Global ex U.S. Private Equity & Venture Capital Index and ... · Global ex U.S. Private Equity & Venture Capital Index and Selected Benchmark Statistics September 30, 2015

Global ex U.S. Private Equity & Venture Capital Index and Selected Benchmark StatisticsSeptember 30, 2015

Data as ofSeptember 30, 2015

Note on Methodology Changes:

Beginning this quarter, we have updated our approach for the calculation and display of select data points contained in this report:

1. We have moved to a commitment-based methodology for our equal-weighted return calculation. This is a better approach than the previously used, contribution-based methodology, as it does not vary over time and is more reflective of investor decision-making. Since contributions approach total commitments over time, this change will not have a meaningful impact on older vintage yearbenchmarks, but you may see some minor shifts in younger vintage year benchmarks.

2. The minimum and maximum values have been replaces with 5th and 95th percentile breakpoints, as the percentile values are less subject to outliers.

Global ex U.S. Developed Markets & Emerging MarketsPrivate Equity & Venture Capital Index and Selected Benchmark Statistics


Our goal is to provide you with the most accurate and relevant performance information possible; as a result, Cambridge Associates’ research organization continually monitors the constantly evolving private investments space and its fund managers. When we discern material changes in the structure of an asset class and/or a fund’s investment strategy, it is in the interest of all users of our benchmark statistics that we implement the appropriate classification realignments.

In addition, Cambridge Associates is always working to grow our private investments performance database and ensure that our benchmarks are as representative as possible of investors’ institutional-quality opportunity set. As a result we continually add funds to the database (both newly-raised funds and backfill funds) and occasionally we must remove funds that cease reporting. Our private investments performance database is dynamic and will reflect both classification adjustments and changes to the underlying pool of contributing funds. As a result, you may notice quarter to quarter changes in the results of some historical benchmark return analyses.

Disclaimer



Cambridge Associates’ Private Investments Database is one of the most robust collections of institutional quality private fund performance. It contains the historical performance records of over 1,800 fund managers and their over 6,200 funds. In addition, we capture the performance information (gross) of over 71,000 investments underlying our venture capital, growth equity, buyout, mezzanine and private equity energy funds. This is one of the largest collections of portfolio-level performance information in the world and represents the investments of approximately 80% of these funds on a count basis and 86% on a total commitment basis. This fund and investment-level performance information is drawn from the quarterly and audited annual financial statements of the fund managers and each manager’s reported performance numbers are independently recreated from the financial statements and verified by Cambridge Associates.

Institutional Quality DataCambridge Associates strives to include only institutional quality funds in our benchmarks. “Institutional quality” funds, in our definition, tend to meet the following criteria: closed-end funds, commingled funds that invest 3rd party capital (we exclude firms that invest off of their balance sheet, such as a bank’s principal investing group or a corporate’s venture capital arm), and fund vehicles. This institutional quality screen seeks to provide investors with performance data consistent with their investible opportunity set.

Sources of Benchmark DataOur benchmark database utilizes the quarterly unaudited and annual audited fund financial statements produced by the fund managers (GPs) for their Limited Partners (LPs). These documents are provided to Cambridge Associates by the fund managers themselves. Unlike other data providers, Cambridge Associates does not use Freedom of Information Act (FOIA) requests, regulatory filings, manager surveys, or press “scrapings” to obtain information. Our goal is to have a complete historical record of the quarterly cash flows and net asset values for all funds in the benchmarks. We use a number of paths to encourage fund managers to submit their performance data to our database: our clients for whom we provide private investment performance reporting, our research organization’s regular meetings with thousands of managers, our special projects designed to enhance existing benchmarks or launch new ones, our exclusive relationships with over ten globally-diverse fund manager associations, and finally, our exclusive relationships with Thomson Reuters and the Institutional Limited Partners Association (ILPA). By leveraging these varied sources and proprietary relationships, Cambridge Associates has constructed a rich and diversified benchmark data set.

Vintage Year DefinitionVintage year is defined as the legal inception date as noted in a fund's financial statement. This date can usually be found in the first note to the audited financial statements and is prior to the first close or capital call.

Overview



The Cambridge Associates’ benchmarks are reported on a one-quarter lag from the end of the performance quarter due to the reporting time frame of private investments fund managers.

Published Data: When the vast majority of a benchmark group’s (organized by asset class, e.g. Venture Capital or Real Estate) performance information is updated for a performance quarter, that benchmark is considered final and the data is “published” via the quarterly benchmark reports.

Changes to Data: After a benchmark group is published, any updates to historical data for these funds, which can include adding a fund and its performance history to the database (“backfills”) and/or updating past information for an existing fund due to late-arriving, updated, or refined information, would be reflected when that group is published for the next performance quarter.

In addition, Cambridge Associates may change the classification of certain funds; this often driven by the evolution of private investments and the resulting need to introduce new benchmarks or refine our classification scheme. For example, as growth equity emerged as an asset class we reclassified certain venture capital and buyout funds accordingly.

Survivorship Bias: In order to track the performance of a fund in our benchmarks, we require the complete set of financial statements from the fund’s inception to the most current reporting date. When an active fund stops providing financial statements, we reach out to the manager and make several attempts to encourage them to continue to submit their data. We may, during this communication period, roll forward the fund’s last reported quarter’s net asset value (NAV) for several quarters. When we are convinced that the manager will not resume reporting to us, the fund’s entire performance history is removed from the database.

When fund managers stop reporting before their fund’s return history is complete, an element of “survivorship bias” may be introduced to a performance database, which could skew the reported returns upwards if the funds dropping out had poorer returns than those funds that remained. Survivorship bias can affect all investment manager databases, including those for public stock managers and hedge funds. Compared to public stocks and hedge funds, however, the illiquid nature of private investments can actually help limit this survivorship effect. Whereas an underperforming stock manager may simply close up shop or drop out of databases as clients liquidate their positions and fire the manager, private investment partnerships owning illiquid assets continue to exist and require reporting to the limited partners, even if the original manager ceases to exist.

Over the last six years the number of fund managers that stopped reporting to Cambridge Associates represented an average of 0.8% (per year) of the total number of funds in the database during the respective year, and an average of 0.6% (per year) as a percentage of total NAV in the database during that respective year. During that same period the overall number of funds in our database increased by an average of 8% (per year). The performance of the small number of funds that have stopped reporting has been spread amongst all quartiles and has not been concentrated consistently in the poorer performing quartiles.

Timing of Final Benchmarks and Data Evolution




Note on Currency:

The Global ex U.S. benchmarks are calculated in U.S. Dollars. All funds denominated in other currencies are converted to U.S. Dollars by using the average quarterly exchange rate for cash flows and ending quarterly exchange rate for net asset value as provided by WM/Reuters and Global Financial Data. Approximately 50% percent of the number of funds and 38% of commitments in our sample are denominated in U.S. Dollars, 28% number of funds and 53% of commitments in Euros, 9% number of funds and 4% of commitments in U.K. Sterling and 6% of funds and 2% of commitments in Australia Dollars. However, our Developed Europe sampleis approximately 64% of funds and 85% of commitments in Euros. Since currency exchange rates have an impact on returns, we havecalculated the Developed Europe benchmarks in U.S. Dollars as well as Euros. Approximately 84% of funds and 93% of commitments of the Australia benchmarks are denominated in Australia Dollars. All Australia benchmarks have been calculated in Australia Dollars.



Table of ContentsGlobal ex U.S. Developed Markets Private Equity & Venture Capital

Fund Index Analysis 2mPME ReturnsIndex Returns

Fund Since Inception Analysis 7mPME ReturnsSince Inception Returns

Global Emerging Markets Private Equity & Venture CapitalFund Index Analysis 14

mPME ReturnsIndex Returns

Fund Since Inception Analysis 19mPME ReturnsSince Inception Returns

Methodology 26

| 1

Global ex U.S. Developed Markets Private Equity & Venture Capital:

Fund Index Analysis

| 2


Index 1-Quarter YTD 1-Year 3-Year 5-Year 10-Year 15-Year 20-Year 25-Year

Global ex U.S. Developed Markets Private Equity & Venture Capital Index1 -0.59 3.40 3.39 10.08 10.36 10.90 12.22 13.06 12.92

Europe Developed Private Equity & Venture Capital Index (US$)1 0.98 5.51 5.83 11.14 10.90 11.90 13.45 14.27 14.04

Europe Developed Private Equity & Venture Capital Index (€)1 0.81 15.06 20.54 15.77 14.93 13.00 11.86 14.20 14.02

Asia/Pacific Developed Private Equity & Venture Capital Index1 -4.11 1.45 1.31 7.15 8.43 9.78 10.03 10.87 ---

Barclays Capital Government/Credit Bond Index 1.20 0.90 2.73 1.59 3.09 4.61 5.36 5.60 6.44

Dow Jones Industrial Average Index -6.98 -6.95 -2.11 9.26 11.38 7.17 5.39 8.76 10.50

