Embed Size (px)
Citation preview
o N C O N CO 6 '1cr)
N •ar
N 1- Cl) w m a w cc 1- z W 2 I-ca a a J-
?-
et 111 1.• U. 11.1 < co
I- C5 0 ILI CI
M :I- CI CO 93,
m 0 r: m u. 0 co z u_
,,= P 0 4 4 co in cc l— T' ILI z .E m a. ILI LL 0 2 c
Tic .)
0 < I- LL cc .0') co
al
CO >-
III 0- =
CC a0 ico 2 f) 2 co m o. Cl) o I— g z W 2 g 1.- ec B 0) 4 o. w 0
CD N ...- LO m
LC) l. CO
CD ' CO nt N.. 0 ..- LI) LI-; CA 1.6 oi r: 0 co o t - r- co
Co CO Co
Co 0.
N. CD ' N .- 0)
CDLD CI'
ID ' '
•4: N. O' CD Co cr; a CO Co CO a r,.. CO Co 0 Co CO Co
Co a
Pre
pare
d/R
evis
ed:
LLLL
LL
0 m z o_ ix coo— > x 0
N
O N
▪ 0 CO 03 CO Co Co
C
E to
O "o •o• "o•
1- LL
O ▪ O M a
CO
O
O 0 0
N a
Ol
Co O
O
O
O N"
— co
O N N:
■■■
O Co
O • • o o • o o " • o • Co CD Na
o 00
a Co
O o o • o • of a
<COZO-CCCOI-D>
if,aIllUirgtlE1 1:-..*gatEL2= 2 '- 5 2t- 6 co rt o ''' -E, TeLi °- ° it. 8
S 53 7, g LL ix u.w a, CD 'E CO LL LL
CO CD .c.: E
Imen
datio
n
FY
17
FTE
(P) F
TE
(T)
I
$ Am
ount
, 1 , 1 1 .
(35,
064)
35
,064
(3
7,32
1)
37,3
21
(47
, 207
)
47,2
07
B&
F R
eco n
F
Y 16
FT
E (P
) I F
TE
(T
) I $
Am
ount
1 i ,
(35,
064)
35
,064
(3
5,57
0)
35,5
70
a N •-• Di N 23
,126
I t li 5
1 1,111 . . li
FY
17
FT
E (
P)
I F
TE
(T) I $
Am
ount
1111
1111
1 35 0
64
35 0
64
1 iii
1
:=2 >- a
FT
E (
P)
FT
E (T
) $
A
mou
nt
(35,
064)
35
,06
4
Soao gRO c: ,•-• •••• ,- ,-
Des
crip
tion M
OF
a « < < 4 4 4
Tra
nsfe
r Out
1.0 Pre
-Au d
it C
lerk
to P
SD
900
Tra
nsfe
r In
1.0 P
re-A
udit C
lerk
from
PS
D 503
Tra
nsfe
r Out 1.0
Offi
ce A
sst IV
fr 5
03
SD
to 4
08
KC
CC
T
rans
fer
In 1
.0 O
ffice
Ass
t IV
fr 5
03
SD
to
40
8 KC
CC
T
rans
fer
Fun
ds fr
om O
ther
Cur
rent
Exp
(B
J T
a ble
)
to
Cur
rent Le
ase
Pay
men
ts (
BK
Tab
le) f
or In
crea
se
NO
RE
SC
O Le
ase
Pay
ment FB
15-1
7
Tra
nsfe
r F
unds
from
Oth
er C
urre
nt E
xp (B
J T
able
)
to
C
urre
nt Le
ase
Pay
men
ts (B
K Tab
le) f
or
Incr
ease
N
OR
ESC
O L
ease
Pay m
ent FB
15-1
7
Tra
nsfe
r F
und
s fro
m O
ther C
u rre
nt E
xp (B
J Tab
le )
to
Cur
rent Le
ase
Pay
men
ts (B
K Tab
le) f
or In
crea
se
NO
RE
SC
O Le
ase
Pay
men
t FB
15-
17
Tra
nsfe
r Fun
ds fr
om O
ther
Cur
rent
Exp
(B
J T
able
)
to
Cu
rre
nt Le
ase PA
VM
Arlt
R I
RK
Ta
hInt fn
r In
nm
aR
tA
ta ct
2'. 0 2 a
F/T
RA
NS
FER
RE
Q
IMM
I■
PSD
503/
CC
- SD
PS
D 9
00/E
A- A
DM
IN
PS
D 5
03/C
C- S
D
PS
D 4
08/E
1- K
CC
C
PS
D 4
02/E
D- H
CF
PS
D 4
02/E
D- H
CF
PS
D 4
0 7/E
C -
OC
CC
m.uLL 18 - o 0 . uj
o Er lb- 0 ,
MI- 0 ,-Loa m ON ' N NCOUI M CON et NO- w ea . oa6 r: ON 0 CNN CO R° R N m m
.4- -a r a a
N
N N 6 co
N
O
E 4,
ON 0 ,-.0.4. M .,. 0 N'NON 001. ,I. NO1- ' g N:1- a eee e -0 m
N 0,--
CO N. w mos 0 CO
601 U) a m N
0
0 0
"6
CA
00O3Z0-
CO
N of
N
03
0
B&
F R
ecom
men
datio
n
LL
C
E
6 N
0
0 N
COI- to.-tna CO 0CO
ON I .ct N N 0 LO CO
M N NO1- 0 a ea a 666 NS
MN 0 ON t.- MW °I N M 0
a 1-0T 6 6 N
0 ' . o . o .. .o .
00 •- R
co N
etc,. 6 6 0
WN 0 1-0 .1. 0) ON7-0 IN ' N00
a r.o.- o 1.Z.- 6 666 6 ,-0 m e rr In mco o N N co ea r e 6 6
O
N
w
0
of O N
0 0
00 0 os
N
N N N
cp.°.
N O O
CO
O
cri
r`t.
00
O .o. 6 6 0
rw LL
O N Co
N
0 o"q.o...o. 0
w
LL
0
0 N N
oo o o o c.o.
66 6 m to co N
L
LL O
O
0
g 1:1"
rn O 0 rn
O:
w 0
gra wo
AD
JUS
TE
D
B&
F R
ecom
men
datio
n
C 8
ER
LL
FT
E (P
) F
TE
(T
)
LL 0
Cn
0 0 O
0
0
LT_ 0
u_ ed 13 m
o- al —
Q
CD
LL
F_ FW
LL
0
0
O
LE
ME
NT
E
UO
TO
TA
L =
BA
SE
+ TO
+ F
E
fn
AD
JUS
TE
D S
01 ..- CD e- LC1 •ct CO a
O N ' N. ' N CD LO ' CO ' CO CO N NI. a. 0 .- CO CL CO e d of d d R LO CO 0 D. COO
N CO o N CO CO
DO
mt ..r- N 1.6 0.
N
0 0 o o• •o•o• • •o• ▪ ai
0 0 0 0 • q 0 . 0 . Oi al a; a co to .-
d
CO ■.0 N CO LC) st
•- ' ' NCOLO 0 al •cl D._ 0
L6 CI ▪ o o CO CO o N CO
n CO
OO
CON r d .-
N
o • • o o • o • " o • • ai
0 0 o o ▪ o o • o • ai d a; o m m co N
CO CO 1- LO nr CO 0 N N CO LO ' CO co o d o S d of r LO CO 0 D. D. CO CO_ CO o N OD CO
O
o• •o o •o
o " •o •
O o o o
o o • o • O
N
CO N CD ..- III 'I' CD • LO ' N. ' N CO LO ' ..- ' ON •cl n 0' C) R .- d ai d ci oi 0 .- o co 0 D. a. LO OD CO o N CI CO 3 d a — U) a ce co N
00 • • o o o • o " • 0. •
0 0 • 0 oi
N
O ' 0 ' 0
O O
O
N
0 0 0
LO
O 0
a; O
N
co 0 CO M Nr
CO 0
CO nr
CO 0 CO 6 •rt ..—
0 N ct o 01
0
,,,- N
of N
0 N NI. of N
CO ' N. '
CD O CO
O o 6
CO r- co vi CO
0 0
CO ' N '
CO cl COi
co N N
N 01
N O 01
0 0 IV
O O
6 0
co a,
oc■
N
O O
£ 0
co
N
co
CO 01
O O oi
O O
O
fD N
N 00 0 CO 6 N N
ct 6
N CO cri
N CD
O O 01
O O , O
O
6
0 ' 0 0
0 ' 6 N
BA
SE
+ T
O +
FE
+ N
G
O
(r)
AD
JUST
ED
ST
0 0
.rt 0 c-35 ZEL 0 a
0
0
0 0 a
a
CC z z 2
O
U. LL -J
CC
0 z O
U
.= m 0
rn O 0
0 a
ult 41" M 0
gte CLO
B&
F R
ecom
men
dat io
n
LL
N
LL
FT
E (P
) I
FT
E (T
)
ET:
O
fA
FE"
E
Lj
MN
N; 03
O .tcr Nf
01
mt-
co mo CA
oi
o
of
c., . fe . — L. ... 0 N 01 CO 01 ' ... CO CO •rt 0. 0 CO
c
cc7 a; 6 oi M M co c1.113 NCO 000 NO N m.o., mv,
•cr - a r ..6 6 N
o " o o • • o 6 6
0 o 0 ▪ O 0 o
6 co
c0 0 CD ..— M O. N.• .,-.. 03 ' t..- N CD N CO ' 0 03 LO O. t..... 0 03 K 6 u) a, tri vi ..i. ▪ LO CO 0 N CO CM 03 CO 0. NI •4: m 6 6 ..- co 6 co 01
0 0 0 0
▪ 01 05 CV
o o o 6 6
8 co R
0 N N. , N CO CO CO CO ,0 0. 0 C7.1 M M 6 oc 6 M CO LO CD CO 0 N- CO 1.0 01 co 0 N .0- 0, .,.. of O 6 ..cr N
O 0 0 0 " o '
6 6 oi
0 00 1-• 6 6
6
0 CD N CO ' '
0
▪
co 6 cci
▪ LO OD 0 N. N O 03 0. N .3*. 0, N c0
03
0 0 0 0 0 0 " O ' ▪ CV
O 00 6 6
co ci of
0 0 0
0
LL 0 ID
O
0
0
0
O In
ta
0-
0
c§
fi
LL Cd 8
0 co
0
SU
BTO
TA
L S
EL
EC
TE
D N
ON
-GE
NE
RA
L F
UN
D A
DJU
ST
ME
NT
(N
G):
00 m am
N
O o O ' O ' a, F.:
cao O N
co
N
0 0 0 0 • 0)
▪ U) N., N a co N CTI 0 a a a ON O, N N m
CO 6 A
DJU
ST
ED
ST
AT
US
DU
O =
BA
SE
+ T
O +
FE
+ N
G +
FF
ONW.,- . NON . ..-
::2071 N1°' N O 6
amma or-o, a N .m. 0 N 1. m .,- of ..- .- a 6 N
0 " O o . .0.
NN
:282:2. F.43n.6-, o.o. o. a R666 aaa <F .-maco :gr” V-'7't g a
a 6 N
00 0 0 " q.o...8. a ,- O a
oi
0 a 0
•
"q.o a
. , .0. N N
O o o. ai CO
N
▪
MN 0 NO0 N aaa ONm N N
d
o o CO N N
00
NO
N
u)
O o O o
O O O
a 00 O
CO 6 N
O 00 6
O
6 0 N 0
O O z--
O O
0 0 O N
O O O
0
0 N N
O O
N
O 0 O
O O O N O
z z z z a
O
Ff;
a z
SU
BTO
TAL
SE
LEC
TED
FE
DE
RA
L FU
ND
ING
AD
JUS T
ME
NT
RE
QU
ES
TS (F
F):
a
LU
a
El
2 5 0
E E
8 Hom
elan
d S
ecu r
ity G
rant
❑
0
0- PS
D 5
03/C
C-
SD
m— m e m_ de m N
O co
N
O
O O
a
N
O 0 O co
cs,
0
O N
O O
a 0
0 8
❑
a
CD C
2 ❑
C C
E
a CO O CU
a, -o
w z
0 8
❑ o
a
0
cri
a
CO a
cs,
❑ a
O O
00
66 CO
N
N
O O
O
N
co
N N
ul N
O O
O N
T_U
S Q
UO
= B
AS
E +
en 2
Rep
lace
men
t Bod
y A
rmor
(30
DS
4:0
1500
A/e
st)
PS
D 5
03 /
CC
- SD
SU
BT
OT
AL
AD
JUS
TM
EN
T T
O N
ON
- RE
CU
RR
ING
ITE
MS
(N
R):
NO
N- R
EC
UR
RIN
G IT
AD
J US
TM
EN
T T
S F
TE
(P
) F
TE
(T
)
0 N
O
B&
F R
ecom
men
datio
n
O O 00
O O O
O N CO
CO
tr,
MMMM ONC01- M .N CO N.,-
N WC OM ci cider; ui 6 ommto onm Ttmqo N M
;a-- vi d
0 0 0 00
6
00 0 0 ..-0 0 . 0,. oi 05 oi o: co uo co N
MOMM ‘- mmv-NoN.CD
mcimmd 64 6 Trm OP, M N MCD00N V M ea-- e d
0
.14
O o o • 9 • R'9""R'
m • N
oo o o ..-o o.o. co oi m; cr
to; co N
,- . NWN WO
OON
MC0
OI F. 00ID & Mddm d66 6
mom oo; Mm Ttmulo. N V.
',7-a-- 6 d cv
c; c, 0
6 UI
o oo o ;To o.t?.
UI d N.
m
N
MOON v- LOV. ,0 00 0)0)N.
COT-.NO0
N.MM 0. 03
md6d dm4 Tir mmmm ON.CO N COMM°N M ea-- UI d
O o
6
oo o o 'To M M 6 I.: m .
m
0 0
O
O
FT
E (P
) F
TE
O
c c
N LL
Lci
E •ct ER
LL
O
0 6
O O
O
O N
N: in
O
O
N
•-• co CO Of N cs,
O O
0
S
F
F
LL
u
Co
F
a
LL
O O
O O
O 0
O
a coz o- mm i-»3 x Tteoz a m mt-»3 x
z Vi1111111111 >ga". E LL > M 1-0111 r-mm
rjg CC oo
z
LL
LL O
0
imen
datio
n F
Y 1
7
$ Am
ount
P w L
a-. w L
FY
1
6 B&
F R
econ
$ Am
ount
1
P w L
E w L
N
LL
FT
E (P
) F
TE
(T
) $
A
mou
nt
I
300,
932
152,
028
I
548,
080
I
11
6,4
34
116,
434
2,74
1,45
4 .., CO N 07 N ..- -
0 N. v- 0 (0 N 07 ai
CO CO 26
6,71
9 202,9
67
1,4
48,9
41
253,
057
307,9
21
20, 0
77
63,8
30 1
24
,854
0 - r•-• CO 01 03 R e
N
0 CZ 01 e N 22
,213
9,1
32
C.3
G (6 N 1
7, 2
93
85,9
50
, 10
119
in cr, 00 ,- ..-
7,58
0 6,2
81
4,
548
8,0
13
.... Lo
.,-- .- at .-
.- vs,
..-
3,46
5 10
, 829
13,6
44
16
,243
LO 0,
G P ci t--
..- 14,7
27
I I
2,
815 0, 0
vt a a, a, ''- .-
..- OD N
•-• e-- CO CD N N
'.1 -.
..- .- CO CD N N
N.
1,8
64,9
80
330,
552
593,4
24
551,52
0
1,10
1,38
4
0 O
0 0 q q
0 0 c...c?
0 0 0 0 0 poggc.' 03 .-.. .- 01
CO
11
FT
E (P
) I
FT
E (
T) $
A
mou
nt
300,
932
152,
028
548,
080
116,
434
116,
434 a., to
1- -4-. CO .-
05 1,12
4,21
9 8,
343
324,
444
251,3
34
192,
631
• 1
,372
,899
23
8,73
2 28
7,67
2 18
,871
62
,211
23
, 814
6,
841
25,9
11
24,8
02
10,3
47
19, 4
20
8,36
2 6,
157
24,3
98
16,0
55
77,5
43
8,9
50
11
, 695
7, 5
80
6,2
81
4, 5
48
8,0
13
11
,911
4,1
15
3
,46
5
10
, 829
13
,64
4
16
,243
j 2
,8
15
17
, 759
14
,72
7
2,8
15
1,9
49
1,94
9
44,
796
44,7
96
44, 7
96
44, 7
96
44,7
96
966,7
53
17
0, 3
52
306,864
283,3
74
573,
534
0 0 0 0 0 gqqc.c? .- .- .,- ..- 1-
0 0 0 0 o 0 qq 0 q 6 co ,- d r 0) .-.-cu
Des
crip
tion M
OF
< < < cf< < <<<<<<<<<<<<< <<<<<<<<< <<<<<<<<<<<<<utaaa <<<<< utaututa
TR
EN
T P
RO
GR
AM
S!
Req
uest Fun
ds fo
r the
Dela
y in
Hire
Im
pose
sd b
y A
ct 122,
SLH
201
4 (1
0 AC
Os
& 2
Soc
ial Ser
vice
s A
ssis
tant
s)
Req
uest Fun
ds for
the
Dela
y in
Hire Im
pose
sd b
y A
ct 122,
SLH
2014 (6
AC
05)
Req
uest Fun
ds fo
r the
Dela
y in
Hire
Im
pose
sd b
y A
ct 122,
SLH
201
4 (2
0 P
os it
ions
) fo
r M
ent
al H
eal
th U
nit
Del
ay
in H
ire Im
pose
d b
y A
ct 1
22, S
LH
20
14
(2
DS
Oah
u)
Del
ay in
Hire
Im
pose
d by
Act
122, S
LH
2014
(2 D
S Haw
aii)
Tra
nsfe
r of
248
HC
F in
mat
es d
ue to
Div
11/1
7 Im
prov
emen
ts (
FY
16
6 m
os @
$70.
49/d
ay &
FY
17 5
mos
@
$72.
25 fo
r 24
8 inm
ates)
)
Re
quest fo
r In
crea
se U
tility
Bud
get
Re
quest fo
r In
crea
se U
tility
Bu d
get
Re
que
st fo
r In
crea
se U
tility
Bud
get
Re
ques
t fo
r In
crea
se U
tility
Bud
get
Re
que
st fo
r In
cre
ase
Util
ity B
udget
Re
que
st for
In
crease
Utili
ty B
udge
t
Re
que
st fo
r In
crease
Util
ity B
udge
t
Re
que
st fo r
Incr
ease
Utili
ty B
udg
et
Re
que
st fo
r In
crea
se U
tility
Bud
get
Re
ques
t fo
r Inc r
ease
Utili
ty B
udge
t
Re
que
st fo
r In
c rea
se U
tility
Bud
get
Re
q ue
st fo
r In
crea
se U
tility
Bud
get
Re
ques
t for In
crease
Util
ity B
udget
Req
uest
fo
r Inc
reas
e in
MV
Gas
& Oil
Bud
get
Req
uest
fo
r Inc r
ease
in M
V G
as &
O
il Bud
get
Req
uest fo
r In
crea
se in
MV
Gas
& Oil
Bud
get
Req
uest
for In
crea
se in
MV
Gas
& O
il Bud
get
Req
uest fo
r In
crea
se in
MV
Gas
& O
il B
udge
t R
eque
st fo
r In
crea
se in
MV
Gas
&
Oil Bud
get
Req
uest fo
r In
crea
se in
MV
Gas
& O
il B
udge
t R
eque
st fo
r In
c rea
se in
MV
Gas
& O
il Bud
get
Requ
est fo
r In
crea
se in
MV
Ga
s &
Oil
Bud
get
jest
(C
han
ge L
otus
Not
es)
ject
(C
hange
Lot
us
Not
es)
lee
(C
hange
Lot
us N
otes)
ject
( C
han
ge L
otus
Not
es)
lect
(C
hange
Lot
us
Not
es)
lect
(C
han
ge L
otu
s N
ote
s)
lect
(C
hange
Lot
us
Not
es)
lect
(C
han
ge L
otu
s N
otes
)
Iect (C
han
ge L
otu
s N
otes)
ject
(C
hange
Lot
us
Not
es)
ject
(C
han
ge L
otus
No t
es)
fact
(C
hange
Lot
us
Not
es)
Iect
(C
han
ge L
otu
s N
o tes)
lect
(C
han
ge L
otu
s N
o tes
)
lect
(C
hange
Lot
us
Not
es)
Iect
(C
han
ge L
otu
s N
ote
s)
ect
(C
hange
Lot
us
Not
es)
Requ
est fo
r AC
O V
As
PR
EA
Off
ice
r
Re
quest
fo
r A
CO
V
As
PR
EA
Offic
er
Requ
est fo
r AC
O V
As
PR
EA
Offic
er
Requ
est fo
r A
CO
V A
s P
RE
A O
ffic
er
Requ
est fo
r AC
O V
As
PR
EA
Offi
cer
Sh
ift R
elie
f F
act
or f
or
Ess
entia
l Pos
t
Shift R
elief Fa
cto
r fo
r E
ssentia
l Po
st
Sh
ift R
elie
f F
ac t
or
for
Ess
ent
ial P
ost
Shift R
elief Fa
cto
r for
Ess
ent
ial P
ost
Shi
ft R
elie
f Fac
tor f
or E
ssen
tial Pos
t
Mic
roso
ft O
ffic
e 3
65 P
roj
Mic
roso
ft O
ffice
365 P
roj
Mic
roso
ft O
ffice
365 Pro
j M
icro
soft O
ffic
e 3
65 Pro
j M
icro
soft O
ffice
36
5 Pro
j M
icro
soft O
ffic
e 3
65 P
roj
Mic
roso
ft Off
ice
365 P
roj
Mic
roso
ft O
ffic
e 3
65 P
roj
Mic
roso
ft O
ffic
e 3
65
Pro
j M
icro
soft O
ffic
e 3
65
Pro
] M
icro
soft O
ffic
e 3
65
Pro
] M
icro
soft
Off
ice
365 P
roj
Mic
roso
ft O
ffic
e 3
65
Pro
j M
icro
soft O
ffic
e 3
65
Pro
j M
icro
soft O
ffic
e 3
65 P
roj
Mic
roso
ft O
ffic
e 3
65
Pro
j M
icro
soft O
ffice
365 P
roj
- 0- .c a, 0
a_ B 0
cc 0
Pro
g ID
/Org
AL
RE
SO
UR
CE
S F
t
PS
D 4
02/E
D-
HC
F
IpSD
407/E
C -
OC
CC
PS
D42
1/H
C -
HC
D
PS
D 5
03/C
C -
SD
PS
D 5
03/C
C -
SD
.
PS
D 8
08/E
M- N
S
PS
D 4
02/E
D-
HC
F
PS
D 4
03/E
E- KC
F
PS
D 40
4/E
F- W
CF
P
SD
405/E
G- H
CC
C
PS
D 4
06/E
H-
MC
CC
P
SD
407/E
C -
OC
CC
P
SD
408/
EI -
KC
CC
P
SD
409
/EK
- WC
CC
P
SD
410
/EL-
IS
C
PS
D 5
02/C
B- N
ED
P
SD
503
/CC
- S
D
PS
D 6
12/B
B-
HP
A
PS
D 9
00/E
A-
AD
MIN
jPS
D 4
03/E
E-
KC
F
PS
D 4
04/E
F- W
CF
P
SD
405
/EG
- H
CC
C
PSD
406/
EH
- M
CC
C
PSD
409
/EK
- WC
CC
, P
SD
420
/CP
- C
PS
P
SD
502
/CB
- N
ED
P
SD
503
/CC
- S
D
PS
D 9
00/E
A- A
DM
IN
PS
D 4
02/ E
D- H
CF
P
SD
403
/ EE
- KC
F
PS
D 4
04/E
F- W
CF
P
SD
405
/EG
- H
CC
C
PS
D 4
06/E
H- M
CC
C
PS
D 4
07/ E
C -
OC
CC
P
SD
408
/EI -
KC
CC
P
SD
409
/EK
- WC
CC
P
SD
410
/EL-
IS
C
PS
D 4
20/C
P- C
PS
PS
D 4
21/H
C- H
C
PS
D 5
02/C
B- N
ED
P
SD
50 3
/CC
- SD
P
SD
612
/BB
- HP
A
PS
D 6
13/D
A-
CV
CC
P
SD
808
/EM
- N
S
PS
D 9
00/E
A- A
DM
IN,
IPS
D 4
03/E
E- K
CF
P
SD
404
/EF
- W
CF
P
SD
405
/EG
- H
CC
C
PS
D 4
06/
EH
- M
CC
C
PS
D 4
09/
EK
- W
CC
C
PS
D 4
02/E
D- H
CF
PS
D 4
03/E
E- K
CF
P
SD
404/
EF
- W
CF
P
SD
405/E
G- H
CC
C
PS
D 4
06/E
H-
MC
CC
L.t, i . 0 g rd cc c,
E ,.: g 4
O
r--
o
E
$ A
mou
n t
w L
E.: w I-- u_
B&
F R
econ
F
Y 1
6
$ A
mo
u nt
P w L
F_ w L
$ Am
ount
I
2,36
4,94
8 I
228,
960 mr
co - OD o 64
3,67
21
291,
748
213991:
710481
_ 84
,60
8 I
351,
094
58,5
16
5
85, 15
6
33,3
84
49, 1
76
0
1111
11M
MIS
EEll
291,
148 0
0 0 d co
CD o, . o CO 52
,41
6
43,7
24
52,9
64
237,
720 0
co OD cri e- 13
1,000
2,13
3,69
9 11
16
5,30
0
0 e- 0 0.1
0 OD a ea CD CD
0 Ol CO 4 0 10
0,11
3 20
1,4
00
.1.
q CO .- 40
8,000
30,0
00
74
,710
I
I
6'
1,35
9,280
° o o 0
157,
340
53,3
64
64,9
20
94,4
28
97,2
12
o o n a 0 24
5,950 I
35,6
80 l
fr
_
w L
°o q .,..„
---.
G:
.
000 000 tr, mr co
000 000 ..- ui ui mr
o o c4
000 000 a ,.- Ci
oo oo 1. ...
oo oo 4 a
o q ..-
o o q q ..- ,.-
o q ..-
o ° 4
o ° esi
co o .,
o o e4
o o e4
00000 co c! o cm ..- ,.-
o o .,.- c4
o co e4
o co c.4
$ Am
ount
1,22
9,42
7 11
7,01
8 52
3,37
7
335,7
95
15
2,2
19
152,2
19
66
3,70
8
co co a 0 42
,30
4
183,1
61
30
,527
305,2
68
23, 2
97
24
,108
121,5
35
151,
919
0 0 0 e CO
00 CO el' a 1- 26
,208
I 28
,46
7
26, 4
82 I
144,
309
I
0 CO CD
T..--
0 o 0
C-o
1,96
9,33
8 26
5,30
0 60
,000
19
9,9
10
82,9;1
152,
512
72,4
43
408,
000
30,0
00
74, 7
10
°o 0 o
0
104,
25
0
32,5
97
38
,375
59
,734
CO
q 46 CO
°n co a OD 24
8,950
47, 5
95
p w L
a q
.._. 'L w r- u-
0 0 00. 6 ni
0
0
0 0 000 ,. CO
0
ui mr
0 0 c4
0 0 0 °go a .,.- 0
0 0 q°: ..- 1.
