CRONOGRAMA VALORIZADO ACTUALIZADO

OBRA:

CRONOGRAMA VALORIZADO MENSUAL

Item

1

01

01.0101.01.0101.01.0201.01.0301.01.0401.01.0501.01.0601.01.0701.01.0801.0201.02.0101.02.0201.02.0301.02.0401.02.0501.02.0601.02.0701.02.0801.02.0901.0301.03.0101.03.01.01

01.03.01.02

01.03.01.03

01.03.01.04

01.03.01.05

2

02.0102.01.0102.01.0202.01.0302.01.04

02.01.0502.01.0602.0202.02.0102.02.0202.02.0302.0302.03.0102.03.01.0102.03.01.0202.03.0202.03.02.0102.03.02.0202.03.02.0302.03.02.0402.03.0302.03.03.0102.03.03.0202.03.03.0302.03.03.0402.03.0402.03.04.0102.03.04.0202.03.04.0302.03.04.0402.03.0502.03.05.0102.03.05.0202.03.05.0302.03.05.0402.03.0602.03.06.0102.03.06.0202.03.06.0302.03.06.0402.03.0702.03.07.0102.03.07.0202.03.07.0302.03.07.0402.03.0802.03.08.0102.03.08.0102.03.08.0202.03.08.03

02.03.0902.03.09.0102.03.09.0202.03.09.0302.03.09.0402.03.09.0502.03.1002.03.10.0102.03.10.0202.03.10.0302.03.10.0402.03.1102.03.11.0102.03.11.0202.03.11.0302.03.11.0402.04.0002.04.0102.04.02

3

03.0103.01.0103.01.01.0103.01.01.0203.01.01.0303.01.01.0403.01.0203.01.02.0103.01.02.0203.01.02.0303.01.02.0403.01.0303.01.03.0103.01.03.0203.01.03.0303.01.03.0403.01.0403.01.04.0103.01.04.0203.01.04.0303.01.04.0403.02.0003.02.0103.02.02

404.0104.01.0104.01.0204.01.0304.01.0404.01.0504.01.0604.01.0704.0204.02.0104.0304.03.0104.03.01.0104.03.01.0204.03.0204.03.02.0104.03.02.0204.03.02.0304.03.02.0404.03.0304.03.03.0104.03.03.0204.03.03.0304.03.03.0404.03.0404.03.04.0104.03.04.0204.03.04.0304.03.04.0404.03.0504.03.05.0104.03.05.0204.03.05.0304.03.05.0404.03.0604.03.06.0104.03.06.0204.03.06.0304.03.06.0404.03.0704.03.07.0104.03.07.0204.03.07.03

04.03.07.0404.03.0804.03.08.0104.03.08.0204.03.08.0304.03.08.04505.0105.01.0105.01.0205.01.0305.01.0405.0205.02.0105.02.0205.02.0305.02.04606.0106.01.0106.01.0206.01.0306.01.0406.01.0506.0206.02.0106.02.0206.0306.03.0106.03.01.0106.03.01.0206.03.0206.03.02.0106.03.02.0206.03.02.0306.03.02.0406.03.0306.03.03.0106.03.03.0206.03.03.0306.03.03.0406.03.0406.03.04.0106.03.04.0206.03.04.03

06.03.04.0406.03.0506.03.05.0106.03.05.0206.03.05.0306.03.05.0406.03.0606.03.06.0106.03.06.0206.03.06.0306.03.06.04707.0107.01.0107.01.0207.01.0307.01.0407.01.0507.0207.02.0107.02.0207.0307.03.0107.03.01.0107.03.01.0207.03.0207.03.02.0107.03.02.0207.03.02.0307.03.02.0407.03.0307.03.03.0107.03.03.0207.03.03.0307.03.03.0407.03.0407.03.04.0107.03.04.0207.03.04.0307.03.04.0407.03.0507.03.05.0107.03.05.0207.03.05.0307.03.05.04

07.03.0607.03.06.0207.03.06.0307.03.06.0407.03.06.0507.03.0707.03.07.0107.03.07.0207.03.07.0307.03.07.04808.0108.01.0108.01.01.0108.01.01.0208.01.01.0308.01.01.0208.01.01.0308.01.01.0408.01.0208.01.02.0108.01.0308.01.03.0108.01.03.01.0108.01.03.01.0208.01.03.01.0308.01.03.01.0408.0208.02.0108.02.01.0108.02.01.0208.02.01.0308.02.01.0408.02.01.0508.02.01.0608.02.0208.02.02.0108.02.0308.02.03.0108.02.03.01.0108.02.03.01.0208.02.03.01.0308.02.03.01.0408.0308.03.01

08.03.01.0108.03.01.0208.03.01.0308.03.01.0408.03.01.0508.03.0208.03.02.0108.03.02.0208.03.0308.03.03.0108.03.03.01.0108.03.03.01.0208.03.03.01.0308.03.03.01.0408.03.03.0208.03.03.02.0108.03.03.02.0208.03.03.02.0308.03.03.02.0408.0408.04.0108.04.01.0108.04.01.0208.04.01.0308.04.01.0408.04.01.0508.04.0208.04.02.0108.04.0308.04.03.0108.04.03.01.0108.04.03.01.0208.04.03.0208.04.03.02.0108.04.03.02.0208.04.03.02.0308.04.03.02.0408.04.03.0308.04.03.03.0108.04.03.03.0208.04.03.03.0308.04.03.03.040909.0109.01.01

09.01.0209.01.0309.01.0409.0209.02.0109.0309.03.0109.03.01.0109.03.01.0209.03.0209.03.02.0109.03.02.0209.03.02.0309.03.02.0409.03.0309.03.03.0109.03.03.0209.03.03.0309.03.03.041010.0110.01.0110.01.0210.01.0310.01.0410.0210.02.0110.0310.03.0110.03.01.0110.03.01.0210.03.01.0310.03.01.0410.03.0210.03.02.0110.03.02.0210.03.02.0310.03.02.0410.03.0310.03.03.0110.03.03.0210.03.03.0310.03.03.0410.03.0410.03.04.01

10.03.04.0210.03.04.0310.03.04.0410.03.0510.03.05.0110.03.05.0210.03.05.0310.03.05.0411.0011.0111.01.0111.01.0211.01.0311.01.0411.0211.02.0111.02.0212.0012.0112.01.0112.01.0212.01.0312.01.0412.01.0512.01.0612.0212.02.0112.02.0212.0312.03.0112.03.01.0112.03.01.0212.03.0212.03.02.0112.03.02.0212.03.02.0312.03.02.0412.03.0312.03.03.0112.03.03.0212.03.03.0312.03.03.0412.03.0412.03.04.0112.03.04.02

12.03.04.0312.03.04.0412.03.0512.03.05.0112.03.05.0212.03.05.0312.03.05.0412.03.0612.03.06.0112.03.06.0212.03.06.0312.03.06.0412.03.0712.03.07.0112.03.07.0212.03.07.0312.03.07.0412.0412.04.01

501.0101.01.02

01.0201.02.01

01.02.02

01.02.03

01.0301.03.01

01.03.02

01.0401.04.02

01.04.03

01.0501.05.01

01.05.03

RESUMEN CRONOGRAMA VALORIZADO DE AVANCE DE OBRA POR ESPECIALIDAD"MEJORAMIENTO E IMPLEMENTACION DEL CENTRO TECNICO PRODUCTIVO - CETPRO - SEOR DE LOS MILAGROS - DISTRITO DE CALLERIA - PROVINCIA DE CORONEL PORTILLO - REGION DE UCAYALI "

CRONOGRAMA VALORIZADO MENSUAL

Descripcin

ESTRUCTURAS

OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, REMOCIONES Y DEMOLICIONES, SEGURIDAD Y SALUD

TRABAJOS PRELIMINARES

ALMACEN Y CASETA DE GUARDIANIA

CARTEL DE OBRA CON BANNER FULL DE 3.00 X 5.00 (INC. ESTRUC. E INST.)