Dow Jones U.S. Small Cap Index -11.40 -7.59 0.23 11.83 12.45 7.71 7.70 9.44 ---

Dow Jones U.S. TopCap Index -6.66 -5.18 -0.56 12.54 13.36 7.02 4.01 8.17 ---

MSCI Emerging Markets Index -17.78 -15.22 -18.98 -4.93 -3.25 4.60 7.79 5.34 8.46

MSCI Europe Index (US$) -8.69 -5.20 -9.33 6.03 4.28 3.31 3.43 6.38 7.59

MSCI Europe Index (€) -8.86 2.76 2.61 11.17 8.57 4.11 1.83 7.31 8.57

MSCI Pacific Index -13.21 -5.54 -7.51 4.80 3.49 2.34 2.20 1.53 2.98

MSCI World ex U.S. Index -10.57 -6.69 -10.14 4.60 3.42 2.92 3.08 4.56 5.72

MSCI World Index -8.45 -6.04 -5.09 8.58 8.29 4.73 3.23 5.97 7.29

Nasdaq Composite Index* -7.35 -2.45 2.82 14.03 14.30 7.94 1.54 7.72 10.94

Russell 1000® Index -6.83 -5.24 -0.61 12.66 13.42 6.95 4.14 8.29 10.17

Russell 2000® Index -11.92 -7.73 1.25 11.02 11.73 6.55 6.51 7.95 10.57

S&P 500 Index -6.44 -5.29 -0.61 12.40 13.34 6.80 3.96 8.14 9.90

Global ex U.S. Developed Markets Private Equity & Venture Capital: Index Summary: End-to-End Pooled ReturnNet to Limited Partners

The index is an end-to-end calculation based on data compiled from 777 global ex U.S. developed markets private equity and venture capital funds (includes funds investing primarily in in Asia/Pacific–Developed, Europe–Developed, Middle East–Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2015. The Europe–Developed Index consists of 485 funds and the Asia/Pacific–Developed Index consists of 109 funds.1Pooled end-to-end return, net of fees, expenses, and carried interest.Sources: Barclays, Dow Jones Indexes, Frank Russell Company, MSCI Inc., Standard & Poor's and Thomson Reuters Datastream. *Capital change only.Notes: Total returns for MSCI Emerging Markets indices are gross of dividend taxes. Total returns for MSCI Developed Markets indices are net of dividend taxes.


| 3


CA Index 1-Year 3-Year 5-Year 10-Year 15-Year 20-Year 25-Year

Global ex U.S. Developed Markets Private Equity & Venture Capital Index1 3.39 10.08 10.36 10.90 12.22 13.06 12.92

mPME Analysis2

MSCI EAFE Index -8.33 6.61 4.43 2.97 3.82 3.95 4.04

Value-Add (bps) 1,172 347 593 793 840 911 888

MSCI Europe Index -9.13 7.04 4.76 3.22 4.07 4.45 4.60

Value-Add (bps) 1,252 304 560 768 815 861 832

Constructed Index: Global Financial Data Emerging Markets/MSCI Emerging Markets3 -18.48 -4.17 -2.75 3.94 7.43 6.88 7.34

Value-Add 2,187 1,425 1,311 696 479 618 558

Constructed Index: MSCI World/MSCI All Country World Index4 -5.63 8.56 7.91 5.55 5.61 5.93 6.07

Value-Add 902 152 245 535 661 713 685

Global ex U.S. Developed Markets Private Equity & Venture Capital: Index Summary: End-to-End Pooled Return Compared to CA Modified Public Market Equivalent (mPME)Net to Limited Partners

The index is an end-to-end calculation based on data compiled from 777 global ex U.S. developed markets private equity and venture capital funds (includes funds investing primarily in Asia/Pacific–Developed, Europe–Developed, Middle East–Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2015. 1 Pooled end-to-end return, net of fees, expenses, and carried interest.2 CA Modified Public Market Equivalent (mPME) replicates private investment performance under public market conditions. The public index’s shares are purchased and sold according to the private fund cash flow schedule, with distributions calculated in the same proportion as the private fund, and mPME NAV is a function of mPME cash flows and public index returns. “Value-Add” shows (in basis points) the difference between the actual private investment return and the mPME calculated return. Refer to Methodology page for details.3 Constructed MSCI EM Index: Data from 1/1/1986 to 12/31/1987 represented by GFD Emerging Markets price return. Data from 1/1/1988 to present represented by MSCI Emerging Markets total return gross.4 Constructed MSCI All Country World Index: Data from 1/1/1986 to 12/31/1987 represented by MSCI World index gross total return. Data from 1/1/1988 to present represented by MSCI ACWI gross total return.Sources: Cambridge Associates LLC, Global Financial Data, Inc., MSCI Inc., MSCI Inc. and Thomson Reuters Datastream. MSCI data provided "as is" without any express or implied warranties.


| 4


Global ex U.S. Developed Markets Private Equity & Venture Capital: Fund Index Details: One Quarter End-to-End Pooled ReturnNet to Limited Partners

The index is an end-to-end calculation based on data compiled from 777 global ex U.S. developed markets private equity and venture capital funds (includes funds investing primarily in Asia/Pacific–Developed, Europe–Developed, Middle East–Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2015. All returns are net of fees, expenses, and carried interest. Historical quarterly returns were updated this quarter due to change in composition of the benchmark.

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

1986 Q1 --- 1992 Q1 4.39 1998 Q1 1.31 2004 Q1 1.29 2010 Q1 -2.10

1986 Q2 --- 1992 Q2 11.23 1998 Q2 12.33 2004 Q2 4.46 2010 Q2 -3.34

1986 Q3 --- 1992 Q3 3.56 1998 Q3 3.90 2004 Q3 4.73 2010 Q3 12.51

1986 Q4 3.64 1992 Q4 -15.52 1998 Q4 3.91 2004 Q4 17.96 2010 Q4 8.94

1987 Q1 8.26 1993 Q1 1.13 1999 Q1 0.02 2005 Q1 0.40 2011 Q1 6.48

1987 Q2 0.90 1993 Q2 7.42 1999 Q2 7.04 2005 Q2 4.49 2011 Q2 6.38

1987 Q3 0.61 1993 Q3 6.64 1999 Q3 7.54 2005 Q3 6.55 2011 Q3 -8.92

1987 Q4 7.32 1993 Q4 -1.14 1999 Q4 13.57 2005 Q4 11.72 2011 Q4 -0.04

1988 Q1 -8.53 1994 Q1 11.14 2000 Q1 6.51 2006 Q1 6.85 2012 Q1 7.47

1988 Q2 -5.36 1994 Q2 -1.14 2000 Q2 3.81 2006 Q2 17.41 2012 Q2 -1.55

1988 Q3 -10.59 1994 Q3 3.10 2000 Q3 -1.15 2006 Q3 4.47 2012 Q3 3.32

1988 Q4 13.60 1994 Q4 5.21 2000 Q4 5.08 2006 Q4 21.64 2012 Q4 4.84

1989 Q1 -3.86 1995 Q1 7.23 2001 Q1 -7.89 2007 Q1 5.63 2013 Q1 0.21

1989 Q2 -9.11 1995 Q2 3.70 2001 Q2 -1.69 2007 Q2 14.32 2013 Q2 2.15

1989 Q3 -1.79 1995 Q3 3.96 2001 Q3 1.68 2007 Q3 5.66 2013 Q3 6.82

1989 Q4 80.63 1995 Q4 -5.34 2001 Q4 -2.90 2007 Q4 3.82 2013 Q4 7.12

1990 Q1 0.57 1996 Q1 -0.49 2002 Q1 -1.44 2008 Q1 4.03 2014 Q1 3.44

1990 Q2 5.76 1996 Q2 4.56 2002 Q2 8.26 2008 Q2 -3.38 2014 Q2 4.90

1990 Q3 3.17 1996 Q3 0.07 2002 Q3 -2.11 2008 Q3 -16.12 2014 Q3 -4.98

1990 Q4 -9.48 1996 Q4 20.50 2002 Q4 6.72 2008 Q4 -22.54 2014 Q4 0.11

1991 Q1 -9.44 1997 Q1 -1.93 2003 Q1 1.03 2009 Q1 -8.32 2015 Q1 -2.77

1991 Q2 -3.65 1997 Q2 -0.47 2003 Q2 8.09 2009 Q2 8.40 2015 Q2 7.63

1991 Q3 9.31 1997 Q3 4.27 2003 Q3 1.82 2009 Q3 7.70 2015 Q3 -0.59

1991 Q4 12.06 1997 Q4 15.16 2003 Q4 13.72 2009 Q4 8.50


| 5


Global ex U.S. Developed Markets Private Equity & Venture Capital: Fund Index Details: End-to-End Pooled ReturnNet to Limited Partners

Multi-Year Returns

Years End to End Return (%) Years End to End Return

(%)

1 Year 3.39 16 Years 12.58

2 Years 7.57 17 Years 12.77

3 Years 10.08 18 Years 13.16

4 Years 9.82 19 Years 13.29

5 Years 10.36 20 Years 13.06

6 Years 11.25 21 Years 13.17

7 Years 7.10 22 Years 13.16

8 Years 4.63 23 Years 13.00

9 Years 8.31 24 Years 13.18

10 Years 10.90 25 Years 12.92

11 Years 12.41 26 Years 13.20

12 Years 13.36

13 Years 13.67

14 Years 13.02

15 Years 12.22

One Year Rolling Returns

One Year Ended

End to End Return (%)

