Upload
elizabeth-turner
View
214
Download
0
Tags:
Embed Size (px)
Citation preview
Fiscal Year 2016 Proposed Fiscal Year 2016 Proposed General Fund Budget General Fund Budget
$133.4 million$133.4 million
No Tax Rate Increase ProposedNo Tax Rate Increase ProposedCurrent Rate: 75.15 centsCurrent Rate: 75.15 cents
Comparison of Real Estate Tax Rates
Portsmouth $1.27Hampton $1.24Newport News $1.22Norfolk $1.15Poquoson $1.07Chesapeake $1.05Suffolk $1.03Virginia Beach $0.93Isle of Wight $0.85James City $0.77York County $0.7515Gloucester $0.65Williamsburg $0.57
20.0 18.4
16.3 15.6 15.3
15.0 13.6
12.6 11.2
10.2 10.0
-
5.0
10.0
15.0
20.0
25.0
FY2014 Local Government Employees Per 1,000 Residents
1,993 1,923
1,752 1,808
1,611 1,489 1,480
1,322 1,322 1,299
1,092
-
500
1,000
1,500
2,000
2,500
FY2014 Per Capita Excluding Roads and Education
Fiscal Year 2016 Proposed Fiscal Year 2016 Proposed General Fund Budget General Fund Budget
$133.4 million$133.4 million
No Tax Rate Increase ProposedNo Tax Rate Increase ProposedCurrent Rate: 75.15 centsCurrent Rate: 75.15 cents
FY2016 Budget Highlights
Major Areas:
•Funding for the School Division
•Employee Compensation – 2% Increase
•Funding programs, services, and capital project needs
Allocation of New County Revenues
FY16 Budgeted Revenue Growth: $950,000
Schools’ Contribution (38%) 361,000
County’s Share (62%) 589,000
FY2016 General Fund
• School Operating Transfer
• 2% Compensation Increase
• Health & Dental Increase
• Departments, CIP, Outside Agencies and Transfers
• Debt Service Savings
Total Increase in General Fund Expenditure
$361,000
750,000
225,000
314,000
(700,000)
$ 950,000
Total General Fund Expenditures by Function (in millions)
FY2015FY2015 FY2016FY2016 $ Change$ Change
General AdministrationGeneral Administration $2.3 $2.4 $0.1
Judicial ServicesJudicial Services 2.82.8 2.72.7 (0.1)(0.1)
Public SafetyPublic Safety 31.031.0 31.231.2 0.20.2
Environmental ServicesEnvironmental Services 3.93.9 3.83.8 (0.1)(0.1)
Finance & PlanningFinance & Planning 8.98.9 8.98.9 0.00.0
Library & Coop. ExtensionLibrary & Coop. Extension 2.72.7 2.82.8 0.10.1
Human ServicesHuman Services 3.53.5 3.63.6 0.10.1
Total General Fund Expenditures by Function (in millions)
FY2015FY2015 FY2016FY2016 $ Change$ Change
General ServicesGeneral Services 6.76.7 6.86.8 0.10.1
Community ServicesCommunity Services 3.03.0 2.92.9 (0.1)(0.1)
Capital Outlay & FundCapital Outlay & Fund TransfersTransfers
5.45.4 5.55.5 0.10.1
Non-DepartmentalNon-Departmental 1.41.4 2.22.2 0.80.8
County & School DebtCounty & School Debt Service Service
10.010.0 9.39.3 (0.7)(0.7)
School OperationsSchool Operations 50.950.9 51.351.3 0.40.4
TotalTotal $132.5$132.5 $133.4$133.4 $0.9$0.9
Revised County Revenue Forecast
January ForecastState - Funding 2% Raise for State Supported PositionsState - Elimination of Reversion (Local Payments to State) Continued Revenue Review Proposed Ambulance Transport Fee
Rate Increase
Updated Revenues – County Administrator’s Proposed Budget
$634,000
80,000
152,000
(16,000)
100,000
$950,000
General Fund Revenue Summary(in millions)
FY2015 FY2016 $ Change
Property Taxes $82.1 $82.3 $0.2
Other Local Taxes 29.2 29.8 0.6
Other Local 5.6 5.6 0.0
State & Federal 13.8 13.9 0.1
Other Sources 1.8 1.8 0.0
Total $132.5 $133.4 $0.9
FY2016 Proposed CIP Summary
Current PlanCurrent Plan ProposedProposed
General Capital ProjectsGeneral Capital Projects $4,586,700$4,586,700 $5,052,504$5,052,504
Stormwater ProjectsStormwater Projects $1,375,000$1,375,000 $1,375,000$1,375,000
Vehicle MaintenanceVehicle Maintenance $340,000$340,000 $190,000$190,000
Solid WasteSolid Waste $134,000$134,000 $134,000$134,000
Sewer ProjectsSewer Projects $5,200,000$5,200,000 $5,527,195$5,527,195
School ProjectsSchool Projects $8,889,000$8,889,000 $8,279,000$8,279,000
TotalTotal $20,524,700 $20,524,700 $20,557,699 $20,557,699
FY2016 Proposed CIP
General Capital ProjectsGeneral Capital Projects Current PlanCurrent Plan ProposedProposed
Video Services Studio & York Hall Equipment Video Services Studio & York Hall Equipment ReplacementsReplacements
$ 350,000$ 350,000 $ 350,000$ 350,000
Sheriff’s Office:Sheriff’s Office:
York-Poquoson Courthouse Security York-Poquoson Courthouse Security Equipment ReplacementEquipment Replacement
-- 277,000277,000
Emergency Response Equipment Emergency Response Equipment Replacement Replacement
- - 55,00055,000
Automated External Defibrillator EquipmentAutomated External Defibrillator Equipment ReplacementReplacement -- 112,000112,000