0 . q 0 mr a
0 o 0 0 o o 0 o 0 o 4
0 o CV
co co • 0 o c4
0 o c4
0 0 0 o o o c4 ..- ...-
0 0 o o ,.- e4
0 o CV
0 0
c4
u_ 0 < < < < < < < < < < < < << < < < < < < < < < < < < < < as as < < < < < < < < < < < < < as
Des
crip
tion
Shi
ft R
elie
f Fac
tor f
or E
sse
ntial Post
Shi
ft R
elie
f Fac
tor fo
r Ess
ential Post
Shift
Rel
ief F
acto
r for
Ess
ential Post
Add
ition
al Sec
urity
Sta
ffing
for V
isito
r M
onito
ring
5 AC
O P
ositi
ons
for S
ecu
rity
Entr
y
5 AC
O P
ositi
ons
for
Secu
rity E
ntry
Sec
urity
Scr
eeni
ng E
quip
me nt D
epar
tmen
twid
e
Fur
nish
Tel
esco
ping
Boo
m L
ift 6
0' fo
r Ope
ratio
ns S
ectio
n
1.0
Far
m M
anag
er I & 1
.0 G
roun
dske
eper
I
6.0 AC
O III
Po
sitio
ns fo
r H C
CC
(M
ain F
acili
ty)
1.0
AC
O V
Pos
ition
for
Hal
e N
ani
10.0
AC
O III
Pos
ition
for
Hos
pita
l/Sui
cide
Wat
ch
1
Offic
e A
sst I
V a
ssig
ned
to E
mplo
y ee
Tra
nsac
tions
Bui
ldin
g M
aint W
orke
r II
Add
ition
al Sec
urity
Sta
ffing
fo
r Suic
ide
Wat
ch at O
CC
C
Add
ition
al S
ecur
ity S
taffi
ng fo
r Tra
nspo
rtatio
n at
OC
CC
F
ire A
larm
Mai
nt C
ontr
act
Ree
stab
lish
Abo
lishe
d O
ffice
Ass
ista
nt III P
ositi
on
1.0
Buil
ding
Main
tena
nce
Wor
ker I
I Pos
ition
1.0
Bus
ines
s S
ervi
ces
Sup
ervi
sor I Pos
ition
1.0
Inst
itutio
n F
acili
ties
Sup
erin
tend
ent I
2.0
Socia
l Wor
ker
III,
1. 0 Soc
ial W
orke
r IV
and
Soc
ial
Wor
ker V
for the
Haw
aii In
take
Ser
vice
Cen
ter
2.0
Hum
an S
ervi
ces
Pro
fess
iona
ls IV
for
Pre
Tria
l Cas
e M
anag
emen
t
Sex
Offe
nder
Tre
atment &
Ass
essm
ents
Add
ition
al In
mat
e F
ood
Sup
plie
s &
ko
sher
food
GE
D Tes
ting &
Dis
tanc
e Le
arni
ng-
Inte
rnet
Con
nect
ivity
Res
iden
tial SA
Tre
atm
ent W
CC
C
PO
S Fem
ale
Hal
fway
Hou
se S
ervi
ces
Ren
t Augm
enta
tion
Req
uest
Posit
ion &
Fun
ds fo
r NE
D D
rug
Labo
rato
ry
Dep
uty
She
riff fo
r the
Oah
u 1
st C
ircuit
Veh
icle
Mai
nten
ance
& R
epla
cem
ent P
rogr
am
Rec
ord
Man
agem
ent S
yste
m M
aint
enan
ce F
und
s R
epla
cem
ent E
quip
ment fo
r D
eput
y S
herif
f
Fu n
ds fo
r E
lect
roni
c R
ecor
ds &
Mai
nten
ance
Sys
tem
'Rent Fun
ds fo
r P
SD
AD
MIN
Bui
ldin
g (A
AF
ES
)
2.0 In
ves ti
gato
r V P
ositi
ons
for
Inte
rnal Affa
irs (O
ahu)
Con
vert
1. 0 Te
mpo
rary
Per
sonn
el C
lerk
IV to
Per
man
ent
Res
tore
1.0 In
mat
e G
rieva
nce
Spe
cial
ist and
Fun
ds
1.0
Pub
lic Inf
orm
atio
n O
ffice
r P
osit
ion
2.0
Add
ition
al P
ositi
ons
for M
IS (1
IT
S and
1
IT
Tech
inic
ian )
2.0 Add
ition
al Pos
ition
s fo
r CIP
(CIP
Ass
ista
nt &
Pro
g S
pclt
IV)
2.0 Add
itoin
al P
ositi
ons
for
Pro
cure
ment &
Con
trac
ts
(Pur
chas
ing
Te
ch &
PC
Spc
lt IV
)
Fun
ding
to
Impr
ove
Rec
ruitm
ent
LCO
Op e
ratin
g fu
nds
for
PR
EA
Aud
its
0a, 6_
Pro
g ID
/Org
PS
D 4
07/ E
C -
OC
CC
PS
D 4
08/E
I - K
CC
C
PS
D 4
09/E
K- W
CC
C
PS
D 4
02/E
D- H
CF
P
SD
406
/EH
-
PS
D 4
07/E
C- O
CC
C
PS
D 9
00/E
A- ID
A
PS
D 4
02/E
D- H
CF
PS
D 4
04/E
F- W
CF
PSD
405/E
G -
HC
CC
' P
SD
405
/EG
-
PSD
405/
EG
- H
CC
C,
PS
D 4
06/E
H -
P
SD
406/
EH
-
PSD
407
/EC
- O
CC
C
PS
D 4
0 7/E
C -
OC
CC
P
SD
407
/EC
- O
CC
C
PS
D 4
08/E
I - K
CC
C
PS
D 4
09/ E
K -
P
SD
409
/ EK
-
. Y Lir ca C3 4 0 co a_ P
SD
410
/EL
- ISC
D
PS
D 4
10/E
L - I
SC
D
u) o_ 0
a_ 0 Z5 CM 4 0 co o_ P
SD
420
/CP
- CP
S
PSD
420
/CP
- C
PS
PS
D 4
20/C
P -
CP
S
PO
D 4
20/C
P -
CP
S
00 0 0 2 2
0 0 -.. I c71 Tv- el el 0 0 ra co n. o_ P
SD
502
/CB
-N
ED
P
SD
502
/CB
- N
ED
PS
D 5
03/C
C -
SD
!P
OD
503
/CC
- S
D
PS
D 5
03/C
C -
SD
PS
D 5
03/C
C -
SD
PS
D 6
12/B
B -
HP
A
SC
PS
D 9
00/E
A- A
SO
P
SD
900
/EA
- IA
PS
D 9
00/E
A- P
ER
P
SD
900
/EA
- 110
a 0 M at ct W W Z5 Z3 0 0 0 0 0 0 co co EL 0_ P
SD
900
/EA
- C
IP
PS
D 9
00/E
A- P
C
PS
D 9
00/E
A- P
ER
P
SD
900
/EA
- LC
O
U_ .9 ...s 13 m 0
Q 0
0 CO 0-
00 , - 0 N 0
0 N
R 0 0
' R , 0) N LC/
cf, N N
r-..
N
0 O
O
oo co
N N
O
O
0
T 0) N
O O
0 0
03
0
0 N
O O
0 0
N
‹.zmccco l x
0
0
Q
er
0
❑
0 1— En co co
LL LL
LL
0 I- +
0 I-
CI
B&
F R
ecom
me n
datio
n F
Y 1
6 F
Y17
FT
E (P
) F
TE
(T) $ A
mount
F
TE
(
P) F
TE
(T)
$
Am
oun
t
C
FW
LL
E (o.
0
LL
FW
LL
LL 0
0
0 0
ami ❑
LL o5 0 m 0
V N
in .l. , ..— . O m
010 , .c7,001 F., ONOW, N.O. - 0303.-1, -- w ' '0, a, LO . 0 0..2mc0 mc..m O
N) N V. - [Y.._ N . 0
6 w m
0.
O 0, oo O 'R
..-0 I-- WM m
m cn 0 N
coo...NON CD mt, , N.
,- .0.- r..00 ...1. 000m ...60 0)100 N NO ,,, 0NO, .•
.4. wul.
N .4. . ...°. O a-- U) 0 N
o 0...o. , o 6 . .2
4
c100 N' ,,, 00 cr, , Z;c0C0 ,c7, N.N000,— , m c.0 . M...
. - -.70i. 6.6.“5 u")
oo _
Nn' - N 03 0, w N •cr M. mc000_
145 0 0301,—,— N
, O 0 ,,. o
o 0 • .'q'0 0.1
.-o 0 . 0
o ' R o o 6 oi 6 NCO 03 In
N
5
.°0(7) N.0° N..
mdI6 w moo m N.00 Rg3q2
N '11 W 0
o V
O 0 o'R . • I--
00 ▪ 0 6 cd 0
LL
0 0 0 0 0 u-) cq
O 0 0 O O
CO
0 0 0 0 O O O
0 0 0 0 O 0
c5
O a.
co
-1
0 LIJ U) 0 a. 0 CC a-
cc
Dat
e P
rep a
red/R
evis
ed: 1
1/26/1
4
E 2
B&
F R
EC
OM
ME
ND
AT
ION
LL
CD
co 2 CC 0 U.
C
O E
CD
LL 0 S
< 0 2
0
Pro
ject
Tit
le a
nd R
ea
so
n fo
r L
apsi
ng
O O O 0 O
O O O 0 O O co
O O O 0 O O O
O
O 0 O O O
-J
0 co
B&
F R
EC
OM
ME
ND
AT
ION
O O 0 O O O
O O O O O 0 O (NI
CD
LL 0 2
0
O O O O O O CO
O O O 0 O 0 O
co a 0
m 0
▪
>- 0 m Lu CC Lu
0 -J
0
O
0
2 Cn
S
z S
w 0 co
0 O D.
ST
AT
EW
IDE
0
CC 1.11 -J CO
-J
0
0
CO CO
CC
O.
0.
O
•
DI CC
O
O
a.cv
z°
O
O O Cn
rn 2
0 0 0 0 O Co
O 0 0 0 0 Co
O O O O O U, CC)
O
-J
0
<COOOLLIZO-CCCOI— D>x
'0 CO CO CI) CO CD CO CO CO CO E CI) CI) CD
mccacccoccmcac LL 7 0 0 0 7 7 L= 7 7 *di 7 7 7
LL CO 03 CO Li- LL = LL LL C LL LL LL
12 :1 c 0 0 Ts CO €2 Z.' to if g 8 — 0 — 0 — 0 — 1/4-, c a) a) c g 2 -5 .5 -c
0 —c .=0
> aa ,0 —c -0
er) a)
0 2 ii) 01 E CC .c > -c fl
To .21 .... .0 as a) E 0 a a s
a) a) c .6 0 -2 u- a cc a)
C.
<COO ❑ LLIZO-CCU)I-D>X
-0 co co ca CO 0 0 U) 0 CO V V V V V C •C) V
2 C7O V1 V)
VCO
CVMCMCMCOCM 0Mm7 CO. LL 700077=77777
LL 03 rn co u_ u_ c LL LI- C LL LL LL 12 TO C 0 a) it TC 2 ' Cd Z i 5 " • ri' C 1 : 8
,C1) TS 0 2 . . 8. 2 •c .c a) ra a) a -o 0 ,-9 it ra g 2 n m > a) 0 ,..-- ..- o o — •-• co -- 7o a) u_ u_ Li c — >
.0 ca cc a) CD 0
O 7 = cis E — cC
_c .> Es .ci 0 o':
as la 8
a) E -a V cp c 5 a) 12 u- 0 Ir a)
C.
0 O 0 0 O U)
0 0 O O O U) CI
0 0 0 6 0 0 0
< CO U C) UJ 2E CL CC (0 I-- CD D> 3: x -0 to u) N W u) co co u) co 2 u) c -0 17 17 17 17 C 17 17 17 17 17 7CC-CCCCOCC°CCC LL 7 0 0 0 7 7 = 7 "01 7 7
U. CO CO CO LL LL 7 LL LL C LL LL LL • 713 0 o c cc o c z 5 .5 • caco m ololoo c) i-73,c) 0 En ca
L2). o ‘5' car)
cc a) CD E EC
E -a
E
0
0 CL O. -0
v0_ o a)
.J
F- 0
O (o
CD
B&
F R
EC
OM
ME
ND
AT
ION
LL
0 ∎ • 0 O 0 0 0 6 6
CM u.) u-)
CM
O O O O
0 0 0 O
N1
O O O O O U)
0 0 0 0 0
O O O 0 0 U) O
O O O O 0 0 O
0 0 O 0 CO
C%1
O O 0 O
CI
O
Gal — as cc c)
a) aV 0 a_
0 Of
2 0_
O 0_
0
0
KA
UAI
CO
MM
UN
ITY
CO
RR
EC
TIO
NA
L C
EN
TE
R
O O co
0
O O co
co
.t on 0 cn 11.1 2E CL CC (0 > 3: x U) LL 17 0 CO 0 0 CO 0 0 CO CO ,C2 CO CO CD I— 0 C V 1317171717 C17 -0 ,171717
u .1° M tESEg5SS-2 5515SSS U. co co 03 u_ u_ s u_ u_ c u_ u. u_ —>" is - .- r-, a) — re — 2.3 co a c-
uja ''''. a) "' — 0 EE, V. — — 0 = C. a)
CC a) a m a) a) -o -43 0 0 I. TO a 7; 0 .8 .... '5'
UJ .0 ca cc CD 0 0
= 0 ;2 r) to EEr)
Ct , co c,, O Oa a a) E CD a)
-.1 a) CD 12 u- 0 cC a)
i—cc
.E.' — 0 I—
+ VI N
1— co u) L11 O U' 0_
11.1
•
CC CC CO
O 111 O X
°
I- <
Ia- 0
O
CC
nmen
dat
ion
1
F
Y 1
7
1
FT
E (P
) 1
FT
E (T
) 1 $
Am
ount
1
a
Co tri a) 01 39
5,316
(19,
800) 1
CD C, CO d ,-
a ,z, r.... e cm
0 0 N c.6 CS,
F‘r 0, CO d cr) 56
,202
1
(99,
828)
CO 01 CO 0> 0
Ff ,- ,-
CO CO
N ,- -
i CO (3
2,46
0)1
0 CD et
01
oi
(35,
112)
1
N ,- ..-
CO
o o 0 q
.=, c3 6
o 0 6 "
a 0 -
0 0 r
a 0 -
o o -
0 0 csi
0 0 CV
a 0 . 0 -
"r3 o
a o -
a 0 . o
FT
E (P
) F
TE
(T) I
$ Am
ount
1
(393
,26
1
.4. O CO, Co. a) Co (1
9,80
0)1
. o 03 oi ,- (2
6,70
0)1
. o N (li CO
a o CO Co,
LO 54,3
00 1
(96,
456)
co Lc) et CO GO
N cm
ui ui CO CO
L
(32,
460)
1
32,4
60 E..?
. co CO 35
,112
0 O 0 q ' " . , . . , . . ,
.:::, O ui
.:=, a ui "
a a ..-
. a ,-
a a .- . a .-
5 0 CO
o a c.i
a . a a ,-
a a
a a '-
a a .- .-
N .-
FT
E (P
) F
TE
(T
) $
A
mo
un t
1
il13.
Co ,13. a)
CO
73 ui 0,
a 8 o i ,-
o CO, 0i. ..-
6 P. cd cu
2 ,,,-' QS CO (5
6,20
2)
56,2
021
(99,
828)
99,8
28
-C■T CO - 4- Le cc; CO 03
a ,0 T7 of CO 32
,460
gr 1- ui 03 35
,112
0 q
0 C: ' "
, s ■ , , , ■ . .
CI O ui . a ui "
a a ..-
. a ,-
a a .-
o a .-
a a csi
o a. cs,
a a a a ,- ,-
a O ,-
o a ,-
6- a ,-
o i a, .-
CCD
3- U-
FTE
(P
) 1
FT
E (T
) $
Am
ou
nt
393,
264 r3
0 co CA 1-
o a0 o_ co
oi ,-
a c.- (5 CO
a 0 r.- cc; CO (5
4,30
0)
54,3
00
CO cn a M CO
Cb
cc; CO
co a
(35,
112)
35,1
12
(32,
460)
32,4
60 1
C7
CO CO
CO
o Co
0
•
. O U) "
a a .-
o a ..-
6 a ,-
o 0 ,-
a a csi
o 0 CO
a o a a .,- ,-
6 a ..-
o a ,-
a a ,-
Dep
t P
ri I
Des
crip
tion
1 M
OF
< < < < < < < < < < a < < <
Tra
nsfe
r In
Fun
ding
& 6 Posit
ions
fr
om C
ompl
ianc
e to
Dir
ecto
r's O
ffic
e
Tra
nsfe
r O
ut F
und
ing
& 6 P
ositi
ons
from
Com
plia
nce
to D
irec
tor's O
ffic
e
Tra
nsfe
r In
Fund
ing
fro
m C
om
plian
ce
to D
irec
tor's
Off
ice
Tra
nsfe
r O
ut F
und
ing
from
Coll
ectio
n to
Adm
inis
trat
ive
Ser
vice
s O
ffic
e
Tra
nsfe
r In
Fun
ding
& P
ositi
on fro
m
Col
lect
ion
to Adm
inis
trat
ive
Se r
vice
s O
ffice
T
ransf
er O
ut F
undi
ng &
Posit
ion
from
IT
SO
to P
erso
nne
l Off
ice
Tra
nsfe
r In
Fun
ding
&
P
ositi
on fro
m
ITS
O to
Per
son
nel
Off
ice
( Tra
nsfe
r O
ut F
und
ing
& 2
Posit
ions
fr
om
Sy
s A
dm
in to
Ta
x R
es
ea
rch
( Tra
nsf
er In
Fu n
ding
&
2 P
ositi
ons
fro
m S
us
Ad
min
to
Ta
x P
asaarr
th R.
Tra
nsfe
r O
ut F
undi
ng &
P
ositi
on fro
m
Offi
ce A
udit
to C
olle
ctio
n T
rans
fer
In F
undi
ng &
P
ositi
on fro
m
Off
ice
Aud
it to
Col
lect
ion
Tra
nsfe
r O
ut F
und
ing
& P
osit
ion fro
m
Fiel
d A
udit
to C
olle
ctio
n
Tra
nsf
er
In F
undi
ng &
Pos
ition
fro
m
Fiel
d A
udit
to C
olle
ctio
n
Tra
nsfe
r O
ut F
und
ing
& P
osit
ion fro
m
Col
lect
ion
to O
ffic
e Aud
it
Tra
nsf
er In Fund
ing
& Posit
ion
from
C
olle
ctio
n to
Off
ice
Aud
it
..- N N Co CO et et U) tO CO CO N' N CO co
2' 0
c:c 2 o_ M
AN
SF
ER
TA
X 1
00C
P
TA
X 1
07A
A
0 0 .00
X < F- T
AX
107
AA
0 cu .0 o
X < F- T
AX
107
AA
TA
X 1
07A
C
TA
X 1
07A
A
TA
X 1
07M
TA
X 1
07A
D
0 0 0 cc.' 0 0 0 0 ..-
X X < < F- I-
0 a 0 .0 — X a I-
0 ui .0 .0 ..-
X < I-
0 ut 0 0
x < I-
0 0 0 0
X < I-
Req
I
B&
F
Cat
C
ode
1E- O
FF
!
0 I-
0 I-
0 I-
0 0 0 I-
0 0 0 0 0 I- I-
0 0 0 0
co
a cc
co
z cW
co
to
• o
co O ai N' oS
o o ...... 4 ca
O co
• Tct N 0 Coo cc;
•
co oi • cl CO
O
< 03 Z 13. > X
0 co ao
CA
ai n
a
ai
e0 2 e;3 cc 'a 0 cu
Dat
e P
repa
red/
Rev
ised
:
C
fA
b LL
C
E
ffl
o 00 ,,,,,, '
O 1
B&
F R
ecom
men
datio
n
C 8 E ER
1 0":"
co
Oi
0
in LL
co
C O
Lj
E••
co 0) o_
.51. 1,
co •cl. C6 .— 01
0 0 0 0
co
C 0 0 E
•cr
N- 4
co
LL O LU
amzo_ccco F 7> 3 X LL 0
0 0
co CO
O O
O
co
I,- 'I' N. 0 CO 1— CD- C6 ▪ CD
O
▪
S. '— CM
0 0 0 0 4
co co
o 0) o
ci Oi co o
0 0 0 0
• • u. l0 To co co co • - • 6" 0 5 2 .01 E I? =I '2 8
E = -a• E 5 I
at 0 (0 LTL,, ct o LL
CI) CI) LL LT. e. ,,. Lu
E cn E ., t Z ir) = — *. < .c co 5
.3 ce o a co
8 ?, ,5_ 13 8 LL
O
co
UO
TO
TA
L =
A
DJU
STE
D S
TATU
S
O
0 0 0 0
0 0 0 0
o 1.- c, 4 "a 0 a CD ID
CO
12
1 1 , .......
05 05 1- CD <1. 0 06
o o
4 a
amzo_eccni-m>x
AD
JUS
TE
D S
TA
TU
S Q
UO
TO
TA
L =
BA
SE
+ T
O +
FE
B&
F R
ecom
men
dat
ion
co
u_ 0
IL
4g.
6
SE
LE
CT
ED
FIX
ED
CO
ST
AN
D E
NT
ITL
EM
EN
T E
XP
EN
SE
RE
QU
E ST
S:
`z
AD
JUS
TE
D S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
B&
F R
ecom
men
dat io
n
E E
c o
6
111101111i 11011001
5
6 Lj
w
0
b
E E 0
cc LL
0 E
CD
LL 6
w
C 0
CD
O O
0
00
a M
0 co
0 0 co
On o N
mo
no Os- C•I
0 0 0 a
oi
0
0
▪
3
O O
0
co M
c73
of
O
73
r-
O
On o
N mo CO,
0
LL
0
fH
w
rn O U
%i D
AD
JUS
TE
D S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F
m u) uj
a • CC
5
LL
cc
LL O
Ul
0
7
<OZO.MMI-7>X
— >.A03- 0 ILL? 1-474 1-wo
O
8 .- —2m 1373 1 2 m E
E
0 .c d m
12 tll-0 7 N s- U-
C
C.
LL
Lj
Lj
LL 0
U
TM
EN
T R
EQ
UE
S
;2
0N. N .3)
0
0 0 0 0 4 co
0
co co
o c..3 .3. of
C
o o o 4 a;
0 0
03 CO
O n co N 0 Ci
I,- 0
LL
LE' 0
TO
TA
L S
TA
TU
S Q
UO
= B
A SE
+ TO
+ F
E +
NG
+ F
F +
N
R
2 U.1
cc
cc
O
O
tu 2
a 4
m
0 0
w 0 co
B&
F R
ecom
men
dat
ion
to.
CD
E w
C
to
6
Lj
w
LL
T:
LL 0 2
0
0 Co
0 co
0
0
0 a.
0
co co
< za. cc co 1— >3X
(D LLLL
TP" int °-E in
8 C
0
O U)
a
0
<M2O-M(01.-D>X <COZO.MCOI—D>X
SU
BT
OT
AL
AD
DIT
ION
AL
RE
SO
UR
CE
S (A
R):
GR
AN
D T
OTA
L =
BA
SE
+ T
O +
FE
+ N
G +
FF
+ N
R +
AR
O O F, M NO 6 6 n
•
o
O o ▪ 6 •cr
0 0
8 a ri ▪ co .cro
..- cv
00 O ° 4 6
a 0 ......
n ,- a 6 aco wo
,-
0 0 0 00 a a •ct
0
014 MO
6 a aco ma
o o oo a 6
0 of
O a 6 U)
Di
of
O O
O O
CO
O
0
cd
0
a
U)
0
0 of
0 w u_ CC cc 1— U- ZU- Z
U)
O
0
emen
datio
n
FY
17
$ Am
ount
E w t
6:- w L
$ Am
ount
I= w LL
6-: w II
n ..-
FT
E (P
) I F
TE
(T
) I $ A
mo
unt
I
Ul 0 LO
,-
0 0 0 OS .-
0 . 0 6 n 30
0,000
417,
05
2
. 0 0 n' 82
,828 I
N. C74.
m 245,
784
CD a a
aCO
690,
252
11
. g
0
oi o ,-
o
of . . . . . . .
. . . . 0 a o
,- o
a . 0
a o o
a a
n 0
.- a ' .
co .-
FT
E (P
) I F
TE
(T
) $
Am
ou
nt
o 0) O 6 75
, 000
o o o 6 o a 23
8,75
4 . . 0 o o
m o ,- 58,7
56
24, 5
35
122,
892
22,8
42
403,
422
13,0
00
45,7
58
. o 0 N
. o o ,-
o a a
. . . . , . .
, . . o a
o .-
o a . 0
a 0 .-
0 n
0 .- 0
a . .
Des
crip
tion I M
OF
< < < < < < < < < < < < < <
Add
ition
a l Six
-Mon
th F
undi
ng for
A
Pos
ition
in
Kauai
Dis
trict O
ffice
Add
ition
al S
ix-M
onth
Fun
ding
for
A
Pos
ition
in
Ru le
s O
ffice
Add
ition
of P
ositi
o ns
and
Fun
ding
for
Rul
es O
ffice
Add
ition
of P
ositi
o ns
and
Fun
ding
for
S
yste
m A
dm
inis
tra t
ion
Offi
ce
Con
vers
ion of
One
(1
) Posit
ion
from
T
empo
rary
to
Per
man
ent
Co n
vers
ion of
Thr
ee (
3) P
ositi
ons
from
Te
mpo
rary
to
Pe
rma
ne
nt
Add
ition
a l Fun
ding
for
Tra
inin
g fo
r C
rimin
al In
vest
igat
ions
Secti
on
Add
ition
of P
ositi
ons
and
Fun
ding
for
K
auai
Dis
tric
t O
ffice
Add
ition
of P
ositi
ons
and
Fun
ding
for
H
awai
i Dis
tric
t O
ffic
e
Add
ition
of P
ositi
ons
and
Fun
ding
for
C
olle
ctio
n B
ran
ch
Add
ition
of P
ositi
on a
nd F
undi
ng for
O
ffice
Aud
it B
ranch
Add
ition
of P
ositi
ons and Fun
ding
fo
r F
ield
Au d
it B
ranch
Add
ition
al F
undi
ng for R
em
o del
ing
&
Impr
ovem
ents
for
Kau
ai D
istr
ict
Off
ice
A
dditi
onal
Fun
ding
for R
em
odel
ing
&
Veh
icle
Repla
cem
ent fo
r H
awai
i D
istr
ict O
ffice
15,' = cp 0_ 0
CC 0 u- 1 ,- CO 1 II I I
N CO 4 cf) CO N- 00 6 ° N CO 4 ..-
LO ,--
2' 0 6 al 2
a, LL p) ..1 -8 Ea 0
RE
SO
UR
CE
TA
X 1
00C
H
TAX
10O
CK
TA
X 1
07A
A
TA
X 1
07A
A
TA
X 10
7AA
TA
X 1
05B
A
TA
X 1
05B
C
< < n o x
TA
X 10
OC
K
I 0 0 o x
0 LU 0 o x
0 0 0 to x
a. 0 o x
TA
X 1
00C
K
TA
X 1
00C
H
t.5,9 cc c.,
fr ,-, a
cE <
cc a
cc <
Er <
cE a
cc a
cc <
Ec <
ir <
ix <
ix a
cc a
cc <
tx
O O O O O
O
O O CO
B&
F R
EC
OM
ME
ND
AT
ION
O
B&
F R
EC
OM
ME
ND
AT
ION
CO
yyr
LL
LL
O
0 a. 0 cc a.
cc a.