TRANSPORTE DE MATERIALES, EQUIPOS Y HERRAMIENTAS

TALA Y RETIRO DE ARBOLES

LIMPIEZA DE TERRENO MANUAL

TRAZO, NIVELES Y REPLANTEO

CORTE DE MATERIAL ORGANICO C/MAQUINARIA

RELLENO CON MATERIAL DE PRESTAMO (TIERRA ROJA) COMPACTADO C/MAQUINARIA

REMOCIONES Y DEMOLICIONES

REMOCION DE PUERTAS DE MADERA Y METALICAS

REMOCION DE VENTANAS DE MADERA Y METALICAS

REMOCION DE COBERTURA LIVIANA (INC. TIJERALES, COBERTURA, CORREAJES Y CANALETAS)

REMOCION DE CIELORRASO DE MADERA (INC. ENTRAMADO)

DESMONTAJE DE MUROS Y TABIQUES DE MADERA

DEMOLICION DE MUROS Y TABIQUES DE ALBAILERIA C/MAQUINARIA

DEMOLICION DE PISOS, VEREDAS, RAMPAS Y LOSAS E=10CM C/MAQUINARIA

DEMOLICION DE ELEMENTOS DE CONCRETO

ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26KM.)

SEGURIDAD Y SALUD

ELABORACION, IMPLEMENTACION Y ADMNISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN EL TRABAJOEQUIPO DE PROTECCION INDIVIDUAL

EQUIPO DE PROTECCION COLECTIVA

SEALIZACION TEMPORAL DE SEGURIDAD

RECURSOS PARA RESPUESTA ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TRABAJO

CAPACITACION EN SEGURIDAD Y SALUD

MOVIMIENTO DE TIERRAS

EXCAVACIONES SIMPLES PARA CIMENTACION

RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO

RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERRA ROJA)

RELLENO COMPACTADO CON MATERIAL MEJORADO (T.R.70% - H.30%)

PABELLON N01 - PRIMER NIVEL: CONSTRUCCION DE 01 AULA TALLER DE COSMETOLOGIA (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2) + 01 AULA TALLER DE IND. ALIMENTARIAS (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2) + 01 ESCALERA DE CA; DE MATERIAL NOBLE.

ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES

ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)

OBRAS DE CONCRETO SIMPLE

SOLADO PARA ZAPATAS E=0.10m. F'c=100kg/cm2

CIMIENTOS CORRIDOS F'c=140kg/cm2

FALSO PISO MEZCLA C:H=1:8, E=4"

OBRAS DE CONCRETO ARMADO

ZAPATAS

CONCRETO F'c=210kg/cm2 EN ZAPATAS

ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60

VIGAS DE CIMENTACION

CONCRETO F'c=210kg/cm2 EN VIGAS DE CIMENTACION

ENCOFRADO Y DESECOFRADO EN VIGAS DE CIMENTACION


CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS DE CIMENTACION

SOBRECIMIENTOS REFORZADOS

CONCRETO F'c=175kg/cm2 EN SOBRECIMIENTOS

ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS



COLUMNAS

CONCRETO F'c=210kg/cm2 EN COLUMNAS

ENCOFRADO Y DESENCOFRADO EN COLUMNAS


CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS

COLUMNETAS

CONCRETO F'c=175kg/cm2 EN COLUMNETAS

ENCOFRADO Y DESENCOFRADO EN COLUMNETAS


CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNETAS

VIGAS

CONCRETO F'c=210kg/cm2 EN VIGAS

ENCOFRADO Y DESECOFRADO EN VIGAS


CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS

VIGUETAS

CONCRETO F'c=175kg/cm2 EN VIGUETAS

ENCOFRADO Y DESECOFRADO EN VIGUETAS


CURADO DE CONCRETO TIPO MEMBRANA EN VIGUETAS

LOSA DE PROTECCION DE CONCRETO

CONCRETO F'C=175 KG/CM2 EN LOSA DE PROTECCION

ENCOFRADO Y DESENCOFRADO EN LOSA DE PROTECCION


CURADO DE CONCRETO TIPO MEMBRANA EN LOSA DE PROTECCION

LOSAS ALIGERADAS

CONCRETO F'C=210 KG/CM2 EN LOSAS ALIGERADAS

ENCOFRADO Y DESENCOFRADO EN LOSAS ALIGERADAS


LADRILLO DE ARCILLA 15X30X30CM. 8 HUECOS PARA TECHO ALIGERADO

CURADO DE CONCRETO TIPO MEMBRANA EN LOSAS ALIGERADAS

ESCALERAS

CONCRETO F'C=210 KG/CM2 EN ESCALERAS

ENCOFRADO Y DESENCOFRADO EN ESCALERAS


CURADO DE CONCRETO TIPO MEMBRANA EN LOSAS ALIGERADAS

MESA DE CONCRETO REVESTIDO DE CERAMICO

CONCRETO F'C=175 KG/CM2 EN MESA DE CONCRETO

ENCOFRADO Y DESENCOFRADO EN MESA DE CONCRETOACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60

CURADO DE CONCRETO TIPO MEMBRANA EN MESA DE CONCRETO

MUROS Y TAVIQUES DE ALBAILERIA

MURO DE LADRILLO KK TIPO IV DE CABEZA, M=1:5, E=1.5cm

MURO DE LADRILLO KK TIPO IV DE SOGA, M=1:5, E=1.5cm


COLUMNAS





COLUMNETAS





VIGAS 2DO PISO

CONCRETO F'c=210kg/cm2 EN VIGAS 2DO PISO

ENCOFRADO Y DESECOFRADO EN VIGAS 2DO PISO


CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS 2DO PISO

VIGUETAS





MUROS Y TAVIQUES DE ALBAILERIA

MURO DE LADRILLO KK TIPO IV DE CABEZA, M=1:5, E=1.5CM.

MURO DE LADRILLO KK TIPO IV DE SOGA, M=1:4, E=1.5CM.

PABELLON N01 - SEGUNDO NIVEL: CONSTRUCCION DE 01 AULA TALLER DE MANUALIDADES (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2) + 01 AULA TALLER DE CONFECCION TEXTIL (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2); DE MATERIAL SEMINOBLE.

CONSTRUCCION DE 01 MODULO DE SS.HH. PARA VARONES, MUJERES Y DISCAPACITADOS (24.00M3); DE MATERIAL SEMINOBLE.



CORTE DE MATERIAL ORGANICO



RELLENO COMPACTADO CON MATERIAL MEJORADO (HORMIGON 70% + TIERRA ROJA 30%)




CIMIENTO CORRIDO F'C=140 KG/CM2


ZAPATAS

CONCRETO FC=210 KG/CM2 EN ZAPATAS

ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60

VIGA DE CIMENTACION

CONCRETO FC=210 KG/CM2 EN VIGAS DE CIMENTACION

ENCOFRADO Y DESENCOFRADO EN VIGAS DE CIMENTACION


CURADO DE CONCRETO TIPO MEMBRANA EN VIGA DE CIMENTACION


CONCRETO FC=175 KG/CM2 EN SOBRECIMIENTOS



CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS

COLUMNAS

CONCRETO FC=210 KG/CM2 EN COLUMNAS




COLUMNETAS

CONCRETO FC=175 KG/CM2 EN COLUMNETAS




VIGAS

CONCRETO FC=210 KG/CM2 EN VIGAS

ENCOFRADO Y DESENCOFRADO EN VIGAS



VIGUETAS

CONCRETO FC=175 KG/CM2 EN VIGUETAS

ENCOFRADO Y DESENCOFRADO EN VIGUETAS



MESA DE CONCRETO REVESTIDO DE CERAMICO

CONCRETO FC=175 KG/CM2 EN MESAS DE CONCRETO

ENCOFRADO Y DESENCOFRADO EN MESAS DE CONCRETO


CURADO DE CONCRETO TIPO MEMBRANA EN MESAS DE CONCRETO

CONSTRUCCION DE LOSA MULTIDEPORTIVA DE 576.00M2





CONCRETO FC=175KG/CM2, PARA LOSAS E=5", ACABADO FROTACHADO

ENCOFRADO Y DESENCOFRADO DE LOSAS


CURADO DE CONCRETO TIPO MEMBRANA EN LOSAS DE CONCRETO

CONSTRUCCION DE TRIBUNA TECHADA DE CONCRETO ARMADO DE 98.65M2




RELLENO CON MATERIAL DE PRESTAMO (TIERRA ROJA) COMPACTADO C/MAQUINARIA







ZAPATAS


ACERO DE REFUERZO F'y=4200kg/cm2 GRADO 60

COLUMNAS





VIGAS





BANCOS DE CONCRETO

CONCRETO F'c=210kg/cm2 EN BANCOS DE CONCRETO

ENCOFRADO Y DESENCOFRADO EN BANCOS DE CONCRETO


RELLENO CON MATERIAL DE PRESTAMO (TIERRA ROJA) COMPACTADO C/MAQUINARIARELLENO CON MATERIAL DE PRESTAMO MEJORADO (H. 80% + T.R. 20%) COMPACTADO C/MAQUINARIA