Fire & Life Safety:Fire & Life Safety:
Backup Power-Emergency Shelter andBackup Power-Emergency Shelter and Disaster SupportDisaster Support
125,000125,000 125,000125,000
Fire Apparatus ReplacementFire Apparatus Replacement 1,920,0001,920,000 1,920,0001,920,000
FY2016 Proposed CIP
General Capital Projects, ContinuedGeneral Capital Projects, Continued Current PlanCurrent Plan ProposedProposed
Biomedical Equipment ReplacementBiomedical Equipment Replacement 100,000100,000 100,000100,000
Drainage Improvement ProjectsDrainage Improvement Projects 150,000150,000 150,000150,000
Highway and Other Transportation Highway and Other Transportation ImprovementsImprovements 400,000400,000 400,000400,000
Telephone System UpgradeTelephone System Upgrade 131,500131,500 131,500131,500
Financial Software ReplacementFinancial Software Replacement 150,000150,000 213,454213,454
Tennis/Basketball Court RepairTennis/Basketball Court Repair 80,000 80,000 93,20093,200
Roof Repair/ReplacementRoof Repair/Replacement 362,700362,700 362,700362,700
HVAC ReplacementHVAC Replacement 56,30056,300 56,30056,300
FY2016 Proposed CIP
General Capital Projects, ContinuedGeneral Capital Projects, Continued Current PlanCurrent Plan ProposedProposed
Parking Lot RepairParking Lot Repair 175,000175,000 49,30049,300
Building Maintenance and RepairBuilding Maintenance and Repair 287,200 372,050372,050
Disability ComplianceDisability Compliance 150,000150,000 150,000150,000
Major Grounds Repair and MaintenanceMajor Grounds Repair and Maintenance 70,00070,000 56,00056,000
Grounds Maintenance Machinery & Grounds Maintenance Machinery & Equipment ReplacementEquipment Replacement
79,000 79,00079,000
Total General Capital ProjectsTotal General Capital Projects $ $ 4,586,7004,586,700 $5,052,504$5,052,504
FY2016 Proposed CIP
Current PlanCurrent Plan
ProposedProposed
Stormwater ProjectsStormwater Projects
GreenspringsGreensprings $ 600,000$ 600,000 $600,000$600,000
Wormley Creek HeadwatersWormley Creek Headwaters 500,000500,000 500,000500,000
Poquoson River HeadwatersPoquoson River Headwaters 175,000175,000
175,000175,000
Cargo Van Replacement (replacingCargo Van Replacement (replacing Dump Truck originally requestedDump Truck originally requested and approved)and approved)
100,000100,000 100,000100,000
Total Stormwater ProjectsTotal Stormwater Projects $1,375,000$1,375,000 $1,375,000$1,375,000
FY2016 Proposed CIPCurrent PlanCurrent Plan
ProposedProposed
Vehicle Maintenance ProjectsVehicle Maintenance Projects
Equipment upgradesEquipment upgrades $ 340,000$ 340,000 $190,000$190,000
Solid Waste ProjectsSolid Waste Projects
Transfer Station Floor ReplacementTransfer Station Floor Replacement 134,000134,000 134,000134,000
Sewer ProjectsSewer Projects
Queen’s Lake Section IV & V AreaQueen’s Lake Section IV & V Area 2,900,0002,900,000 3,200,0003,200,000 Work Management SoftwareWork Management Software ReplacementReplacement
-- 27,19527,195
Sewer Line RehabilitationSewer Line Rehabilitation 1,600,0001,600,000 1,600,0001,600,000 Pump Station RehabilitationPump Station Rehabilitation 600,000600,000 600,000600,000 Emergency Generator Replacement Emergency Generator Replacement 100,000100,000 100,000100,000
Total Sewer ProjectsTotal Sewer Projects $5,200,000$5,200,000 $5,527,195$5,527,195
FY2016 Proposed CIP - School
Current Plan Requested Proposed
Yorktown Elementary HVAC $2,930,000 $3,800,000 $3,800,000
York High Roof Repl. (Phase I) 1,450,000 1,450,000 1,450,000
Bethel Manor Elementary Roof Replacement
900,000 900,000 900,000
Yorktown Elementary Cafeteria Windows and Front Doors
100,000 670,000 670,000
Kitchen Equipment Five Schools 334,000 334,000 334,000
Repaint Tabb High 125,000 125,000 125,000
(continued on next slide)
FY2016 Proposed CIP - School
Current Plan Requested Proposed
Tabb Elementary Metal Roof (Phase 1) 1,050,000 FY2017 -
Yorktown Elementary Roof FY2021 775,000 775,000
Rubberized Track – Bruton High FY2017 175,000 175,000
Improve 800MHz Emerg Radio System - $500,000 $50,000
Bethel Manor Elementary-Renovate 300 & 400 Halls
$2,000,000 2,900,000 FY2017
New Elementary School - 2,300,000 FY2017
Total School Projects $8,889,000 $13,929,000 $8,279,000
Important Budget Dates
March 31 - Joint Work Session w/ School BoardYork Hall, East Room, 6:00 pm
April 7,14, 28 & 30 - Board Work Sessions (as needed)York Hall, East Room, 6:00 pm
April 23 - Public Hearing
York Hall, Board Room, 7:00 pm
Comments: Call in : 890-3220 Email: [email protected]
May 5 - Scheduled Adoption of FY2016 Budget York Hall, East Room, 6:00 pm