C 0 O E
d z
O z
E
LL O 2
CO
LL
O
Lu
0
Ia- 0
co co
111 CC
CO
0
0
0
1—
cc a
• aL CI
• ... O 40
CC C.)
U) I- C) a) 0 a.
z
1:37 0.
0
O o.
CO
LL
LL 0 2
o z cs) o
z 0 0 cc I- - z z 0 cc
01-1J CI 0 Z
Z 0
cn LL1
❑ CO CO
0
CO
0
(0 "0' 5
CC 'NI 0 DD U. C
e--
CD
•
co .D2 > (j) a) cc w 13 a a) w al cc
0_ r)
cis
▪
uj • z
z z WO_
CL uj< < X
g 0 5 LL 03 0
Lu r co) Z LO 0 ILI 0. CO 0 I— U. cc Ir
a. g LL Op
2 S Cl) I- z
I- CC a_ LLI 0
<cac30Luza_cccni-m>x
ca u. -0 co co co co co co cn cn En in o) en co I- 0 ca 2 2 2 2 2 C 2 2 0 2 2 2 IN 2 LL o oc c- c _rcmc • ›, u_ aom uu
,uu
CLLLLLL O m 8 .ca gosr=3 if ' E . ?: a 4- S g LU C 5 -...- CD c a) o .a. ; 2 .> -c
E 7, 0 u.i (9 cici .(2 z (T) LT. I! 0 0 .= -,.-7, > ..1 23 03 cc 40 CD uj CD
CO 0 2 8 40 E cC < - = .c > -c 7,0 O 2 -0 --, .c
0 a as 0 O. -0 a) E CD 0 c 6 _1 a) 12 1.1- (...) 0 CC a)
Z '2_
0 M 0 Cl)
F < I- co
O O O O
<ca0oLuza_cccn > X
—I LL V CO CO CO 0) CO CO CO CO CO in CO Cor) CO < 0 C V V V V V V C V 13 , V V V /— 2 2SEEESSL2 SSraSSS 0 u- CO CO U- U- U_ LL C LL U_ U_ I— ›- — Ca as :a as m To c 0 40 Ts 70 = ..?; Tn. w a 8 a).-o c,-,-- c i-m .c
c 0 .- 0 c a) a) a 0 ,_ -5 .5 _ a) cp Ts Ts , _ ocicr.->a)a)0 0 -co
co __-- 13 a) u_ u_ c = >
_40 cc 0 0 co ca
0 12 8 as > .c E-¢
m T0
7,0 .cs Oa` -o_0 as
O. -0a)
a) E 12
a) LL CD
a cC a) '2
O
O O O
0 0 0 O O O
0 0 0 O O O
O O O O O CO
O 0 O O
O 0 O 0 O 0 OI
O O
CO
O
O O O
0 0 O 0 0 O
0 O O 0 O O
17 CO CO CO CA CC) U) 0 CO Ca CO. CO Cl) CO CV -073 -0 V V 0 17 17 17 17 17 7CCCCCCOCCOCCC LL=cpcpc.=mtr-mmiiim== la
LL CO CO OD U_ U_ m U_ u_ c U. u_ u_
,D " TO C0 0 To' Ts to 12 us 0: 'a-) CD .- 0 ....< 7 1- ,- ..-• c m I- 7 .0 ..c
N0 z., ,L) c a) a) c ,_ 3 5 _,
CD CD as cp CD '0 '0 0 0 I- 70 c - 0 M > a) a) 0 ,,, ..- = 0 --- C0 •-: in a) u_ u_ ,.-0 •"' >
Fl 03 cc CD 0 er) a)
0 E 8 ca E — CC
= .c > t 02 •-• C 03 a)
0 0_ D. -0
a) E CD ar, c .5
0 cc a) C
O
0) a.
B&
F R
EC
OM
ME
ND
AT
ION
CO
CO
LL
LL 0 2
‹C CO C) CD LU CL CC CO =D 3: >< <crci0owzo_ccu) > X
O O
(f) Li- 17 co co co co co co co us co co co co us I._ c) C 17 17 17 17 17 17 C 17 17 8 17 77 17
u)m ES 0 SESS.2 SS1BSSS L1.1 -.. U- 0] m CO U- U_ 7 U_ LL C LL U- U- >" 03 -- - JD > •-• ° CD cr .- 0 CO .6 a 5 0 5 Ls Ls 'IL: .... co it = c a)
LU C 0'" 0 c a) a) c c 2 .3 -- .e I a) cp 8 0 w 13 -a 0 2 1— as , .?- -c3 W 0 a A7 23 (T) 2 2 c) c) 4.i. ? w SD CZ cc 0 0 co a)
O ,2 .ca a) E 0 Li D.
CS a, -a
CD 0 12 0- -J
a) .
a) 4 cC a)
0 I- 0 t — I-
uJ
0
• 0 O
2 a.
co co
0 Ct Ct
O 0 i- nt
ca C0
•c• a.
■■■
m z o_ cc co H7> x
t 7.1.' 2- -2 =I 4) 1-', i7 -60 2 8 O I-7- 2 w S S it 2 S ..E -.
>,. 0 o- ii Li- 6: 8 0 u_ 0 0 m m ° T3 Tu '1= .; ,z., cc CD co CO -5 W -o -o
0 CD '6 E (U./)
LL LL CD ..,,
Z 03 E CO "C —
CE -c cci Es •
cc 5 0.. V cp
I.
CD
•, u_ u.. .2 0 LI, CI ci CC I--J ct I-0 F mp U) co
LL
Lj
0 2
0- z
C O E
69.
B&F
Rec
omm
enda
tion
C O E <' a
LL
co
LL
LL
w LL
C
E
69
LL
LL
0
69
LL
LL
LL
m .0_0_
rn O 0
2 0-
u_ a) -0 az 0 m0
cr co•-• co CC 0
o
▪
. 0 0
u- m
CC 0
cc u-u)
ccLL LL 0
Cl
Airpo
rts
Tra
de-o
ff/T
rans
fers
at]
Z cc
O
Ha
rbor
s T
rade
-off/
Tra
nsfe
rs
o Z CC
0
Hig
hw
ays
Tra
de-o
ff/T
ransf
ers
Z CC
0
Hig
hw
ays
Tra
de-o
ff/T
ransf
ers
N CO
F-
0
Hig
hw
ays
Tra
de-o
ff/T
rans
fers
o Z F-
0
0
Sta
tus
Quo
Ope
rati
ng
Bud
get C
eilin
gs b
y M
OF
m 2 cc o 45 LL
a) tll
o_ F- cn
rd W
0 w CC
I- C!) —) 0 r
•
z ▪ < i- • CC LI 0
CO 0 CL LI :D CO CO CO Z
cE w CC M Z
Tao in cc
m 0 Ul Z
U- M LL
O2 >- cc a.
Lu 2
U) 1— Z w
cc
a w O
N. N.- co m co ..ar .7 0
0i o N 0 et CO ml-Ni a)
' o 0 0 0
0
o o o o co 0 0
ZZI
u) rn 0 ca CO CO CO
0 CO C•1 0 N
CO St N: co 0)
rn
C)
0
Lc) cd ZTJ (SI
0 0
•-■
03 0 CO
C
E
fR
N- >- LL
LL
LL
E
69.
co 0 0
>- u. w ' 0
.3 0 0
0 uN
U-
0 N- 0 0
0 CO tr)
U-
m z o_ Q cni--m>x
< co z °- mc"— =>x
co ra O 5 co r- ci r-- 4
5,6
78, 0
18
ro rm 'I: co co 5 I--
. . . .
. . , .
117,
05
9, 2
62
49
,38
3, 704
Z.7i o 5 -a-r-- R co
. . . .
. . . .
U7 N O d m r-
on ..4. ,6
0,
os , 0,..
E,
76,1
89, 4
95 I
. . . .
. . . .
co O N 0) . 0 N- .._
,o. 0 N 6' c U, . . ni.
,s u., 6 ,, ,..: .
.
el=
. . . .
. . . .
Ca m m m
, NT
ITL
EM
EN
T E
XPE
NSE
RE
DD
! ==
==
==
Airpo
rts F
ixed
Cos
t/Ent
itlem
ents
Ha
rbors
Fix
e d C
ost/E
ntitl
emen
ts
(Hig
hway
s F
ixed
Cost/
Ent
itlem
ents
Gen
eral
Adm
in/A
TD
C F
ixed
C
ost
/Ent
itlem
ents
IXED
CO
ST
p==
=
TR
N 1
02-
19
5
TR
N 3
01-
395
TR
N 5
01-
597 _
TR
N 6
95-
995
CT
ED
F p=
==
p
W LL
w a-
w LW
w u_
N . V co
. ,
7.'317. 0
0 0 N. cs, 0Vm.,
M V
o o 00
O 0
0 0 00
On 0 .
0
B&
F R
ecom
men
dat io
n
w
u-
VCOmm
N 001: 6 OW,' C .4..CO V N CO rn
00 ' O O. i i i.....
C
E
0M N°
0,
LON.-
N
•
ON
NM
V
00 00
. 00 0 • O co • co .
LPTITA-8A 2 2 ,,i3 s E lts .g' .i'j _.r> -8gr)
z .,t2 .5.-q. 0) CL u_
MOCa,,I±Le.) eLL.00
R
I-.W 2 t M
0 E uT t;g
cr)
= rir a - co
0 CL a, L -0 "i',, LL"8.
AD
JUS
TE
D S
TA
TU
S Q
UO
TO
TA
L =
B
A SE
+ T
O:
CY, CO
CD
Z
U)
CC
N:
N-
0 Nl M N
ei
CaN.
O
O r- U) co
<CO ZO- Mcol- p> x
R w I- LL
w u_
C
E
fA
p
F- a
CD 0 N.)
EA
w LL
EL- w I- LL
0
2' 0 0 a, 0 a
a oes 12, m o
ate) m mo
0
a
0
co
rn
O
0
O O
0 0
Ca.
CO. 0 O
O
O O
0
0
CO CID rn N N c0
0) c0
o n cv nt. CO 61
m NI' 0)
o o 9 co cm
O o o o co
c`l cv
N0) 0) 0)
CD CND o N
COri r of • N
c0 • oS
,-- 0
0 0 q
CO CV
o o o o co cth
CD CO 0) N CO
N
▪
CO CO
Ncoo 6
co 1-
cv 03 61.
co
0 0 0 0
o o o ' co
co
Ca CD 03 N 01 (0 o N Lci
N o
•
v_ m v
' 00
00
0 0 • N 0 CO
- O C71
AD
JUS
TED
STA
TUS
QU
O T
OT
AL
= B
AS
E +
TO
+ F
E
co 03
CCO cd
Lci O
O O ui
O LD O
N
w
LL
EC w LL
0 E B
&F
Rec
omm
enda
tion
co
LL
LL
0 w LL
69-
w
LL
0
i- u_
cO
>- LL w
LL
LL
LL
LL 0
0 O Lei
co co
a)
CO;
csr rn
of
.1=
cn oi
N O
0 co co"
LO co
co COCO
N
<MZ13-110)1-7> X
2 c w •L 3 I— = = cl 7a
LL 0 I—
> M ()
To
.a5 71 5' "- 1,
a) CD E E in
0— w m
cjtTTTilfitr4.1121).
co of
F.
O 0
co
ui
CO CO
03
CD N. 03 03
co
o) Ca.
rn oi co
03 CO
co
O
(0
cv
co
(0
coi (0 co co
03
--- M
ct 0
u- -J
CC LLI
L11
z 0
O w
-J
co -J
0
Co
1 a)
O Z E g ••
-coq <
0 0
to. D <
u_
1-42) a)
T2 ca&: 0 a
co LO
Z
1—
“-) Z Lc) ec
(0 CO
LO
Z
I-
LL LL
C".
• EA
w N LL
iff w LL
111 j 03 0
co cs, ,6 co ,-
N cif 0 CD .1. 0 6 ,6 co cs,
CD
▪
jr.f
N. 470
O ui 03 c‘i CO ,—
O co o .tr
m c‘i
< M Z 0_ CC c0 I— = > X
liEt
C'cl12121Sif"S.„3, Z" if) -6" 213
Lue,, 2 (7, a Lf 2 -.= 0 mu_ F i n aio u'z'am° 1 ' = ',) (n u) 'a a Tugcc 7 Lii *0 *0
O cu c E a) -... u_ u_ 0 M E u) < u9 8
c% 7.2 =
U- LL
N
LL
CD co
CF N
0 CO
CO
0 O co.
N
> LL
CD 0
N
a_ z
mm LO Z rn
t. 0 a) 30 0 LL
C1-5
B&
F R
ecom
men
datio
n
Hig
hway
s F
eder
al Fu
nd A
djus
tmen
t
Hig
hway
s F
eder
al F
und
Adj
ustm
ent
AD
JUS
TED
STA
TUS
QU
O =
BAS
E +
TO
+ F
E +
NG
0 00 rn
0) CO N CO CO C0 CO LO 0 co 6 6 N N N
CO 47 6 0) CD N
O O o o co
;71
I 0 0 0 0
O o O co • 6 6
0 0
03 01
t a a g •• j w 43, 2 c7,E.2.- 2 e=1E—go.
c iv! rt ur cc°' 9 E a.) CD LL LL E 10:
z N CO
Z LO
N
0 0 0 N cD CO ,- 6 6
csi
<COZO-CCCOI-D>X
LL
N LL
0
O
0 0 0 N 0 03
0 CD N (0 03 CO
N N o 6 6 ,- O o N N
6 LO Et. CO 47 6 0) 0 E-N
0 0 1 q
co oi
▪ 6 6 CT,
g. E
w LL
LL
0 0) CD N CO N 01
0 6 m r 6 N o N
VCO El 6 0)
N
LL 0 2
0
0 0 0 6 01
w
LL
LL w N LL
co
0
LO
0
O
c
O
O
0
Ci
0 O ui
O DC co
0 0
0
OD LO
0 O ui
O LO
>- LL
CoCO CD co
LONNO 05'
N N ss
Co 0/. 0 N co 6 O N
00 00 of (NI
o o o c0 6 6
0 0 00
N
0N 0
0 CO d
LL
B&
F R
ecom
men
datio
n
co
LL
6: LU
LL
•ch N-CO CDCO C
oD
r, r, 6 6 1.6 N
r, Co
o CO 6 6 CO N
O E
EA
O o O O C7 N
O o co 6
0 < M Z 0_ cc co H> > x
0 0 ui
0
CO
N.
0
co
O 0
Lc) CD
CO
Co
c;
O co
CD 03 Co LO
0 r,
O O Cn
0 LO Co
rn O 0
0
u_ 05) _, 00 m 0
cr a) co M 0 A
DJU
STE
D S
TATU
S Q
UO
= B
AS
E +
TO
+ FE
+ N
G +
FF
EA
LU
LU LL
LL
LU LL
0 0 0 0 Co N
o 00 o
co. 0
Co.
0 CD d N N cD
N-. CO N o od Grid a)0 CD •ch
74. ai o
C
0 E EA
p
u_
cif LU LL
Lo N. N.
N.;) 0 co 7
,32
2, 3
00
13, 5
60,0
00
73
, 304
,98
7
. . • ,
■ t . .
31
,072, 7
75
7,7
50
, 00
0
13,5
60, 0
00
N- CO Co .1- Co O. CO r-
. 30
,731,7
75
I
7,3
22
,30
0
13,5
60,000
N CO
-a..
qo co N.
. . . .
31
,072,7
75
7,7
50
,00
0
13,5
60,0
00
73, 3
24,9
87
Co Z m co I
Airp
ort
s N
on-
Rec
urrin
g
Airpo
rts
Non
-Recu
rrin
g
Har
bo r
s N
on-
Re
curin
g
Hig
hway
s N
on-
Rec
urrin
g
"U'
T T
O N
ON
- F
&& . 0 8 5 ,--CO.,... .) 0) L. CoN. I '
co o) 6 z.-z..-zolZin CCISCCIS F-1—F-1—
LI.1
(/) 1
< CC CC cc
Z cr ..
Z z z
<mzo_ccu-D>x
Ec.5 U11"111.n. '52.t6
coo w°-°
LL CD LLCD
.0 0
UI
z
z O O I-
F- U)
O
U)
0
IDN 0
I-
N CO US CoO
•
asf
LO 0) I":
CDCV 0
0 N 0 R 6 0) N
in
N. N.
N 0 CO 0 • o R 6 a) N. rn
CV CD 0 0 N
Co N
LO
CO
CO
O Cn
CD 0
N. N. O
CD
CA 0
a)
N- Nr O
. . . ,
. . . ,
• • •
. . . .
. . . .
. . , .
o o O o_ d to CO N 1, CO N Oi
• o) r-- u-i .-
0 0 gym..
00 -
" o o
c•i O q ..-
2,9
10,0
00
3,9
25,0
00
(26,
929)
0 0 0 0 c6 •r-
3.0
0
1.0
0
m m m z
:••••
•
c,
Airpo
rts
Ad
di tio
nal R
eso
urce
s
Ha
rbors
Add
ition
a l R
eso
urce
s
Hig
hway
s A
ddit i
onal R
esou
rces
Gen
era
l Adm
in/A
TD
C A
ddit i
onal
R
eso
u rce
s
I I I 1 1
TR
N 1
02-
195
TR
N 3
01-
395
TR
N 5
01-
597
T
RN
695
- 995
TIO
NA
L cs=
I I 'Q •FE f 11
amzo_cc coi—n>x
Latcl W,..a) .rg. (7 82 LE (71 t 0 2 2
,„ _ _ s) aai
0 lb -5 cc p LLU-
E
O
SU
BT
OT
AL
AD
DIT
ION
AL
RE S
OU
RC
ES
( AR
):
LL
B&F
Rec
omm
enda
tion
O
69.
co
LL
LL
O o N- • o co ai d
N CO "cl. r■
•
va_ h. 03 CO
T■
CO 4- 1.6 cn 1.0 a) V N
cr
N N O
• 0 0 0
0
O o
•
o o
co ai d
U-
<COZO-CCCOT-D>
0
TO
TA
L S
TATU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F +
NR
0 N- 0 0) 0 N. e e CO co'-
O o a-
o • o O N
Cs' 9 u5
0
0 C30
0
0
• 15.
rn
0 0
0 o_
o cd
o o o o
N. 0 0 0
0 03 ▪ cc; d N .
CV CD h. N. 03 CO -41 0 CO 4- u-; a)
o V N `cl. Lt.)
CV CVN:
CO
0 0 0 0
03 CO • .- ai m 03 0 1, 0 On
i LO
0cd) V N
0) CO
0)
• 0 0 0 0
• CO 0
O o o • 1'1 a•
CV
ai oi
EA
w u_
w u_
LL
ET'
u_
0
c,s
p
LL
0
a,
O
CD
0
O co
O
0 0
m-crN MWMW MONO c5ccimiei N.mm m moN•r tfiN
Cn
00 .qg
MN
000 nom -ccid
N. N
o o .00
Dick!
000 nom -66
6.-
csi
NN .TFN NVMW
001. 0 NM N.4-
MN
0 0 0 0
000
mN:d
GR
AN
D T
OTA
L =
BA
SE
+ T
O +
FE
+ N
G +
FF
+ N
R +
AR
LL w LL
B&
F R
ecom
men
dat
ion
w LL
C
O
69
co
LL w
LL
w LL
C
O E
49
LL w
w
C
LL
w LL
LL 0 2
"§ 0
o a
CT
0 0
2
Ow0w 1-wzw
CA
lA
0
O O U)
O
0 0 CA .15 0 N.
CA
O O
O
CA
CV
O O
( 0_ CO
i0 N m
0 III
a Z
CC 0
Z (J) w> 2 5 N F :D CC CI 0 as wa CC
CD La Z
C/C)
:D 0 cc 00 7C
P I--
O 0 in cc 0. co
Z LL 0
< CC 0 Li. )- CC
Z 2 w 2 V) cc I— 4 z w /11 M !— GC ec a w
co co
O N cv
■■■
C O
N.
LL
0 0 o-i
O 0 C')
■■■
P w LL
Ets:
F- a
O
CV 1.0 U)
11, 1.11
U)
U)
00
st,
' 9
O O oi
p
u_
0
0
u_ 0 amzo_mcn > X
0
Sta
tus
Qu
o O
per
atin
g B
udge
t C
eilin
gs b
y M
OF
nmen
dati
on
1
FY
17
FT
E (P
) I
FT
E (T
) I $ A
mou
nt
1
(9,6
40, 3
68)
9,6
40
,36
8
(,121
,566
) 12
1, 5
66
(2
96,1
09)
296,
109
(167
,820
) 16
7,8
20
(4,6
48)
4,6
48
(2, 3
12, 9
58)
2,3
12,9
58
(1, 4
35)
1,4
35
(1
3,84
6)1
13,8
46
(12,
874)
12
,874
( 4
7,87
4)
47,8
74
FT
E (P
) 1
F
TE
(T) I $ A
mou
nt
1
iii co co_ CO 3,
665 I
(1, 2
79) 0 r-
cl .■-
(400
)1
o o ..o.
(2,8
57,2
91)
2,85
7,29
1 (2
29,7
69)
229,7
69
(450
, 789
) 45
0,78
9 ( 2
89,8
86)
289,8
86
_ .ccT, .c; °). CI 0 0
.-
iS G N N CO CO (8 rCi3 CO CO
(3,2
00)
3,20
0 (3
1,93
9)
31,9
39
(2
6,36
7)
26,3
6 7 co co . LO
st '1.. 0 0 0) 0)
FT
E (P
) F
TE
(T) $
Am
ount
(9,6
40,3
68)
9,6
40,3
68
(1
21,5
66)
11
121,5
66
(2
96,1
09)
296,1
09
(167
,82
0)1
1
167,
82
0
(4,6
48
)11
4,6
48
(2,3
12,9
58)
2,31
2,95
8 (1
, 435
) 1, 4
35
(13,
846)
13
,846
(1
2,8
74)
12,8
74
(4
7,8
74)
47,8
74
• FY
16
FT
E (P
) F
TE
(T) $
A
mou
nt
3,66
5 .3 n (N.! _,
I-- 0, 01 ..-
ac, .1-
004
(2,8
57,2
91)
2,85
7,29
1
(229
,769
) 22
9,7 6
9 ( 4
50,7
89)
450,
789
(289
,886
) 28
9,88
6 (1
0,36
1)
10,3
61
/ (3
,678
,261
) 3,
678,
261
(3,2
00)
3,20
0 (3
1,93
9)
31,
939
(26,
367)
26
, 367
(9
0,45
8)
90,4
58
Des
crip
tion
MO
F
M M M M M 0000000000100000000300
Tra
nsfe
r fun
ds to co
ver in
crea
sed
sala
ry rat
e
Tra
nsfe
r fun
ds to cov
er in
crea
sed
sala
ry ra t
e
Tra
nsfe
r fun
ds to cov
er in
crea
sed
sala
ry ra t
e
Tra
nsfe
r fun
ds to cove
r in
crea
sed
sala
ry rat
e Tr
ansf
er fu
nds
to c
ove
r incr
ease
d sa
lary
rat
e
Util
ity B
udget A
djus
tment fo
r E
SC
O
ES
CO
Leas
e Fi
nanc
ing
Pay
men
ts
Util
ity B
udget A
djus
tmen
t for
ES
CO
E
SC
O Le
ase
Fin
anci
ng P
aym
ents
U
t ility
Bud
get A
djus
tment fo
r E
SC
O
ES
C() Le
ase
Fin
anci
ng P
aym
ents
U
tility
Bud
get A
djus
tment fo
r E
SC
O
ES
CO
Leas
e F
inan
cing
Pay
men
ts
Util
ity B
udget A
djus
tment fo
r E
SC
O
ES
CO
Leas
e Fi
nanc
ing
Pay
men
ts
Util
ity B
udget A
djus
tment fo
r E
SC
O
ES
CO
Leas
e Fi
nanc
ing
Pay
men
ts
Util
ity B
udget A
djus
tment fo
r E
SC
O
ES
CO
i PA
CO F
inan
cing P
aym
ent
s
Util
ity B
udget A
djus
tment fo
r E
SC
O
ES
CO
Leas
e Fi
nanc
ing
Paym
ents
U
tility
Bud
get A
djus
tment fo
r E
SC
O
ES
CO
Leas
e F
inan
cing
Pay
men
ts
Util
ity B
udget A
djus
tment fo
r E
SC
O
ES
CO
Leas
e Fi
nanc
ing
Paym
ents
Pro
g ID
/Org
1
Dep
t P
ri TR
AN
SFE
R
TRN
114/
BE
TR
N11
6/B
E
U_
C; E cc F- T
RN
133/
BF
TR
N14
3/B
F
U- M
..4- E ir F- T
RN
102 /
BC
TR
N 1
02/B
C
TRN
104/
BC
TR
N10
4/B
C
TRN
111/
BD
TR
N11
1/B
D
TR
N11
4/B
E
TR
N11
4/B
E
TR
N11
6/B
E
TR
N11
6/B
E
TR
N13
1/B
F
TR
N13
1/B
F
TR
N13
3/B
F
TR
N13
3/B
F
TRN
135
/BF
T
RN
135/
BF
TR
N14
1/B
F
TRN
141/
BF
TR
N15
1/B
F
TR
N15
1/B
F
Reg
B
&F
C
at Cod
e
0 F-
0 F-
0 I--
0 F-
0 F-
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 F- I- I- F- F- F- F- F- I- I- I- I-- I- F- h- F- F- F- F- F-
Pag
e 8
of 37
0 Lc, c n
O
co
LO
1f; LO 10- CO
O
tf
O O
COCD
03. CO
CO CO N. 0) CO
0 O
CD
'11 a,
CO CO
O O
O
azi
LO
03
0 0 U)
O LO CD
C 3
O O O
oi w
ET'
w
LL
0
CD
O 0 U)
a) O
Cs8 )7) LO
CO
C C
E
EA
N. w I- LL
O O
w I- LL
LL 0 LD co
.6 13 co 0°
rn O a_
rn O
5
CD
0
C
a C
CD
AD
JUS
TE
D S
TA
TU
S Q
UO
TO
TA
L =
BA
SE
+ TO
:
<rnza IL co 1— ❑ > x
0 0 CM
0
• (6
<caza.cccoi—D>
-12 4" 43 ) g :g 2 Eassz a it 2 1E (.5
co as ra
>s co I_ u- 4 L E zr)
LLCD LL
0 03 o. 47) W )-
O O
LO 0 N:
0
0
0 .o•
0
'Ea'k'cS' T:a -g -§f:, =''g:,°2'g.P_='- UJ U- 2 = w = z „> 2 it , if ,>, 6 --- ,,, 0.1 it LL LL ci_ , ... n . . ° T._ T2 - i=m c,t _. co CD CD -Cii ' g C E
Z
P III CD lll
U- LL 5 .„,..
x 05 E En —
z 1=1
▪
ill
.1 Iii LL
0 (/)
C.) •
X
0 la
ii 0 w I-C., W —i w U)
I-0
—i ct
I-03 n U) A
DJU
ST
ED
ST
AT
US
QU
O T
OT
AL
= B
AS
E +
TO
+ F
E
$ Am
ount
h.=
1
126,
491,
098
43, 0
98,9
58
1,14
0,00
0
F.' IIIIIIIIIIIIIIII 'ILE 111111111MM"
B&
F R
ecor
r F
Y 1
6
$ A
mou
n t
106,
552
055
9,36
7,20
7 1,
140,0
00
1111
1.1
1111
1.111
1 .1
11
1.11
111=
1 11111
MIM
EO
1
11
.11
1
MIM
ES
.-L 11111111111111111 Lz' 1111111111111111
FT
E (P
) F
TE
( T) I $ Am
ount
I
126,4
91,0 9
8 43
,098
,958
1,
140,0
00
11.11
1111
11 1
=1111=
.