One Year Ended


9/30/2015 3.39 9/30/2000 22.16

9/30/2014 11.41 9/30/1999 20.27

9/30/2013 14.56 9/30/1998 35.81

9/30/2012 9.12 9/30/1997 22.10

9/30/2011 12.32 9/30/1996 -0.96

9/30/2010 15.65 9/30/1995 21.60

9/30/2009 -15.92 9/30/1994 12.09

9/30/2008 -14.44 9/30/1993 -0.24

9/30/2007 55.57 9/30/1992 34.24

9/30/2006 46.33 9/30/1991 -12.95

9/30/2005 32.20 9/30/1990 80.98

9/30/2004 26.09

9/30/2003 18.40

9/30/2002 1.53

9/30/2001 -3.19

The index is an end-to-end calculation based on data compiled from 777 global ex U.S. developed markets private equity and venture capital funds (includes funds investing primarily in Asia/Pacific–Developed, Europe–Developed, Middle East–Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2015. All returns are net of fees, expenses, and carried interest.


| 6

Global ex U.S. Developed Markets Private Equity & Venture Capital:

Fund Since Inception Analysis

| 7


VintageYear

Pooled Return(%)

Arithmetic Mean (%)

Median (%)

Equal-WeightedPooled Return

(%)

UpperQuartile

(%)

Lower Quartile

(%)

Standard Deviation

(%)DPI RVPI TVPI Number

of Funds

1986 --- --- --- --- --- --- --- --- --- --- 1

1987 7.79 8.86 --- 9.62 --- --- --- 1.45 0.00 1.45 4

1988 15.45 12.64 12.15 11.94 --- --- --- 1.76 0.00 1.76 7

1989 16.41 12.64 17.12 12.48 --- --- --- 2.00 0.00 2.00 5

1990 15.86 15.03 14.12 15.47 24.35 6.83 10.32 1.91 0.00 1.91 11

1991 --- --- --- --- --- --- --- --- --- --- 2

1992 13.10 10.75 12.75 11.03 --- --- --- 1.63 0.00 1.63 7

1993 19.18 15.74 15.38 18.71 24.66 9.88 13.58 2.13 0.00 2.13 8

1994 38.53 28.48 23.86 27.27 46.86 14.01 17.12 3.00 0.00 3.00 13

1995 31.74 22.36 19.45 20.77 24.69 11.08 24.32 2.25 0.00 2.25 12

1996 22.64 17.38 12.15 15.01 22.35 6.99 23.37 1.89 0.01 1.90 15

1997 15.49 19.46 16.26 20.16 25.40 10.16 19.62 1.92 0.04 1.96 33

1998 13.24 37.31 11.94 15.91 20.64 -2.25 154.46 1.85 0.02 1.87 30

1999 15.91 12.69 7.53 11.21 22.40 -0.18 17.93 1.88 0.03 1.91 41

2000 20.64 9.20 5.13 11.60 24.39 -2.37 24.37 2.08 0.06 2.14 61

2001 25.83 12.58 9.52 12.86 28.40 -3.98 20.42 1.92 0.07 2.00 35

2002 21.55 15.30 14.18 17.14 30.78 4.67 31.44 1.81 0.16 1.97 30

2003 18.91 21.43 18.87 20.40 34.61 9.75 19.48 1.52 0.13 1.65 18

2004 13.80 18.17 8.92 19.65 23.69 4.43 24.55 1.51 0.25 1.76 30

2005 4.20 3.48 3.79 4.45 11.21 -4.69 13.16 0.90 0.33 1.23 63

2006 4.92 5.05 6.66 6.41 11.20 -1.43 11.92 0.82 0.46 1.27 67

2007 8.05 6.59 6.84 8.39 12.06 2.44 14.98 0.68 0.68 1.35 64

2008 12.32 7.38 7.16 10.63 16.46 -0.02 21.42 0.69 0.81 1.50 41

2009 8.22 8.03 11.57 11.50 15.83 0.68 19.09 0.24 1.01 1.26 21

2010 9.15 8.82 9.20 15.05 17.07 1.36 19.42 0.30 0.91 1.22 22

2011 5.65 2.19 3.55 6.70 10.80 -7.35 25.19 0.11 0.99 1.11 42

2012 8.99 5.54 6.84 10.34 16.79 -8.26 21.50 0.12 1.02 1.14 40

2013 -10.39 -9.36 -7.49 -3.02 7.32 -18.35 23.26 0.02 0.89 0.91 28

Global ex U.S. Developed Markets Private Equity & Venture Capital: Since Inception IRR & Multiples by Fund Vintage YearNet to Limited Partners

Notes: Based on data compiled from 751 global ex U.S. developed markets private equity and venture capital funds (Asia/Pacific–Developed, Europe–Developed, Middle East-Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2013. CA research shows that most funds take at least six years to settle into their final quartile ranking, and previous to this settling they typically rank in 2-3 other quartiles; therefore fund or benchmark performance metrics from more recent vintage years may be less meaningful. Benchmarks with --- (not applicable) have an insufficient number of funds in the vintage year sample to produce a meaningful return.


| 8


Global ex U.S. Developed Markets Private Equity & Venture Capital: Since Inception IRR & Multiples Compared to CA Modified Public Market Equivalent (mPME)Net to Limited Partners

Pooled IRR (%) and IRR-Based Value-Add (bps)

Vintage Year

Number of

Funds

CABenchmark MSCI EAFE Index MSCI Europe Index

IRR mPME IRR Value-Add mPME IRR Value-Add

1986 1 --- --- --- --- ---1987 4 7.79 4.97 282 10.72 -2931988 7 15.45 7.79 766 14.85 601989 5 16.41 7.80 861 12.25 4161990 11 15.86 8.86 700 14.21 1651991 2 --- --- --- --- ---1992 7 13.10 8.44 467 14.43 -1321993 8 19.18 7.58 1,161 17.38 1801994 13 38.53 6.21 3,233 15.05 2,3481995 12 31.74 6.50 2,524 12.73 1,9011996 15 22.64 5.76 1,689 8.32 1,4331997 33 15.49 2.44 1,305 2.65 1,2831998 30 13.24 3.59 965 3.84 9401999 41 15.91 6.31 960 6.90 9012000 61 20.64 9.97 1,067 10.42 1,0222001 35 25.83 13.39 1,244 13.83 1,2002002 30 21.55 8.22 1,334 8.71 1,2852003 18 18.91 6.11 1,280 6.72 1,2192004 30 13.80 3.12 1,068 3.39 1,0422005 63 4.20 1.00 319 1.00 3192006 67 4.92 1.97 295 1.96 2962007 64 8.05 3.98 407 4.22 3832008 41 12.32 5.60 672 6.00 6322009 21 8.22 4.27 395 4.84 3382010 22 9.15 3.61 554 4.04 5112011 42 5.65 0.94 471 1.29 4362012 40 8.99 -1.83 1,082 -1.67 1,0662013 28 -10.39 -9.58 -82 -9.93 -46

Total Value to Paid In (TVPI)

CA Benchmark

MSCI EAFE Index

MSCI Europe Index

TVPI mPME TVPI mPME TVPI

--- --- ---1.45 1.27 1.701.76 1.31 1.722.00 1.35 1.631.91 1.35 1.66--- --- ---

1.63 1.34 1.662.13 1.33 1.843.00 1.16 1.402.25 1.18 1.331.90 1.21 1.301.96 1.11 1.121.87 1.18 1.191.91 1.28 1.312.14 1.40 1.422.00 1.41 1.431.97 1.29 1.311.65 1.21 1.231.76 1.14 1.151.23 1.05 1.051.27 1.10 1.101.35 1.16 1.171.50 1.20 1.221.26 1.13 1.141.22 1.08 1.091.11 1.02 1.021.14 0.97 0.980.91 0.91 0.91

Distributions to Paid In (DPI)

CA Benchmark

MSCI EAFE Index

MSCI Europe Index

DPI mPME DPI mPME DPI

--- --- ---1.45 1.27 1.701.76 1.31 1.722.00 1.35 1.631.91 1.35 1.66--- --- ---

1.63 1.34 1.662.13 1.33 1.843.00 1.16 1.402.25 1.17 1.331.89 1.20 1.291.92 1.09 1.101.85 1.17 1.191.88 1.27 1.302.08 1.36 1.381.92 1.37 1.391.81 1.21 1.221.52 1.11 1.121.51 1.01 1.010.90 0.78 0.780.82 0.74 0.730.68 0.62 0.630.69 0.60 0.600.24 0.24 0.250.30 0.29 0.300.11 0.11 0.120.12 0.10 0.100.02 0.02 0.02

Notes: Based on data compiled from 751 global ex U.S. developed markets private equity and venture capital funds (includes funds investing primarily in Asia/Pacific–Developed, Europe–Developed, Middle East–Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2013. Internal rates of returns are net of fees, expenses and carried interest. CA research shows that most funds take at least six years to settle into their final quartile ranking, and previous to this settling they typically rank in 2-3 other quartiles; therefore fund or benchmark performance metrics from more recent vintage years may be less meaningful. Benchmarks with --- (not applicable) have an insufficient number of funds in the vintage year sample to produce a meaningful return.mPME Note: Refer to Methodology page for further details on Cambridge Associates Modified PME (mPME).Sources: Cambridge Associates LLC, MSCI Inc. and Thomson Reuters Datastream.


| 9


Global ex U.S. Developed Markets Private Equity & Venture Capital: Since Inception IRR & Multiples Compared to CA Modified Public Market Equivalent (mPME)Net to Limited Partners