CURADO DE CONCRETO TIPO MEMBRANA EN BANCOS DE CONCRETO

GRADERIAS DE CONCRETO

CONCRETO F'c=210kg/cm2 EN GRADERIAS DE CONCRETO

ENCOFRADO Y DESENCOFRADO EN GRADERIAS DE CONCRETO


CURADO DE CONCRETO TIPO MEMBRANA EN GRADERIAS DE CONCRETO

ESTRUCTURA METALICA Y COBERTURA

COLUMNA Y TIJERALES (SEGN DISEO)

ANCLAJE DE TIJERALES EN COLUMNAS DE CONCRETO (SEGN DISEO)

VIGAS DE MADERA QUINILLA 2"x4"x14'

CONSTRUCCION DE TANQUE ELEVADO DE CA DE 6.00M3









SOLADO PARA VIGAS DE CIMENTACION E=0.05m. F'c=100kg/cm2


ZAPATAS













COLUMNAS





VIGAS





COBERTURA DE FIBRA LIVIANA(VEGETAL) 10 CANALES CLASSIC_x000D_

LOSA MACIZA

CONCRETO F'c=210kg/cm2 EN LOSA MACIZA

ENCOFRADO Y DESECOFRADO EN LOSA MACIZA


CURADO DE CONCRETO TIPO MEMBRANA EN LOSA MACIZA

CUBA

CONCRETO F'c=210kg/cm2 EN CUBA

ENCOFRADO Y DESECOFRADO EN CUBA


CURADO DE CONCRETO TIPO MEMBRANA EN CUBA

CONSTRUCCION DE OBRAS COMPLEMENTARIAS

VEREDAS, PATIOS Y RAMPAS



CORTE DE MATRERIAL ORGANICO C/MAQUINARIA

RELLENO COMPACTADO CON MATERIAL DE PRESTAMO - TIERRA ROJA


ACARREO INTERNO,MAT. PROCED.DE EXCAVACIONES








ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60


JARDINERAS




RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERR ROJA)

RELLENO CON MATERIAL DE PRESTAMO (TIERRA DE CHACRA)







CONCRETO F'C= 175 KG/CM2 EN SOBRECIMIENTOS


ACERO REFUERZO FY= 4200 kg/cm2 GRADO 60


PODIO DE BANDERAS




RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERR ROJA)





DADO DE ANCLAJE P/TUBOS DE FG (0.45X0.45X0.50M.)







PEDESTAL

CONCRETO F'C= 175 KG/CM2 EN PEDESTAL

ENCOFRADO Y DESENCOFRADO EN PEDESTAL


CURADO DE CONCRETO TIPO MEMBRANA EN PEDESTAL

MURETES PORTAMEDIDORES DE CONCRETO


EXCAVACION DE ZANJA MANUAL








ZAPATAS



MURETE DE CONCRETO

CONCRETO F'c=210kg/cm2 EN MURETE DE CONCRETO

ENCOFRADO Y DESENCOFRADO EN MURETE DE CONCRETO


CURADO DE CONCRETO TIPO MEMBRANA EN MURETE DE CONCRETO

LOSA DE PROTECCION

CONCRETO F'c=210kg/cm2 EN LOSA DE PROTECCION

ENCOFRADO Y DESENCOFRADO EN LOSA DE PROTECCION


CURADO DE CONCRETO TIPO MEMBRANA EN LOSA DE PROTECCION

CONSTRUCCION DE PLANTA DE TRATAMIENTO DE AGUAS RESIDUALES CON FILTRO ANAEROBICO DE FLUJO ASCENDENTE DE 3.63M3



ENTIBADO A PROFUNDIDAD H=2.50 - 3.00M.




SOLADO CONCRETO F'C=100KG/CM2


EN LOSA DE FONDO

CONCRETO F'C= 210 KG/CM2 EN LOSA DE FONDO


MUROS DE CONCRETO

CONCRETO F'C= 210 KG/CM2 EN MUROS DE CONCRETO

ENCOFRADO Y DESENCOFRADO EN MUROS DE CONCRETO


CURADO DE CONCRETO TIPO MEMBRANA EN MUROS DE CONCRETO

LOSA SUPERIOR

CONCRETO F'C= 210 KG/CM2 EN LOSA SUPERIOR

ENCOFRADO Y DESENCOFRADO EN LOSA SUPERIOR


CURADO DE CONCRETO TIPO MEMBRANA EN LOSA SUPERIOR

CONSTRUCCION DE SUBESTACION COMPACTA



RELLENO COMPACTADO CON MATERIAL MEJORADO (HORMIGON 70% + TIERRA ROJA 30%




CIMIENTO CORRIDO F'C=140KG/CM2


BASES DE CONCRETO PARA TABLEROS

CONCRETO F'C= 175 KG/CM2 EN BASES DE CONCRETO

ENCOFRADO Y DESENCOFRADO EN BASES DE CONCRETO


CURADO DE CONCRETO TIPO MEMBRANA EN BASES DE CONCRETO






COLUMNAS

CONCRETO F'C=210 KG/CM2 EN COLUMNAS




VIGAS

CONCRETO F'C=210 KG/CM2 EN VIGAS




LOSA MACIZA

CONCRETO F'C=210 KG/CM2 EN LOSA MACIZA

ENCOFRADO Y DESENCOFRADO EN LOSA MACIZA


CURADO DE CONCRETO TIPO MEMBRANA EN LOSA MACIZA

CAMBIO DE NIVEL EN ZONA VULNERABLE POR INUNDACIONES

TRABAJOS PRELIMINARES

DEMOLICION DE PISOS, VEREDAS Y RAMPAS E=0.10M.

DESMONTAJE DE PORTON METALICO

DESMONTAJE DE PUERTAS METALICAS

DESMONTAJE DE PUERTAS DE MADERA



RELLENO COMPACTADO CON MATERIAL MEJORADO (HORMIGON 70% + TIERRA ROJA 30%)

PABELLON N02: CONSTRUCCION DE 01 ALMACEN GENERAL (90.00M2); DE MATERIAL SEMINOBLE.










SOLADO PARA VIGAS DE CIMENTACION E=0.10m. F'c=100kg/cm2


ZAPATAS













COLUMNAS





COLUMNETAS





VIGAS





VIGUETAS





MUROS Y TABIQUES DE ALBAILERIA

MURO DE LADRILLO CARAVISTA K.K.MACIZO 9x13x23 cm.

COSTO DIRECTOGASTOS GENERALES 10%UTILIDAD 10%

SUB TOTAL DE PRESUPUESTOIMPLEMENTACION Y EQUIPAMIENTOIMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE COSMETOLOGIAIMPLEMENTACION DE EQUIPOS EN AULA DE COSMETOLOGIA

IMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE INDUSTRIAS ALIMENTARIASIMPLEMENTACION DE IMPRESORA MULTIFUNCIONAL

IMPLEMENTACION DE TELEVISOR LCD 42" (INCLUYE DVD Y RACK)

IMPLEMENTACION DE EQUIPOS EN EL TALLER DE INDUSTRIAS ALIMENTARIAS

IMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE CONFECCION TEXTILIMPLEMENTACION DE IMPRESORA MULTIFUNCIONAL

IMPLEMENTACION DE EQUIPOS EN AULA TALLER DE CONFECCION TEXTIL

IMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE MANUALIDADESIMPLEMENTACION DE TELEVISOR LCD 42" (INCLUYE DVD Y RACK)

IMPLEMENTACION DE EQUIPOS EN AULA TALLER DE MANUALIDADES

IMPLEMENTACION Y EQUIPOS DE AREAS ADMINISTRATIVASIMPLEMENTACION DE IMPRESORA MULTIFUNCIONAL

IMPLEMENTACION DE PROYECTOR MULTIMEDIA

SUB TOTAL DE PRESUPUESTO

TOTAL PRESUPUESTO


JULIO AGOSTO

CRONOGRAMA VALORIZADO MENSUALMes 1 Mes 2

7/10/2015 8/1/2015

Und. Metrado Precio (S/.)Presupuesto (S/.)