1111111
=1
=1
1
111. 1
11
111=
1111M
.
1===
====
,
FT
E (P
) F
TE
(T
) $
A
mou
nt
9,36
7,20
7 1,
140,
000
. 0 ........mcomm
Des
crip
t ion
NT
ITL
EM
EN
T E
XP
EN
SE R
EM
De b
t Ser
vice
- R
even
ue B
onds
D
ebt S
ervi
ce -
C
FC
Deb
t S
erv
ice -
EB
-5
Incr
ease
d Fri
nge B
enefit
Incr
ease
d Frin
g e B
enefit
Incr
eased Fri
nge B
en
efit
Incr
ease
d Fri
nge B
enef
it
In
crea
sed Fri
nge B
enef
it
Incr
ease
d Fri
nge B
enef
it
Incr
ease
d Fr i
nge B
enefit
Incr
ease
d Fri
nge B
enef
it
Incr
ease
d Fri
nge B
enef
it
Inc r
ease
d Fri
nge B
enef
it
Incr
ease
d Fri
nge B
enef
it
Inc r
ease
d Fri
nge B
enef
it
Incr
ease
d Frin
ge B
enef
it
Pro
g ID
/Org
I
Dep
t P
ri
IX
ED
CO
ST
TFIN
195/
BB
T
RN
195/
BB
T
RN
195 /
BB
T
RN
102 /
BC
T
RN
104/
BC
TR
N11
1/B
D
TR
N11
4/B
E
TR
N11
6/B
E
TR
N13
1/B
F
TR
N13
3/B
F
TR
N13
5/B
F
TR
N14
1/B
F
TR
N14
3/B
F
TR
N15
1/B
F
TR
N16
1/B
G
TR
N19
5/B
B
Reg
I
B&
F
Cat C
ode
CT
ED
F
U_ U_ U_ U_ U_ U_ WWWWWWWWWWWWWWW
Li. LL LL U- U- U- U- U- II.
O co co
O
CD CD CDi
U)
LL
Ul
1> C C
7,3
U)
mo C LL
C
U)
a)
C C u_ -0
C C
U)
2, C LL -0 cb O
C C
U)
2, C LL cb
C C
U)
a C CL
N C C
U)
m of C ti
U)
C ti
gs' C
C
U)
m a Ci
Ul O
2, C C
U)
m a Ci
O
4;4' a)
o C u_
C C
U)
CT)
CD
LI!
tll Uf
C
U)
0
C
Fb
C C
u_
cc
O u_
c73 z E z
LL
CD CC
o a
rn 0 0
0
Lt. 1-11 co
cc
U)
cc
TR
N1
33/
BF
cc z cc
0
0
cc
0
0
cc F-
SU
BT
OT
AL
SE
LE
CT
ED
NO
N-G
EN
ER
AL
FU
ND
AD
JUS
TM
EN
T
SE
LE
CT E
D N
ON
-G
EN
ER
AL
FU
ND
AD
JUS
TM
EN
T R
EQ
UE
ST
S:
0 0 oi
O co
0 O co
AD
JUST
ED
STA
TUS
QU
O =
BA
SE
+ T
O +
FE
+ N
G
B&
F R
eco
mm
end
atio
n
LL
Ct
O uo
CD
O O
CD
CO 00
CD rn
co O CD
CD
;7.
co CD CD O
N.
Cb Co
o co
ro
cO
LL
LL
LL
*E". O
LL
t-- u_
C
oo O 01 O
ai
CD1.11
01 0 CD
co
co CO
cb
cs, M
CO CO
csi CO
O ro co Co
O
(0
lL P
LL
LL
LL 0
co co co CO CO CO co CO co co co < CO Z 0- CC CO F- D > X
co 0
oi t•-•
LL
!A Z
m -0 LL
0
Lc)
, co
c0 c.1
CO 1.0
CD
B&
F R
eco
mm
en d
atio
n
CD ...... ,
co
ai
0 0
0 0
Lc) cc;
0 0
Lc)
0u_
.Cmza_ccco 1- D >■x
I- • • LL - Z C 0 12 '7 .6) 43 w z' -— LAJLL..200 0g12.E8 i_ co ct., j c'e L"- E 0 1-- g 2 :g 6
1— 18) 2 '':- ' ,T, u, rt, . 0 uj 'D -0 n CD CD "E E CI M u. u. a) ..,..,-
4 a t E CD
C5cc as E Z a) ,
t3 7 a) Z 7 C2 U- - 1 4 0
0 ILI
11.1 LL 0
C.)
LU I-.
11.1 ...1
u)Li/
.J ct I-0 1-. 0 0 CO
AD
JUS
TE
D S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F
C) 0 0 Ci La 0 C‘i
1 0 ■ C,
i Ci co
[ el • N
.0000
C7 C) C) CD
Ci U7 o) T.. co ..- oi
CD CD
y- .--. N-
. CD
. CD
. 0 6
. o ci
• co
CD CD 0 6 LO
. C, o C, o 0 i ci
. c. ..-
co
.
.
: I
V. 0) 0 N. ,-
0 CD 01 ..-, N.,
1
. . CD . CD : 0. . N.
1 CD ..-
.
. CD CD . . o .-
O. 07 CU 01 vi CO ..-
CD CD CD C, 1..... 070 cri ci 07 CUP...- ..- ..-
,_
CD 0
oi CV
P ...... w I.- W
ii-
w I- LL
■ 0 0 C) 0.
0 CD 0 ni N 1-
0 CD CU 6 0 ..-
0 0 CD 0 0) CD U5 CI CD in 01
0 0 0 C) 10 CD Ui CI ID ,-
. N' Or ...- N: 0 CD
I=..
W F- u_
a'. w F- LL
0 O O O
O O O
O O O
0 0 0
O O O O O O O O
0 O O
0 0 0
O O O O
O O co ui
O O O
0
0 0 0 0 0
O O O O O O
O O
O O
O O
O O
CC)
CV U)
O O
Nf
0 0 0
0 0
0 0
0)
N: O O
O O O
03
03 O O
co a,
U) r--
O 0
Cl) cv oi 0
cv O O
O O
O O E
co O
0 03
CD U) CD
L.;
LL w LL
b":" w u_
O O O
O O O
O O O
co ui
O O O
O O O
O O O
O O O
O O O CI
U7
O O O
O ,r
0 O O
0 0 0 0
0 0 O
0 O
O O O
Lc, W
O O O
O O O O O O O
O O O
O O O
O O O O
O O O
0 0 CV
0 0 rn
0 0 CD
cv
O
0 0 0
0 O U)
U) O
O O
co CO
O
u-) O
ui C \
N: ai O O O O
O co O O O O O O
CO CV N- U) CO E oi C6
UJ
LL LL
0-17- w LL
LL 0 co CO co co co co co z co z co co co co co CD co co CO CO z co
a) C
C
a
a
if)
Cl
Llaj')- 7j _c a)
C
a
0 a
E 5 w
Ca
:16)
a
Eta)
a)
O
O
a cc
O
0
U) `13 8
C
C
09-
`2°.
"7.) ❑
2c3 ?C" co a) C
"7) a ❑
C
m.% 3g
Cl)c
C
C
r1),
a
C
2
C
C
711 1),
C
2 3,]
a
C C co C
m.%
c°0-
*cc)
a)
a) cC
w - 0
0
0 - wz
101
5 2 2
I)) a co
O a) a ❑ ❑
C)
c, LE cc F-
U co 0 z
O v-
0 LL
COCO
z F-
LL cc. CO-o
F-
❑ LL
C7) z CC r-
U- M
z CC F-
CD
z F-
CD C2 U)
Ec2
C7 CD CO
cc F-
O C12
F-
LL
;7) z CC F-
LL
;; z
0 C2 TE, z F-
LL
c,) ,r
CC F- T
RN
151 /
BF
u_ LL Qo, v-IE cC
u_
z cc
C..7
O
z
CD
ZE. z CC F-
0
CC
u-
CC
co co ,r
z CC
1=2
z
CO
z
CD
z
zr-
z
4
CC F-
v- IE CC F-
z z z z
CL z
CC z
CL z
CC z
CC CC z
CC z
CL z
cc z
CL z z
Q CC CC z z z z z z z z z z
CO CO
DO
w
LL
EL
CO
> -
to
Y
E
w LL
0.
O
O
N 0
E E O
6) Co
'P w LL
w
LL
0
0
r's co"“") Co CO
co
DI 0 N.
00_ C.;
0 LO N:
CO
00 ci
LO
CD 00
Lr) 05. N:
O O ci
O Lc)
0
0
CM
o o o
Co ci co Lo
6 r:
• 00
, Lc, ui CM cs!
Co 6
0
0 0 ci
O
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F +
NR
T
OT
AL
ST
AT
US
7• 00
_
0
Co
rn 0
LL 00
ca cc 0
LL 0
w LL
WE-u _
0
< m z o_ cc un— > x
w I— u_
CD CD E E
(0 Co 0 c'' To ru °- ° 'i= a 8 5 ID CD -ai- 2 CC
• 2 c a u= L E. 01— ws 2 . o :ocag l:F..
u_ a) v...- E W
E • 0.
O CD .0 CC LI!
C.)
0
0
111 2
U)
O
O
00 of
01 0
LL U ll gntin s (8.2 E Lf O0 Ta R °- U i=
Da) Ta g
a) a) c E LL LL.
E w
O
•
o_ CD -0
a, 4.) .
03 0 0) 0
0 <66 CD LO VN OiN
0 0
0 LO
0 0
03
cc;
<MZO-Mm1--D>X <COZO-MCDFD>X
• 0
CM PC2aci281- 22 -g0 Ca• )"0W— Ti a-° Ft.g
g Z Togm
E uTd2 CD tr. E
SU
BT
OT
AL
AD
DIT
ION
AL
RE
SO
UR
CE
S (A
R):
GR
AN
D T
OT
AL
= B
AS E
+ T
O +
FE
+ N
G +
FF
+ N
R +
AR
43
09 -41 .722
5 7LJT
CD 0_ c
a co 2 n.
mu_
o-a ocs 0
[cc) cr••-• a) al
E
B&
F R
ecom
men
dat
ion
U-
E
0u_
Aut
om
ated
Wea
ther
Sys
tem
cc
Co
nsu
ltan
t S
erv
ices
0
c.1
OW OW F- Z u_
E
0 0
Sta
tus
Qu
o O
per
atin
g B
udge
t C
eilin
gs b
y M
OF
E te,
N- >- U-
LL
LL
0) cO r- Lr)
0
O .Tr
'
CO
0
O .4- cm
Q m Z d CC CO > X
0)
LC;
O 0 0-;
0 0
co cv co cs, 1.6
•■■
0
O
•cr
O
69
co >7
u_
LL
0
emen
dat
ion
1
FY
17
IFT
E (P
) I F
TE
(T
) I $ A
mo
unt
I
gy
F CV ,-
ci CM ..--
6
E 0 0 ci
0 6
(1,0
00,0
00
1
o° ci O.
°
(3,9
20,2
40)
3,92
0,24
0
1 1
" " " ' . I
1
i ?.- i
FTE
(P
) I
FT
E ( T
) I $ A
mo
unt
i) cv 6' ..-
0 CM
6 ,-
E 0 0 6 :1-....
0 ° 6 •-•
°
(1,00
0,000
)1
0 6
o°
(3,9
20,2
40)
3,92
0,24
0 ,.
, . . , I. , . . 1P
1
I , . . " ,
t i
FT
E (P
) F
TE
(
T) $
Am
ou n
t
Iii cm 6 r.-- 10
,129
1
6" o o 6 ..7.
0 0 0 —
o o d 0 O z_-... 1,0
00,00
0 I
(3,9
20,2
40)
3,92
0,24
0
. . . . . . , .
FY
16
FT
E (P
) F
TE
(T) $
A
mou
nt
10,1
29
a o 0. o
0 0 ° 6 ,_
(1,0
00,0
00) o o o
e 0 0
(3,9
20,2
40)
3,92
0,24
0
• " " • .
Sabirn
Des
crip
tion
I MO
F
M CO M CO CO CO c0
Tra
nsfe
r In
-Pay
roll Sav
ings
from
T
RN
363
Tra
nsfe
r-O
ut from
Frin
ge to
Oth
er
Lab
or P
rem
ium
s
Tran
sfer
-In fr
om F
ringe
to O
t her
Lab
or P
rem
ium
s
Tra
nsfe
r-O
ut S
ecur
ity-S
tate
wid
e to
In
sura
nce
in T
RN
395
Tra
nsfe
r-In
from
Secu
rity-
Sta
tew
ide
to In
sur
a nce
in
TR
N 3
95
T
rans
fer-
Out
Secu
rity-
Sta
tew
ide
to
inte
rest
on
Rev
enue
bond
s in
TRN
395
T
rans
fer-
In fr
om S
ecur
ity-S
tate
wid
e to
inte
rest
on
Rev
enue
bond
s in
TR
N
39
5
Pro
g ID
/Org
I
Dep
t p
ri
/TR
AN
SFE
R
TR
N 3
63
TRN
361
TR
N 36
3
TR
N 3
63
TR
N 39
5
TRN
395
TR
N 3
95
TR
N 3
95
I R
eq
B&F
Cat Cod
e
IE- O
FF
0 0 0 0 0 0 0
CD LL LD g
E if) .c 0
LL
AD
JUS
TE
D S
TA
TU
S Q
UO
TO
TA
L =
B
A
0 E EA
B&
F R
e co
mm
enda
tion
0 E a
, 0 of
0 0 N:
co
os
L6
O ri
0 O
V
C 3
a
LL
LL 0
•
0
a) a_
0 O rn 2 a
co 0
p
u_
T
co z ct-ccu)i—m> X < co z a cc m H>> X
x•ejET1, 43 - Ftsa>".D143e°2 ' it L2 L 111111,1" :1111 u) g ± 0 CD LL LL to LL > —
° ti) Tir ° m`m a.) c73 LL
O CM
00 h:
' co
ro
O 0 N:
CC) sr
O O
of
O O
0 0
CO
CO
L6 sr
O O
0
1
CC LLm z
cc
LL LL 0
CC
0
CCI 7
B&
F R
ecom
men
dat
ion
CO
0
0 0
0 0
co
N. o_
AD
JUS
TE
D S
TA
TU
S Q
UO
TO
TA
L =
BA
SE
+ T
O +
FE
co c7)
0 2
0.
cc
co
cc
EC cc 0 Lu Lu Lu
GO
B-R
Deb
t Serv
ice
N.
u_ a)
N- u')
u_ a)
.6!
I/3
03 03 u_
03 u_
.6!
o NZ' cc co
o o ri
O O
co
co co
o 0 ri
o o
O
cc rn
o
co co
co co
Coo
0
of
AD
JUS
TE
D S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
Co
o
o o ri
O
o o oi
o o
.7r
co CO' co
o
vi
o 0
co
ro 0
o o ai
o
N
C O E
co O "a' o
N- o O co co
rn CO
cri
Co
O
o CO
cc
LL p
u_
B&
F R
ecom
men
datio
n
I- LL
co Co Cra co r-
O
co
O
Et- w LL
C
U-
U-
m
of co rn
co co ;3- Co
CD CoO
N..
Co o
69.
I. LL
U- 0
03 M
a)
a) 0_
rn 0 Co
0
06 03 0 0
cr ca Et 0
1- W O
CC
z 2
U)
0
0
7 U. -J
CC
z
0
0
r- d.)
co u_ a) Co
lL
O co
cc
U-
11)
LL
LL a
co co
I-
LL
"-
•
•- d)
m
0) CD CD
0'
LI
M c0 ZZ CC CC I- I-
LL W
u_ a)
lL
;- z co
cc I-
U-
u!)
u_
lL
ZIT) co
cc z cc
U-
Co
Co
o N-
< 03 Z 0- CC CO I- > X
I- ..:: CL TO TO W . $2 • 8 8s - 43 Co 8
z (5 ° ViE2=4"g •• W Z c a „ .: 8 Is T : i
z . — 8) F- In
g 1 `m .l
E U) 7 V V
CD CD E E o -) u _ LL E
CD c0.c.
otI 8
.c 2
Z O 0
C. a) CD .0 1? 7 IL U.
-I 24. < CC W Z W
i 0 Z 0 W I-(..) W -.1 W U) ...1 < I-0 I-CO 7 U)
....... , 1
< z 0- cc co 1— > x
Ts 43 43 .92 Z 8 co 0) tra it 2 w000co217, -3 2 g 3_ 2 3 I— 2 6
u) al a co — — C.51. CO a)
7 CD Wu/ a
0
M LE Q E co
W 8 (7 cc 0 a a,
a C IE
U- -1
O
u- O
C.)
O
;T- o
of rn
of rn
O
cv
ai rn
I 0 0
q0
CNI
o
;r
N: uo
co co
0
of rn
of
00
•o- CV
0 0 C0
CO 0) co co
N: c7)
rn
co co
N: c73 as rn
0
co
cd
AD
JUS
TE
D S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ FF
B&F
Rec
omm
enda
t ion
w F- LL
C
0
›- — LL F- LL
"fif
LL
5 ee
co
LL
LL 0
C 0 o. 0
a) a_
'0 0
0) 2 a.
u_
m E0
a) (a cc 0
0
u-
CC CC
O
LL O
O
O
O
O O
0
O O O
O
0 ' 0 O
O co
LL 0
co
co co
Co
co
0 a
CD 0_ 0
UI
R D
m
0
0
U)
O
8 0:1
2
0 co
0
a)
0 ca
0
co ai
a
0 co
5
0
0 V
12) O O
0 a
Co LL
0
cr a) a M
co z F-
co
cc
co ca
F-
co
F-
co
a F-
cc F-
F-
cc
cc a
cc a a a
0 O
O
0 0
Co
O
Co
oi 0
0 0 ei
O N:
0 0 0 O co
O
O O co
0 0 0
aJ
O
O
O O O O Co
0 0 0 O aJ
a)
co
LL p
LL
F- u_
O
0 0
0 0
O 0
O O
O 0 O 0 O
CoO
0 O 0 O O O
O a)
0 0
0 ' 0
O
O O
O
O O
O 0 0
0
CoO 6
0 0 0
Co st
0 0 0 6 co 0
0 o 0 O O
O N:
O
C
LL p w u_
B&
F R
eco
mm
endat
ion
w LL
O E
0 O O O
O
0. 0 O
O
O O Co
0 0 0
0 O 0 Co co
O
O 6
0
0 O co
O O O
0 0 0 O
O q
o
co co
co
>- LL w
u_
0":
O O 0 O
C
fA
O O 6
N-
0 0 O 0 Co
O 0
O O LO ui Z17,
O O O O O
O O
CO
0 0
O
O
O
ro O
0 0 0
0 0
LL I- LL
0
LL
O
69
0 O O O O
O O O O O O 6 0
O '7. Co
O O O Ill
O 0 0 Co CO
O 0 O 0 O 0 O 6 Co O
0 0 O O CO
O O
a co nao
O
O O O
TO
TA
L S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F +
NR
amzo_ccco I--D> X
t' T2 -fg Js Zr)
S 2,, w2 c2.° cn m 8 8 • ,T)
CD CD m om CC '0 -0
CD LLcu LL a
E in
cc „w 7 O
CF
0
0
LLI 2 U)
0 .ct -J
0
O O In 0)
0 O O
0 O
co co 0
O 0 ri
0
0 O
71- 0 O
CD O
O O
0 0
0 0 ri
00
co
03 Oi O
O O
0 0
O O Lr, CA
O O
O
N.
O O O
a
▪
,
00 ai
0 0
M Z 0- CC CO t— > X <LMZCLCCCOI—D>X
SU
BT
OT
AL
AD
DIT
ION
AL
RE
SO
UR
CE
S (A
R):
GR
AN
D TO
TA
L =
BA
SE
+ T
O +
FE
+ N
G +
FF
+ N
R +
AR
0 CO Cr.
C ''.
,i) u... ,
•
.6
N c% — 6 i,' "-
7".' fl, S LL (13 ca ..., •-„, r IL C c...! E
-... w a, 7 0 . at
(21 -S a; O 0 (!' 0) Zg. 9 I t' 7, z L'I_a. E E. ;, 0 8 Pq 13 Ig '&) c. 2 U
m-0U15:z025
O ii. co co
•
< T. ''.., gi<' t t < =' 38 C ) cc
0 w 0 u_ LL Z u_ Z <
emen
datio
n
1
FY
17 I
$ Am
ount
w I- u_
p. , , . . , , ,
EC' w 1- u_
, . . . . . .
$ Am
ount
w I- LL
EC w L
..-
FT
E (P
) F
TE
(T
) $
Am
ou
nt
000'094
0 0 0 Lo co 55
,000
135,
000
20,0
00
0 0 0 LI, .-
0 0 Ln -4-
=2=
1.--
co ,- >- U_
FT
E (P
) I
FT
E (
T) $
A
mount I
O O 0. oco .,-
o o o Lo CO
o o o u-, ul
o o 0_ Ls-) co 20
, 000
15,0
00
145,
000
. . . . . . .
. . . e . . .
Des
crip
tion
I MO
F
CO M M M CO M M
Add fu
nds
to pay
ele
ctric
ity c
osts
to
enab
le p
artic
ipat
ion
in a
n e
ner
gy
perfo
rman
ce c
o ntr
act
Add fu
nds
to pay
ele
ctric
ity c
os ts
to
enab
le p
artic
ipat
ion
in a
n ene
rgy
p erf
orm
ance
contr
act
Add fu
nds
to pay
ele
ctric
ity c
osts
to
enab
le p
artic
ipat
ion
in a
n energ
y pe
rform
ance
con
tract
Add fu
nds
to pay
ele
ctr ic
ity c
osts
to
enab
le p
artic
ipat
ion
in a
n e
ner
gy
perfo
rman
ce c
ontr
act
Ad
d fu
nds
to pay
ele
ctric
ity c
osts
to
enab
le p
artic
ipat
ion in
an e
nerg
y pe
rform
ance
con tr
act
Ad
d fu
nds
to pay
ele
c tric
ity c
osts
to
enab
le p
artic
ipat
ion
in a
n en
ergy
pe
rform
ance
con
tract
A
dd
fund
s to
pay
ele
c tric
ity c
osts
to
en
able
par
ticip
atio
n in
an en
ergy
pe
rform
ance
contr
act
EL -.= a) 0_ 0
IM 0 1.1-1 cn Pil
I R
eq
Cat I C
ode
B&
F I Pro
g ID
/Org
TR
N 3
03
TR
N 31
1
TR
N 3
13
TR
N 3
31
A z CC I— T
RN
351
iF, t-, Z CC I—
RO
NA
L
CC a
M a
cc a
cc a
cc a
cr a
cc a
C
N-
>- LL
LL
6:
LL
E
EL7
1- ._
U- 0 2
-0
cC N 0_
F id co 0
a ILI Z CC 0
5 5 2 0
(n <>.
2 a2 1- w
I.. ILI 0Z
0 0
M 03
M m Z
0 in cc 0_ ca
m Z U- 0 < cc
0 u. Y0 cc a 1- z uj 2 2 rn cc 1-• Z O.
LU 50
a.
q o 01
T-
. a) ..- I
TLF co co•TI. r-
co c.i co .-
o o ' q
O O
0 0 0 0'
N CO N Ca
< CO Z 0-
LL 0 2 .o co
czo a C co
if) 0. 0
a
co H > >
0 0
Co
0 0 vi
0 0
O
o 0 o cs, o co
0 0 q
8 cs, co ci
B&F
Reco
mmen
datio
n
FY
17
FT
E (P
) F
TE
(T) $
Am
ount
g
COO ''-
98, 5
58
324,
402
(324
, 402
)1
120,
394
366,2
22
CO
7/..
KI 752,
523 CO
0 l*"..