Vintage Year

Number of

Funds

CABenchmark

Constructed IndexMSCI Emerging1

Constructed IndexMSCI All Country2


1986 1 --- --- --- --- ---1987 4 7.79 23.25 -1,546 8.50 -711988 7 15.45 13.30 215 12.28 3171989 5 16.41 19.65 -324 10.73 5681990 11 15.86 13.23 262 12.62 3231991 2 --- --- --- --- ---1992 7 13.10 4.65 845 12.15 951993 8 19.18 0.47 1,872 13.24 5951994 13 38.53 -2.72 4,125 11.55 2,6981995 12 31.74 0.61 3,112 10.32 2,1421996 15 22.64 5.73 1,692 7.60 1,5051997 33 15.49 9.18 630 2.28 1,3201998 30 13.24 12.39 85 2.66 1,0581999 41 15.91 15.25 65 5.20 1,0712000 61 20.64 20.75 -11 8.46 1,2182001 35 25.83 25.36 47 11.52 1,4312002 30 21.55 18.19 336 8.27 1,3292003 18 18.91 14.60 431 7.09 1,1822004 30 13.80 8.85 496 5.14 8672005 63 4.20 3.35 84 3.82 372006 67 4.92 1.68 323 5.03 -112007 64 8.05 0.24 781 7.11 942008 41 12.32 0.90 1,142 8.80 3522009 21 8.22 -3.79 1,201 7.29 932010 22 9.15 -5.09 1,424 6.65 2502011 42 5.65 -8.20 1,385 4.05 1602012 40 8.99 -10.93 1,992 1.54 7452013 28 -10.39 -18.14 775 -6.04 -435


CA Benchmark

Constructed IndexMSCI

Emerging1



--- --- ---1.45 2.62 1.521.76 1.46 1.552.00 1.92 1.521.91 1.48 1.55--- --- ---

1.63 1.16 1.532.13 1.02 1.623.00 0.93 1.302.25 1.02 1.271.90 1.26 1.261.96 1.51 1.101.87 1.79 1.131.91 1.86 1.232.14 2.02 1.352.00 1.90 1.371.97 1.69 1.321.65 1.50 1.271.76 1.40 1.251.23 1.17 1.211.27 1.08 1.281.35 1.01 1.301.50 1.03 1.331.26 0.90 1.221.22 0.90 1.151.11 0.86 1.071.14 0.85 1.020.91 0.84 0.94


CA Benchmark


Emerging1



--- --- ---1.45 2.62 1.521.76 1.46 1.552.00 1.92 1.521.91 1.48 1.55--- --- ---

1.63 1.16 1.532.13 1.02 1.623.00 0.93 1.302.25 1.01 1.271.89 1.25 1.251.92 1.48 1.081.85 1.78 1.121.88 1.84 1.222.08 1.97 1.311.92 1.85 1.331.81 1.59 1.221.52 1.39 1.141.51 1.26 1.080.90 0.92 0.880.82 0.77 0.840.68 0.58 0.690.69 0.55 0.650.24 0.21 0.260.30 0.26 0.310.11 0.10 0.120.12 0.09 0.110.02 0.02 0.02

Notes: Based on data compiled from 751 global ex U.S. developed markets private equity and venture capital funds (includes funds investing primarily in Asia/Pacific–Developed, Europe–Developed, Middle East–Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2013. Internal rates of returns are net of fees, expenses and carried interest. CA research shows that most funds take at least six years to settle into their final quartile ranking, and previous to this settling they typically rank in 2-3 other quartiles; therefore fund or benchmark performance metrics from more recent vintage years may be less meaningful.1Constructed MSCI EM Index: Data from 1/1/1986 to 12/31/1987 represented by GFD Emerging Markets price return. Data from 1/1/1988 to present represented by MSCI Emerging Markets total return gross.2Constructed MSCI All Country World Index: Data from 1/1/1986 to 12/31/1987 represented by MSCI World index gross total return. Data from 1/1/1988 to present represented by MSCI ACWI gross total return.mPME Note: Refer to Methodology page for further details on Cambridge Associates Modified PME (mPME).Sources: Cambridge Associates LLC, Global Financial Data, Inc., MSCI Inc., MSCI Inc. and Thomson Reuters Datastream. MSCI data provided "as is" without any express or implied warranties.


| 10


Vintage Year Pooled Return Arithmetic Mean Median Upper Quartile Lower Quartile Number of Funds

1986 --- --- --- --- --- 1

1987 1.45 1.56 --- --- --- 4

1988 1.76 1.72 1.80 --- --- 7

1989 2.00 1.97 1.73 --- --- 5

1990 1.91 1.94 1.89 2.54 1.32 11

1991 --- --- --- --- --- 2

1992 1.63 1.55 1.46 --- --- 7

1993 2.13 2.25 1.80 2.88 1.62 8

1994 3.00 2.49 2.50 3.10 1.70 13

1995 2.25 2.01 1.76 2.00 1.60 12

1996 1.90 1.72 1.60 1.94 1.42 15

1997 1.96 1.94 1.88 2.14 1.58 33

1998 1.87 1.83 1.61 2.17 0.93 30

1999 1.91 1.74 1.37 2.18 0.99 41

2000 2.14 1.62 1.37 2.04 0.85 61

2001 2.00 1.65 1.65 2.27 0.86 35

2002 1.97 1.79 1.64 2.21 1.19 30

2003 1.65 1.82 1.75 2.21 1.29 18

2004 1.76 1.93 1.51 2.28 1.24 30

2005 1.23 1.25 1.19 1.63 0.81 63

2006 1.27 1.34 1.38 1.56 0.92 67

2007 1.35 1.34 1.33 1.62 1.10 64

2008 1.50 1.41 1.24 1.58 1.00 41

2009 1.26 1.33 1.30 1.59 1.02 21

2010 1.22 1.36 1.25 1.53 1.04 22

2011 1.11 1.08 1.07 1.19 0.89 42

2012 1.14 1.10 1.11 1.23 0.90 40

2013 0.91 0.93 0.93 1.05 0.84 28

Global ex U.S. Developed Markets Private Equity & Venture Capital: Total Value to Paid In Capital Multiple (TVPI)Net to Limited Partners

Notes: Based on data compiled from 751 global ex U.S. developed markets private equity and venture capital funds (includes funds investing primarily in Asia/Pacific–Developed, Europe–Developed, Middle East–Developed and Canada), including fully liquidated partnerships, formed between 1986 and 2013. CA research shows that most funds take at least six years to settle into their final quartile ranking, and previous to this settling they typically rank in 2-3 other quartiles; therefore fund or benchmark performance metrics from more recent vintage years may be less meaningful. Benchmarks with --- (not applicable) have an insufficient number of funds in the vintage year sample to produce a meaningful return.


| 11


Global ex U.S. Developed Markets Private Equity & Venture Capital: Distribution to Paid In Capital Multiple (DPI)Net to Limited Partners


1986 --- --- --- --- --- 1

1987 1.45 1.56 --- --- --- 4

1988 1.76 1.72 1.80 --- --- 7

1989 2.00 1.97 1.73 --- --- 5

1990 1.91 1.94 1.89 2.54 1.32 11

1991 --- --- --- --- --- 2

1992 1.63 1.55 1.46 --- --- 7

1993 2.13 2.25 1.80 2.88 1.62 8

1994 3.00 2.49 2.50 3.10 1.70 13

1995 2.25 2.00 1.76 2.00 1.59 12

1996 1.89 1.72 1.60 1.94 1.39 15

1997 1.92 1.92 1.88 2.14 1.58 33

1998 1.85 1.80 1.61 2.17 0.90 30

1999 1.88 1.70 1.37 2.18 0.97 41

2000 2.08 1.54 1.21 2.03 0.68 61

2001 1.92 1.48 1.17 2.16 0.71 35

2002 1.81 1.69 1.54 2.14 1.15 30

2003 1.52 1.65 1.61 2.06 1.22 18

2004 1.51 1.69 1.32 2.23 0.99 30

2005 0.90 0.89 0.92 1.31 0.43 63

2006 0.82 0.82 0.79 1.09 0.34 67

2007 0.68 0.71 0.63 0.94 0.39 64

2008 0.69 0.72 0.75 0.94 0.20 41

2009 0.24 0.36 0.20 0.49 0.01 21

2010 0.30 0.43 0.35 0.51 0.16 22

2011 0.11 0.18 0.01 0.25 0.00 42

2012 0.12 0.11 0.05 0.18 0.00 40

2013 0.02 0.01 0.00 0.00 0.00 28



| 12


Global ex U.S. Developed Markets Private Equity & Venture Capital: Residual Value to Paid In Capital Multiple (RVPI)Net to Limited Partners