7/31/2015 8/31/2015S/. 1,167,237.28

m2 45.00 28.97 S/. 1,303.65 S/. 1,303.65 S/. 0.00

und 2.00 815.73 S/. 1,631.46 S/. 1,631.46 S/. 0.00

und 1.00 6000.00 S/. 6,000.00 S/. 6,000.00 S/. 0.00

und 3.00 41.13 S/. 123.39 S/. 123.39 S/. 0.00

m2 2266.11 2.31 S/. 5,234.71 S/. 0.00 S/. 4,187.77

m2 2266.11 3.11 S/. 7,047.60 S/. 0.00 S/. 0.00

m3 1840.00 45.38 S/. 83,499.20 S/. 16,699.84 S/. 66,799.36

m3 1840.00 60.76 S/. 111,798.40 S/. 0.00 S/. 111,798.40

und 8.00 44.87 S/. 358.96 S/. 358.96 S/. 0.00

und 24.00 53.84 S/. 1,292.16 S/. 1,292.16 S/. 0.00

m2 222.00 9.43 S/. 2,093.46 S/. 2,791.28 S/. 0.00

m2 121.00 8.08 S/. 977.68 S/. 977.68 S/. 0.00

m2 12.70 12.21 S/. 155.07 S/. 155.07 S/. 0.00

m2 218.55 8.77 S/. 1,916.68 S/. 1,916.68 S/. 0.00

m2 480.00 10.98 S/. 5,270.40 S/. 5,270.40 S/. 0.00

m3 78.29 178.92 S/. 14,007.65 S/. 14,007.65 S/. 0.00

m3 2080.20 15.46 S/. 32,159.89 S/. 32,159.89 S/. 0.00

und 25.00 81.00 S/. 2,025.00 S/. 1,620.00 S/. 405.00

und 1.00 1945.00 S/. 1,945.00 S/. 1,945.00 S/. 0.00

und 1.00 1160.00 S/. 1,160.00 S/. 1,160.00 S/. 0.00

und 1.00 750.00 S/. 750.00 S/. 750.00 S/. 0.00

und 1.00 1000.00 S/. 1,000.00 S/. 1,000.00 S/. 0.00

m3 441.83 37.82 S/. 16,710.01 S/. 0.00 S/. 0.00

m3 259.52 43.84 S/. 11,377.36 S/. 0.00 S/. 0.00

m3 116.22 60.76 S/. 7,061.53 S/. 0.00 S/. 0.00

m3 59.23 106.86 S/. 6,329.32 S/. 0.00 S/. 0.00

m3 237.00 11.35 S/. 2,689.95 S/. 0.00 S/. 0.00

m3 237.00 15.46 S/. 3,664.02 S/. 0.00 S/. 0.00

m2 223.48 34.49 S/. 7,707.83 S/. 0.00 S/. 7,707.83

m3 6.48 341.79 S/. 2,214.80 S/. 0.00 S/. 2,214.80

m2 320.00 34.32 S/. 10,982.40 S/. 0.00 S/. 0.00

m3 117.15 370.13 S/. 43,360.73 S/. 0.00 S/. 43,360.73

kg 1375.37 4.55 S/. 6,257.93 S/. 0.00 S/. 6,257.93

m3 39.62 408.71 S/. 16,193.09 S/. 0.00 S/. 0.00

m2 206.78 33.90 S/. 7,009.84 S/. 0.00 S/. 0.00

kg 4039.85 4.55 S/. 18,381.32 S/. 0.00 S/. 0.00

m2 206.78 2.79 S/. 576.92 S/. 0.00 S/. 0.00

m3 25.81 404.42 S/. 10,438.08 S/. 0.00 S/. 0.00

m2 287.70 28.61 S/. 8,231.10 S/. 0.00 S/. 0.00

kg 2722.25 4.55 S/. 12,386.24 S/. 0.00 S/. 0.00

m2 287.70 2.79 S/. 802.68 S/. 0.00 S/. 0.00

m3 22.86 429.14 S/. 9,810.14 S/. 0.00 S/. 0.00

m2 231.20 32.44 S/. 7,500.13 S/. 0.00 S/. 0.00

kg 4848.14 4.55 S/. 22,059.04 S/. 0.00 S/. 0.00

m2 231.20 2.79 S/. 645.05 S/. 0.00 S/. 0.00

m3 4.13 406.14 S/. 1,677.36 S/. 0.00 S/. 0.00

m2 56.88 32.44 S/. 1,845.19 S/. 0.00 S/. 0.00

kg 514.32 4.55 S/. 2,340.16 S/. 0.00 S/. 0.00

m2 56.88 2.79 S/. 158.70 S/. 0.00 S/. 0.00

m3 37.62 440.98 S/. 16,589.67 S/. 0.00 S/. 0.00

m2 358.52 33.13 S/. 11,877.77 S/. 0.00 S/. 0.00

kg 2987.12 4.55 S/. 13,591.40 S/. 0.00 S/. 0.00

m2 358.52 2.79 S/. 1,000.27 S/. 0.00 S/. 0.00

m3 1.02 406.14 S/. 414.26 S/. 0.00 S/. 0.00

m2 13.64 42.23 S/. 576.02 S/. 0.00 S/. 0.00

kg 56.43 4.55 S/. 256.76 S/. 0.00 S/. 0.00

m2 13.64 2.79 S/. 38.06 S/. 0.00 S/. 0.00

m3 2.35 406.14 S/. 954.43 S/. 0.00 S/. 0.00

m2 27.87 35.96 S/. 1,002.21 S/. 0.00 S/. 0.00

kg 152.41 4.55 S/. 693.47 S/. 0.00 S/. 0.00

m2 27.87 2.79 S/. 77.76 S/. 0.00 S/. 0.00

m3 29.61 421.33 S/. 12,475.58 S/. 0.00 S/. 0.00

m2 345.03 42.95 S/. 14,819.04 S/. 0.00 S/. 0.00

kg 1760.00 4.55 S/. 8,008.00 S/. 0.00 S/. 0.00

und 3001.00 2.79 S/. 8,372.79 S/. 0.00 S/. 0.00

m2 345.03 2.79 S/. 962.63 S/. 0.00 S/. 0.00

m3 15.88 421.33 S/. 6,690.72 S/. 0.00 S/. 0.00

m2 26.17 41.46 S/. 1,085.01 S/. 0.00 S/. 0.00

kg 600.59 4.55 S/. 2,732.68 S/. 0.00 S/. 0.00

m2 26.17 2.79 S/. 73.01 S/. 0.00 S/. 0.00

m3 2.79 406.14 S/. 1,133.13 S/. 0.00 S/. 0.00

m2 28.55 32.44 S/. 926.16 S/. 0.00 S/. 0.00

kg 82.78 4.55 S/. 376.65 S/. 0.00 S/. 0.00

m2 28.55 2.79 S/. 79.65 S/. 0.00 S/. 0.00

m2 110.94 130.22 S/. 14,446.61 S/. 0.00 S/. 0.00

m2 159.54 84.14 S/. 13,423.70 S/. 0.00 S/. 0.00

m3 16.89 429.14 S/. 7,248.17 S/. 0.00 S/. 0.00

m2 170.51 32.44 S/. 5,531.34 S/. 0.00 S/. 0.00

kg 3726.16 4.55 S/. 16,954.03 S/. 0.00 S/. 0.00

m2 170.51 2.79 S/. 475.72 S/. 0.00 S/. 0.00

m3 4.13 406.14 S/. 1,677.36 S/. 0.00 S/. 0.00

m2 55.00 32.44 S/. 1,784.20 S/. 0.00 S/. 0.00

kg 486.92 4.55 S/. 2,215.49 S/. 0.00 S/. 0.00

m2 55.00 2.79 S/. 153.45 S/. 0.00 S/. 0.00

m3 56.60 454.25 S/. 25,710.55 S/. 0.00 S/. 0.00

m2 529.15 33.13 S/. 17,530.74 S/. 0.00 S/. 0.00

kg 4174.89 4.55 S/. 18,995.75 S/. 0.00 S/. 0.00

m2 529.15 2.79 S/. 1,476.33 S/. 0.00 S/. 0.00

m3 1.02 406.14 S/. 414.26 S/. 0.00 S/. 0.00

m2 13.64 42.23 S/. 576.02 S/. 0.00 S/. 0.00

kg 144.27 4.55 S/. 656.43 S/. 0.00 S/. 0.00

m2 13.64 2.79 S/. 38.06 S/. 0.00 S/. 0.00

m2 78.10 130.22 S/. 10,170.18 S/. 0.00 S/. 0.00

m2 172.52 84.14 S/. 14,515.83 S/. 0.00 S/. 0.00

m3 56.18 37.82 S/. 2,124.73 S/. 0.00 S/. 0.00

m3 28.99 45.38 S/. 1,315.57 S/. 0.00 S/. 0.00

m3 43.39 43.84 S/. 1,902.22 S/. 0.00 S/. 0.00

m3 40.86 60.76 S/. 2,482.65 S/. 0.00 S/. 0.00

m3 6.59 106.86 S/. 704.21 S/. 0.00 S/. 0.00

m3 54.32 11.35 S/. 616.53 S/. 0.00 S/. 0.00

m3 54.32 15.46 S/. 839.79 S/. 0.00 S/. 0.00

m3 2.25 341.79 S/. 769.03 S/. 0.00 S/. 0.00

m3 4.50 370.13 S/. 1,665.59 S/. 0.00 S/. 0.00