FY 16
FT
E (P
) F
TE
(T) $
Am
ount
a co
—
oi co
oi co 166,
297
455,
212
I
Ln
cc■ co
oi
a,
655,
541
38,8
35
FY 1
7
FT
E (P
) F
TE
(T) I $
Am
ount
ai al a, co 98
,558
324,
402
(324
,402
)1
120,391
366,
222
752, 5
23
34,7
08
•
FY
16
FT
E (P
) FT
E (T
) $
Am
ount
o)
455,2
12
L.0 .- co co
cv 1.-.. a)
655,
541
38,8
35
m m m CO
Des
crip
tion
I MOA
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
31/D
F
Per
sonal Ser
vice
s to
TR
N 5
01/D
C
Per
sona
l Se r
vice
s T
rade
-off/
Tra
nsfe
r fro
m T
RN
501
/DC
E
quip
men
t to
TR
N 5
01/D
C M
otor
'V
ehic
les
'Tra
de-o
ff/Tr
ansf
er fr
om T
RN
501
/DC
M
otor
Veh
icle
s to
TR
N 5
01/D
C
'Equ
ipm
ent
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
501
/DC
E
quip
men
t to
TR
N 50
1/D
C M
otor
V
ehic
les
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
501
/DC
M
otor
Veh
icle
s to
TR
N 5
01/D
C
Equ
ipm
ent
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
95/D
B
Oth
er C
urre
nt E
xpen
ses to
TR
N
501/
DC
Mot
or V
ehic
les
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
95/D
B
Oth
er C
urre
nt E
xpen
ses
to TR
N
501/D
C Equ
ipm
e nt
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
95/D
B
Oth
er C
urre
nt E
xpen
ses
to TR
N
501/
DC
Per
sonal Ser
vice
s T
rade
-off/
Tra
nsfe
r fro
m T
RN
531
/DF
P
erso
nal Ser
vice
s to
TR
N 5
11/D
D
Pe r
sonal Ser
vice
s ( T
rade
-off/
Tran
sfer
from
TR
N 5
61/D
G
Per
sonal Ser
vice
s to
TR
N 5
11/D
D
Per
sonal Ser
vice
s T
rade
-off/
Tra
nsfe
r fro
m T
RN
595
/DB
P
erso
nal S
ervi
ces
to TR
N 5
11/D
D
Per
sonal Ser
vice
s T
rade
-off/
Tran
sfer
from
TR
N 5
95/D
B
Oth
er C
urre
nt E
xpen
ses
to TR
N
511/D
D Per
sona
l Ser
vice
s
,- N DI ..-
CO ..-- ...-
01 .- " C,
Lc) .- CO 'I. a, W N.
rRA
NS
FE
R
z:=
2
0
LL, z cc
0 .- a, z 1-
❑
N z cc 1- T
RN
501
/ DC
1
TR
N 5
0 1/D
C1
TR
N 5
01/D
C
e
a, G z cc 1-
0 G Lr) z i i-
❑
G La z cc 1- T
RN
511
/DD
❑ .- G z iz 1- T
RN
511
/DD
0 - G z cc 1-
1E-O
FF
/1
m=
zza
0 r-
0 1--
0 1-
0 1-
0 1-
0 1--
O 0 I--
0 1--
0 1-
0 I-
0 F-
0 I-
emen
dat
ion
FY
17
$ Am
ount
(8,0
57)
.
(98,
558)
1
r - 0 o L6 D)
0)) o tri co
,
225,
210
. N. Lo o
- CO
M
39,5
21
DC (39,
521)
1
"C3 G T.!
, OD Z.i CO. 1-....
. co ,— N C6 ,-
(752
, 523
)1
CD
P Lu I- a
O q ..-
E.' w F- a
$ Am
ount
cr, 0 c6
,—n c6 co
,
206,
276
1
n N c6 o 34
,322
N ,- (3
4,32
2)
to 0 06
co CO- to •-
, CD CO tri ,- ,...-:.
CO N 6' 24
, 953
1
,
40,2
27
(24,
953)
1
1
(655
,541
)1
P w F- U ,
O q ..—
ci: w 1--. LL
n ..-
LL
$ A
mo
un t I
to O o5
to La oi co
co o 6' O)
cr, o 6' o) 22
5,21
0 n co o o5 39
,521
co c, ,-
i,-;
---, .c71 “-, oi co
5
L7?. c;
. CO ZT, oi z.-...
• • co c; o5 ,-
(752
,523
) o to co vi n
FT
E (T
) o q
FT
E (P
)
CO
>- U-
$ A
mo
un t o
c6 ,- c6 co 20
6,27
6
to
(206
,276
)
34,3
22
(34,
322)
co o c6
o co co u-1 • ,- ,-
.
(115
,860
)
5 co n oi 24
,953
,
40,2
27
5 tr) a) ..i. cm
. — 4- to ui tr, CO
o) co "a: co N
FT
E (T
) 0 q ,-
FTE
( P)
U- 0 CO CO CO M M M M M M M CO CO M M M M M M M M m
Des
crip
tion
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
31/D
F
Per
sonal Ser
vice
s to
TR
N 5
31/D
M
Per
sonal Ser
vice
s
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
531
/DF
P
erso
nal Ser
vice
s to
TR
N 5
11/D
D
Per
sonal Ser
vice
s
Tra
de-o
ff/Tr
ansf
er fro
m TR
N 5
31/D
F
Per
sonal Ser
vice
s to
TR
N 5
01/D
C
Per
sonal Ser
vice
s
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
3 1/D
F M
otor
Veh
icle
s to
TR
N 5
31/D
F
Equ
ipm
ent
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
31/D
F
Mot
or V
e hic
les
to TR
N 5
31/D
F •
E
quip
ment
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
31/D
L E
quip
men
t to
TR
N 5
31/D
F
Equ
ipm
ent
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
595
O
ther
Cur
rent
Exp
ense
s to
TR
N
531/
DF
Equ
ipm
ent
Trad
e -of
f/Tra
nsfe
r fro
m T
RN
531
/DL
Equ
ipm
ent t
o TR
N 5
31/D
F E
quip
ment
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
531
/DF
P
erso
nal Ser
vice
s to
TR
N 5
31/
DM
P
erso
nal Ser
v ice
s
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
531
/DL
Equ
ipm
ent t
o T
RN
531
/DM
E
quip
men
t
Tra
de-o
ff/T
rans
fer f
rom
TR
N 53
1/D
F M
otor
Veh
icle
s to
TR
N 5
31/D
M
Equ
ipm
ent
Trad
e-of
f/Tra
nsfe
r fro
m T
RN
531
/DF
M
otor
Veh
icle
s to
TR
N 5
31/D
M
Equ
ipm
ent
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
31/D
L E
quip
men
t to
TR
N 5
31D
M
Equ
ipm
ent
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
61/D
G
Per
sonal Ser
vice
s to
TR
N 5
11/D
D
Per
sonal Ser
vice
s
Tra
de-o
ff/T
rans
fer f
rom
TRN
561/
DG
M
otor
Veh
icle
s to
TR
N 5
61/D
G
lEqu
ipm
ent
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
561
/DG
'E
quip
men
t to
TR
N 56
1/D
G M
otor
V
ehic
les
Tra
de-o
ff tra
nsfe
r fro
m T
RN
595
/DB
O
ther
Cur
rent
Exp
ense
s to
TR
N
561/
DG
Equ
ipm
ent
Tra
de-o
ff/Tr
ansf
er fr
om T
RN
561
/DG
M
otor
Veh
icle
s to
TR
N 5
61/D
G
Equ
ipm
ent
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
61/
DG
E
quip
men
t to
TR
N 56
1/DG
Mot
or
Veh
icle
s
Tra
de-o
ff/T
rans
fer f
rom
TR
N 5
95/D
B
Per
sonal Ser
v ice
s to
TR
N 5
11/D
D
Per
sonal Ser
vice
s
Trad
e-of
f/Tr
ans f
er fr
om T
RN
597
/AB
P
ositi
on #
2341
7 to
TR
N 5 9
5/D
B
Per
sonal Ser
vice
s
O it 0
00 ,a- N CO —
CO —
N ,—
CO .- r- - co o) ..- o cv
o cv
co .- to ..— Csl
N N
CO N .C7I
N N CD .4-
N
Pro
g ID
/Org
LI- 0
...o; to Z CC I—
EL 0
c7) to z CC I— TR
N 5
31/D
F
TR
N 5
31/D
F
TR
N 5
3 1/D
F
TR
N 5
31/D
F
TR
N 5
31/D
F
TR
N 5
31/D
L
TR
N 5
31/D
M
TR
N 5
31/D
M
TR
N 5
31/D
M
M 0
c7) to z CC I—
J 0
C., to Z CC I—
0 0
ii, ,r, z CC I—
0 0
ii, to Z CC I—
0 0
Z; to Z CC I— T
RN
561
/DG
TR
N 5
61/D
G
TR
N 5
61/D
G
M Q u-, o) to Z CC I—
CO a to 0 to Z CC I-
LL C. -0 Of
M 0
g- -8 Q 0:
0 F-
o F-
o F-
o F-
0 F-
o I—
0 F-
o F-
0 F-
o F-
0 F-
o F-
0 F-
0 F-
0 I—
0 F-
0 F-
0 F-
0 F-
0 F-
0 F—
F-
0
os
B&
F R
ecom
men
datio
n
a ,,,, N. ..5
,
I I
,
I I
co . 01. CV
a az CO
.
(120
,394
)1
(75,
650)
1
FY
17
FT
E (T
)
. 8
O O z.-...
1 . 1
11
. . 3 . .
I
I I
I
. CU
O q CM
Ca ..n 0 CV
a cn cv CO Co ...7...
.
1 I
(73,
489)
FY
16
FTE
(T)
CT q
, .
N. u
I I
I
I
of CM
1
(120
,394
)1
.
(75,
650)
FY 17
FTE
(T) O
.....-
Cs.I CO
(73,
489)
FY
16
FTE
(T) '
la CO m CO 0 m m m m Z m Z Z CO
Des
crip
tion
TRN
595
/DB
oth
er C
urr
ent
Exp
ense
s to
TR
N 5
97/A
B P
erso
nal
Serv
ices
Fund
ed (B
) Sys
tem
s A
ccou
ntan
t iv
(#
1184
14) t
o 1.00
FT
E Per
man
ent
Spec
ial Fu
nded
(B) P
ositi
on
Fund
ed (B
) Sys
tem
s A
ccou
ntan
t iv
(#
1184
14) t
o 1.0
0 FT
E P
erm
anen
t S
peci
al Fu
nded
(B) P
osit
ion
1,1
01.1 I-1
j II
11,J
OII
IGU
IL/1
1 I
VV
I
Spec
ialist Po
sitio
ns (
#118
382)
to
1.0
FT
E P
erm
anent S
peci
al F
unde
d (B
) P
ositi
ons
FY
I 1
11
1./
11
.KU
IVI I I G
.11
Spe
cial
ist P
ositi
ons (#
1183
82) t
o 1.0
FTE
Per
man
ent S
peci
al Fu
nded
(B)
Posi
tions
ru
ilu
uu
t17
1 1
11
,111
1111
l1U
11 1
I
Spec
ialis
t Pos
ition
s (#
1183
83) t
o 1.0
FT
E P
erm
anent Sp
ecia
l Fun
ded
(B)
Po
sitio
ns
1-1.111L
IGU
10J
)
Spe
cial
ist P
ositi
ons (#
1183
83) t
o 1.0
FTE
Per
man
ent S
peci
al F
unde
d (B
) Po
sitio
ns
Oth
er C
urre
nt E
xpen
ses
to TR
N
501/
DC
Per
sonal Ser
vice
s
Oth
er C
urre
nt E
xpen
ses
to TR
N
511/
DD
Per
sonal Ser
vice
s
Oth
er C
urre
nt E
xpen
ses
to TR
N
597/
AB
Per
sonal Ser
vice
s
Oth
er C
urre
nt E
xpen
ses
to TR
N
531/
DF
Equ
ipm
ent
'
Oth
er C
urre
nt E
xpen
ses
to TR
N
595/
DB
Pers
onal Ser
vice
s
Oth
er C
urre
nt E
xpen
ses
to TR
N
595/
DB
Per
sonal Ser
vice
s
Oth
er C
urre
nt E
xpen
ses
to TR
N
501/
DC
Mot
or V
ehic
les
Trad
e-of
f/Tra
nsfe
r fro
m T
RN
595
/DB
O
ther
Cur
rent
Exp
ense
s to
TR
N
501/
DC
Equ
ipm
ent
Oth
er C
urre
nt E
xpen
ses
to TR
N
561/
DG
Equ
ipm
ent
Trad
e-of
f/Tra
nsfe
r fro
m T
RN
597
/AB
Po
sitio
n #2
3417
to T
RN
595
/DB
P
erso
nal Ser
vice
s
00 N W CM
CD CO
CO ❑
. z iz 1-
CO ❑
U) z I 1-
CO ❑
Lr., z
CO ❑
... z I--
m <
0 z iz I— T
RN
595/
DB
CO
Q.
,r, z I—
CO a
Co z F--
0 I—
0 I—
0 0 I—
0 F-
0 I—
0 I--
0 F-
0 I—
0 I—
0 I—
0 r
0 I—
0 0 I--
0 I—
U)
.■■■■•■•••
0
O th 0
4
0
<Mzo_mmi-n>x
ecM1Ingtig-n 2@a2LEWUt6
mt() ° 1=0, 8 cc h5' 7:5gm U. .1) (0-
IL LL U z 8
ot -o ra 2 a a)
O E
co
O
m o_ u_ 0
0 0 O
rn ci E es
LL
LL
CD
>- IL
LL
LL
O
75_
0
O
w0
motsE
U
TR
N 5
97 /
AB
2' 0
TR
N 5
97 /
AB
0 rn 0
0 0 ui
0
oi 0 O co
O 0 O
O oi O O
O o O
0 .NO
0 M 0
ui O co
o o O
oo .cu o om
csicoa O
o o o
000 'NOW
00 . , .....
000 . NOM
csi cc; O
<MZO-MME-D>X
01"211) ;n111 g
a)u? .2,ofr-g,go m Ta F- a) iBiT) Ta j cc -0.10 E E
LLcD LL
CU cll E
O I- +
11
O I— O
rn 0
0 4
0 no
LL a)
C
69
<c m z 0- cc co 1— > x < co z a_ cc co F- D> X
iiii-;t1,R -Vignt,1z= LA' 1, !.,..ig A-7. if 2 v~ (.5 .2 1 6 Lu LU M - "cis To I-- Io QI - I Cn ci) r) Ta 2 I- Z -o -o g 17- LLI
a) co LL LL
LZIx11- to- E co 1.1.1 .c (0 IL'
O 0 CL 0) 0) -0
Z 7 a) .4
2 ._ u_
I— "'CC U) 0 0 0 LU X Li a LU I-0 UJ - I 111 CO -J •It I-0 I-CO 0 u)
a) Ca
a)
9.
F-
AD
JUS
TE
D S
TATU
S Q
UO
TO
TA
L =
BA
SE
+ T
O +
FE
z
ao co
ao
0
Ca
a)
mw 9,
a
Fa°
a)
LL.
C _c
a
a` 0 0
00
0
O z F- T
RN
597
/AB
0 ri) Lo z F-
O z I-
a a a a
N 0 CI) rn 03 N
co
CO N 0 CO CO .5 a
-
0 0 0 N 0 CO oi 6 6 0 CO
CO CO 0) N 0 CO CD N • •- 0 CD N CO CO Lri- r--
0 0 0 0
0 0 0 N 0 03 oi 6 6 0 CD
' q q 0 0
4 •-
0 0 0 N 0 CO CSi 6 6 CO
cs,
co CO CO 0) a N 0 O CD N
O Qi
N CD 03 CO ▪ CV" N
0 0 N 0 03 mi 6 6 0
' q 0 0
rn
o
▪
o
0 O
0 0 Ui
CO
as oo co
co
CO
L6
0 0
0 CD
U)
LU
rn O
0 0 of 0
Lo rn
of co
6
O O O
N
of CO
a) Lo ro
CO
- m
a S
Co
LLI
•
ci) 0. 2 X ,23)
Z W ru 2
m
Z
Z
c0 0 O E. LO
a Z W cE X I-U- 0
0
- w LU LC. U)
a) Ps
C C
C a
a 0
z F-
- 0 Loc1
z F-
a)
a)
a°
a
cr)
0
coc71
z
a
0
N z F-
0
Q.) z F-
O z c
ma
117 CO
CO O
Lu a a a
co
> LL
52
F- a
C
E
fA
Lu F- a
B&
F R
ecom
me n
datio
n
O
F-
u_ 0 2
5
173 0
eL
0 0
0)
a
u_ (I) QS 13 Ca 0
Cr
cc 0
F- a
C U
F- a
Lu F-
C U
6o.
FF-
O O of 0
CV 01
01
O O
0 O
03
O CV
co co
coo o,
0
03 CO N-U1
FT
E (P
) F
TE
(T
)
co co co N
Lc.)
Co
co O csi CO
O 5 E Ctl
B&
F R
eco
mm
end
atio
n
O
CL w
LL
>- CL
ER
w
CL
LL
0
49
0
LL w u_
0":"
w I- LL
O
CO
co co CO'') O csi co
O
CV
Frin
ge B
ene f
it In
crea
se
Frin
ge B
en
efit
Incr
ease
Frin
ge B
en
efit
Incr
ease
Frin
ge B
enef
it In
crea
se
Frin
ge B
e nef
it In
crea
se
Frin
ge B
en
efit
Incr
ease
Frin
ge B
enef
it In
crea
se
Frin
ge B
enef
it In
crea
se
CID
Pro
gra
m s
urc
ha r
ge i
ncr
ease
TR
N 5
11/
DD
TR
N 5
31/
DL
TR
N 56
1/D
G
TR
N 5
97/A
B
TR
N 5
95/D
B
TR
N 5
01/D
C
TR
N 5
31/
DF
TR
N 5
31/
DM
TR
N 5
95/D
B
w
LL
O
N W
N O
r, Sri
Pag
e 28 o
f 37
AD
JUS
TE
D S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
CV CD
U5
O
a;
CV O
CV
O
a M C')
O O
a,
O 0 vi a,
0 O ui
O O of 0
SEL
EC
TE
D N
ON
-G
EN
ER
AL
FU
ND
AD
JUST
ME
NT
RE
QU
ES T
S:
co 0 .4 co o nn 6 6 6 N. OD N. CO a
c;
co
O CA
CO
ao O
U)
CO CO
O 0
CD
)r)
CV
cv
O CO
CD Co
6
CA
w LL
C
CR
:0)
CA
co co
0
o o 0 cv o co 6 CO O
0 0
0 0 0 N 0 CO CSI (Li d co
0 4 ' OD
CO 0
6 cci N. 4 CO LO
CO
CO
COr
B&
F R
ecom
men
datio
n
u.)
0.7 FwF
O O
CA 6
O O
O
Oi O CD
CD co
co co
0 O
CO
rn C O E 69
aD 0 Cri co
LO LO 0 rnv U)
CO N CO
0 O ui
6
LL p w I- LL
O 0 of O
LL 0 z a_
CO CO CO
O O 4
0 CO CO N CO CO
6 6 6
N. 0 4 CO CO N
N CO 4
073 7-
0 0 0 0
0 0 0 ' CO 00
CO O
m z a. cc co i— > X
4
LL
w LL
O O of 6
O CC
E9
0
-o
CU a)
-a a
LL CU
LL
CU
a
u_
CS!
0
rn z
a
rn z
LL
u-) z
LL AD
JUS
TE
D ST
AT
US
QU
O =
BA
SE
+ TO
+ F
E +
NG
+ F
F
Lij IL" Y., 8.2 11-. g Ft..1
17, CE
Lu a) a a a) LL u- 0 E
,2L
as 0 IX 0 CD
1? LT
LL
t3
cc
U.
V
fA
g
Co Co
O T,, U C -: WA IT, -§ 213 2 2S-) E2 -, e,,t @Et- Ei ctou'ro °-° 1=08
8 8 —
a a E ErA
Co
o O
O O
co
CO
O
O
O
0
0 0 0
co
CO CD
rn o op
03
8
N.
.1 0 0
00
000 NOW oi 66 O
0 N 0 W0 N- ot 66
-5 Coo
a)
Ca y- o a a comm
CD
00 'N
0 OW
oic66 O
00 'qq
"cr ,-
o 0 N.
m
Co of
Co
Co
CD
0cp
CD
CD
o O
o
0 CD
O
6 co
03
N.
Co CO
0 0 Cn
O o oi 0
Co
CD
O O
0
O O Cn
O of 0 CD
000 cuom oic16.6 O CO
co CD
TR
N 5
3 1/D
M
TR
N 5
31/D
L S ❑
z
I-
z
$ A
mou
n t
N 0 .-
CD 0
35,4
71,5
00
757,
298
12, 0
60,3
10
241,
000
14,2
48, 0
30
200.
000 CO
CD CO
iLd
03 N 0) N.N.
vt ....
..- CO 03
LO 450,0
00
75,1
46
8,5
13,1
60
I
P Lu
L1--i.
E W L
B&
F R
econ
F
Y 16
$ A
mou
nt
113,
262 N
0 .7. 44.
0
35
,471,5
00
75
7,29
8
12,0
60,3
10
241,
000 . 0
0 0 0 0 d d CO N Co
o N
V) CO CO d
03 N 0 R . ..,
..- CO M N. CO
3,8
70,0
30
75, 1
46
8,5
13,1
60
20
,000
P ui I- cc.
6-. W
L -
O 0 0
Zr
LL
o
co
co >7 LL
a"
E ••=C
p
LL
o":" W LL
0
L.L.L
LL
0-1" L.LL
LL
CD O
Cn
Co
co°
Co
O
o o O
CO
CD o
co O
CD
O CO
O 0
Co
CD
LL 0 <mzammi->> 3 x acozacccol-m>
O
•
CC • z
TR
N 5
01/D
C
❑
co z Q
❑ ❑
z
I-
❑ ❑
I-
o
u_ 0
up z
I-
u_ 0
Co
z I-
co z
8 C
2 Ca 2
a
0
TR
N 5
31/D
L
Co2
.m 'L ?II
22 5 2 E r)
.gE5
Ca
•
0
a, cc m
N.
0 0
co z
I-
cc
co
TR
N 5
61/
DG
Pe" co
2
2 to
a co S
TR
N 5
95/D
B
cc
SU
BT
OT
AL
AD
JUS
TM
EN
T T
O N
ON
-RE
CU
RR
ING
ITE
MS
(NR
): 111111PHIA
zgm
TO
TA
L S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F +
NR
z cc z z z z z
nmen
dat
ion
FY
17
E 3 E < m
P w I- LL
E
w 1— w
$ Am
ount
P
w 1— LL
E
L
[-.. - >.- ,
FT
E (P
) F
TE
(T
) $
A
mou
nt I
(75,
650)
N N m .; (8
1,87
5)
75, 6
50
a o m m m n
IIM
MII
==
=a
a O ,:.
a q r_.
a q ..7,
00 . 0 0 .
o ,... ›-
FT
E ( P
) I
FT
E (T
) $
A
mou
nt
(73,
489)
m N N. N.
m N d N.
m -r. N. (7
3,48
9) -
a O
6 q
a q
1.0
0
00 . 0 0
Des
crip
tion
I MO
F
m m m m m
LL
Co n
vert
1.0 FT
E Te
mpo
rary
Spe
cial
F
unde
d (B
) Sys
tem
s A
ccou
ntant IV
(#
1184
14) t
o 1.00
FT
E P
e rm
anen
t S
pec
ial Fun
ded
(B
) P
osi
tion
Con
vert
1.0
FT
E T
emp o
rary
Spe
cial
F
unde
d (B
) In
form
a tio
n T
ech
Spe
cial
ist P
ositi
o ns (#
1183
82) to
1.0
FT
E Per
ma n
ent S
peci
al Fun
ded
(B)
Posi
tions
C
onve
rt 1
.0 FT
E T
e mpo
rary
Spe
cial
F
unde
d (B
) Inf
orm
atio
n T
ech
S
peci
alist P
ositi
ons (#
1183
82) to
1.0
F
TE
Per
man
ent S
peci
al Fun
ded
(B)
Posi
tion
s
Con
vert 1.0 FT
E Tem
pora
ry S
peci
a l
Fun
ded
(B) I
nfor
mat
ion
Tec
h
Spe
cial
ist
Pos
ition
s (#
1183
83) to
1.0
F
TE
Per
man
ent S
peci
al Fun
ded
(B)
Posi
tion
s
Con
vert
1.0 FT
E Tem
pora
ry S
peci
al
Fun
ded
(B) I
nfor
mat
ion
Tech
S
peci
alist P
ositi
ons (#
1183
83) to
1.0
FT
E Per
man
ent S
peci
al Fun
ded
(B)
Posi
tions
mctu. 0 W
M
0 N
CO N
0 N
N cm
n N
Reg
1
B&
F I Pro
g ID
/Org
C
at 1
Cod
e
m Q m o m z I 1— T
RN
595
/DB
TR
N 5
95/D
B
TR
N 5
95/D
B
TR
N 5
95/D
B
TIO
NA
L
0 1—
0 1—
0 I--
0 1—
0 1—
O O
O
• a O
0 0
<cazammi—m>x
SU
BT
OT
AL
AD
DIT
ION
AL
RE
SO
UR
CE
S (A
R):
clig aW0 itmcT)
08 71. -gm -o-o u_ u_
8 IL7i2
o0)
8 C
' 00 00
0 'NO 0 0 0
cri CD
00 q '
000 'NOM
CD
GR
AN
D TO
TA
L =
BAS
E +
TO
+ F
E +
NG
+ F
F +
NR
+ A
R
0 0
0 0
O csi
Co O
CD O co
O O
O O ai 0 O
O O
O
0 ui O
O
0 co
Co
00
000 .0100 c4cod O
00 00
00 . N OM
0
NO 00
CO
—
O co
O
O O
0 .
. el LO . 18 .0 CO. o 6 o 6 co CD N 0 LO 'Cr ai CD
0 00
0
CoO
< Z 0- CC
Sta
tus
Qu
o O
per
atin
g B
udget C
eilin
gs b
y M
OF
O O
O 0
0
a)
CD ca
O O
o
0
0 I-
E
fA
0
z
sr CO 2 N CC co 0 CV LI.
Ll
.
w
I- LL
F.
LL
C
B&
F R
ecom
men
dati
on
LL
FT
E (P
) I
FT
E (T
)
O
'W
LL
C O
0 CD • co Lo
o 6 6 6 co a) O La co 6
°o 0 q
O ai O
CO CD N- O CD • o is CO CO
CO CO
00 0 0
0 0 ai 0
6
o o h. co o co
13 csi co a) ta,
CO CO C.- co
LO CO . co EL
"7. 0 0 N- 05 Oi CO N. U)
CO CM
d CIS
of r
CD —
0 '
0 0 0
O
LL p
LL
0 00
0 Ci
0 ' 0 0 0
00
6
O
0
0u_
2 F- > X
AD
JUS
TE
D S
TA
TU
S Q
UO
TO
TAL
= B
AS
E +
TO
:
m z a_ cc co r>> x
Cs2 rg
u_
173 'di
m
o) 6
03 u,
C) s — 0 u_
OW N CO O W MN 0 de d co . cm 00 66
0 80 0
0
00 CO
.c. 0 CO .0 0
d NL0 de
00 0 0
0 0 co 0
of
OW N 'COW W
LON o de 6 O W m N
0 O
u5
'o co
CO CD N LO C
0 D C
0D
vt N: e
oa m NW .4- ee
0 00
0
00.
0
oi
O O
O0
0
0
0
U)
O
O 0
0
15.= 0, 0
0 rn
rn 2 a
w oil y co 0o
--- cr co cz cr 0
▪ 14 Tu 8 -?1M•6;8.gPt zw 0 8T, EEmq217,==,c, wwmaa.o..>3 1,z.0 2o..°) CO LL LL 0- 0 E LL g uj III miry Tti 1— .0 J CD CD
Sn Z 170 CE
ILI WW
LLD- .,,. u jx• °- •c 03 75 z 0
0
X V- 0
C.)