1986 --- --- --- --- --- 1

1987 0.00 0.00 --- --- --- 4

1988 0.00 0.00 0.00 --- --- 7

1989 0.00 0.00 0.00 --- --- 5

1990 0.00 0.00 0.00 0.00 0.00 11

1991 --- --- --- --- --- 2

1992 0.00 0.00 0.00 --- --- 7

1993 0.00 0.00 0.00 0.00 0.00 8

1994 0.00 0.00 0.00 0.00 0.00 13

1995 0.00 0.01 0.00 0.00 0.00 12

1996 0.01 0.00 0.00 0.00 0.00 15

1997 0.04 0.01 0.00 0.00 0.00 33

1998 0.02 0.03 0.00 0.01 0.00 30

1999 0.03 0.04 0.00 0.02 0.00 41

2000 0.06 0.08 0.02 0.08 0.00 61

2001 0.07 0.17 0.08 0.26 0.00 35

2002 0.16 0.10 0.08 0.16 0.00 30

2003 0.13 0.17 0.17 0.25 0.03 18

2004 0.25 0.24 0.14 0.34 0.02 30

2005 0.33 0.36 0.29 0.50 0.18 63

2006 0.46 0.52 0.48 0.68 0.27 67

2007 0.68 0.64 0.60 0.85 0.36 64

2008 0.81 0.69 0.77 0.98 0.33 41

2009 1.01 0.97 0.89 1.23 0.65 21

2010 0.91 0.93 0.82 1.16 0.71 22

2011 0.99 0.90 0.90 1.08 0.71 42

2012 1.02 0.99 0.98 1.06 0.88 40

2013 0.89 0.92 0.91 1.05 0.82 28



| 13

Global Emerging Markets Private Equity & Venture Capital:

Fund Index Analysis

| 14


Index 1-Quarter YTD 1-Year 3-Year 5-Year 10-Year 15-Year 20-Year 25-Year

Global Emerging Markets Private Equity & Venture Capital Index1 -4.79 3.08 7.80 11.65 10.05 11.20 9.36 9.21 9.12

Asia/Pacific Emerging Markets Private Equity & Venture Capital Index1 -4.38 6.77 15.59 16.78 13.19 13.64 11.76 11.21 11.05

Europe Emerging Private Equity & Venture Capital Index (US$)1,2 -3.62 -5.22 -16.95 -0.88 3.65 5.85 8.47 7.67 ---

Europe Emerging Private Equity & Venture Capital Index (€)1,2 -3.79 2.80 -5.97 3.29 7.49 8.03 8.53 8.55 ---

Latin America & Caribbean Private Equity & Venture Capital Index1 -13.08 -18.29 -20.19 -5.43 -2.00 6.53 2.29 2.54 ---

Africa Private Equity & Venture Capital -4.68 -3.95 -3.62 3.48 4.49 6.19 8.12 8.08 ---

MSCI Emerging Markets Index -17.78 -15.22 -18.98 -4.93 -3.25 4.60 7.79 5.34 8.46

MSCI Emerging Markets Asia Index -16.89 -12.55 -12.75 -0.08 0.24 6.66 8.19 2.96 6.06

MSCI Emerging Markets Eastern Europe Index -12.70 2.10 -25.14 -12.20 -7.36 -2.84 7.07 4.91 ---

MSCI Emerging Markets Latin America Index -24.25 -28.97 -38.47 -17.26 -12.71 2.03 7.73 7.74 12.22

MSCI Europe Index (US$) -8.69 -5.20 -9.33 6.03 4.28 3.31 3.43 6.38 7.59

MSCI Europe Index (€) -8.86 2.76 2.61 11.17 8.57 4.11 1.83 7.31 8.57

MSCI Pacific Index -13.21 -5.54 -7.51 4.80 3.49 2.34 2.20 1.53 2.98

MSCI World ex U.S. Index -10.57 -6.69 -10.14 4.60 3.42 2.92 3.08 4.56 5.72

MSCI World Index -8.45 -6.04 -5.09 8.58 8.29 4.73 3.23 5.97 7.29

Global Emerging Markets Private Equity & Venture Capital: Fund Index Summary: End-to-End Pooled ReturnNet to Limited Partners

The index is an end-to-end calculation based on data compiled from 560 global emerging markets private equity and venture capital funds (includes funds investing primarily in Africa, Asia/Pacific–Emerging, Europe–Emerging, Latin America & Caribbean and Middle East–Emerging) including fully liquidated partnerships, formed between 1986 and 2015. The Asia Emerging Markets Index consists of 318 funds, the Europe Emerging Markets Index consists of 61 funds, the Latin America & Caribbean Index consists of 50 funds and the Africa Index consists of 49 funds. Please note that the Global Emerging Markets Index contains 82 funds that do not fall into these specific regions stated above. A Middle East index is not calculated because of insufficient sample size. 1Pooled end-to-end return, net of fees, expenses, and carried interest.2Includes RussiaSources: Cambridge Associates LLC, MSCI Inc. and Thomson Reuters Datastream. Notes: Total returns for MSCI Emerging Markets indices are gross of dividend taxes. Total returns for MSCI Developed Markets indices are net of dividend taxes.


| 15


CA Index 1-Year 3-Year 5-Year 10-Year 15-Year 20-Year 25-Year

Global Emerging Markets Private Equity & Venture Capital Index1 7.80 11.65 10.05 11.20 9.36 9.21 9.12

mPME Analysis2

MSCI EAFE Index -8.61 5.30 4.02 2.53 2.77 3.01 3.06

Value-Add (bps) 1,641 635 603 867 659 620 606

MSCI Europe Index -9.29 5.72 4.39 2.79 3.03 3.57 3.66

Value-Add (bps) 1,709 593 566 841 633 564 546

Constructed Index: Global Financial Data Emerging Markets/MSCI Emerging Markets3 -18.96 -5.14 -3.43 1.94 4.30 3.94 4.10

Value-Add 2,676 1,679 1,348 926 506 527 502

Constructed Index: MSCI World/MSCI All Country World Index4 -6.05 7.47 7.40 5.27 4.78 5.26 5.34

Value-Add 1,385 418 265 593 458 395 378

Global Emerging Markets Private Equity & Venture Capital Index Summary: End-to-End Pooled Return Compared to CA Modified Public Market Equivalent (mPME)Net to Limited Partners

The index is an end-to-end calculation based on data compiled from 560 global emerging markets private equity and venture capital funds (includes funds investing primarily in Africa, Asia/Pacific–Emerging, Europe–Emerging, Latin America & Caribbean and Middle East–Emerging, including fully liquidated partnerships, formed between 1986 and 2015. 1Pooled end-to-end return, net of fees, expenses, and carried interest.2 CA Modified Public Market Equivalent (mPME) replicates private investment performance under public market conditions. The public index’s shares are purchased and sold according to the private fund cash flow schedule, with distributions calculated in the same proportion as the private fund, and mPME NAV is a function of mPME cash flows and public index returns. “Value-Add” shows (in basis points) the difference between the actual private investment return and the mPME calculated return. Refer to Methodology page for details.3 Constructed MSCI EM Index: Data from 1/1/1986 to 12/31/1987 represented by GFD Emerging Markets price return. Data from 1/1/1988 to present represented by MSCI Emerging Markets total return gross.4 Constructed MSCI All Country World Index: Data from 1/1/1986 to 12/31/1987 represented by MSCI World index gross total return. Data from 1/1/1988 to present represented by MSCI ACWI gross total return.Sources: Cambridge Associates LLC, Global Financial Data, Inc., MSCI Inc., MSCI Inc. and Thomson Reuters Datastream. MSCI data provided "as is" without any express or implied warranties.


| 16


Global Emerging Markets Private Equity & Venture Capital: Fund Index Details: One Quarter End-to-End Pooled ReturnNet to Limited Partners

The index is an end-to-end calculation based on data compiled from 560 global emerging markets private equity and venture capital funds (includes funds investing primarily in Africa, Asia/Pacific–Emerging, Europe–Emerging, Latin America & Caribbean and Middle East–Emerging), including fully liquidated partnerships, formed between 1986 and 2015. All returns are net of fees, expenses, and carried interest. Historical quarterly returns were updated this quarter due to change in composition of the benchmark.