kg 122.40 4.55 S/. 556.92 S/. 0.00 S/. 0.00

m3 2.35 408.71 S/. 960.47 S/. 0.00 S/. 0.00

m2 18.80 33.90 S/. 637.32 S/. 0.00 S/. 0.00

kg 295.82 4.55 S/. 1,345.98 S/. 0.00 S/. 0.00

kg 18.80 2.79 S/. 52.45 S/. 0.00 S/. 0.00

m3 3.83 404.42 S/. 1,548.93 S/. 0.00 S/. 0.00

m2 58.99 28.61 S/. 1,687.70 S/. 0.00 S/. 0.00

kg 980.63 4.55 S/. 4,461.87 S/. 0.00 S/. 0.00

kg 58.99 2.79 S/. 164.58 S/. 0.00 S/. 0.00

m3 2.45 429.14 S/. 1,051.39 S/. 0.00 S/. 0.00

m2 29.40 32.44 S/. 953.74 S/. 0.00 S/. 0.00

kg 319.39 4.55 S/. 1,453.22 S/. 0.00 S/. 0.00

kg 29.40 2.79 S/. 82.03 S/. 0.00 S/. 0.00

m3 1.11 406.14 S/. 450.82 S/. 0.00 S/. 0.00

m2 17.04 32.44 S/. 552.78 S/. 0.00 S/. 0.00

kg 272.90 4.55 S/. 1,241.70 S/. 0.00 S/. 0.00

kg 17.04 2.79 S/. 47.54 S/. 0.00 S/. 0.00

m3 4.71 440.98 S/. 2,077.02 S/. 0.00 S/. 0.00

m2 39.35 33.13 S/. 1,303.67 S/. 0.00 S/. 0.00

kg 678.48 4.55 S/. 3,087.08 S/. 0.00 S/. 0.00

kg 39.35 2.79 S/. 109.79 S/. 0.00 S/. 0.00

m3 0.35 406.14 S/. 142.15 S/. 0.00 S/. 0.00

m2 5.42 42.23 S/. 228.89 S/. 0.00 S/. 0.00

kg 33.41 4.55 S/. 152.02 S/. 0.00 S/. 0.00

kg 5.42 2.79 S/. 15.12 S/. 0.00 S/. 0.00

m3 0.42 406.14 S/. 170.58 S/. 0.00 S/. 0.00

m2 6.87 32.44 S/. 222.86 S/. 0.00 S/. 0.00

kg 44.08 4.55 S/. 200.56 S/. 0.00 S/. 0.00

m2 6.87 2.79 S/. 19.17 S/. 0.00 S/. 0.00

m3 24.00 37.82 S/. 907.68 S/. 0.00 S/. 0.00

m3 216.00 60.76 S/. 13,124.16 S/. 0.00 S/. 0.00

m3 90.00 79.61 S/. 7,164.90 S/. 0.00 S/. 0.00

m3 31.72 15.46 S/. 490.39 S/. 0.00 S/. 0.00

m2 576.00 51.41 S/. 29,612.16 S/. 0.00 S/. 0.00

m2 58.00 28.30 S/. 1,641.40 S/. 0.00 S/. 0.00

kg 1380.00 4.55 S/. 6,279.00 S/. 0.00 S/. 0.00

m2 576.00 2.79 S/. 1,607.04 S/. 0.00 S/. 0.00

m3 11.70 37.82 S/. 442.49 S/. 0.00 S/. 0.00

m3 5.40 43.84 S/. 236.74 S/. 0.00 S/. 0.00

m3 36.54 60.76 S/. 2,220.17 S/. 0.00 S/. 0.00

m3 8.19 11.35 S/. 92.96 S/. 0.00 S/. 0.00

m3 8.19 15.46 S/. 126.62 S/. 0.00 S/. 0.00

m2 9.00 34.49 S/. 310.41 S/. 0.00 S/. 0.00

m3 2.16 341.79 S/. 738.27 S/. 0.00 S/. 0.00

m3 3.60 370.13 S/. 1,332.47 S/. 0.00 S/. 0.00

kg 36.54 4.55 S/. 166.26 S/. 0.00 S/. 0.00

m3 3.29 429.14 S/. 1,411.87 S/. 0.00 S/. 0.00

m2 38.43 32.44 S/. 1,246.67 S/. 0.00 S/. 0.00

kg 404.04 4.55 S/. 1,838.38 S/. 0.00 S/. 0.00

m2 38.43 2.79 S/. 107.22 S/. 0.00 S/. 0.00

m3 2.33 440.98 S/. 1,027.48 S/. 0.00 S/. 0.00

m2 24.26 33.13 S/. 803.73 S/. 0.00 S/. 0.00

kg 244.65 4.55 S/. 1,113.16 S/. 0.00 S/. 0.00

m2 24.26 2.79 S/. 67.69 S/. 0.00 S/. 0.00

m3 4.90 429.14 S/. 2,102.79 S/. 0.00 S/. 0.00

m2 56.88 35.96 S/. 2,045.40 S/. 0.00 S/. 0.00

kg 798.88 4.55 S/. 3,634.90 S/. 0.00 S/. 0.00

m2 56.88 2.79 S/. 158.70 S/. 0.00 S/. 0.00

m3 1.26 429.14 S/. 540.72 S/. 0.00 S/. 0.00

m2 15.75 35.96 S/. 566.37 S/. 0.00 S/. 0.00

kg 132.53 4.55 S/. 603.01 S/. 0.00 S/. 0.00

m2 15.75 2.79 S/. 43.94 S/. 0.00 S/. 0.00

und 9.00 925.15 S/. 8,326.35 S/. 0.00 S/. 0.00

und 9.00 183.23 S/. 1,649.07 S/. 0.00 S/. 0.00

p2 365.70 7.30 S/. 2,669.61 S/. 0.00 S/. 0.00

m2 99.28 48.22 S/. 4,787.28 S/. 0.00 S/. 0.00

m3 7.79 37.82 S/. 294.62 S/. 0.00 S/. 0.00

m3 3.72 43.84 S/. 163.08 S/. 0.00 S/. 0.00

m3 1.65 106.86 S/. 176.32 S/. 0.00 S/. 0.00

m3 5.30 11.35 S/. 60.16 S/. 0.00 S/. 0.00

m3 5.30 15.46 S/. 81.94 S/. 0.00 S/. 0.00

m2 5.76 34.49 S/. 198.66 S/. 0.00 S/. 0.00

m2 0.18 21.10 S/. 3.80 S/. 0.00 S/. 0.00

m3 2.88 370.13 S/. 1,065.97 S/. 0.00 S/. 0.00

kg 62.83 4.55 S/. 285.88 S/. 0.00 S/. 0.00

m3 0.66 408.71 S/. 269.75 S/. 0.00 S/. 0.00

m2 5.28 33.90 S/. 178.99 S/. 0.00 S/. 0.00

kg 82.20 4.55 S/. 374.01 S/. 0.00 S/. 0.00

m2 5.28 2.79 S/. 14.73 S/. 0.00 S/. 0.00

m3 0.54 404.42 S/. 218.39 S/. 0.00 S/. 0.00

m2 7.15 28.61 S/. 204.56 S/. 0.00 S/. 0.00

kg 43.15 4.55 S/. 196.33 S/. 0.00 S/. 0.00

m2 7.15 2.79 S/. 19.95 S/. 0.00 S/. 0.00

m3 2.79 429.14 S/. 1,197.30 S/. 0.00 S/. 0.00

m2 42.60 32.44 S/. 1,381.94 S/. 0.00 S/. 0.00

kg 446.62 4.55 S/. 2,032.12 S/. 0.00 S/. 0.00

m2 42.60 2.79 S/. 118.85 S/. 0.00 S/. 0.00

m3 1.65 440.98 S/. 727.62 S/. 0.00 S/. 0.00

m2 19.80 33.13 S/. 655.97 S/. 0.00 S/. 0.00

kg 212.06 4.55 S/. 964.87 S/. 0.00 S/. 0.00

m2 19.80 2.79 S/. 55.24 S/. 0.00 S/. 0.00

m3 0.82 429.14 S/. 351.89 S/. 0.00 S/. 0.00

m2 5.45 33.13 S/. 180.56 S/. 0.00 S/. 0.00

kg 49.07 4.55 S/. 223.27 S/. 0.00 S/. 0.00

m2 5.45 2.79 S/. 15.21 S/. 0.00 S/. 0.00

m3 3.99 462.98 S/. 1,847.29 S/. 0.00 S/. 0.00

m2 45.94 43.44 S/. 1,995.63 S/. 0.00 S/. 0.00

kg 410.17 4.55 S/. 1,866.27 S/. 0.00 S/. 0.00

m2 45.94 2.79 S/. 128.17 S/. 0.00 S/. 0.00

m3 86.13 37.82 S/. 3,257.44 S/. 0.00 S/. 0.00

m3 152.89 45.38 S/. 6,938.15 S/. 0.00 S/. 0.00

m3 589.10 60.76 S/. 35,793.72 S/. 0.00 S/. 0.00

m3 95.57 106.86 S/. 10,212.61 S/. 0.00 S/. 0.00

m3 310.72 11.35 S/. 3,526.67 S/. 0.00 S/. 0.00

m3 310.72 15.46 S/. 4,803.73 S/. 0.00 S/. 0.00

m3 28.61 341.79 S/. 9,778.61 S/. 0.00 S/. 0.00

m3 20.03 404.42 S/. 8,100.53 S/. 0.00 S/. 0.00

m2 320.46 28.61 S/. 9,168.36 S/. 0.00 S/. 0.00

kg 1827.81 4.55 S/. 8,316.54 S/. 0.00 S/. 0.00

