down inventories
Net Deferred Tax Assets
2. Segment Reporting:
The Company is exclusively in the Pharmaceutical business segment and has only one reportable primary and secondary reporting segment.
As at 31.03.2010
1
Particulars
Deferred Tax Liability:
Deferred Tax Assets: Allowance for impairment losses on trade receivables Retirement benefit liability Accruals for employee benefits Allowance to write-down inventories
PHP -
2,634,961
2,3 13,781 2,269,747
418,926 7,637,415
INR -
2,617,834
2,298,741 2,254,994
416,202 7,587,771
-As at 31.03.2009 PHP
-
I 2,634,961
3,008,446 2,302,742
Net Deferred Tax Assets 8,009,090
INR -
1 2,766,709
3,158,868 2,417,879
8,409,545
3. Additional information pursuant to the Provisions of Paragraphs 3, 4C, and 4D of part I1 of Schedule VI to the Companies Act, 1956.
a) Consumption of Raw Materials:
26.03.2009 to 3 1.03.2009
TOTAL
b) Value of Imported and Indigenous consumption:
Consumption of Raw Materials:
C) CIF Value of Imports:
i) Raw Materials ii) Packing Materials iii) Purchase of Traded Goods
TOTAL
Raw Materials
TOTAL
01.04.2009 to 31.03.2010 PHP 4,641,785 81 1,348
26,457,s 19 31,910,652
26.03.2009 to 31.03.2009
INR 4,641,785 8 1 1,348
26,457,s 19 31,910,652
PHP 67,700
67,700
INR 7 1,085
7 1,085
d) Expenditure in Foreign currencies on account of : 1 01.04.2009 to 31.03.2010
PHP i) Selling and Promotion expenses ii) Others
TOTAL
e) Earnings in Foreign exchange on account of:
INR
26.03.2009 to 31.03.2009
258,366 440,634 699,000
PHP -
258,366 440,634 699,000
INR -
Others
4. ana age rial Remuneration:
1 01.04.2009 to 31.03.2010
26.03.2009 to 31.03.2009
1 1 PHP 1 INR 1
0 1.04.2009 to 3 1.03.20 10
PHP -
PHP 349
INR -
INR 349
Salary and Allowances Contribution to Retirement benefits Sitting fees to Directors
TOTAL
5. Auditors Remuneration:
Salary and Allowances Contribution to Retirement benefits
TOTAL
.. 3,000,000 635,570 4 17,420
4 052,990
3,000,000 635,570 417,420
4,052,990
26.03.2009 to 3 1.03.2009
Payment to Auditors: a) As Audit Fees b) Reimbursement of out -of -pocket
expenses Total
PHP 79,643 16,873 96,s 16
INR 83,625 17,717
101,342
0 1.04.2009 to 31.03.2010 PHP
130,000 19,500
149,500
INR
130,000 19,500
149,500
6. Disclosure for lease under Accounting Standard 19 - "Leases"
Payment to Auditors: As Audit Fees
A) Finance Lease:
The Company procures transport vehicles under finance leases.
26.03.2009 to 31.03.2009
Reconciliation of Minimum Lease Payments and their Present Value as at the balance sheet date:
PHP
2,300
INR
2,415
Minimum Lease payments Less : Present Value of Minimum Lease Payments Unexpired Finance Charges
Not later than one year Later than one year but not later than five years Later than five years Total
A s on March 31,2010
Minimum Lease payments
Less : Present Value of Minimum Lease Payments Unexpired Finance Charges
PHP 23,332,623 19,570,947
3,76 1,676
As on March 3 1,20 10
INR 23,180,960 19,443,736
3,737,224
A s on March 3 1,2009
PHP
PHP 23,913,687
19,689,957
4,223,730
Minimum Lease
Payments 9,587,283
13,745,340
-
23,332,623
INR
INR 25,109,371
20,674,455
4,434,9 16
Present Value
8,151,337
11,419,610
.. .
-
19,570,947
Minimum Lease
Payments 9,524,965
13,655,995
----.