W
0 i- m
AD
JUS
TED
STA
TUS
QU
O T
OTA
L =
BA
SE
+ TO
+ F
E
0 E
Lj
EC
LL
B&
F R
eco
mm
en d
a tio
n
FT
E (P
) I
FT
E ( T
)
LL
CD
›- LL
LL 0
c"
63
I— CO
ILL 7 a
cc
IL
•
CO 0- 0 X '0
2
•
e Ill co
O z <tE
CO
-
co 0
0 LO i-x LT.
W
03 Z0-1(01—D> X <03Z0- CC CI) i— n>x
a) C
LL
rn cc
LL
LL
I- LL
CO rn C 0
69
p F- LL
F- LL
rn cv co
co
O a, co co
0 :36
69
B&
F R
eco
mm
endat
ion
O 00 00 0
00 co 0
00 cO
N CD N
0) 0 0 D CD
0 0 6 6 6 co co cv ca
O
cci cv
O
00
0
0 00
0 of r
00
a,
0 0
0 O O
0 cv
0 0
O
0
O o o
O 0
"5
td N CD N 0) ' CO 0 0 0 0-
6 6 6 co O cv L rn 0
O o o
0 0
C
ee.
F- LL
Q.
IL
0
LL
C
YJ
rn CO of
F- LL
w F- LL
LL 0 co co
ci 0
.0
LL W
.6 0 CO 0
di co
0
CC
2 Co
0 4
LL -J cE CC
0
Ui
0
0 3
rn co
F-
co
li
rn rn
t—
a7; rrs U U-
ct t ci 72 O D
UJ z
0
0
Co -J CC
0
Co
<icozo-cccol-0>X
1— ....t. U. To To CO CD CI) >. 0) " Z 0 0 8 .6 2 2 1.7z, -6. s, a> 0 0 2 2w .....,Z >. A L Lo 2 El? , . ., , 1 = 1 u _g o r • 0:1 CD Tss To "" 1— a, 0 Co am 113 g IX n CD CD t g O LL LL
E m
AD
JUS T
ED
ST
AT
US
QU
O =
BA
SE
+ T
O +
FE
+ N
G
O O co 0
0
C)
aD
0 0
0
cri
a,
O O
O O
0
N ' CD 0) 0 0
N a, N N set O 0
0 0 0 0
O O a, 0
N CO N • N 0 CO 0 0. N. OS CD N
CD OS
0 0 ' 0 0
O O co 0
AD
JU
ST
ED
ST
AT
US
QU
O =
BA
SE
+ T
O +
FE
+ N
G +
FF
0 07. CO 0
>- LL
B&F
Rec
omm
enda
tion
O op
CD
0
C) op
La <t- o
E- <
co
>- LL w
LL
Lu LL
os 0
O 0 CT>
E
Lu u_
LL
Lu
P O CS 0
C O
es.
O C) as
co CO
CO
C)
N
Y) C) co
co 0
p Lu LL
LL
Lu F- LL
LL 0
`8
49 U
SC
sec
5307
0
D
49 U
SC
sec
5305
c7s
0 co
C) a a, 0_ 0
Lis
TR
N 9
95/A
A
CC
TR
N 9
95/A
A
TR
N 9
95/A
A
oi
a
m 0
1-
W a
CC 1- Z
2 (1)
0
U.
CC
CI ILI LL G . 1.11
'tti m 0 a U- a a
Lo 0
O 0
C)
0 0
co
O 0
0
co N CO N • N ' a, 0 CD 0 Ci of CO' • o cv
o co
0 0 9
O O co O
"
O C)
0 CD Ul
<mzo_ccco D > X
1---,•• 11-87,1;22?- .8 8.8 tz 8 W u- r, a c c c; 2 1,5 c * :IS la !...L., 2 c a = = , LE a 0 2 ,..3) co LL LL a 0 Pi' > 1— (1) 03 (.9 To To 1— co co (/) (n CD 0 T
-a -0
CD a) 3 E )
a a ..., O co ct a 8
'Li = •Fcr 702 0 cc 5 0. 0 , G .
C
LL cc UI
LL
(I)
0
E
w F- a
B&
F R
ecom
men
dat io
n
w LL
0
E
CD
›- LL
p w F- a
O
00
CV ' 0 0 0
e — 6 0V a 0 6
o o o
6
00
' CD C
CD 0 O 0 0 Or 0 CO 0 CM
0 0 0 0 6
00 6
O
0)
CV CV
00
O O Fa aD CV
0 0 ' 0 00
0 1-
' 00 co oi
0
0 E
EA
L6
CO
N- CO
0 N-
CO CV ' 0 CD
[0D 0 CV oi
cr 03 0 CD
Pag
e 36 of 37
O
>- U-
0
0
E.
0
.= o
eL
0 0 rn
a`
U_ -8 .4 0 M 0
O 101
F- U_
00
0
>
g
2 .8 —Er
E co
CL o
632
CO a Ft
To * a)a' E E
0) ID 7 2
amzo_cccol--D>X < M Z 0- CC M
PA z 2 g LE if.a- rz -rd
El= ctou'(-)
CD "0 "0
CD
L(11.'
11) z -C
cc 7 0 {ii CF z 0 z 0 i—i—z
i- ce)
O
0
X
5 0ITIC1"74t 2 w z o30
m LL LL
CD
'ars
0 0
03
z cc cc
z cc
0 z
TO
TA
L S
TA
TU
S Q
UO
= BA
SE
+ TO
+ F
E +
NG
+ F
F +
NR
CCD
0 0 0 0
a- O
O O
rn O
O O
O O
0
0 0
0
O O N- o
0,
0 O
0 a
u...E *5 0 CO 0
cif cc 0
O E <
I-u-Z LL m
Z
$ Am
ount I
I I ILl.
LL+1. I I
B&
F R
econ
F
Y 1
6
$ Am
ount
1
I 1-- i. I1
i ET' I
O
0 O O
.7 1- N. N 1- 0 0) 0 O tDr d
0. ro
0 0 0 0 CD r
0 0 CD 0
N 'M
N N
W 't0
0. 0. 0 0 N CD 0 N V t7 "4' md
0 0 Ca
O • 0
CO 0
N0 CO N
CO C7) CO 0 c.6cc; of
CD D
0 0 CO
a:" w
O O
cu CD
CO I, I, N-
' CO 0 CO 0 c )6
N N N
to CD
O O
rn CD
>7 LL
O O
O O "
0
IL
' 0
0 0 ' 0 0
0
z z <CCIZMCCCO-D>X <COZCI-CCWF-D> LL 0 2
O
0
U) 2 4
0 0.
7 0
0 U.
0
7 0
0 P 0 0
SU
BT
OT
AL
AD
DIT
ION
AL
RE
SOU
RC
ES
(A
R):
GR
AN
D TO
TA
L =
BA
SE
+ T
O +
FE
+ N
G +
FF
+ N
R +
AR
TR
N 9
95/A
A
cc cc
2 c7)&22 ."1- 2)E 0
Ct(.9") To CC a)
1=.0 O
)72)-F2 c E E Cr)
O O O O oo O (.6
0 0 O o co O
1
U.
0 O O o co O Cfl
O E O
O O O co O CD
X
cc z 0 o_ tc
z O < ° < <
z 2 0 OC W U.1 0 U5 Z Z D co
Lij < > O 0 z z O D
CC 2
CC
0
0)
co
z 0
z S S 0
cc U.
Cn 't 2 ,=:) CC CV 0 CO U. CV
co U) a.
O co 0 0. 0 cc 0.
a.
LL 0 S
CO
LL
to
LL
a) C
0. co
C O
CC -13 C CC a)
C) .127
d z 0 0.
0 z E
C) 0
O O 0 0 op o CO
< co 0 Li) z o_ co > X
11,. CA CO CO CO CO CO CO CO CO CA CO CO U) 0 V V V V V V C ''- V V • CC CCC C C 0 C CD C C C
0 U._ LL 03 CO CO I-1- I-1- u- ELL LL u- >- c 0 a) c,-‘11 7-• " cr)
a) 0 c a) TF; j ;s ko a) a)
a)c
c)-ro) >a)o)(..) 0 .-E -60 0 u) • -(7) u_ u_ > .c) as cc a) u) O 12 a) to' E X EC
>
E a) co a) a)
O CC a)
U) 1.0 D a 0.1 cc 0.
1.0 z
Z Z 0
u) Li.'
CC I.- 0- 0 ui (X a0 —I ra O. Z
m cc CI I- t• LL.
la 0
•
co ,- aF-
LL 0 w oC o. 5 u. cc O < cc Ili < S S
to
z 2 cc o. C3
Dat
e P
repa
red/ R
evi
sed
: O O O O co O CQ
ME
ND
AT
ION
FY
17
12
, 800,0
00
83,0
90,0
00
46,7
50
,00
0
O O 0 0 cv
4,1
50,0
00
75
,73
5,0
00
B&
F R
EC
OM
FY
16
o 0 0
co N. (0
22
4, 5
93,0
00
47,3
25,0
00
125, 0
00
4,5
75,0
00
29
6,7
35,0
00
_ E R
EQU
ES
TS
FY
17
12
,80
0,0
00
83,0
90,0
00
46,7
50
,00
0
12
5, 0
00
4,1
50
,00
0
75
,73
5,0
00
FY
16
87
,611,0
00
22
4, 5
93,0
00
47,3
25,0
00 O
O O L6 c.i ,_
4,5
75,0
00
29
6,7
35
,000
u- 0 2
w w z X co LLI
Pro
ject
Tit
le
TR
N -
AIR
PO
RT
S
TR
N -
AIR
PO
RT
S
TR
N -
AIR
POR
TS
TR
N -
AIR
PO
RT
S
TRN
-H
AR
BO
RS
TR
N-
HA
RB
OR
S
Pro
j No
.]
NC
LU
DA
BI
CI a) (2 a. T
RN
10
21
1
95
TR
N102-
19
5
TR
N102-
19
5
TR
N102-
19
5
TR
N301-
39
5
TR
N30
1-
395
PA
RT
B: S
TA
TU
S Q
UO
II
Dep
t P
ri
Req
C
at
0 0 0 0
ME
ND
AT
ION
1-. , >. U. 1
6, 0
00,0
00
42
,449,0
00
10
2,6
91
,000
383,7
90, 0
00
B&
F R
EC
OM
FY
16
o o o ci o o (6 ,-- 4
3, 5
48,0
00
o o Cy" a) (o ai r-
o o o -47 o c oi co
4CL
UD
ABL
E RE
QU
EST
S
FY 17
o o o c)- o o (6 ,-- 4
2,4
49,0
00
10
2,6
91,0
00 o o o
/5 a) r, CO co co
FY
16
o o o 6' o o (6 ,- 4
3,5
48,0
00
o c) o ci cs) (C) oi N.
o o o .1. o N c oi co
U. 0 co ln z
STA
TU
S Q
UO
IN
CL
UD
AB
LE
RE
QU
ES
TS
Pro
jec
t T
itle
TR
N -
HIG
HW
AY
S
TR
N -
HIG
HW
AY
S
TR
N -
HIG
HW
AY
S
Pro
j No
.
0 0) 2 0. T
RN
501-
59
5
TR
N5
01
- 595
TR
N5
01
- 595
PART
B:
ST
AT
US
QU
O II
He
T3
tPili
Req
C
at
o 0 o 0 cs)
N CO CO
0 0 , ,
00 0 0 0
0 CD 0 0
0 0 . 8 1. (6 s6 co r.. ,--- N N 3— CO 0 1— 0 CC/. 4. is: o co
m 0 0 Lu z o_ cc o) D > X
U) CO CO CO CO -0 -0 -0 -0 C
•
C C C 7 CD 7 7 LL C LL LL LL • 12 CO CD
2 c • —,„ > 8 .E 0
a) (.0 a) E —CC -t
-2
as • -0 a) a)
.E"a)
0 N
CO CO CO V C C
V C 0
LL 7
LL= trz
Ca = a) a) a) a) 0 u_
/\ 3 I
O O O O co COO
Cr) CO
0 a. 0 C{
!— cc a.
B&
F R
EC
OM
ME
ND
ATI
ON
CL q: 41) ca EL
0 z 7:2
zd
C
a.
C 0
Ca a)
CC "a C a)
C)
T:
LL 0
CO
LL
E
C)
OD 0 OD
U.
CO O co COO
0
O O O
O O O O
O O
V.5 Z z D CC
W CC > O ° 12 2 CC CI--
Q -
<_J
O l= < j
CC a
I— W
<Z
Z
D Z _1 2 _J
•
Lij
O — D Z § O < 2 co 0
cc c■-)
X
0
O
CD CD Ci OD O co
CD
O CO
O
O co O (6
QmUO UJ CL CC 0) F- > 3: ><
0 U- C13 DJ 111 11- U_ ''S u_ u_ c u_ LL u_ I-- )- 75
_I LL ip CD (0 CO CO (0 CO CO C0 CO CO CD CO CO ;f5,
• Lic 7 0 0 0 7 = — 7 7 "(-0 7 7
12O Ca 2 12 2 13 12 12 g 12 g 45 2 2 2
co , Ws C00€ Z' 1%) 2 u' c'' 'a-)
CD u) - 7- 70 (T) 6_1) Lii_) C), 0 , eb- > a) as a) a) -0 -0 ° o I- w E o 0
o f, = .--.
-0 W pc 0 i.2 'CB Zs E CC
CD cC a)
2 -0 0 o_ co CD
E CD w
6 .c .>_ t is
= s_ 5 5 .„
"2 IL CL -0
C
ME
ND
AT
ION
I
FY
17
0 0 0 6 0 OD Cq
125,
000 . .
I I
B&
F R
ECO
M
4-
LL>.
0 0 0
coc) c‘
co
125,
000
9,75
0,00
0 0 0 0
Lc-) cv 6 cv
.E RE
QU
ES
TS
rs
LL 2,80
0,00
0
125,
000 . .
co ,- >- LL
CD 0 0 C5
co0
c\
CD 0 0 I. CV ,-
9,75
0,00
0 0 0 0 CS
cv Lc) 6. CV
LL 0 c0 X W Z
Pro
ject
Titl
e
AIR
PO
RT
S D
IVI S
ION
CA
PIT
AL
IMP
RO
VE
ME
NT
P
RO
GR
AM
PR
OJE
CT
ST
AF
F C
OS
T S, S
TA
TE
WID
E
AIR
PO
RT
S D
IVIS
ION
CA
PIT
AL
IMP
RO
VE
ME
NT
P
RO
GR
AM
PR
OJE
CT
ST
AF
F C
OS
TS
, ST
AT
EW
IDE
HO
NO
LULU
INT
ER
NA
TIO
NA
L A
IRPO
RT
, RU N
WA
Y
8L W
IDE
NIN
G A
ND
LIG
HT
ING
IMP
RO
VE
ME
NT
S,
OA
HU
HO
NO
LULU
INT
ER
NA
TIO
NA
L A
IRP
OR
T, R
UN
WA
Y
8L W
IDE
NIN
G A
ND
LIG
HT
ING
IMP
RO
VE
ME
NT
S,
OA
HU
Pro
j No
.
U_ OD CD IL
LL OD
u_0
CC 0) CV <
CC CO
<CV
0 — co 12 a. T
RN
195
TR
N 1
95
TR
N 1
02
cv ,_o z Cr I--
(PA
RT
B:
STA
T
De
t P
ri
V- T- Oq Oq
0 CO CC C)
0 0 0 C)
O O O
O O O
ME
ND
AT
ION
FY
17
3,0
00,0
00
36
,000
,000
o o o d o o d CV
• ,
4,5
00,0
00
7,50
0,00
0 I
24,0
00
,000
, , , , ,
r7,7
40
,000
, 0 o o o 0 co C)
, O o o c5 o o ,-
o o co d o c‘j-
o o o c5 o co_ ,.
B&
F R
EC
OM
FY
16
0 0 0 d o N 35
0,0
00
3,15
0,00
0
5,0
00
, 000
o
5, 4
65,0
00
14
,535
,00
0
0 0 0 c5 c, LO •c 7
,500
, 000
0 0 0 c5 o CO cq 1
2, 0
00,0
00
3,00
0,00
0 0 0 0 c5 o q .,-
0 0 0 d o ° N \
0 0 o o o CO 50
0,0
00
0 0 q o o CO_ CO
0 0 ° d o 10 CI) 1
5, 0
00,0
00
I I 1,
000,
000
0 0 0 d o 0 CV
0 0 0 0 c5 o 0 I-
E RE
QU
ES
TS
FY
17
3,
00
0,0
00
I I
36,0
00
,000
20, 0
00
,000
I I
4,5
00,0
00
7,5
00
,000
24,0
00,0
00
I I , , I
7,7
40
, 00
0 I
3,5
00,0
00
1
1,00
0,00
0 2,
000,
000
1
,00
0,0
00
FY
16
200,
00
0
350,
00
0
0 0 0
IC) o '- 05 5,
000,
00
0 1
5,4
65, 0
00
14,5
35,0
00
4,5
00, 0
00
7,5
00,0
00
2,3
00, 0
00
12,0
00
,000
3,0
00
, 000
1,0
00,0
00
0 0 0 co - 0 0 N
500,0
00
500,
000
3,3
00
,000
3,5
00,0
00
0 0 0 c5 0 0 6 —
1,0
00, 0
00
21
00
07 00
0
1,0
00
,00
0
LL Ow 2
w z w z w z cozw w w w w w w w co w cowco
Pro
ject
Tit
le
MO
LOK
AI
AIR
PO
RT
, RU
NW
AY
17-3
5 IM
PR
OV
EM
EN
TS
, MO
LO
KA
I
HIL
O IN
TE
RN
AT
ION
AL
AIR
PO
RT
, AIR
FIE
LD
IMP
RO
VE
ME
NT
S, H
AW
AII
HIL
O IN
TE
RN
AT
ION
AL
AIR
PO
RT
, AIR
FIE
LD
IM
PR
OV
EM
EN
TS
, H
AW
AII
KO
NA
INT
ER
NA
TIO
NA
L A
IRP
OR
T A
T K
EAH
OLE
, R
EG
ION
AL
AR
FF
TR
AIN
ING
FA
CIL
ITY
, H
AW
AII
KO
NA
INT
ER
NA
TIO
NA
L A
IRP
OR
T A
T K
EAH
OLE
, R
EG
ION
AL
AR
FF
TR
AIN
ING
FA
CIL
ITY
, HA
WA
II
LIH
UE
AIR
PO
RT
, A
IRF
IELD
IMP
RO
VE
ME
NT
S,
KA
UA
I
LI
HU
E A
IRP
OR
T, A
IRF
IELD
IMP
RO
VE
ME
NT
S,
KA
UA
I A
IRF
IEL
D IM
PR
OV
EM
EN
TS
, ST
AT
EW
IDE
A
IRF
IELD
IM
PR
OV
EM
EN
TS
, ST
AT
EW
IDE
H
ON
OLU
LU
INT
ER
NA
TIO
NA
L A
IRP
OR
T,
AIR
CR
AF
T A
PR
ON
RE
CO
NS
TR
UC
TIO
N,O
AH
U
HO
NO
LU
LU
INT
ER
NA
TIO
NA
L A
IRP
OR
T, R
E-R
OO
F
TE
RM
INA
L, O
AH
U
HO
NO
LULU
IN
TE
RN
AT
ION
AL
AIR
PO
RT
, P
ED
ES
TR
IAN
BR
IDG
E R
EP
LAC
EM
EN
T A
ND
/OR
R
EH
AB
ILIT
AT
ION
, OA
HU
H
ON
OLU
LU
IN
TE
RN
AT
ION
AL
AIR
PO
RT
, W
AT
ER
LIN
E IM
PR
OV
EM
EN
TS
, OA
HU
H
ON
OLU
LU I
NT
ER
NA
TIO
NA
L A
IRP
OR
T,
INT
ER
NA
TIO
NA
L AR
RIV
AL
S B
UIL
DIN
G R
OO
F
IMP
RO
VE
ME
NT
S, O
AH
U
HO
NO
LU
LU
INT
ER
NA
TIO
NA
L A
IRP
OR
T,
RE
-RO
OF
T
-HA
NG
AR
, OA
HU
HO
NO
LULU
IN
TE
RN
AT
ION
AL
AIR
PO
RT
, R
OA
DW
AY
IMP
RO
VE
ME
NT
S, O
AH
U
KA
HU
LUI A
IRP
OR
T, N
EW
SE
WA
GE
LIF
T/P
UM
P
ST
AT
ION
, MA
UI
MIS
CE
LLA
NE
OU
S A
IRP
OR
T PR
OJE
CT
S,
ST
AT
EW
IDE
H
ON
OL
UL
U IN
TE
RN
AT
ION
AL
AIR
PO
RT
, P
RO
GR
AM
MA
NA
GE
ME
NT
, OA
HU
AIR
PO
RT
PLA
NN
ING
ST
UD
Y, S
TA
TE
WID
E
PR
OG
RA
M M
AN
AG
EM
EN
T,
ST
AT
EW
IDE
C
ON
ST
RU
CT
ION
MA
NA
GE
ME
NT
SU
PP
OR
T,
ST
AT
EW
IDE
Pro
j No
.
D55G
BO
5B
BO
5 B
o co o 0
co 0 0 E
l OB
El O
B
F05
1 F
051
A23
S
co 0 <
.:1- N <
0
A23
M
co :Tr
co o ., .,
DO
8Q
FO8G
A41
S
FO4J
FO
8Y
F08
0
Pro
ID
T
RN
141
,..._ .,— z cc 1—
„.._ ,... z cc 1--- T
RN
114
TRN
114
TRN
161
TRN
16
1
TRN
195
TR
N 1
95
TRN
102
T
TRN
102
TRN
102
TR
N 1
02
TR
N 1
02
TRN
102
TRN
102
TRN
131
TRN
195
TRN
102
TRN
195
TRN
195
TR
N 1
95
De t
Pri
3 .4- st Lo 1.0 CO CD I,. N. CO 0 0
1- ,- ,-
N .1-
CO 1-
1 1
4
15
CO ,--
L 1
7
18
19
20
CC CD ,,co .
0 0 CO 2
U) 2
U) CO m 2 2
2 2 2 2 2 2 2 (,) i 0 0 0 0
0 0 O
¢mUOwZ
LI,. -a co 0) CO CA CD 0 C "0 ID 73 -0
=CCCCC • 11=000=
LI- CO CO CO LI-
C12 Tcs" 0 0 ra Zi 20 c 0
cu 1,5 -a
cc; Jo CL)
a)> u_
0 ,u2cc
;2 -0 E
c .5
0
to
o-N CC
o o o o o o
O ci ci o - a) LO CO 0 N- C \ cci CO ,- co 'cr
O o cp O o o ,- c6 ici O
0 CV tf) CO
N: 'cc. N: CO N •ch
N
. 0 ' ' 0 o O o o O o co ci c5 ci O cm ta co o r-.. N ri CO ▪ CO
I 00 0 0 0 0 0 0 0
LC) 0) N
CT) LC) co N: o
Nr r.,.. p N NI"
N
IME
ND
AT
I ON
I
FY
17
, .
1,2
50,0
00
11
, 250
,000
6,6
0 0,0
00
I , , o o c) ci co cp., ,- 8
,00
0,0
00 , 0
o o 0 o L_ ,---
142, 7
65
,000
1
I B
&F
RE
CO
M
FY
16
74, 8
11, 0
00
o o o ai co
0) N
189,0
00
1,8
90,0
00
900,
00
0
6, 0
00,0
00
15
, 00
0,0
00
6, 0
00
,00
0
5,00
0,00
0
0 3
59
, 65
4,0
00
'US
QU
O IN
CLU
DA
BLE
RE
QU
ES
TS
FY
17 I
1, 2
50,0
00
11
, 250,0
00
0 0 0 O o co CO
I I I 0 0 0 c5 o c).. ,- 8,
000,
0001
,
1,5
00,0
00
142,7
65
,000
1
FY
1
6
74,8
11, 0
00
o o ai co ,- ,
N ,—
189, 0
00
1,8
90,0
00
900,
0001
6,0
00, 0
00
o o 6 o c) CO ,— N
6,0
00
,000
5,0
00
, 00
0 , c7")
o o
COio
co cri LO CO
U. OCOLLILLIZ W W W w W Z W W
TO
TA
L -
ST
AT
US
QU
O IN
CL
U DA
BL
E R
EQ
UE
ST
S
Pro
j ect
Tit
le
RE
NT
AL
CA
R F
AC
ILIT
Y IM
PR
OV
EM
EN
TS
, S
TA
TE
WID
E
RE
NT
AL
CA
R F
AC
I LIT
Y IM
PR
OV
EM
EN
TS
, S
TA
TE
WID
E
HA
NA
AIR
PO
RT
, PA
RT
139
IMP
RO
VE
ME
NT
S,
MA
UI
HA
NA
AIR
PO
RT
, PA
RT
139 IM
PR
OV
EM
EN
TS
, M
AUI
KA
HU
LUI A
IRP
OR
T,
RE
ST
RO
OM
R
EC
ON
ST
RU
CT
ION
, MA
UI
HO
NO
LULU
INT
ER
NA
TI O
NA
L A
IRP
OR
T,
DIA
MO
ND
H
EA
D C
ON
CO
UR
SE
IMP
RO
VE
ME
NT
S, O
AH
U
HO
NO
LULU
INT
ER
NA
TIO
NA
L A
IRP
OR
T,
RO
AD
WA
Y/T
ER
MIN
AL
SIG
NA
GE
IM
PR
OV
EM
EN
T S, O
AH
U
HO
NO
LULU
INT
ER
NA
TIO
NA
L A
IRP
OR
T,
CO
NC
ES
SIO
N IM
PR
OV
EM
EN
TS
, OA
HU
KA
LAU
PA
PA
AIR
PO
RT
, AR
FF
ST
AT
ION
IM
PR
OV
EM
EN
TS, M
OLO
KA
I
KA
LAU
PA
PA
AIR
PO
RT
, AR
FF
ST
AT
ION
IM
PR
OV
EM
EN
TS
, MO
LOK
AI
HO
NO
LULU
IN
TE
RN
AT
ION
AL
AIR
PO
RT
, R
ES
TR
OO
M R
EN
OV
AT
ION
, O
AH
U
LAN
AI A
IRP
OR
T, A
IRP
OR
T R
OA
D A
ND
PA
RK
ING
LO
T IM
PR
OV
EM
EN
TS
, LA
NA
I
Pro
j No
. FO
5L
FO5L
D2O
B
D2O
B
DO
4V
M 7,- ‹
w to co <
m co o <
m o cs3 0 D
6OB
AO
8E
0 r--- 0
Pro
g ID
T
RN
195
TR
N 1
95
TR
N 1
33
TR
N 1
33
TR
N 1
31
TR
N 1
02
TR
N 1
02
TR
N 1
02
TR
N 1
43
TR
N 1
43
TR
N 1
02
TR
N 1
51
IPA
RT
B: S
TA
T
Dep
t P
ri
21
21
22
22
CO st L1') N
co N
N.. N
r.-- N
co N
a) N
Er 0 0 CD 0 ID CO CC 0
2 0 (..) 0 0 0 M
i1 I 0 0 0 0
in°' N c0
O 0 O 0
Lri N Lo".