m2 320.46 2.79 S/. 894.08 S/. 0.00 S/. 0.00

m3 11.34 37.82 S/. 428.88 S/. 0.00 S/. 0.00

m3 4.54 43.84 S/. 199.03 S/. 0.00 S/. 0.00

m3 7.20 60.76 S/. 437.47 S/. 0.00 S/. 0.00

m3 3.40 49.95 S/. 169.83 S/. 0.00 S/. 0.00

m3 14.18 11.35 S/. 160.94 S/. 0.00 S/. 0.00

m3 14.18 15.46 S/. 219.22 S/. 0.00 S/. 0.00

m3 4.54 341.79 S/. 1,551.73 S/. 0.00 S/. 0.00

m3 7.60 404.42 S/. 3,073.59 S/. 0.00 S/. 0.00

m2 93.12 28.61 S/. 2,664.16 S/. 0.00 S/. 0.00

kg 853.30 4.55 S/. 3,882.52 S/. 0.00 S/. 0.00

m2 93.12 2.79 S/. 259.80 S/. 0.00 S/. 0.00

m3 8.28 37.82 S/. 313.15 S/. 0.00 S/. 0.00

m3 5.26 43.84 S/. 230.60 S/. 0.00 S/. 0.00

m3 2.48 60.76 S/. 150.68 S/. 0.00 S/. 0.00

m3 10.35 11.35 S/. 117.47 S/. 0.00 S/. 0.00

m3 10.35 15.46 S/. 160.01 S/. 0.00 S/. 0.00

m3 2.02 341.79 S/. 690.42 S/. 0.00 S/. 0.00

und 3.00 61.80 S/. 185.40 S/. 0.00 S/. 0.00

m3 1.68 404.42 S/. 679.43 S/. 0.00 S/. 0.00

m2 22.40 28.61 S/. 640.86 S/. 0.00 S/. 0.00

kg 218.50 4.55 S/. 994.18 S/. 0.00 S/. 0.00

m2 22.40 2.79 S/. 62.50 S/. 0.00 S/. 0.00

m3 1.66 372.45 S/. 618.27 S/. 0.00 S/. 0.00

m2 2.24 28.59 S/. 64.04 S/. 0.00 S/. 0.00

kg 45.30 4.55 S/. 206.12 S/. 0.00 S/. 0.00

m2 2.24 2.79 S/. 6.25 S/. 0.00 S/. 0.00

m3 0.84 37.82 S/. 31.77 S/. 0.00 S/. 0.00

m3 0.43 43.84 S/. 18.85 S/. 0.00 S/. 0.00

m3 0.62 60.76 S/. 37.67 S/. 0.00 S/. 0.00

m3 1.05 18.91 S/. 19.86 S/. 0.00 S/. 0.00

m3 1.05 16.13 S/. 16.94 S/. 0.00 S/. 0.00

m2 0.70 39.48 S/. 27.64 S/. 0.00 S/. 0.00

m3 0.21 384.33 S/. 80.71 S/. 0.00 S/. 0.00

kg 10.09 4.55 S/. 45.91 S/. 0.00 S/. 0.00

m3 0.70 464.79 S/. 325.35 S/. 0.00 S/. 0.00

m2 7.00 38.34 S/. 268.38 S/. 0.00 S/. 0.00

kg 50.00 4.55 S/. 227.50 S/. 0.00 S/. 0.00

m2 7.00 2.79 S/. 19.53 S/. 0.00 S/. 0.00

m3 0.07 464.79 S/. 32.54 S/. 0.00 S/. 0.00

m2 1.25 38.34 S/. 47.93 S/. 0.00 S/. 0.00

kg 5.66 4.55 S/. 25.75 S/. 0.00 S/. 0.00

m2 1.25 2.80 S/. 3.50 S/. 0.00 S/. 0.00

m3 39.87 37.82 S/. 1,507.88 S/. 0.00 S/. 0.00

m2 50.47 13.20 S/. 666.20 S/. 0.00 S/. 0.00

m3 51.83 11.35 S/. 588.27 S/. 0.00 S/. 0.00

m3 51.83 15.46 S/. 801.29 S/. 0.00 S/. 0.00

m2 21.86 34.49 S/. 753.95 S/. 0.00 S/. 0.00

m3 4.30 408.71 S/. 1,757.45 S/. 0.00 S/. 0.00

kg 741.13 4.55 S/. 3,372.14 S/. 0.00 S/. 0.00

m3 11.03 410.57 S/. 4,528.59 S/. 0.00 S/. 0.00

m2 120.95 32.44 S/. 3,923.62 S/. 0.00 S/. 0.00

kg 3614.65 4.55 S/. 16,446.66 S/. 0.00 S/. 0.00

m2 120.95 2.79 S/. 337.45 S/. 0.00 S/. 0.00

m3 2.24 408.71 S/. 915.51 S/. 0.00 S/. 0.00

m2 23.12 32.44 S/. 750.01 S/. 0.00 S/. 0.00

kg 580.33 4.55 S/. 2,640.50 S/. 0.00 S/. 0.00

m2 23.12 2.79 S/. 64.50 S/. 0.00 S/. 0.00

m3 5.99 37.82 S/. 226.54 S/. 0.00 S/. 0.00

m3 2.55 106.86 S/. 272.49 S/. 0.00 S/. 0.00

m3 7.49 11.35 S/. 85.01 S/. 0.00 S/. 0.00

m3 7.49 15.46 S/. 115.80 S/. 0.00 S/. 0.00

m3 3.46 341.79 S/. 1,182.59 S/. 0.00 S/. 0.00

m3 0.46 347.13 S/. 159.68 S/. 0.00 S/. 0.00

m2 1.18 28.61 S/. 33.76 S/. 0.00 S/. 0.00

kg 32.77 4.55 S/. 149.10 S/. 0.00 S/. 0.00

m2 1.18 2.79 S/. 3.29 S/. 0.00 S/. 0.00

m3 1.39 404.42 S/. 562.14 S/. 0.00 S/. 0.00

m2 18.54 28.61 S/. 530.43 S/. 0.00 S/. 0.00

kg 84.68 4.55 S/. 385.29 S/. 0.00 S/. 0.00

m2 18.54 2.79 S/. 51.73 S/. 0.00 S/. 0.00

m3 1.08 429.14 S/. 463.47 S/. 0.00 S/. 0.00

m2 17.20 32.44 S/. 557.97 S/. 0.00 S/. 0.00

kg 138.24 4.55 S/. 628.99 S/. 0.00 S/. 0.00

m2 17.20 2.79 S/. 47.99 S/. 0.00 S/. 0.00

m3 1.38 440.98 S/. 608.55 S/. 0.00 S/. 0.00

m2 14.13 33.13 S/. 468.13 S/. 0.00 S/. 0.00

kg 132.99 4.55 S/. 605.10 S/. 0.00 S/. 0.00

m2 14.13 2.79 S/. 39.42 S/. 0.00 S/. 0.00

m3 3.56 421.33 S/. 1,499.93 S/. 0.00 S/. 0.00

m2 26.60 45.33 S/. 1,205.78 S/. 0.00 S/. 0.00

kg 208.22 4.55 S/. 947.40 S/. 0.00 S/. 0.00

m2 26.60 2.79 S/. 74.21 S/. 0.00 S/. 0.00

m2 108.40 18.91 S/. 2,049.84 S/. 0.00 S/. 0.00

und 1.00 140.39 S/. 140.39 S/. 0.00 S/. 0.00

und 1.00 104.39 S/. 104.39 S/. 0.00 S/. 0.00

und 3.00 52.82 S/. 158.46 S/. 0.00 S/. 0.00

m3 27.10 60.76 S/. 1,646.60 S/. 0.00 S/. 0.00

m3 12.92 106.86 S/. 1,380.63 S/. 0.00 S/. 0.00

m3 34.24 37.82 S/. 1,294.96 S/. 0.00 S/. 0.00

m3 12.58 43.84 S/. 551.51 S/. 0.00 S/. 0.00

m3 46.07 60.76 S/. 2,799.21 S/. 0.00 S/. 0.00

m3 18.62 106.86 S/. 1,989.73 S/. 0.00 S/. 0.00

m3 20.30 11.35 S/. 230.41 S/. 0.00 S/. 0.00

m3 20.30 15.46 S/. 313.84 S/. 0.00 S/. 0.00

m2 18.00 34.49 S/. 620.82 S/. 0.00 S/. 0.00

m2 9.68 21.10 S/. 204.25 S/. 0.00 S/. 0.00

m3 9.00 370.13 S/. 3,331.17 S/. 0.00 S/. 0.00

kg 228.48 4.55 S/. 1,039.58 S/. 0.00 S/. 0.00

m3 6.28 408.71 S/. 2,566.70 S/. 0.00 S/. 0.00

m2 50.20 33.90 S/. 1,701.78 S/. 0.00 S/. 0.00

kg 756.59 4.55 S/. 3,442.48 S/. 0.00 S/. 0.00

m2 50.20 2.79 S/. 140.06 S/. 0.00 S/. 0.00

m3 5.14 404.42 S/. 2,078.72 S/. 0.00 S/. 0.00

m2 79.00 28.61 S/. 2,260.19 S/. 0.00 S/. 0.00

kg 296.32 4.55 S/. 1,348.26 S/. 0.00 S/. 0.00

m2 79.00 2.79 S/. 220.41 S/. 0.00 S/. 0.00

m3 4.90 429.14 S/. 2,102.79 S/. 0.00 S/. 0.00

m2 58.80 32.44 S/. 1,907.47 S/. 0.00 S/. 0.00

kg 623.24 4.55 S/. 2,835.74 S/. 0.00 S/. 0.00

m2 58.80 2.79 S/. 164.05 S/. 0.00 S/. 0.00

