Fixed Capital Investment

7/21/2019 Fixed Capital Investment

1/20

Fixed Capital Investment


2/20

The fixed capital investment decreases with the increase in the size of the apiary, mainly

because of the self generation of bee colonies and equipments like bee extractor and

drums usage does not show greater increase with the increase in the size of the apiary

The !ales " #rofit in figures increase substantially with the size


3/20

Fixed Cost to total cost decrease with increase in size

$ariable costs increase with size

#rofit %argins increase with size and if variable costs can be controlled can yield

more returns for large apiaries


4/20

15

Colony

15

Colony

15

Colony

2008-09 2009-10 2010-11

BoxwiseSales 2900 2634 2996Cost ofProduction 1027 1027 1027

Prot 1874 1608 1969

30

Colony

30

Colony

30

Colony 2008-09 2009-10 2010-11


Prot 2584 2421 2666


5/20

50

Colony

50

Colony

50

Colony 2008-09 2009-10 2010-11

BoxwiseSales 4199 4143 4289

Cost ofProduction 960 960 960

Prot 3240 3183 3330

In &nkola

sales realization per box is increasing over the years with increase in size of

apiaries

cost of production decrease from '( to )* but increase slightly to (* over the

years

profit has increased over the years with increase in size


6/20


7/20

50

Colony50

Colony50

Colony

Practical Data

2008-09 2009-10 2010-11BoxwiseSales 4601 4244 4551Cost ofProduction 960 960 960

Prot 3642 3284 3591

In +onnavar

!ales realization per box increasing with size of apiary over years

Cost of production per box decreases from '( to )* but increases slightly for (*

over years

#rofit realization per box increasing with size over the years


8/20

15Colony 15Colony 15Colony

Practical Data

2008-09 2009-10 2010-11



Prot 2153 1632 2551

30

Colony30

Colony30

Colony

Practical Data

2008-09 2009-10 2010-11



Prot 3151 2775 3731


9/20

50

Colony50

Colony50

Colony

Practical Data

2008-09 2009-10 2010-11


Prot 3814 3469 4411

In !irsi



over years



10/20

15

Colony

15

Colony

15

Colony

Practical Data

2008-09 2009-10 2010-11



Prot 2554 2009 2595

30

Colony30

Colony30

Colony

Practical Data

2008-09 2009-10 2010-11


Prot 3818 3493 4381


11/20

50

Colony50

Colony50

Colony

Practical Data

2008-09 2009-10 2010-11



Prot 4501 4204 4821

In !iddapur



over years



12/20

#lacewise Comparison of #roduction

The production growth of honey in '( colony is more in coastal region than in ghats

The production growth of honey in )* colony is more in coastal region than in ghats

The production growth of honey in (* colony is more in coastal region than in ghats


13/20

Average Cost analysis for 3 yrs15colony

30colony

50colony

ixed cost 11995 19358 31632ixed cost !er colon" 800 645 633

#aria$le cost 3408 6416 16360#aria$le cost !er colon" 227 214 327

Ca!ital in%est&ent 44235 71276 115268Ca!ital in%est&ent !er

colon" 2949 2376 2305

'otal Cost 15403 25774 47992

'otal Cost !er Colon" 1027 859 960

(e%enue 42654 102477 210524

(e%enue !er Colon" 2844 3416 4210

Prot 27251 76703 162533

Prot !er Colon" 1817 2557 3251


14/20

ith the increasing colony size the income and profit from actual sale of honey is

increasing in &nkola both in total and per colony


15/20

)*++,#,(

15 colon" 30 colon" 50 colon"

ixed cost 11995 19358 31632ixed cost !er colon" 800 645 633

#aria$le cost 3408 6416 16360

#aria$le cost !er colon" 227 214 327

Ca!ital in%est&ent 44235 71276 115268Ca!ital in%est&ent !ercolon" 2949 2376 2305

'otal Cost 15403 25774 47992


(e%enue 42779 103662 223271

(e%enue !er Colon" 2852 3455 4465

Prot 27376 77889 175280

Prot !er Colon" 1825 2596 3506


16/20

ith the increasing colony size the income and profit from actual sale of honey isincreasing in +onnavar and costs are decreasing both in total and per colony value


17/20

S-(S-15colon"

30colon"

50colon"

ixed cost 11995 19358 31632

ixed cost !er colon" 800 645 633



'otal Cost 15403 25774 47992


(e%enue 47082 122336 242892

(e%enue !er Colon" 3139 4078 4858

Prot 31679 96563 194901

Prot !er Colon" 2112 3219 3898


18/20

ith the increasing colony size the income and profit from actual sale of honey isincreasing in !irsi in actual and per colony values


19/20

S-..,P/(15colon"

30colon"

50colon"

ixed cost 11995 19358 31632

ixed cost !er colon" 800 645 633



'otal Cost 15403 25774 47992


(e%enue 40953 114154 218737

(e%enue !er Colon" 2730 3805 4375

Prot 25551 88380 170746

Prot !er Colon" 1703 2946 3415


20/20

ith the increasing colony size the income and profit from actual sale of honey is

increasing in !iddapur

Documents

Fixed Capital Investment