-
23,180,960
Present Value
8,098,354
1 1,345,382
-
19,443,736
A s on March 31,2009
I Lease I Value I Lease I Value I
- -
P H P Minimum I Present
Not later than
INR Minimum I Present
one year Later than one year but not later than five
Payments 10,103,329
years Later than five
B) Operating Leases :
13,8 10,358
years Total
General description of the lease:
7,735,096
-
The Company has taken on lease warehouse for a period of two (2) years u p to December 31, 2011 with the option to renew the contract. The Company has renewed on lease of existing office for a period of three (3) years up to February 14, 2013 with the option to renew the contract. The Company has taken on lease another office space for a period of seven (7) years up to March 25, 2016. On January 21, 2010, MPPI entered into a new lease agreement for additional office space for a period of three (3) years u p to February 14, 2013 with the option to renew the contract.
11,954,86 1
23,9 13,687
Rent expenses recognised in the accounts for the year ended March 31, 2010 PHP 5,126,8 19 INR 5,126,814' (previous period PHP 157,920 (INR 165,816))
Payments 10,608,495
-
The future minimum lease payments and payment profile of non cancellable operating leases are as under:
8,121,851
14,500,876
19,689,957
12,552,604
- -
25,109,371
Not later than one year Later than one year but not later than five years Later than five years Total
20,674,455
A s on 3 1.03.20 10 PHP
6,187,807 18,910,859
3,638,572 28,737,238
INR 6,147,586
18,787,938
3,614,921 28,550,445
9. Basic and Diluted Earnings per Share is calculated as under:
Not later than one year Later than one year but not later than five years Later than five years Total
As on 3 1.03.2009
Profit after Tax Weighted average number of Equity Shares : Earnings per Share - Basic & Dilutive
10. The Company makes annual contributions to a private bank to fund defined benefit plan for qualifying employees.
PHP 4,744,37 1
14,554,286
7,277,143 26,575,800
Profit after Tax
Weighted average number of Equity Shares : Earnings per Share - Basic & Dilutive
The most recent actuarial valuation of plan assets and the present value of the defined benefit obligation for retirement benefit were carried out as at March 31, 2010. The present value of the defined benefit obligations and the related current service cost and past service cost, were measured using the Projected Unit Credit-Method.
INR 4,98 1,590
15,282,000
7,64 1,000 27,904,590
01.04.2009 to 31.03.2010
The following table sets out the status of the retirement plan and the amounts recognised in the Company's financial statements as at March 31,2010
PHP 18,900,564 2,565,000
7.37
26.03.2009 to 3 1.03.2009
JNR 16,683,130 2,565,000
6.50
PHP 2,764,323
2,565,000
1.08
INR 2,902,542
2,565,000
1.13
111)
of the year
Reconciliation of PVO and fair value of plan assets:
PVO at end of year
Fair Value of planned assets at end of year
Funded status
Unrecognised actuarial gain/ (loss)
Net asset/ (liability) recognised in the balance sheet
13,442,448
8,025,130 (5,4 17,3 18)
(2,295,285)
(7,712,603)
13,355,072
7,972,967 (5,382,105)
(2,280,366)
(7,662,471)
I assets (%)
11. The year end foreign currency exposures that have not been hedged by a derivative instrument or otherwise are as below:
Amount payable in foreign currency-on .account of the following:
Particulars
Import of goods and services
Other payables
Foreign Currency
US $
US $
As on 31.03.2010
PHP
3,792,001
75,207
INR
3,767,353
74,7 18
Amount in Foreign
Currency
78,223
1,650
of pmduction and purchases d finished goods: yl&
<--PmducUoon--> <- Purchase of goods ->
Year ended 26.03.2009 to 26.03.2009 to 31.03.2009 31.03.2010 31.03.2009 Year ended on 31.03.2010 Value
lion Unit Quantity Quantity Quantity PHP INR Quantity PHP INR
17.56 Nil
0.93 Nil
No. in Million
No. in Million 1.08 7,303,936 7.303.936
- I 106.728.153 106,728.153 5,462,296 5,735,411
.pdudion quantities are quantities of goods manufactured by Vlird parties on loan lcences.