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

QuarterEnding

End to EndReturn

1986 Q1 --- 1992 Q1 4.59 1998 Q1 2.49 2004 Q1 5.02 2010 Q1 3.99

1986 Q2 --- 1992 Q2 -0.15 1998 Q2 -5.02 2004 Q2 1.62 2010 Q2 -0.29

1986 Q3 --- 1992 Q3 -0.34 1998 Q3 -2.91 2004 Q3 3.30 2010 Q3 8.87

1986 Q4 -1.32 1992 Q4 -4.84 1998 Q4 3.98 2004 Q4 11.31 2010 Q4 11.39

1987 Q1 2.40 1993 Q1 1.36 1999 Q1 -1.28 2005 Q1 7.88 2011 Q1 2.66

1987 Q2 0.00 1993 Q2 1.16 1999 Q2 3.89 2005 Q2 2.60 2011 Q2 3.17

1987 Q3 5.64 1993 Q3 2.31 1999 Q3 1.00 2005 Q3 5.44 2011 Q3 -8.02

1987 Q4 -6.19 1993 Q4 8.04 1999 Q4 9.09 2005 Q4 7.80 2011 Q4 1.10

1988 Q1 2.77 1994 Q1 -0.54 2000 Q1 5.04 2006 Q1 5.88 2012 Q1 6.19

1988 Q2 0.00 1994 Q2 -0.86 2000 Q2 3.86 2006 Q2 4.02 2012 Q2 -2.54

1988 Q3 -0.55 1994 Q3 2.26 2000 Q3 -1.51 2006 Q3 1.61 2012 Q3 2.43

1988 Q4 0.53 1994 Q4 -1.94 2000 Q4 -5.28 2006 Q4 13.26 2012 Q4 3.65

1989 Q1 7.89 1995 Q1 -0.01 2001 Q1 -0.48 2007 Q1 4.31 2013 Q1 2.61

1989 Q2 -4.50 1995 Q2 0.23 2001 Q2 -0.89 2007 Q2 14.02 2013 Q2 0.15

1989 Q3 1.02 1995 Q3 0.88 2001 Q3 -3.67 2007 Q3 7.58 2013 Q3 3.89

1989 Q4 0.32 1995 Q4 -4.66 2001 Q4 -12.26 2007 Q4 12.91 2013 Q4 7.35

1990 Q1 1.35 1996 Q1 2.18 2002 Q1 -0.71 2008 Q1 -4.54 2014 Q1 2.81

1990 Q2 1.49 1996 Q2 1.04 2002 Q2 -2.34 2008 Q2 0.39 2014 Q2 4.65

1990 Q3 -0.83 1996 Q3 2.17 2002 Q3 -7.38 2008 Q3 -11.71 2014 Q3 1.70

1990 Q4 1.84 1996 Q4 10.88 2002 Q4 -7.63 2008 Q4 -17.53 2014 Q4 4.51

1991 Q1 0.64 1997 Q1 3.37 2003 Q1 -1.90 2009 Q1 -1.65 2015 Q1 3.06

1991 Q2 0.72 1997 Q2 0.74 2003 Q2 1.59 2009 Q2 11.54 2015 Q2 4.44

1991 Q3 -1.77 1997 Q3 -1.40 2003 Q3 4.67 2009 Q3 9.43 2015 Q3 -4.79

1991 Q4 2.85 1997 Q4 -2.96 2003 Q4 6.17 2009 Q4 9.47


| 17


Global Emerging Markets Private Equity & Venture Capital: Fund Index Details: End-to-End Pooled ReturnNet to Limited Partners

Multi-Year Returns

Years End to End Return (%) Years End to End Return

(%)

1 Year 7.80 16 Years 9.54

2 Years 12.10 17 Years 9.50

3 Years 11.65 18 Years 9.23

4 Years 10.44 19 Years 9.26

5 Years 10.05 20 Years 9.21

6 Years 12.02 21 Years 9.16

7 Years 10.56 22 Years 9.16

8 Years 8.89 23 Years 9.14

9 Years 10.82 24 Years 9.13

10 Years 11.20 25 Years 9.12

11 Years 11.86 26 Years 9.11

12 Years 12.05

13 Years 11.48

14 Years 10.14

15 Years 9.36

One Year Rolling Returns

One Year Ended


One Year Ended


9/30/2015 7.80 9/30/2000 15.70

9/30/2014 16.48 9/30/1999 7.57

9/30/2013 10.75 9/30/1998 -8.72

9/30/2012 6.72 9/30/1997 12.23

9/30/2011 8.30 9/30/1996 1.62

9/30/2010 24.11 9/30/1995 -0.37

9/30/2009 0.29 9/30/1994 8.20

9/30/2008 -6.35 9/30/1993 0.30

9/30/2007 44.52 9/30/1992 6.37

9/30/2006 20.17 9/30/1991 0.87

9/30/2005 30.35 9/30/1990 2.23

9/30/2004 17.11

9/30/2003 -3.08

9/30/2002 -21.11

9/30/2001 -9.93

The index is an end-to-end calculation based on data compiled from 560 global emerging markets private equity and venture capital funds (includes funds investing primarily in Africa, Asia/Pacific–Emerging, Europe–Emerging, Latin America & Caribbean and Middle East–Emerging), including fully liquidated partnerships, formed between 1986 and 2015. All returns are net of fees, expenses, and carried interest.


| 18

Global Emerging Markets Private Equity & Venture Capital:

Fund Since Inception Analysis

| 19


VintageYear

Pooled Return(%)

Arithmetic Mean (%)

Median (%)

Equal-WeightedPooled Return

(%)

UpperQuartile

(%)

Lower Quartile

(%)

Standard Deviation

(%)DPI RVPI TVPI Number

of Funds

1986 --- --- --- --- --- --- --- --- --- --- 1

1987 --- --- --- --- --- --- --- --- --- --- 1

1988 --- --- --- --- --- --- --- --- --- --- 1

1989 10.39 9.73 --- 11.07 --- --- --- 1.67 0.00 1.67 4

1990 --- --- --- --- --- --- --- --- --- --- 2

1991 --- --- --- --- --- --- --- --- --- --- 2

1992 13.45 11.50 16.29 13.51 --- --- --- 1.97 0.00 1.97 7

1993 3.97 4.68 0.83 7.41 --- --- --- 1.19 0.00 1.19 7

1994 3.79 4.25 4.40 5.13 8.61 -0.28 4.77 1.24 0.00 1.25 14

1995 2.05 0.77 -0.70 1.69 8.64 -4.05 8.09 1.12 0.00 1.12 14

1996 7.26 5.23 6.20 8.06 12.92 -3.28 14.39 1.51 0.02 1.53 14

1997 3.36 4.16 6.70 8.23 12.37 -3.28 22.42 1.20 0.01 1.22 24

1998 14.60 11.73 15.61 16.64 20.11 -1.01 15.45 2.06 0.03 2.09 17

1999 1.65 1.42 -1.88 2.34 3.99 -6.46 14.77 1.05 0.04 1.09 21

2000 10.41 7.81 7.15 8.08 14.70 0.62 12.61 1.57 0.17 1.75 25

2001 12.76 11.46 12.17 14.57 17.21 0.15 16.97 1.64 0.17 1.80 12

2002 23.04 19.27 11.35 17.51 19.69 7.21 27.75 1.89 0.24 2.13 10

2003 15.13 14.43 14.75 19.58 22.64 10.90 17.01 1.59 0.07 1.66 11

2004 7.63 21.47 8.53 11.81 13.74 1.41 49.22 1.17 0.24 1.41 27

2005 11.18 9.87 7.81 11.86 16.15 2.99 13.33 1.28 0.44 1.72 44

2006 9.07 7.51 7.53 10.79 14.66 1.20 13.96 0.73 0.81 1.54 47

2007 8.52 6.36 7.57 9.25 11.37 0.53 10.80 0.67 0.76 1.43 62

2008 13.27 8.80 6.29 20.06 11.26 -0.31 16.46 0.34 1.29 1.63 48

2009 10.15 6.98 4.27 11.65 11.42 1.06 10.38 0.22 1.10 1.32 17

2010 10.46 6.79 7.86 11.43 16.78 -1.87 13.56 0.15 1.13 1.28 31

2011 19.71 16.84 14.88 24.47 25.84 0.87 23.52 0.07 1.36 1.43 38

2012 2.36 6.39 1.06 13.80 13.65 -9.41 32.43 0.03 1.00 1.03 25

2013 12.16 -0.07 -2.47 7.02 15.75 -19.41 27.00 0.01 1.09 1.10 16

Global Emerging Markets Private Equity & Venture Capital: Since Inception IRR & Multiples by Fund Vintage YearNet to Limited Partners

Notes: Based on data compiled from 542 global emerging markets private equity and venture capital funds (includes funds investing primarily in Africa, Asia/Pacific–Emerging, Europe–Emerging, Latin America & Caribbean and Middle East–Emerging), including fully liquidated partnerships, formed between 1986 and 2013. Internal rates of return are net of fees, expenses and carried interest. CA research shows that most funds take at least six years to settle into their final quartile ranking, and previous to this settling they typically rank in 2-3 other quartiles; therefore fund or benchmark performance metrics from more recent vintage years may be less meaningful. Benchmarks with --- (not applicable) have an insufficient number of funds in the vintage year sample to produce a meaningful return.


| 20


Global Emerging Markets Private Equity & Venture Capital: Since Inception IRR & Multiples Compared to CA Modified Public Market Equivalent (mPME)Net to Limited Partners


Vintage Year

Number of

Funds

CABenchmark MSCI EAFE Index MSCI Europe Index


1986 1 --- --- --- --- ---1987 1 --- --- --- --- ---1988 1 --- --- --- --- ---1989 4 10.39 5.56 483 11.41 -1031990 2 --- --- --- --- ---1991 2 --- --- --- --- ---1992 7 13.45 7.89 556 15.77 -2321993 7 3.97 5.41 -144 11.78 -7821994 14 3.79 6.09 -230 13.10 -9311995 14 2.05 3.50 -146 7.23 -5191996 14 7.26 4.03 323 5.23 2021997 24 3.36 4.62 -126 4.90 -1541998 17 14.60 4.44 1,016 4.80 9801999 21 1.65 5.92 -427 6.54 -4892000 25 10.41 6.92 350 7.17 3242001 12 12.76 9.11 364 9.56 3192002 10 23.04 7.09 1,595 7.67 1,5372003 11 15.13 4.81 1,032 5.34 9792004 27 7.63 1.72 591 1.84 5792005 44 11.18 0.73 1,046 0.80 1,0382006 47 9.07 1.91 716 1.95 7122007 62 8.52 3.18 533 3.32 5202008 48 13.27 4.62 865 5.01 8272009 17 10.15 3.85 630 4.37 5782010 31 10.46 3.33 713 3.87 6592011 38 19.71 0.33 1,938 0.53 1,9182012 25 2.36 -3.71 607 -3.70 6062013 16 12.16 -9.28 2,144 -9.25 2,140