CD
O
0 0 0 0 0 0 Lc) LIT N
O 0 C O O Lc) N
.4.
r CD D)
C.0
LL
B&
F R
EC
OM
ME
ND
AT
ION
CD
LL
LL 0 2
a. cc coHD>X
U) CI) CO c 112 CI) CA CO C
COCCV O
VC
VC
VC
7 = 17) 7 = 7 LL 7LLLL CLLILLL
Ci C' C ILL5 =C13 'cr) C
-ow c0 0 E u_ a) m cn a)
E CC
0_ -0 CD (1)
LL
O z 0 0.
a)
a) O
-J
0
2 a.
a.
O
a- co
cc 0
Cl)
U) a. ..1
ci) 0 a. 0 cc
a.
O a.
0 z E
B&
F R
EC
OM
ME
ND
AT
ION
CO
D- LL
ti
LL
O E
<mointuzo_cccn F- D > fi X LL 0 z
—1 LL -1:/ V) u) 0 CO CO CO U3 (I) CO 2 co CO CO < 0 C P la P 13 la 1:3 C V P P P la
C C 0 C C a) C C C I- 2 ,f SESE=.-- = z in = = 0 u_ "E Lt.. u_ C u_ u_ u_ I- >- To 4 o
CO ,- To c 0 a) To li c. ...>: in' '') cp CD ,..,— , -' c C „s•-' IR ,-, C a) CD ,...0 c ,. -5 E. a.) ...., co ,, Cl) v V 0 0 1— es — es
CL s. a) L o k-) CD u) - 721 (T) u_ cce (") 0 'E. — > _o as cc a) a) co
0 2 'cf) 03 E II To 2,
as o ct a) -222 LL
5 a) "
0 CC a) C
Pro
ject
Tit
le a
nd Re a
son
fo
r L
aps
ing
a) C 0 z
z 0 I= < 1:3 Z W 2
FY
17
1,7
35,0
00 '
50
,00
0,0
00
8,5
00
,000 ' o
o o c:i co o o
B&
F R
EC
OM
FY
16
1
,735, 0
00 o o
O ci o O ci cc) CM
4,0
00,0
00
o o o ci o co oi 1
7, 0
00,0
00
o o o c5 o co ci
E R
EQ
UE
ST
S
FY
17
1,7
35
,000
50
,000,0
00
8,5
00,0
00
10
, 500
,000
FY
16
1, 7
35,0
00
0 0 0 ci o o ci O N
of
0 0 0 0 o 0
8,5
00
,000
17
,00
0,0
00
0 0 o 0 o co ci
LL 0 w w w w w w
Pro
jec
t T
itle
N
DW
P H
AR
BO
RS
DIV
ISION
CA
PIT
AL
IM
PR
OV
EM
EN
T P
RO
GR
AM
ST
AF
F C
OS
TS
, S
TA
TE
WID
E
ND
WP
-KA
PA
LA
MA
MIL
ITA
RY
RE
SE
RV
AT
ION
IM
PR
OV
EM
EN
TS
, HO
NO
LULU
HA
RB
OR
, O
AH
U
FU
EL
PIE
R FA
CIL
ITY
IMP
RO
VE
ME
NT
S, K
AL
AE
LO
A
BA
RB
ER
S P
OIN
T H
AR
BO
R, O
AH
U
CO
MM
ER
CIA
L H
AR
BO
R F
AC
ILIT
Y
IMP
RO
VE
ME
NT
S, S
TA
TE
WID
E
ND
WP
-KA
HU
LU
I H
AR
BO
R LA
ND
AC
QU
ISIT
ION
A
ND
IMP
RO
VE
ME
NT
S, M
AU
I
KA
HU
LU
I H
AR
BO
R IM
PR
OV
EM
EN
TS
, MA
UI
ICLU
DA
BL
Pro
j No
.
i'-‘1 J42
J44
124
co
E M22
IPA
RT
B:
STA
TUS
QU
O IN
0 a, O P. a. T
RN
395
TR
N301
TR
N303
TR
N3
95
TR
N3 3
1
TR
N331
.r. a. Q. a) CI
'- C■1 Cf) .:1- IL) co
i7 4,0 CD OS
CC C.) 0 0 C.) C.) '...'
2 0 0
z
Ma
jor R
&M
of E
xist
ing F
acili
ties
Com
ple
tion o
f O
ngo
ing C
IP
HS
Hea
lth, S
afet
y, C
ourt M
anda
tes
Req
uest
Cat
ego
ry:
2 C.)
LL 0
m
'0 0 0 0 o o
6' Ili r--
N. Lo
,:f CO O N
0
O 1.6 CO
L6
co D > X < CD C) 0 LU Z CC
-0 Cl) W CO Cl) U) CO CO U) U) y) U) U) U) C -0 -0 'V -0 13 13 Cam '-* -0 -0 -0 =CCCCCCOCC 0 C C C LL 7 0 0 0 7> :P 7 7
C. 7 7 7
LL M M CO LL LL 7 LL LL C LL LL LL
' - TO C 0 0 rif 1 • 2 ' = >" 'DI 5- U) 0) '-, 0.1 • ,,, = F- = C C C.) :•=, %-, C 0 0 E g 2 a) 0 as a) a) -a -a 0 H iii -5 .5 -c
a) > a) a) C.) 0 0 0 c L 0 co -0 a) LL LL E '..=. > _0 til cc 0 0 0) 0 O 2 8 as E m
.c .> t 2 To 2
a) 0_ 8. : as 0 -cs E a) a -= a)
a)
• m
._ LL a) C
0
1;?,,
O
O O
O
O O O O O co
O O O O
O O O uS co co 0)
IME
ND
ATI
ON
FY
17
500
, 000
500,0
00
750,0
00
0 0 o 0 O •a- 5
00, 0
00
0 0 o 0 o o CC)
0 0 o 0 o in ,-''
79,8
85
,000
B&
F R
EC
OM
FY
16
o o o iri. N 0)
o o o 6 0 LO
_
75
0,0
00
-
o o o 6 0 .1-
o o 0 6' 0 LO
5, 0
00
,000
o o o 6 0 10
'-
o o o 6
CO C7
'C; CO
E R
EQ
UE
ST
S
FY
17
500,0
00
500, 0
00
75
0,0
00
400,0
00
500, 0
00
0 0 0 6 cs o Ui 1
,500, 0
00
79
, 88
5,0
00
FY
16
925
,000
500, 0
00
750,0
00
400,0
00
500, 0
00
5,0
00,0
00
O O O 6 o Lq ,—
o o o 6
;.
O co
u. Omm mm m W m
TOTA
L -
STA
TUS
QU
O IN
CL
UD
AB
LE
RE
QU
EST
S —
I
Pro
jec t
Tit
le
HIL
O H
AR
BO
R M
OD
IFIC
AT
ION
S, H
AW
AII
SE
CU
RIT
Y IM
PR
OV
EM
EN
TS
AT
CO
MM
ER
CIA
L
HA
RB
OR
S, S
TA
TE
WID
E
HA
RB
OR
PLA
NN
ING
, ST
AT
EW
IDE
A
RC
HIT
EC
TU
RA
L A
ND
EN
GIN
EE
RIN
G SU
PP
OR
T,
ST
AT
EW
IDE
C
ON
ST
RU
CT
ION
MA
NA
GE
ME
NT
SU
PP
OR
T,
ST
AT
EW
IDE
N
DW
P C
ON
ST
RU
CT
ION
MA
NA
GE
ME
NT
S
UP
PO
RT
, S
TA
TE
WID
E
EN
VIR
ON
ME
NT
AL
RE
ME
DIA
TIO
N O
F
CO
MM
ER
CIA
L H
AR
BO
R FA
CIL
ITIE
S, S
TA
TE
WID
E
ICL
UD
AB
LI
911
1.01
•oN
!old
,— C.0 O o
0 N
N- 0
PA
RT
B: S
TA
TU
S Q
UO
IN
Pro
g ID
T
RN
31
1
TR
N395
TR
N3
95
TR
N395
TR
N395
TR
N3
95
TR
N395
Dep
t P
ri 7
8 9
10
T-
N 1-
CO ,-
17 ''-' (..) U) 0 CI 2 CC 0
C) 0 0 0 CD 2
B&
F R
EC
OM
ME
ND
ATI
ON
>- LL
ti
U.
I I I I I I l lllll
<C CO CO 2! P- CC Op > 3; x
r•••
LL
LL 0 S
-I LL 71 CO CO CO CO CO CO CO CO CO CL) CO CO CO < 0 C V V V V V V C V V V V V
=CCCCCCOCC°CC= I- 2 u_c000=z.—mc 'rn c c = 0 u_ m m c 0 u_ u. .5 u_ u_ c u_ It u_ I— )- 115
m ,-. Ta c 0 a) -cil Tri 42 ?: ri, L' o, 0) (15 cD „- 0 , r, = L 1.. .1-.. C = = .0 C ,.,,‘. 11,7 C••••' C (1) a) C 1.... 5
a -7- a) m v v 0 0 1- CZ E -5 ef5
co . T:) (T) 2 L 0 o -= .- > -0 CZ Ec a) a) er.) a) 0 E2 'a-) 7,5 E CC
= .c > .c is
2a) _ -0 e5 6: CC1
a a)0 - E a) c
"2 u- a)
a) CD cC a)
"E
a) 0 O.
IsF) C 0 co
CC
a)
i- t' a) O aL ai 0 z
0
0
0 z E
0.
46. a) O P
AR
T A
: P
RO
PO
SE
D LA
PS
E S
ME
ND
AT
ION
FY
17
1
6,0
00
,00
0
8,0
00,0
00
I
0 o 0 o 0)
81
0,0
00
I
o o 0 0 0 Co
2,4
00, 0
00
I B
&F
R
EC
OM
FY
16
16
, 000
,000
8,0
00
,000
20, 0
00
180,0
00
2,2
00
,000
8,8
00,0
00
FY
17
16
,00
0,0
00
8,0
00
,000
90,0
00
0 CD C) o .,— o
0 CD 0 o CO CO
2,4
00,0
00
FY16
1
6,0
00,0
00
8,00
0,0
00
20
,000
180,0
00
2,2
00,0
00
8,8
00,0
00
E RE
QU
ES
TS
MO
F
B
Z LIJ Z LL.1 Z
Pro
ject
Titl
e H
IGHW
AY
S D
IVIS
ION
CA
PIT
AL
IMP
RO
VE
ME
NT
S P
RO
GR
AM
PR
OJE
CT
S
TA
FF
CO
ST
S, S
TA
TE
WID
E
IMP
RO
VE
ME
NT
S T
O IN
TE
RS
EC
TIO
NS
AN
D
HIG
HW
AY
FA
CIL
ITIE
S, S
TA
TE
WID
E
GU
AR
DR
AIL
AN
D S
HO
ULD
ER
IM
PR
OV
EM
EN
TS
, VA
RIO
US
LOC
AT
ION
S,
OAH
U
ST
AT
US
QU
O IN
CLU
DA
BLE
0 z Lo . C \ I oX O.
X2 2
5
co a) CD x
co (3) CD x
(CO CV u) S
266
CI
Of a)LO o u,
11.
595
ZS io
... CIL 1:
II "— 01) CI
CU CO
IPA
RT
B:
Req
Cat
co 2
u) I
IME
ND
AT
ION
I
FY
17
800,
000
3,2
00,0
00
2, 2
00,0
00
0 0 0 O Lo co
0 0 0 (5 0 N
0 0 0 d 0 CO
0 0 0 d 0 N
1 .
70
0,0
00
2,8
00,0
00
, 1 0 0 0 d cm T- 48
0,0
00
I
20, 0
00
80,0
00
0 0 0 d o d0' 05. 1
3,6
00
,00
0
. ,
B&
F R
EC
OM
FY
16 60,0
00
0 0 0 O
(.1 300,
00
0
75
0,0
00
0 0 d Lo T- ,- 4
,600
,000
4, 4
00,0
00
1,8
20,0
00
7,2
80,0
00
0
150
, 000
0 0 5 o co
50,0
00
200,
000
0 0 0 d Lo S ,- 4
,200
,00
0
FY
17
800
,000
O 0 0 O N C6
N N
2,2
00,0
00
850,
000 o
0 0 d 0
o 0 0 (5 0 CO
o 0 0 (5 0 N
, .
70
0,0
00
2,8
00,0
00
. I 0 0 0 d N '- 48
0,00
0 0 0 0 d N
0 0 0 d CO
3,4
00,0
00
13
,600
,000
I
I
co
U>.
60,0
00
240,
000
300,
000
75
0, 0
00
1,1
50,0
00
0 0 0 d
co 0
ci: 4, 4
00,0
00
1,8
20, 0
00
000`08e
L
1 '
LE I.
N 150,0
00
0 0 0 d o
. 1 o 1 0 0 0 d to
0 0 0 d o
1,0
50,0
00
0 0 0 d o N d:
E R
EQU
ES
TS
MO
F
tn Z Lil W W Z W W Z W Z W Z UJ Z W Z W Z W Z
Pro
ject
Tit
le
G
UA
RD
RA
IL A
ND
SH
OU
LDE
R
IMP
RO
VE
ME
NT
S O
N S
TA
TE
HIG
HW
AY
S,
KA
UA
I
ER
OS
ION
CO
NT
RO
L P
RO
GR
AM
FO
R S
TA
TE
H
IGH
WA
YS
AN
D F
AC
ILIT
IES
, OAH
U
MIS
CE
LLA
NE
OU
S PE
RM
AN
EN
T B
ES
T
MA
NA
GE
ME
NT
PR
AC
TIC
ES
, OA
HU
RO
CK
FA
LL
PR
OT
EC
TIO
N / S
LOP
E
ST
AB
ILIZ
AT
ION
AT
VA
RIO
US
LOC
AT
ION
S,
ST
AT
EW
ID
E
HA
NA
HIG
HW
AY
RO
CK
FA
LL
MIT
IGA
TIO
N,
HU
ELO
TO
HA
NA
, MA
UI
INT
ER
ST
AT
E R
OU
TE
H-1,
KA
PA
LA
MA
CA
NA
L B
RID
GE
RE
HA
BIL
ITA
TIO
N, O
AH
U
KA
ME
HA
ME
HA
V H
IGH
WA
Y, M
AK
AK
UP
AIA
S
TR
EA
M B
RID
GE
RE
PLA
CE
ME
NT
, MO
LOK
AI
KU
HIO
HIG
HW
AY
, KA
PA I
A S
TR
EA
M B
RID
GE
R
EH
AB
ILIT
AT
ION
AN
D/O
R R
EP
LAC
EM
EN
T,
KA
UA
I
KU
HIO
HIG
HW
AY
, RE
H AB
. &
/OR
RE
PL.
OF
W
AIO
LI, W
AIP
A, A
ND
WA
IKO
KO
ST
RE
AM
B
RID
GE
S, K
AU
AI
KA
UM
UAL
II HIG
HW
AY
, BR
IDG
E N
O. 7
E
RE
HA
BIL
ITA
TIO
N A
ND
/OR
RE
PLA
CE
ME
NT
, K
AU
AI
KA
ME
HA
ME
HA
HW
Y, K
IPA
PA
ST
RE
AM
(R
OO
SE
VE
LT) B
RID
GE
RE
HA
BIL
ITA
TIO
N
AN
D/O
R R
EP
LAC
EM
EN
T, O
AH
U
KA
ME
HA
ME
HA
HIG
HW
AY
, HO
OLA
PA
(N
AN
AH
U)
BR
IDG
E R
EH
AB
ILIT
AT
ION
AN
D/O
R
RE
PLA
CE
ME
NT
, O
AH
U
3 Q
UO
INC
LU
DA
BL
I
ci Z
2 o.
Lo," o x
1...
o x S33
2
S34
4 N.• N N x X22
7
V07
5
S34
6
S34
6 co O
co 1-
.,i. 0,1 ,- x
..1- N
T< co N
>'. X12
8 co CO
>.' co CO ,- x
st LO CO u) S
354
I
r■ Lc) CO cn S
357
cm
2 o. 1-0 501
501 to
Lo 531
501
c',7) to
c'T:i La
Zi-) in Lo
E Lo to
PA
RT
B: S
TA
TU
:
CI - ti
0 't LO CO t".. OD CD o
,- ,- ',"'
N ,-
CO ,-
'I' 1-
Lo ,-
Req
Cat
co 2
co 2
u) 2
co 2 H
S
M 2 2 2 2 2 2
ME
ND
AT
ION
I
FY
17
1,60
0,00
0
6,40
0,00
0
o 0 0
o o 0 VC 12
, 000
,000
' I o 0 o c5 o 0 C \
1 I I .0 0 o c5 o N
0' 0 0 (5 o CO
1
1,17
0,00
0 0 0 o c5 c \J ,- 48
0,00
0 I
' 0 0 o
0 0 L C \
0 0 o c5 0 0).. 1-- 7,
600,
000
I
I I B
&F
RE
CO
M
11 FY
16
. I I ' 0 0 0 O O co
0
0 c5 o o c\
0 0
0 c5 o o C\F 3,
600,
000
1,40
0,00
0 0 0 0 c5 o co Lli
' I 0 0 0 c5 .,- ,-
I 550,00
0 I
I ' '
1,80
0,00
0
4,81
0,00
0 0 0 0 c5 o ,-. 1---
'
FY
17
1,
600,
000 0
0 0 ci o I' CO 3,
000,
000
12,0
00, 0
00
I 0 0 0 CC 0 0 C\i
I . I
200,
000
800,
000 I
I I
1,17
0,00
0 0 0 0 c5 N L OO
0 0 0 0 CO 't
. 0 0
c5
C\F 1,90
0,00
0
7,60
0,00
0 I
CD
.5: LI.
I I I
500,
000
2,00
0,00
0 2,
000,
000 0
0 0
0 c5 CO CI) 1,
400,
000
5,60
0,0
00
I I
110,
000
550,
000
I
I I I
1,80
0,00
0
4,81
0,00
0 0 0 0
0 c5 1-- ,_
o
E R
EQU
ES
TS
MO
F
W Z W ZW ZW W W Z W Z W Z W W Z W W W Z
Pro
ject
Tit
le
M
AM
ALA
HO
A H
IGH
WA
Y,
NIN
OLE
BR
IDG
E
RE
HA
BIL
ITA
TIO
N A
ND
/OR
RE
PLA
CE
ME
NT
, H
AW
AII
KU
HIO
HI G
HW
AY
, RE
PLA
CE
ME
NT
OF
W
AIN
IHA
BR
IDG
ES
, NO
S. 1
, 2, A
ND
3, K
AU
AI
KA
ME
HA
ME
HA
HIG
HW
AY
, KA
WE
LA
ST
RE
AM
B
RID
GE
RE
PLA
CE
ME
NT
, OA
HU
HA
NA
HIG
HW
AY
IMP
RO
VE
ME
NT
S, H
UE
LO
T
O H
AN
A, M
AU
I
KO
HA
LA M
OU
NT
AIN
RO
AD
DR
AIN
AG
E
IMP
RO
VE
ME
NT
S, H
AW
AII
INT
ER
ST
AT
E R
OU
TE
H- 1
, AD
DIT
ION
AN
D/O
R
MO
D. O
F FR
EE
WA
Y A
CC
S. M
AK
AKI
LO T
O
PA
LAIL
AI I
C, O
AH
U
KA
ME
HA
ME
HA
HIG
HW
AY
, SO
U TH
KA
HA
NA
S
TR
EA
M B
RID
GE
RE
HA
BIL
ITA
TIO
N A
ND
/OR
R
EP
LAC
EM
EN
T, O
AH
U
DA
NIE
L K
. IN
OU
YE
HIG
HW
AY
EX
TE
NS
ION
, M
AM
ALA
HO
A H
IGH
WA
Y T
O Q
UE
EN
K
AA
HU
MA
NU
HIG
HW
AY
, HA
WA
II
MIS
CE
LLA
NE
OU
S D
RAIN
AG
E
IMP
RO
VE
ME
NTS
, ST
AT
EWID
E
KA
ME
HA
ME
HA
HIG
HW
AY
, RE
HA
BIL
ITA
TIO
N
AN
D/O
R R
EP
LAC
EM
ENT
OF
MA
KA
UA
S
TR
EA
M B
RID
GE
, OA
HU
HA
LEA
KA
LA H
IGH
WA
Y W
IDE
NIN
G A
T M
ILE
P
OS
T 0
.8, M
AU
I
CU
LVE
RT
AS
SE
SS
ME
NT
AN
D R
EM
ED
IAT
ION
, O
AH
U
KU
HIO
HIG
HW
AY
IMP
RO
VE
ME
NT
S IN
TH
E
VIC
INIT
Y O
F K
CC
C &
WA
ILU
A G
OLF
'C
OU
RS
E, K
AU
AI
3 Q
UO
INC
LU
DA
BL
I
O z . Ti 0.
co La 1.7. T
153
.& T‹
,-- No c.) a) ',- N X U) S
297
V08
4
T14
9 co CO CO
co ..- co CO
co o co CO
CO cp CO CO
CO
1- 1-
CO 0
I—
L6O
X
CO N co CO S
328
V09
5
S35
1 CO CO >.,,
X13
3 I
Pro
g ID
.,— TT)
Zs—) La 50
1
531
511
5 La
5 in
,-- LC) 59
5 5 La 53
1
501 (.73
Lo
'PA
RT
B: S
TA
TU
:
a ..... a) 6.- CI
CO °,_ N. ,- CO 1...
0) .,
0 N
1- N
N N
C') N
Cr N
1.0 N
CO N
N. N
CO C■1
CO
a)a-
CC
2 2 2 0 0 0 2 0 2 2 0 2 CO 2
EM
EN
DA
TIO
N I
FY
17
1,2
00
, 00
0
4,8
00
, 000
150,0
00
0 0 0 0 o CV 7
00
,000 I
6,0
00
,000
24,0
00,0
00
I I I I 0 0 0 0 CV
0
80
0,0
00
I
I I
1,2
00
,000
1,4
40
,000
5,4
80
, 000
i
100,0
00 El
40
0,0
00
I
I I
w v.'
LL
_
0 0 0 ci N
0 0 0 d 0 0 1-
. 1 0 0 0 Lri 0 1- 4
00
,00
0
6,0
00
,00
0
I 24,0
00,0
00
0 0 0 ci CD
0 0 0 c5 '4' CV
Lo
300,0
00
1,2
00
, 00
0
850,0
00
0 0 0 d O_ '4' C)
0 0 0 d CV 8
40,0
00 I
0 0 0 ci .,- 3-
1, 0
80
,000
3, 7
60
,000
0 0 0 ci 0 CD CV
1 . 0 0 0 oi 0 CV
0 0 0 1--
1•••
T- LL
0 0 0 ci
c`' 0
"- 4,8
00
,00
0
150,0
00
0 0 0 c5 CV 0
700,0
00
I
6,0
00
,00
0
24,0
00,0
00
I I I I 0 0 0 6 N 0 80
0,0
00
I
I 0 0 0 d 0 N. '- 1
, 440,0
00
5,4
80
,000 0
0 o ci 0 ,- 40
0,000
I I
00
'c LL
25
0, 0
00
1,00
0,00
0 o 1 0 0 0 In 0) 1— 4
00
, 000
6,0
00
,000
24,0
00,0
00
60
, 000
240,
000
300,0
00
1,20
0,000
0 0 0 ci CO CO
3,4
00,0
00
0 0 0 d .. C71 84
0,0
00
110, 0
00
1,0
80
,000
3,7
60,0
00
2,5
00,0
00
1 . 0 0 0 M 0) N
0 0 0 I-
E R
EQ
UE
S TS
MO
F
LU Z LU W W W W Z W Z LU Z LU Z W ZW LUZLU W Z LU Z
Pro
ject
Title
SE
ISM
IC R
ET
RO
FIT
OF
VA
RIO
U S B
RID
GE
S,
ST
AT
EW
ID
E
KU
HIO
HIG
HW
AY
, SLO
PE
ST
AB
ILIZ
ATIO
N A
T
LUM
AH
AI H
ILLS
IDE
, K
AU
AI
TR
AF
FIC
OP
ER
AT
I ON
AL
IMP
RO
VE
ME
NT
S TO
E
XIS
TIN
G IN
TE
RS
EC
TIO
NS
AN
D H
IGH
WA
YS
F
AC
ILIT
IES
, O
AH
U
HA
NA
HIG
HW
AY
IMP
RO
VE
ME
NT
S, V
ICIN
ITY
O
F M
ILE
PO
ST
28.