m3 1.08 406.14 S/. 438.63 S/. 0.00 S/. 0.00

m2 16.56 32.44 S/. 537.21 S/. 0.00 S/. 0.00

kg 165.19 4.55 S/. 751.61 S/. 0.00 S/. 0.00

m2 16.56 2.79 S/. 46.20 S/. 0.00 S/. 0.00

m3 11.29 440.98 S/. 4,978.66 S/. 0.00 S/. 0.00

m2 144.89 33.13 S/. 4,800.21 S/. 0.00 S/. 0.00

kg 1205.05 4.55 S/. 5,482.98 S/. 0.00 S/. 0.00

m2 144.89 2.79 S/. 404.24 S/. 0.00 S/. 0.00

m3 0.30 406.14 S/. 121.84 S/. 0.00 S/. 0.00

m2 4.66 42.23 S/. 196.79 S/. 0.00 S/. 0.00

kg 37.37 4.55 S/. 170.03 S/. 0.00 S/. 0.00

m2 4.66 2.79 S/. 13.00 S/. 0.00 S/. 0.00

m2 77.20 69.66 S/. 5,377.75 S/. 0.00 S/. 0.00

1,167,237.32 91,163.11 242,731.82 116,723.73 9,116.31 24,273.18 116,723.73 9,116.31 24,273.18

1,400,684.78 109,395.73 291,278.18 S/. 153,243.50

und 1.00 38330.00 S/. 38,330.00 S/. 0.00 S/. 0.00

und 1.00 290.00 S/. 290.00 S/. 0.00 S/. 0.00

und 1.00 2299.00 S/. 2,299.00 S/. 0.00 S/. 0.00

und 1.00 20301.00 S/. 20,301.00 S/. 0.00 S/. 0.00

und 1.00 290.00 S/. 290.00 S/. 0.00 S/. 0.00

und 1.00 55467.00 S/. 55,467.00 S/. 0.00 S/. 0.00

und 1.00 2299.00 S/. 2,299.00 S/. 0.00 S/. 0.00

und 1.00 31477.50 S/. 31,477.50 S/. 0.00 S/. 0.00

und 1.00 290.00 S/. 290.00 S/. 0.00 S/. 0.00

und 1.00 2200.00 S/. 2,200.00 S/. 0.00 S/. 0.00

153,243.50 0.00 0.00

1,553,928.28

AVANCE MENSUAL 109,395.73 291,278.18

(%) AVANCE MENSUAL 7.81% 20.80%

AVANCE ACUMULADO 109,395.73 291,278.18

(%) AVANCE ACUMULADO 7.81% 28.61%

2,743,623.64

1,342,938.86

S/. 1,167,237.28

ESTRUCTURAS S/. 1,167,237.32ARQUITECTURA 664265.91INST. SANITARIAS 127204.25INST. ELECTRICAS 199950.14Costo Directo 2158657.62Gas Gen (10%) 215865.76Utilidad (10%) 215865.76SUB TOTAL 2590389.14EQUIP. Y MOBIL. 153234.5

TOTAL (S/IGV) 2743623.64


SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENEROMes 3 Mes 4 Mes 5 Mes 6 Mes 7

9/1/2015 10/1/2015 11/1/2015 12/1/2015 1/1/2016

9/30/2015 10/31/2015 11/30/2015 12/31/2015 1/31/2016

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 1,046.94 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 7,047.60 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 16,710.01 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 4,876.01 S/. 6,501.35 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 7,061.53 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 6,329.32 S/. 0.00

S/. 0.00 S/. 2,689.95 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 3,664.02 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 10,982.40 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 16,193.09 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 7,009.84 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 18,381.32 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 576.92 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 10,438.08 S/. 0.00 S/. 0.00 S/. 0.00

S/. 2,351.74 S/. 5,879.36 S/. 0.00 S/. 0.00 S/. 0.00

S/. 12,386.24 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 802.68 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 9,810.14 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 7,500.13 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 22,059.04 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 645.05 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 1,677.36 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 1,845.19 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 2,340.16 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 158.70 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 16,589.67 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 11,877.77 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 13,591.40 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 1,000.27 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 414.26 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 576.02 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 256.76 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 38.06 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 954.43 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 1,002.21 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 693.47 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 77.76 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 12,475.58 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 14,819.04 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 8,008.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 8,372.79 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 962.63 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 6,690.72 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 1,085.01 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 2,732.68 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 73.01 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 1,133.13 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 926.16 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 376.65 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 79.65 S/. 0.00 S/. 0.00