CA Benchmark

MSCI EAFE Index

MSCI Europe Index


--- --- ------ --- ------ --- ---

1.67 1.33 1.79--- --- ------ --- ---

1.97 1.39 1.901.19 1.30 1.711.25 1.39 1.911.12 1.19 1.411.53 1.23 1.311.22 1.30 1.322.09 1.20 1.211.09 1.37 1.411.75 1.36 1.381.80 1.45 1.482.13 1.27 1.291.66 1.20 1.221.41 1.09 1.091.72 1.04 1.041.54 1.10 1.101.43 1.15 1.151.63 1.18 1.201.32 1.11 1.131.28 1.08 1.101.43 1.01 1.011.03 0.95 0.951.10 0.92 0.92


CA Benchmark

MSCI EAFEIndex

MSCI Europe Index


--- --- ------ --- ------ --- ---

1.67 1.33 1.79--- --- ------ --- ---

1.97 1.39 1.901.19 1.30 1.711.24 1.38 1.901.12 1.19 1.411.51 1.23 1.301.20 1.28 1.302.06 1.19 1.211.05 1.30 1.341.57 1.28 1.291.64 1.37 1.391.89 1.13 1.151.59 1.13 1.151.17 0.88 0.891.28 0.78 0.780.73 0.55 0.550.67 0.57 0.570.34 0.29 0.300.22 0.21 0.210.15 0.15 0.150.07 0.06 0.060.03 0.03 0.030.01 0.01 0.01

Notes: Based on data compiled from 542 global emerging markets private equity and venture capital funds (includes funds investing primarily in Africa, Asia/Pacific–Emerging, Europe–Emerging, Latin America & Caribbean and Middle East–Emerging), including fully liquidated partnerships, formed between 1986 and 2013. Internal rates of returns are net of fees, expenses and carried interest. CA research shows that most funds take at least six years to settle into their final quartile ranking, and previous to this settling they typically rank in 2-3 other quartiles; therefore fund or benchmark performance metrics from more recent vintage years may be less meaningful. Benchmarks with --- (not applicable) have an insufficient number of funds in the vintage year sample to produce a meaningful return.mPME Note: Refer to Methodology page for further details on Cambridge Associates Modified PME (mPME).Sources: Cambridge Associates LLC, MSCI Inc. and Thomson Reuters Datastream.


| 21


Global Emerging Markets Private Equity & Venture Capital: Since Inception IRR & Multiples Compared to CA Modified Public Market Equivalent (mPME)Net to Limited Partners


Vintage Year

Number of

Funds

CABenchmark

Constructed IndexMSCI Emerging1



1986 1 --- --- --- --- ---1987 1 --- --- --- --- ---1988 1 --- --- --- --- ---1989 4 10.39 19.87 -949 9.08 1311990 2 --- --- --- --- ---1991 2 --- --- --- --- ---1992 7 13.45 0.69 1,277 12.55 911993 7 3.97 1.76 220 9.24 -5271994 14 3.79 1.96 183 9.92 -6131995 14 2.05 4.21 -216 5.42 -3381996 14 7.26 8.68 -142 4.28 2981997 24 3.36 11.87 -851 4.03 -671998 17 14.60 13.15 145 3.67 1,0931999 21 1.65 15.07 -1,343 5.01 -3372000 25 10.41 17.40 -699 6.25 4172001 12 12.76 20.34 -759 8.40 4362002 10 23.04 16.72 633 7.52 1,5522003 11 15.13 13.49 164 6.06 9072004 27 7.63 6.51 112 4.08 3562005 44 11.18 4.29 689 3.41 7772006 47 9.07 0.79 828 4.90 4182007 62 8.52 0.25 827 6.25 2262008 48 13.27 -0.91 1,418 7.85 5422009 17 10.15 -4.11 1,426 6.93 3222010 31 10.46 -5.16 1,561 6.34 4112011 38 19.71 -8.25 2,796 3.68 1,6032012 25 2.36 -11.72 1,409 -0.07 2432013 16 12.16 -19.06 3,122 -6.32 1,848


CA Benchmark


Emerging1

Constructed Index

MSCI All Country2


--- --- ------ --- ------ --- ---

1.67 2.44 1.59--- --- ------ --- ---

1.97 1.03 1.681.19 1.10 1.531.25 1.14 1.651.12 1.27 1.301.53 1.63 1.241.22 2.02 1.252.09 1.75 1.161.09 2.23 1.311.75 2.18 1.341.80 2.22 1.432.13 1.65 1.311.66 1.59 1.271.41 1.34 1.231.72 1.22 1.191.54 1.04 1.271.43 1.01 1.311.63 0.97 1.331.32 0.89 1.211.28 0.88 1.161.43 0.86 1.071.03 0.84 1.001.10 0.84 0.95


CA Benchmark


Emerging1

Constructed Index

MSCI All Country2


--- --- ------ --- ------ --- ---

1.67 2.44 1.59--- --- ------ --- ---

1.97 1.03 1.681.19 1.10 1.531.24 1.13 1.651.12 1.27 1.301.51 1.62 1.231.20 1.99 1.232.06 1.73 1.151.05 2.13 1.241.57 2.04 1.241.64 2.11 1.341.89 1.50 1.141.59 1.51 1.181.17 1.12 0.971.28 0.96 0.870.73 0.57 0.620.67 0.54 0.630.34 0.26 0.320.22 0.18 0.230.15 0.12 0.150.07 0.06 0.070.03 0.03 0.030.01 0.01 0.01

Notes: Based on data compiled from 542 global emerging markets private equity and venture capital funds (includes funds investing primarily in Africa, Asia/Pacific–Emerging, Europe–Emerging, Latin America & Caribbean and Middle East–Emerging), including fully liquidated partnerships, formed between 1986 and 2013. Internal rates of returns are net of fees, expenses and carried interest. CA research shows that most funds take at least six years to settle into their final quartile ranking, and previous to this settling they typically rank in 2-3 other quartiles; therefore fund or benchmark performance metrics from more recent vintage years may be less meaningful. 1Constructed MSCI EM Index: Data from 1/1/1986 to 12/31/1987 represented by GFD Emerging Markets price return. Data from 1/1/1988 to present represented by MSCI Emerging Markets total return gross.2Constructed MSCI All Country World Index: Data from 1/1/1986 to 12/31/1987 represented by MSCI World index gross total return. Data from 1/1/1988 to present represented by MSCI ACWI gross total return.mPME Note: Refer to Methodology page for further details on Cambridge Associates Modified PME (mPME).Sources: Cambridge Associates LLC, Global Financial Data, Inc., MSCI Inc., MSCI Inc. and Thomson Reuters Datastream. MSCI data provided "as is" without any express or implied warranties.


| 22



1986 --- --- --- --- --- 1

1987 --- --- --- --- --- 1

1988 --- --- --- --- --- 1

1989 1.67 1.95 --- --- --- 4

1990 --- --- --- --- --- 2

1991 --- --- --- --- --- 2

1992 1.97 1.89 2.40 --- --- 7

1993 1.19 1.39 1.02 --- --- 7

1994 1.25 1.42 1.31 1.52 0.99 14

1995 1.12 1.06 0.96 1.23 0.83 14

1996 1.53 1.60 1.33 1.93 0.78 14

1997 1.22 1.57 1.36 1.83 0.75 24

1998 2.09 2.50 1.72 2.29 0.95 17

1999 1.09 1.14 0.92 1.14 0.61 21

2000 1.75 1.58 1.60 2.05 1.06 25

2001 1.80 1.86 1.65 2.47 1.09 12

2002 2.13 2.11 1.79 2.20 1.49 10

2003 1.66 2.09 1.80 2.11 1.56 11

2004 1.41 1.60 1.47 1.79 1.08 27

2005 1.72 1.79 1.49 2.05 1.17 44

2006 1.54 1.69 1.46 1.90 1.07 47

2007 1.43 1.51 1.36 1.68 1.02 62

2008 1.63 2.08 1.27 1.54 0.99 48

2009 1.32 1.39 1.13 1.41 1.03 17

2010 1.28 1.35 1.15 1.40 0.93 31

2011 1.43 1.55 1.25 1.74 1.02 38

2012 1.03 1.14 1.01 1.31 0.91 25

2013 1.10 1.02 0.98 1.17 0.83 16

Global Emerging Markets Private Equity & Venture Capital: Total Value to Paid In Capital Multiple (TVPI)Net to Limited Partners



| 23



1986 --- --- --- --- --- 1

1987 --- --- --- --- --- 1

1988 --- --- --- --- --- 1

1989 1.67 1.95 --- --- --- 4

1990 --- --- --- --- --- 2

1991 --- --- --- --- --- 2

1992 1.97 1.89 2.40 --- --- 7

1993 1.19 1.39 1.02 --- --- 7

1994 1.24 1.41 1.31 1.52 0.99 14

1995 1.12 1.06 0.96 1.23 0.83 14

1996 1.51 1.57 1.33 1.90 0.78 14

1997 1.20 1.51 1.36 1.83 0.74 24

1998 2.06 2.47 1.72 2.29 0.95 17

1999 1.05 1.10 0.92 1.13 0.54 21

2000 1.57 1.39 1.11 1.69 0.72 25

2001 1.64 1.75 1.63 2.46 0.69 12

2002 1.89 1.85 1.39 2.13 0.97 10

2003 1.59 2.04 1.56 2.11 1.52 11

2004 1.17 1.30 1.19 1.44 0.82 27

2005 1.28 1.19 0.96 1.55 0.65 44

2006 0.73 0.91 0.69 1.31 0.24 47

2007 0.67 0.51 0.41 0.66 0.14 62

2008 0.34 0.37 0.27 0.49 0.11 48

2009 0.22 0.20 0.21 0.30 0.04 17

2010 0.15 0.13 0.03 0.19 0.00 31

2011 0.07 0.11 0.04 0.16 0.00 38

2012 0.03 0.12 0.00 0.02 0.00 25

2013 0.01 0.01 0.00 0.00 0.00 16

Global Emerging Markets Private Equity & Venture Capital: Distribution to Paid In Capital Multiple (DPI)Net to Limited Partners