1, M
AU
I
CO
MM
ER
CIA
L D
RIV
ER'
S L
ICE
NS
E (C
DL)
AN
D
MO
TO
RC
YC
LE LI
CE
NS
E T
ES
TIN
G FA
CIL
ITY
, O
AH
U
MA
JOR
PA
VE
ME
NT
IMP
RO
VE
ME
NT
S,
ST
AT
EW
ID
E
PA
IA B
YP
AS
S, M
AU
I
KA
LAN
IAN
AO
LE H
IGHW
AY
IMP
RO
VE
ME
NT
S,
OLO
MA
NA
GO
LF C
OU
RS
E T
O W
AIM
AN
ALO
B
EA
CH
PA
RK
, OA
HU
KA
HE
KIL
I HIG
HW
AY
, OA
HU
HA
NA
HIG
HW
AY
/KA
AH
UM
AN
U A
VE
NU
E
BE
AU
TIF
ICA
TIO
N, D
AIR
Y R
OA
D T
O N
AN
ILO
A
OV
ER
PA
SS
, MA
UI
ALI
IAIM
OK
U H
ALE
, ELE
VA
TO
R
MO
DE
RN
IZA
TIO
N, S
TA
TE
WID
E
HIG
HW
AY
PLA
NN
ING
, ST
AT
EW
IDE
MO
TO
R C
AR
RIE
R S
AF
ET
Y A
ND
HIG
HW
AY
S
AF
ET
Y O
FF
ICE
FA
CIL
ITY
, ST
AT
EW
ID
E
FA
RR
ING
TO
N H
IGH
WA
Y IM
PR
OV
EM
EN
TS
,B
ET
WE
EN
HO
NO
KA
I HA
LE A
ND
HA
KIM
O
RO
AD
, O
AH
U
CLO
SE
OU
T O
F H
IGH
WA
Y R
IGH
TS
-OF
-WA
Y,
ST
AT
EW
ID
E
3 Q
UO
INC
LUD
AB
LI
ci Z
•
2
a
X22
2
X2
22
•Cl• CO .,—
X
0 N. CM U)
OOLA
CO CO CO U)
7r
X241
Ict .1- N. N. 0 0 >>
1— CO N CI) S
231 CO
0 CO 0 0- CO
CO 0 CO 0 CL U)
CO l'.. 0 >
CO 0 N. 0 0 r- > >- X
099
X09
9 X
235
6090dS
CO 0 CO 0
U) 0-
CO 0) 0 X
CO M 0 X
Pro
g ID
59
5
561
•■-•
In 531
LI) 595
10 U)
5
501
10 595
595
595
0 LO 59
5
IPA
RT
B: S
TA
TU
1
0. '- ,,C1) CL ".
a) N
o C9
-.-- Cr)
N CO
C1) Cl)
NI- CO
LO CO
CO CO
r•-• Cl)
CD Cl)
Cr) CO
0 1- "t NI'
N ":1-
CO V'
Re
Cat
_
M HS
0 = 0 M 0- 0 0- U 2 0 0 0 0
< m W Z 0_ CC C!) D> X
Pag
e 1
3 of
13
Rev
enue
Bon
ds
Fed
eral Fu
nds
Gen
era
l Fun
d co
U->, C O 0
Oth
er F
und
s
Tru
st F
und
s
Oth
er F
ede
ral Fu
nds
Priv
ate
Con
trib
utio
ns
Fed
era
l Stim
ulus
Fu n
ds
0
W 0)
O
CC
0 2 >- m
a) "Co a
CO C a) E
Ca C. a) -2 a) C
ME
ND
AT
ION
FY
17
o 0 0 Oi O) ,--
0 0 0 .,-
0 0 0 0- o cm 80
0,000 I
540, 0
00
2,1
60,0
00
0 0 0 0 o c4. ,- 4
,800
,00
0
3,0
00
, 000
3,0
00, 0
00
1,4
00,0
00
50,0
00 1
'
[ 161.1
40
. 000 II
B&
F R
EC
OM
FY
16
o Oo ai co ,--
o o c)... ,-
o o c) O o N 80
0,000
o o o U) N 10
0,00
0
o o o 6 0 CI ,...
.
1,1
00, 0
00
1, 1
50,0
00
200,
000
150,0
00
o o o ci 0 ,- C \I
II
139,2
40,0
00
N. ;-- u.
19 9
,000
1, 0
00
200, 0
00
800,
000
540,
000
2,1
6 0,0
00
1, 2
00,0
00
4,8
00,0
00
3,0
0 0,0
00
0 0 0 o- o o oi
1,1 1, 4
00,0
00
0 0 0 ci co
,
I 1
61
.14
0. 0
00
I
(0
LL
199, 0
00
1, 0
00
200,
000
800,
00
0
25, 0
00
100,
00
0
1,0
0 0,0
00
. o o o o c5
,_
,
-
1,1
50,0
00
o o ca c5 o N 1
50, 0
00
2,1
00,0
00 _I
13
9. 2
40.0
00
E RE
QU
ES
TS
MO
F
W ZW ZW ZW ZW W W W Z
TO
TA
L -
ST
AT
US
QU
O IN
CL
UD
AB
LE
RE
QU
ES
TS
Pro
ject
Tit
le
CL
OS
EO
UT
OF
HIG
HW
AY
CO
NS
TR
UC
TIO
N
PR
OJE
CT
S, S
TA
TE W
ID
E
CLO
SE
OU
T O
F H
IGH
WA
Y D
ES
IGN
P
RO
JEC
TS
, S
TA
TE
WID
E
TR
AF
FIC
CO
UN
TIN
G S
TA
TIO
NS
AT
VA
RIO
US
LO
CA
TIO
NS
, ST
AT
EW
ID
E
TR
AF
FIC
SI G
NA
L M
OD
ER
NIZ
AT
ION
AT
V
AR
IOU
S L
OC
AT
ION
S, S
TA
TE
WI D
E
CA
ST
LE
HIL
LS A
CC
ES
S R
OA
D
IMP
RO
VE
ME
NT
S, O
AH
U
KE
AA
HA
LA
RO
AD
WID
EN
ING
, KA
HE
KIL
I H
IGH
WA
Y T
O P
OO
KE
LA S
TR
EE
T, O
AH
U
ALI
IAIM
OK
U B
UIL
DIN
G IM
PR
OV
EM
EN
TS
, S
TA
TE
WID
E
BIK
EW
AY
IMP
RO
VE
ME
NT
S A
T VA
RIO
US
LO
CA
TIO
NS
, ST
AT
EW
IDE
S Q
UO
INC
LU
DA
BL
I
Pro
j. N
o.
CO N
‘j< X22
6 Y
101
,- 0 0 0
T- >CI X20
0
X22
1
X221
S25
7
S35
8 CO NI-
X N
CD CO
X N
0 CO
XCV
0
0) i2 a.
595
595
595
595
501
501
595
595
PA
RT
B: S
TA
TU
1
+. CI- "- (1) 11.- 0
NI- .4
LID .4.
CO -4
N. .4
c0 .1-
CD NI-
0 14')
,- LO
Req
Ca t
0 0 0 0 0 0 M 0
' 0 0 0 ' 0 CD 0 0 0 o O cri O -Tr a) O V co CO cq (NI - Nr- o
' 0 CD CD 0 CD 0
CD 0 CD O c6 O
•::r ca)o
Req
uest
Ca t
ego
ry:
Maj
or R
&M o
f Exi
stin
g F
acili
ties
C Com
plet
ion of O
ngoi
ng C
IP
HS
Hea
lth, S
afet
y, C
o urt M
anda
tes
CO
DI
co O
co
Z D- cr cn > x
■■■
--- co
co
fa 71 N
0 LL
Dat
e P
repa
red/
Rev
ised
:
o a, in u, Lo
6 a, csi Lo a, co
▪ 01 d 09 01 CZ
.•-• ei es e cm N CO N. CO N- 6 6 or N N ✓ CO
tn CD CD N CO C3 cd 6 4
C
E
N.
LL
Lj LL
LL
nmen
datio
n
1
FY
17
IFT
E (P
) I
FT
E (T
) I $ A
mou
nt
0) o N C";N. S
..-
co $ 1
,087,
307
$ 1
,345,
635
$ 31
5,932
N. N-- 0 .,- N. .- 6
09
0 0 0 ' 6 0
0) r.,
64 69
U1
'
69 $ 5
55,2
201
$ 2
79
, 392
$ (
937,
112)
1 $
•
V) 69 69 69 69 09 69
0 0 ci
0 0 6
0 0 6
0 0 6
0 0 6
0 c> 0 CD 6 M
0 c> 0 0 CV .-
0 CD 0 0 4 6
CD 0 CD 0 6 6
CD 0 CD 0 0 c;
c) 0 0 CD ,- -
0 0 ci
CD C, ci
C) C) 0
CD 0 0
FT
E (P
) I
FT
E (T
) I $ A
mo
unt I
$ 11
,579
,209
$ 1
, 087,
307
$ 1,3
45,6
35
315
,932
$ 5
,171,
917
$ (1
9,50
0,00
0)
69 $ 55
5,220
$ 27
9,39
2 $ (
937,
112)
1
'
69 69
' '
69 69
'
69
•
69
'
09
'
0 o 0 0 o 0 CD 000000 0 6 6 6 6 6 6 M
CD CD c, c> oi .-
0 0 0 0 4 6
0 0 0 0 6 6
0 0 0 0 6 6
c, c> 0 c! ,- .-
0 o 6
c> o o
0 0 6
0 c, 6
N-•
IFT
E (P
) F
TE
(T) $
Am
ount
I
$ 11,57
9,20
9
$ 1
,087,
307
$ 1
,3 45,
635
$ 31
5,93
2
$ 5,1
71,9
17
$ (1
9,50
0,00
0)
- $ $
102,
500
$ 55
5,22
0 $ 27
9,39
2 $ (
937,
112)
- $
-
$
0 0 0 0 0 000000000SO 0 0 0 0 0 00000000000 6 6 6 6 6 M csi.- V: C6 CC; •- ,- 6 ,- .-
0
L
FT
E (P
) F
TE
(T) $
Am
ount
==
=
$ 11
,579
,209
$ 1, 08
7,30
7
$ 1,34
5,63
5
$ 3
15
,932
$ 5
,171,
917
$ (1
9,50
0,00
0)
- $ $ 10
2,50
0 $
555,
220
$ 2
79
,392
$ (9
37,1
12)
- $
0 0 0 0 0 .00000.006. 0 0 0 0 0 0 000000q0: 0q0 6 6 6 6 6 M oi .- 4 6 6 ,- .,-. 6
t I
Fro
g ID
/Org
I
Dep
D
escrip
tion
MO
F
Pri
< < < < < < < < < < < < < < < < < m Z
?ST
S:
Tra
nsfe
r fun
ding
pro
vide
d th
roug
h A
ct 1
22, S
LH
201
4 fo
r U
HP
A C
B
Tra
nsfe
r fund
ing pr
ovid
ed th
roug
h A
ct 1
22
, SL
H 2
0 14
for
UH
PA
CB
T
rans
fer f
und
ing
prov
ide d
thro
ugh Act 12
2, S
LH
2014 fo
r U
HP
A C
B
Tra
nsfe
r fund
ing
prov
ided
t hro
ugh Act 12
2, S
LH
2014 fo
r U
HP
A C
B
Tra
nsfe
r fun
ding
pro
vide
d t h
rough Act 12
2, S
LH 2
014 fo
r U
HP
A C
B
Tra
nsfe
r fun
ding
pro
vide
d th
roug
h A
ct 1
22
, SLH
201
4 fo
r U
HP
A C
B
Tra
nsfe
r po
sitio
ns fro
m U
OH
210
to U
OH
900
T
rans
fer p o
sitio
ns
from
UO
H 210 to
UO
H 90
0
Tra
nsfe
r AC
M P
rogr
am S
uppo
rt to
Cam
puse
s T
rans
fer A
CM
Pro
gram
Sup
p ort to
Cam
puse
s T
rans
fer A
CM
Pro
gram
Sup
port
to C
ampu
ses
Tra
nsfe
r AC
M P
rog
ram
Sup
port
to C
ampu
ses
Tra
nsf
er 1
. 00
FT
E be
twee
n U
OH
90
0 le
vel 4
pro
gram
s T
rans
fer
1.0
0 FT
E b
etw
e en
UO
H 900 le
vel 4
pro
gram
s T
ransf
er of
pos
ition
s be
twee
n M
an
oa
Lev
el I
V p
rogr
ams
Tra
nsfe
r po
sitio
ns fro
m M
anoa
to J
AB
SO
M
Tra
nsfe
r po
sitio
ns fro
m M
anoa
to
JA
BS
OM
Com
mun
ity C
o lleg
es, t
rade
off/t
rans
fers
bet
wee
n co
st el
emen
ts a
nd b
etw
een o
rg cod
es
Com
mu n
ity C
olle
ges,
tra
deof
f/tra
nsf
ers
betw
een c
ost
elem
ents
and
betw
een
org
co d
es
Com
mun
ity C
olle
ges,
tra
deof
f/tra
nsf
ers
betw
een
cos
t el
emen
ts a
n d b
etw
een o
rg cod
es
Com
mun
ity C
olle
ges,
tra
deo f
f/tra
nsf
ers
betw
een
cost
elem
ents
and
betw
een
org c
odes
OL L Ho
n
ooi. Hon
00
L HO
n 006 HO
n
00
6 H
on 006 H
on
008 H
on OOL
Hon
0
0L
HOn
006 Hon
OLE
Hon
006 H
on
008 Hon
OO
L Hon
0 LE
Hon
L L Hon
001. Hon
1:13AS
NV
El1
008H
On
o COD I 0 = U
0H
800
GOD I 0 D
Reg
I
B&
F
Cat Cod
e
I E—
OF
Ff
=a
=
0 0 0 0 0 0F
0I-
0I-
0I- 0I-
0 0I-
0I-
0I-
0I- 0I-
0 0
0
CD
N.•
C7,
1,1
6 2, 4
41, 2
82
SU
BT
OT
AL
TRA
DE
-O
FF/T
RA
NS
F
Cb N CO Le
I,- 03 l's CO
6 6 c4 co
.10. CD 0
E■' LI) 0 0 N LO 0
cr;
B&F
Reco
mm
en
da
tio
n
0 N LO LO
ca a cNi r.
LO il) L11
CO CO CO CO CO CO
CO CO 0)
.1' 4.
o•• •o- co g a 1-.• N.
e m- 0.r 03
N N .1- a NI- a o
co LC) 0 0 N LO o5 a;
E
0) LO CD 0 DI LI)
Lil
a; ai ai r-••
la CO co a LO LO
LO
CO
-
0) al
C6 C5 cc; a
CO N co 1.6
r- co o. co o■ a' of
co cm ca ,- Lic
LO 0 0 N LO 0
0, in a cm ,•0
ca • co CV o r
C6
CO CO CO
r-
co o, op F2 . w w w Is
Ci oi c‘i oo
o
▪
,
CM N .- L6
CO
NI. CO 0
0-
LO 0 0 01 1.0
0 cm Lo LO
Di CO 11,
0 2
r6) UO
TO
TA
L =
B
AS
E +
TO
: A
DJU
ST
ED
ST
AT
US
O
co
O
N- o)
N O
Lb 0 0 [NJ LO cci cri •o:
0, LC) Cf3 O N U) oi oi co co
co N
0 0 0 N U) 0 03 oi
O LO CD 0 DI LO ur; ai LO 0) 03 LC) LO N
co
co
N
O
N
co a, co — cND
N a co co
N N N st tD
LO 0 0 0,1 LO
mad 4
1,1
63, 2
43,2
69
0
N
U, O
N N
N oo
N N O
cro
Cr7)
O C0
, N N.
0 0)
N LC) CD LO ca •
N cu In Li, cc. N
CO
co oo
O
N LO 0 0
LO cci ad 4
N
N N
N N
CO N
N N O
B&
F R
ecom
men
datio
n
TL
EM
EN
T E
XP
EN
SE
RE
QU
ES
F
IXE
D C
OS
ccalza_eccni-m>x
It; 111H111111 ‘( 1- 2 1
cr) 1U
•
-o LL LL
AD
JUS
TE
D S
TA
TU
S Q
UO
TO
TA
L =
BA S
E +
TO
+ F
E
1,11
0,27
0,79
0 1,
109,
468,
803
co
1,11
0,27
0,79
0
co
6
a
0
co
V
8 0
8
a
5 a
0 0 0
ELE
CTE
D N
ON
- GE
NE
RA
L F
UN
D A
DJU
STM
EN
T R
EQ
UE
STS
:
0 0 0
0
CONN o 66 ai 6 cowm co NNN eaa 4 ar LO
r- NO0 NWO 664
a- 2
come 0 eee N. e.o-w m NNW a OmlN eaa .o el. N
B&
F R
ecom
men
datio
n
WOO NW° 6oiai
aNN W ONW r-- co a 01 0'3 NOM W we e
-...* co-m ro . coN.e 0 ee e e mwe co N LI1 N e ri a a' al-m
WOO NNO cdaar
ONw 6 a, • co CM co co 6
Maal WWM P. coarco 4ae NNW co a.
N aa N 0 Cr..0
WOO NNO cdaq
2ERW
Cb
M
ill0 M C'NW N 605N
W
e
0
SU
BT
OT
AL
SE
LE
CT
ED
NO
N- G
EN
ER
AL
FUN
D A
DJU
ST
ME
NT
( NG
):
UO
= B
AS
E +
TO
+ F
E +
NG
A
DJU
ST
ED
ST
AT
US
aNM ONW g2 ' 666 6 NaM 'W MN 6
0
2
a caz a mco l- m>x
CO mtr
0 O
co 0 0
0 el. LO 0
4- or 0 0. co
a a N et. LO
o o N LO ai a ei
Lb
,
0 ro "dr O
Lb
a
0
LO 0 0 • LO co Oi
O N LO ai
0 LO LO
0 0) 0 00 e
LO l. CO
v 6 co N. co
6 N. of N
LO
LOLO 0
00
N 0 0 el:
0) CoLO CD 0 0 0 N
Co 0 Lo
co N. CD 00
ca Lo
6 a 6' Co • LO
N cd Co t
0 0
o 6 Lo 6 ,.0
6 6 • r. CO
La 6 cr, co u-, 6 6
co o Lo
ig c‘i Lo co co 6
5 C
‘,7; 8)
N
ai
LO
Co
0 rn
0 N 6
N:
Lo
0) 01 0.7
0
of 0
Coi
Lb 0)
CD 0) N:
a cr,
0
N:Lo
C
fa
B&
F R
ecom
men
datio
n
6,
Fw
LL
ME
NT
RE
QU
ES
T S:
7 a
n •, = z Dap
O u.
•
-J
-; CC 2 ILID
LL
-§ 111
Co ot
a .6i eC'
amzo_ctcn I— D> X
AD
JUS
TE
D S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F
1,11
0,27
0,79
0
N N N N.
1, 1
09,4
68, 8
03
C7)
0
oz,
O
N 0 00
N tO co cri
Mo N N oO oi c‘
coi co6 N
N N
N co
.0 0 0 N O of 4
O co co
6 c‘i oa), co
Lo N
'
0 0) N-6 N.
6
N
a a co N. N
N6 6 co 0)
N. 6 N-N of of CV N. a co
cv o N o N of a
N
O
(2
FT
E ( P
) I
FT
E ( T
) I $
Am
ou
n t
LL 0
CD tO C) CV 6 6 c‘i
N Lo a,
u 6
N )
c,) N N co N N
N N 0 NC 6 a Or N
N
N 0 0 CV 1.0 0 ad ci)
co N rn
co
O
0 ruN N r-
N ON „r,
0 N N N
N N.
TO
TA
L S
TA
TU
S Q
UO
= B
AS
E +
TO
+ F
E +
NG
+ F
F +
NR
Er_
*6' 0
fA
B&
F R
ecom
men
datio
n
0 0
N
b
0 0
U CC
0
0 I-
2
0
O I-Ca In VJ
<m20_CCMI-D>
LL-rd.r1-8,852 1.- -6 .2"-= E EL' i L2 ri l— 1 L2 t 6 ma' En _ _ eL 0 co cla — w 5 I 9 rac) W 3 8
— 111
2 LT i 1 E i C5 :5
Z 0 o. a)
CC '' CC iii LL M E
O O 6 O O
O O O O O
O O 0 O Lo
O
O
0 O O
CO CD
6 Co
Co
C
E
03
O
O 0
0
O
0
0 O
O O
O LI?
03
CO
0
Co Co CO ••• LO 03 CO 4. Oi
N. CO LO 4 N. ui N Cof 4 LO N. N-
LO
LO 0O 0
CV L 0 67
• ° a co ° In N: 0 a D
coi
0) LO O
O
E co
a o
LL C
.I0ZO-CCC0I-D>X
. 71
1 ct
i :62 t! 645
M w Ts
a) coc E
N LO 0 0
LO cd 6 4
Co a ,,,.0, ca cu N. a
N: 6 N CO LO CO
c.„i 0 LO
CO
0 I-tu cc 0LL
Z CC <
O O O
0 Ch
co
FT
E (
P) I
FT
E (T
)
0 N.
0 0 0
O
0
Oi
CO
rn O
O O O
O O O C
8 E
O 0
O
O O O
CJ
O 0
0 CD
O 0 0
CoO CQ O
Co
C
U
O
LL 6
Lj
0 0 0
a 0 N. Ch
O O
LL 0
GR
AN
D T
OT
AL
= B
AS
E +
TO
+ F
E +
NG
+ F
F +
NR
+ A
R
CO
O O
O
Co
O
O
amzo_cccni—m>x
0 a
V Ca
0
rn O
LC)
5
8 o
U 0 O
0
1- 0 p-m
0
Fo
C
cc
C LL 72.
ac 0 Cc 0
U)
co CV Ch
0
O a
O
O
O
O co
0
O
0
O
0
0
0
0
0
0
O
F
0
O O
0 m 0
0
0
O
0 D
2
ft
0 CC
ft R
cc 0 LL U3 111
CC
0 UJ
CC
0
0 0 4
CC cc cc cc g TO' CC 0
cc
O O
0
O O
0
$ A
mou
nt
500,000 1
6 w L
ii: w
0; u 1
FY
16 B
&F
Rec
on f
$ A
mou
nt
O O O 0 O O
w L
EL—
cu L
1 _
O
O O O O
0 O 0
0 to a)
Lo Co
.... .4 4 a CO co
N. N. co 1.7
6 6 Co6 o
co LO 6
o. co N Lo — or Co N N. ..-
,F 4 La
o
N O o a 03 a; 4
• LO CD LO N LO N.
LO
0 6 6 CD CC 03 LI)
LO
03 CO 03 CO LO CO 03 4 co N.
oi cc; Lo R 6 of of 4 a
O O 6 Lo o CU 6 4
LO 0.1 1.0 • LO CO
0 0 Di Co CO CD 03 LO LO LO CO
0) NI- el. 4 .- a, N. o. a:.
.73 .
' Lci ccf o
o. a a 0
0 W N. CO
0 to N. a ,- ci 4 4. Lc)
o
0
B&
F R
EC
OM
ME
ND
AT
ION
LL
op CD LU CL CC U7 F- > 3: X
17 0 co 0 0 0 0 0 0 E 0 U) C V "0 -0 -0 '0 "0 C -0 '0 '0 '0 17 7CCCCCCOCC 0 CCC LL 7 0 0 0 7 7 Lc c c "iii c c c
LL CD 0 0 LL U. M LL LL C LL U. LL TO — c .-. 0 — — 2 > ..-' E co a .- or 1/4.1 Cti CI .- .. 0 • a) = .- .-
a) 0 CU 0 0 a'0 0 0 I— TG c — 0 m > a) a) C.) ...- = o — co .— .c) 0 u_ u_ 0 C •-• >
.0 CCS cc a) CD ti i 0 0 2 'al "al E ft
8 E 0 tt ca.-o a)
a) c 6 12 CD 0
u_ CD CC a)
C
O E
U. 0
Pro
ject
Titl
e a
nd R
easo
n fo
r L
aps
ing
o. 14 -J
0
O cc o.
cc I-
4 a.
0 0.
z E 2
z O 0.
J in
0
a.
Dat
e P
repa
red/
Rev
ised
:
0
cc a.
LU z 0 z co w —
Fad Li.' cc -J 0 ci
LL m 0
Li cn
a) 0. CO 0 III LL
E LL 0 >- cc
co i- z
cc o. 0
rs. ,-
L
0 0 0 ci 0 o a to
■
CO r"
L
0 0 o 0 0 o CD
' ' 00 00 00 o.- 0 o c‘i
. o 0 0 ci 0 0) •a= 0)
I I I I
00 0 0 00 0000 0 0
0 Z 'Li in
EL
'TT- to
7.) to
c,L2J.1 m co
°`"4"1-""4 1:0•a-
°4 to
o no
CO
02 1-0 mm
0 o 0)
2 0 m
0 o 0)
2 0 n
oo oo 1- I's
22 00 DD
000 0000
o 1- CO 1- 1-
2222 0000 DDDD
o o 0)
2 0 D
•E 0. Q ,- a) 0
C\I 0) LO CO CO 0) '- C‘i r■
<M miaW a=
2 M MO 2220 0
'0 0 0 0 O 0
LU
' '0 0 0 0 0 0 o LU
' 0 0 0 0 0 to
'0 0 0
O
LU 0)
O O O 0 O 0 tr)
O O O 0 O O 0 U)
194,
900,
000
O O
O 0) to
LL O
<M00wZr1MWI-D>x
-000 CO 03 CO CO CO ca fp.. co ca (1) C "0 "CI "0 MCCCCCCOCC.,_CCC U-700077=7=0==M LLeammu_LL=Li_u_cu_u_u_
TEliim0071373
▪
>Z5 20 aZI5 cote comm m ._ am m oloo0 01-7,,,0
OwgZ(TA122°0 i750
=7,2
Em = -o
Om mm E IL '2
ww az
cC
Fa-
f, a -0 6_, 5 g
co
O 00-6
o CC IE: tItgA B.20. 120T
0D 1- > U.
O O O O O N
O O O 6 O
O O O O O
C a)
a) 0
as O
0
) >
•
a
E ns ti)
>- co u_
0
CO
0)
co a) C 0
0) 0 a.
O
co 0' O
' CD O O C)
N. O
0 CL
B&
F R
EC
OM
ME
ND
AT
I ON
LL
.- L
O 0 O O O
O O O O 0 O
" 0 O O O O
< co 0 cp Lu z a. cc 07 F- D > x
co tr. -o a) to co co 0 m (1) in co 2 o to co 1._ c) c 17 77 17 17 17 17 C 17 17 m 17 17 13
U) tiSF)ggSS.et2 SSSSS LU LL cO 03 03 U. U. ,_.-, U_ U_ c U_ u_ LL la cp -- -- e.= > ... P2 0 C/ '-
0 113 0 Ti CO O 7 r-5 r2 '- '''' U) I- 7 c 7 W c C.). -.7 0 c a) a) .E S 2 5 -5 -c cc CD a 0 1- 715 E — 0
0 co 2. > w o C.) 0 2 ._ ? W — — Q) Li- LL UJ .7 01 cc a) a) e-r) a) = 0 2 5 ors E It
.-,. a .c >
--- .c 7:12 as 0) 0 2 .c)
o E O a ra. -,:,
c .- CD w -J a) a) -2 u- et 0 CC a) i- 'E 0
i-
C ,T) 0
E 2
C
o ri g
O .0
= w 0 a C
•
IA 0 a
LL 0 5
C_)
0
2
co U) W
cc cc W
0
ti cc .% 12.
CD
•
GS CC ()
cu oa
0 z O
rn O
0
co O O
0 O rn
0
O
0 1,.
0
O O a)
0
o o O o o (1 N
O o 0.. o o ts. 4
0
0 O 0 0 O O U, U,
• 0 0 O O 0 O 6 to
. . o 0 o d o•- N O
. . 0 o o -4= o o 0 O cv
<r 03 C) C) LU CL CC cn F- =D ?:
a co fN u) L CO 0 (1) CV V V V V V CV V V V V 7CC C C C COCC OC CC U. 7 0 0 0 7 747. 7 77) 7 7 7 „ LL cO CO CO U- U_ 7 U_ LL c u- LL U_ 2 To 0 (I) rci 713- rd CY. 00'- C c o c 5 ma) a cras a) >a) -FD oo ,9 Ta_ E _o 0
__•-• .c) u_ u_ c > .o co cc CD co a) 0 2 5 co E cC
a _c >
0 0_ 03 CI -0 a) E a) a)
a) 0 CC a)
C
O 0 0 0 O O U,
O O O O O O O
0 O O 0 0 ■-• 0)
O O O
O 0 0 O C■1
+ m
F-C° CO LU 0 w w cc cc cc
O M X F- a o CO :D
F- CO
-J
F- 0 F-
z cC CC
0
co
co
a