Year ended on 31.03.2010 26.03.2W9 to 31.03.2009 Value Value
Unit Quantity PHP INR Quantity PHP INR
No. in Million 48.19 275.926.484 275,926,484 2.1 11456338 12029155 I wes No. in Million 0.29 1,134.735 1.134.735 0.04 97892 102787 I gc4s: No. in Million 0.09 12,511,447 12,511.447 0.003 396129 415935
kt3 No. in Milllon 1.16 16.566.610 16.566.610 0.06 918341 9642581
TAL
@iis of finished goods stock:
Opening Stdck Closing Stock As on 01.04.2009 As on 31.03.2010
Quantity 's . Value Quantity Value !hUm UnR PHP INR PHP INR
Bls No. h Million
Utes No. in Million
bns: No. in Million
us No. in Miillon
S E s in brackets are for previous period I
13. Related Party Disclosures. as requlred by AS-18 a n glven below :
A RelaUonships Qtegory I : Holding and Ultimate holding Company:
Category II: Key Management Personnel :
Vinod Dhawan Romeo Sy Shirley SY Diwakar Kaza Chandru Chawla
Lupin Holding B.V..Netheriandr Lupin Lld , India
Chairman President Treasurer Director Dimdor
6. TnnncUons wHh the related parties. PHP
Sr. No.
1
2
3
4
5
6
26.03.2009
to 31.03.2009
Key Management
Personnel
ZS,WO,WO
63.465
67.920
Tnnractlonr
Purchase of Goods Lupln Lld
Services received Lupin Ltd
Repaymenl of loan given Romeo Sy
RemuneraUon Paid Romeo Sy
Sming Fees Chandru Chawla
Renl Paid Romeo Sy
INR
26.03.2009 to 31.03.2009
Kay Manawment
Personnel
26,250,000
66.638
71,316
01.04.2009 to 31.03.2010
Sr. No.
1
2
3
4
5
6
TnnwcUons
Purchase of Goods Lupin Lld
SON^-l I ~ W ~ V R ~
Lupin Ltd
Repayment of loan glven Romeo sy
Remunemllon Pald Romeo Sy
S~ltlnp Fees Chandru C h d a
Rent Pald Romeo Sy
01.04.2009 t o 31.03.2010
C. Balances due fmmflo the mhted
PHP
Total
6.41 8.147
1.368.125
3.635.570
417,420
3,638,580
Holdlnn Company
6.418.147
1,368,125
Holdlng Company
6.418.147
1.368.125
Key Management Personnel
3.635.570
417,420
3,638,580
26.03.2009 to 31.05.2000
M Y Management Pernonnel
67.920
Key Management
Personnel
3.635.570
417.420
. 3,638,580
Sr. No.
1
2
3
Total
5,418,147
1.368.125
'3,635,570
417.420
3.638.580
TnnsacUons
Purchase of Goods Lupin Lid
Rent payable lo Romao Sy
Sffling Fees Chandru Chawla
01.042009 to 31.03.2010
INR
Total
2,309,568
1.650
Holding Company
2,309,668
Sr. No.
1
2
3
Key Management
Personnel
1.650
Transactions
Purchase of Goods Lupin Lld
Rent payable lo R o ~ e o Sy
S i n g Fees Chendru Chawla
26.03.2009 to 31.03.2009
Kay Management Personnel
71.316
01.04.2009 to 31.03.2010
Total
2.194.668
1.639
Holding Company
2.194.668
Key Management Personnel
1.639
14. These accounts have been prepared for the year ended March 31, 2010 to comply with the provisions of Section 212 of the Companies Act, 1956. Previous period figures are for March 26, 2009 to March 31, 2009.
15. Closing exchange rate as on March 3 1, 20 10 considered for the purpose of translation as referred in l7A(e)(ii) above is Rs. 0.9935 for PHP 1.
16. Various party balances are subject to confirmation and adjustments, if any.
For MULTICARE PHARMACEUTICALS PHILIPPINES INC.
Vinod Dhawan Chandru Chawla Chairman Director
t Place: Mumbai
h Dated: April 30, 20 10
-'-XI