| 24



1986 --- --- --- --- --- 1

1987 --- --- --- --- --- 1

1988 --- --- --- --- --- 1

1989 0.00 0.00 --- --- --- 4

1990 --- --- --- --- --- 2

1991 --- --- --- --- --- 2

1992 0.00 0.00 0.00 --- --- 7

1993 0.00 0.00 0.00 --- --- 7

1994 0.00 0.01 0.00 0.00 0.00 14

1995 0.00 0.00 0.00 0.00 0.00 14

1996 0.02 0.02 0.00 0.00 0.00 14

1997 0.01 0.05 0.00 0.01 0.00 24

1998 0.03 0.03 0.00 0.00 0.00 17

1999 0.04 0.04 0.00 0.06 0.00 21

2000 0.17 0.20 0.01 0.31 0.00 25

2001 0.17 0.11 0.00 0.05 0.00 12

2002 0.24 0.25 0.21 0.44 0.00 10

2003 0.07 0.05 0.00 0.04 0.00 11

2004 0.24 0.30 0.12 0.44 0.03 27

2005 0.44 0.61 0.49 0.80 0.22 44

2006 0.81 0.78 0.71 0.94 0.36 47

2007 0.76 1.00 0.82 1.20 0.49 62

2008 1.29 1.71 0.94 1.22 0.74 48

2009 1.10 1.20 0.97 1.25 0.78 17

2010 1.13 1.23 1.04 1.22 0.88 31

2011 1.36 1.44 1.17 1.61 0.97 38

2012 1.00 1.02 0.99 1.19 0.89 25

2013 1.09 1.00 0.98 1.12 0.83 16

Global Emerging Markets Private Equity & Venture Capital: Residual Value to Paid In Capital Multiple (RVPI)Net to Limited Partners



| 25


Cambridge Associates LLC (CA) has established a database to monitor investments made by venture capital and other alternative asset partnerships On September 30, 2015, 1,337 global ex U.S. developed markets & emerging markets private equity and venture capital funds from the years 1986 through 2015 were included in the sample. Users of the analysis may find the following description of the data sources and calculation techniques helpful to their interpretation of information presented in the report:

1. Partnership financial statements and narratives are the primary source of information concerning cash flows and ending residual/ net asset values (NAV) for both partnerships and portfolio company investments.

2. Recognizing the alternative asset community's sensitivity to the distribution of information pertaining to individual fund investments, as a matter of policy CA only releases aggregated figures in its benchmark report.

3. Vintage year is defined as the legal inception date as noted in a fund's financial statement. This date can usually be found in the first note to the audited financial statements and is prior to the first close or capital call.

4. CA uses both the since inception internal rate of return and the end-to-end or horizon performance calculation in its benchmark reports:

a. The since inception internal rate of return (SI IRR) is a since inception calculation that solves for the discount rate, whichmakes the net present value of an investment equal to zero. The calculation is based on cash-on-cash returns over equalperiods modified for the residual value of the partnership’s equity or portfolio company’s NAV. The residual value attributedto each respective group being measured is incorporated as its ending value. Transactions are accounted for on a quarterlybasis, and annualized values are used for reporting purposes. Please note that all transactions are recorded on the 45th day ormidpoint of the quarter.

b. Cambridge Associates uses the end –to-end or horizon internal rate of return calculation to calculate the official quarterly,annual, and multi-year index figures. The horizon IRR performance calculation is a money-weighted return similar to the sinceinception IRR; however, it is measuring performance between two points in time. The calculation incorporates the beginningNAV (if any, treated as an inflow), interim cash flows and the ending NAV (if any, treated as an outflow). All interim cashflows are recorded on the mid-period date of the quarter. In order for a fund to be included in a horizon IRR calculation, thefund must have at least one quarterly contribution, distribution or NAV during the time frame being measured. Similar to thesince inception IRR, the horizon IRR is annualized for time frames greater than one year.

Description of Performance Measurement Methodology


| 26


5. Additional Calculation Definitions:In order to provide meaningful statistics, Cambridge Associates has applied minimum fund count thresholds for each calculation.. See

minimum counts in parenthesis after each calculation.a. Pooled return aggregates all cash flows and ending NAVs in a sample to calculate a dollar-weighted return.(minimum 3 funds)b. Arithmetic mean averages the individual fund IRRs included in a vintage year. (minimum 3 funds)c. Median is the middle fund IRR of the group of individual fund IRRs included in a vintage year. (minimum 5 funds)d. Equal-weighted pooled return equally weights all cash flows and ending NAVs based on paid in capital to calculate a dollar-

weighted return. (minimum 3 funds)e. Upper/ lower quartile are the thresholds for the upper (top 25%) and lower (bottom 25%) quartiles based on the individual

fund IRRs included in a vintage year. Can be used in conjunction with the median to determine quartile placement. (minimum8 funds)

f. Standard deviation is measure of the dispersion of the individual returns. The calculation employs the standardmethodology for calculating a sample mean (not a population mean). (minimum 3 funds)

6. Realization ratio exhibits (TVPI, DPI, RVPI): CA has independently calculated the proper realization ratio for each fund in eachvintage year. Please note that each fund has been ranked within its respective vintage year by the corresponding realization ratio, asopposed to being ranked by IRR as they are ranked in the since inception IRR exhibit. As a result a fund's ranking within its vintageyear may change. For example, it is possible that a vintage year can have a different median fund when ranked by IRR vs. when rankedby TVPI, DPI or RVPI.

7. Cambridge Associates Modified Public Market Equivalent (mPME): The mPME calculation is a private-to-public comparison that seeks to replicate private investment performance under public market conditions. The public index’s shares are purchased and sold according to the private fund cash flow schedule, with distributions calculated in the same proportion as the private fund, and the mPME NAV (the value of the shares held by the public equivalent) is a function of mPME cash flows and public index returns. The mPME attempts to evaluate what return would have been earned had the dollars been deployed in the public markets instead of in private investments while avoiding the “negative NAV” issue inherent in some PME methodologies. “Value-Add” shows (in basis points) the difference between the actual private investment return and the mPME calculated return.

8. Exhibits detailing data for portfolio companies are grouped by year of the fund’s initial investment in a company, as opposed to vintageyear. Returns are gross returns.

Description of Performance Measurement Methodology (Continued)


| 27

Copyright © 2016 by Cambridge Associates (“CA”). All rights reserved. Confidential.

This report may not be displayed, reproduced, distributed, transmitted, or used to create derivative works in any form, in whole or in portion, by any means, without written permission from CA. Copying of this publication is a violation of U.S. and global copyright laws (e.g., 17 U.S.C. 101 et seq.). Violators of this copyright may be subject to liability for substantial monetary damages. The information and material published in this report are confidential and non-transferable. Therefore, recipients may not disclose any information or material derived from this report to third parties, or use information or material from this report, without prior written authorization. This report is provided for informational purposes only. It is not intended to constitute an offer of securities of any of the issuers that may be described in the report. No part of this report is intended as a recommendation of any firm or any security, unless expressly stated otherwise. Nothing contained in this report should be construed as the provision of tax or legal advice. Past performance is not indicative of future performance. Any information or opinions provided in this report are as of the date of the report and CA is under no obligation to update the information or communicate that any updates have been made. Information contained herein may have been provided by third parties, including investment firms providing information on returns and assets under management, and may not have been independently verified. CA can neither assure nor accept responsibility for accuracy, but substantial legal liability may apply to misrepresentations of results made by a manager that are delivered to CA electronically, by wire, or through the mail. Managers may report returns to CA gross (before the deduction of management fees), net (after the deduction of management fees), or both.

CA includes the following: Cambridge Associates, LLC, a Massachusetts limited liability company with offices in Arlington, VA; Boston, MA; Dallas, TX; and Menlo Park, CA. Cambridge Associates Fiduciary Trust, LLC, a New Hampshire limited liability company chartered to serve as a non-depository trust company, and a wholly-owned subsidiary of Cambridge Associates, LLC. Cambridge Associates Limited, a limited company in England and Wales No. 06135829 authorised and regulated by the Financial Conduct Authority in the conduct of Investment Business. Cambridge Associates Limited, LLC, a Massachusetts limited liability company with a branch office in Sydney, Australia (ARBN 109 366 654). Cambridge Associates Asia Pte Ltd, a Singapore corporation (Registration No. 200101063G), and Cambridge Associates Investment Consultancy (Beijing) Ltd, a wholly owned subsidiary of Cambridge Associates, LLC registered with the Beijing Administration for Industry and Commerce (Registration No. 110000450174972).

Documents

Global ex U.S. Private Equity & Venture Capital Index and ... · Global ex U.S. Private Equity & Venture Capital Index and Selected Benchmark Statistics September 30, 2015