S/. 0.00 S/. 14,446.61 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 13,423.70 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 7,248.17 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 5,531.34 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 16,954.03 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 158.57 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,677.36 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,784.20 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,215.49 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 51.15 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 25,710.55 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 17,530.74 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 18,995.75 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,476.33 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 414.26 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 576.02 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 656.43 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 38.06 S/. 0.00

S/. 0.00 S/. 0.00 S/. 10,170.18 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 12,902.96 S/. 1,612.87 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,124.73 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,315.57 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,902.22

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,482.65

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 704.21

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 616.53

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 839.79

S/. 0.00 S/. 0.00 S/. 0.00 S/. 769.03 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,665.59 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 556.92 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 960.47 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 637.32 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,345.98 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 52.45 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,548.93 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,687.70 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,461.87 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 164.58 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,051.39

S/. 0.00 S/. 0.00 S/. 0.00 S/. 476.87 S/. 476.87

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,453.22 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 82.03

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 450.82

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 552.78

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,241.70

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 47.54

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,077.02

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,303.67

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,087.08

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 109.79

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 142.15

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 228.89

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 152.02

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 15.12

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 170.58

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 222.86

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 200.56

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.17

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 680.76

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,624.83

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 442.49 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 236.74 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,220.17 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 92.96 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 126.62 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 310.41 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 738.27 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,332.47 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 166.26 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,411.87 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,246.67 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,838.38 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 107.22 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,027.48 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 803.73 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,113.16 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 67.69 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,102.79

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,045.40

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,634.90

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 158.70

S/. 0.00 S/. 0.00 S/. 0.00 S/. 540.72 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 566.37 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 603.01 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 43.94

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 8,326.35

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,649.07

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,669.61

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,787.28

S/. 0.00 S/. 0.00 S/. 0.00 S/. 294.62 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 163.08 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 176.32

S/. 0.00 S/. 0.00 S/. 0.00 S/. 60.16 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 81.94 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 198.66 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 3.80 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,065.97 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 285.88 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 269.75 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 178.99 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 374.01 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 14.73 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 218.39 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 204.56 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 196.33 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.95 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,197.30 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,381.94 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,032.12 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 118.85 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 727.62 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 655.97 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 964.87 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 55.24 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 351.89 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 180.56 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 223.27 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 15.21 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,847.29 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,995.63 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,866.27 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 128.17 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,257.44 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 6,938.15 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 44,742.15

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 6,127.57

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,526.67

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,803.73

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 9,778.61

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 8,100.53

S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,444.90 S/. 6,723.46

S/. 0.00 S/. 0.00 S/. 0.00 S/. 8,316.54 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 894.08

S/. 0.00 S/. 0.00 S/. 0.00 S/. 428.88 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 199.03 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 437.47 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 169.83 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 160.94 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 219.22 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,551.73 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,073.59 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,664.16 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,882.52 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 259.80 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 313.15 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 230.60 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 150.68 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 117.47 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 160.01 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 690.42 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 185.40 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 679.43 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 640.86 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 994.18 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 62.50 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 618.27 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 64.04 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 206.12 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 6.25 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 31.77 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 18.85 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 37.67 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.86 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 16.94 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 27.64 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 80.71 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 45.91 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 325.35 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 268.38 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 227.50 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.53 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 32.54 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 47.93 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 25.75 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 3.50 S/. 0.00

S/. 1,507.88 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 666.20 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 588.27 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 801.29 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 753.95 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 1,757.45 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 3,372.14 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 4,528.59 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 3,923.62 S/. 0.00 S/. 0.00 S/. 0.00

S/. 11,747.61 S/. 4,699.05 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 337.45 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 915.51 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 750.01 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 2,640.50 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 64.50 S/. 0.00 S/. 0.00 S/. 0.00

S/. 226.54 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 272.49 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 85.01 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 115.80 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,182.59 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 159.68 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 33.76 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 149.10 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 3.29 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 562.14 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 530.43 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 385.29 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 51.73 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 463.47 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 557.97 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 628.99 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 47.99 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 608.55 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 468.13 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 605.10 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 39.42 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,499.93 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,205.78 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 947.40 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 74.21 S/. 0.00 S/. 0.00 S/. 0.00

S/. 113.88 S/. 1,935.96 S/. 0.00 S/. 0.00 S/. 0.00

S/. 140.39 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 104.39 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 158.46 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,646.60 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,380.63 S/. 0.00 S/. 0.00 S/. 0.00

S/. 323.74 S/. 971.22 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 551.51 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 466.54 S/. 2,332.68 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 230.41 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 313.84 S/. 0.00 S/. 0.00

S/. 0.00 S/. 620.82 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 204.25 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 3,331.17 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,039.58 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 2,566.70 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,701.78 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 3,442.48 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 140.06 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 2,078.72 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 2,260.19 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 1,348.26 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 220.41 S/. 0.00 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 2,102.79 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 1,907.47 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 2,835.74 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 164.05 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 438.63

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 537.21

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 751.61

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 46.20

S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,978.66 S/. 0.00

S/. 0.00 S/. 0.00 S/. 4,800.21 S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00 S/. 3,289.79 S/. 2,193.19 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 404.24 S/. 0.00

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 121.84

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 196.79

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 170.03

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 13.00

S/. 0.00 S/. 1,792.58 S/. 3,585.17 S/. 0.00 S/. 0.00

108,841.92 160,513.53 156,108.84 219,459.45 134,049.50 10,884.19 16,051.35 15,610.88 21,945.94 13,404.95 10,884.19 16,051.35 15,610.88 21,945.94 13,404.95

130,610.30 192,616.23 187,330.60 263,351.33 160,859.40

S/. 0.00 S/. 6,388.33 S/. 7,666.00 S/. 7,921.53 S/. 7,921.53

S/. 0.00 S/. 48.33 S/. 58.00 S/. 59.93 S/. 59.93

S/. 0.00 S/. 383.17 S/. 459.80 S/. 475.13 S/. 475.13

S/. 0.00 S/. 3,383.50 S/. 4,060.20 S/. 4,195.54 S/. 4,195.54

S/. 0.00 S/. 48.33 S/. 58.00 S/. 59.93 S/. 59.93

S/. 0.00 S/. 9,244.50 S/. 11,093.40 S/. 11,463.18 S/. 11,463.18

S/. 0.00 S/. 383.17 S/. 459.80 S/. 475.13 S/. 475.13

S/. 0.00 S/. 5,246.25 S/. 6,295.50 S/. 6,505.35 S/. 6,505.35

S/. 0.00 S/. 48.33 S/. 58.00 S/. 59.93 S/. 59.93

S/. 0.00 S/. 366.67 S/. 440.00 S/. 454.67 S/. 454.67

0.00 415.00 498.00 514.60 514.60

130,610.30 192,616.23 187,330.60 263,351.33 160,859.40

9.32% 13.75% 13.37% 18.80% 11.48%

130,610.30 192,616.23 187,330.60 263,351.33 160,859.40

37.93% 51.47% 64.85% 83.65% 95.13%

FEBRERO MARZO 7Mes 8 Mes 9

JULIO 20152/1/2016 3/1/2016

2/29/2016 3/5/2016 10-Jul 11-Jul 12-Jul

S/. 0.00 S/. 0.00 - S/. 1,303.65 - S/. 0.00 S/. 0.00 - - S/. 815.73S/. 0.00 S/. 0.00 S/. 6,000.00 - - S/. 0.00 S/. 0.00 - S/. 123.39 - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - S/. 358.96S/. 0.00 S/. 0.00 - - S/. 258.43S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 S/. 81.00S/. 0.00 S/. 0.00 S/. 1,945.00S/. 0.00 S/. 0.00 S/. 1,160.00S/. 0.00 S/. 0.00 S/. 750.00S/. 0.00 S/. 0.00 S/. 1,000.00

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 226.92 S/. 0.00 - - - S/. 10,499.33 S/. 0.00 - - - S/. 7,164.90 S/. 0.00 - - - S/. 490.39 S/. 0.00 - - -

S/. 29,612.16 S/. 0.00 - - - S/. 1,641.40 S/. 0.00 - - - S/. 6,279.00 S/. 0.00 - - - S/. 1,607.04 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 4,085.04 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -

S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 -

Documents

CRONOGRAMA VALORIZADO ACTUALIZADO