Cheia Succesului

!"#! "

$

#%

% ' (&%)*

+

#+

, ! &%)

#

-....

/+0$+ 1

% 2 #

+

,

#

# 3

4 5 # 67 666

666

#)8

% 9

%7(.::*::8! 8

5%#

$

1

!"#!$$$$$$$$$$$$$$$$$$%

--%;

-:$#)!

-;,

-!23

-

./00 $$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$%1

!-;

!:/!:

!:,)!!

#2#$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$$3--

3-7&$#'@

3:7'#@

3=7,$'.

3;793=

3!7'@

3

# B

8

9# [email protected];!8G)) = -: 0$

1 & -; : ==

7

%457

6.7

##8#

.6#

8

8

4

, 0 1 #

()* 2

'2 (' 2* 9

+#)

7

$ # 09#

1 F:.

!"# $%#

)

#

#

7 # + # #

#

#

3

# $

8

&

)8

)( !"*#

)8 -J=

))

!

+

!=+=; !=+0; .+.'"=

,

"

,

"

,

"

47.3 97.5 294.2 ?-$- -)33-$* @%$*:+!

1.5 3.1 91.1 - :;[email protected] --

2

)8

$+

(

)87

0&0:+&

0

/( % $* %%( $( $(

%

/+(

) * + "

%$%+ ($ $%" %$0$". 1% " $ " %% % 23& %$ 0$" &&+2%%

%+* % ( $$3$*

% ( %& $2( (43

, -"

0 $* $ 205

.

%+ % +* ($(3

.

/0

6$*%($(*3)*%$%+*(7(

1%$03$&%.%$&*(

2

%* % % $ 27

%

$%(+$

8

*+,-#.'

23

%3B0#

40(5 8 -

*##

#####

)$O

,$/+O

@$FO

%$#O

?$B++O

*$48#8

/.##

!'%'

3

0=+

'

#? ' +

?

#

? '

6A88

? '

? %

8M

$

I

+

+ #

2#?

%

'88 "

2(%&+2

(

($*9

6 $%$*2"

:(

!

7 $%3

:%2!

8 $%:(:

&%(!

9 $%$

":$&".

11

0=(0=

%#O

$8O

$O

,O

B3+O

$3#O

O

)+O

O

'O

$#O

)!

57O

O

8

3O

###O

#O

%3O

##+O

,O

#+O

)8#O

2#83O

##

8

#

12

0#-

)$ #&/+0='+;

$

8O

$%#

*$ (+!&A

$F11O

$,#N#M

$ , F

#M

-$ !+"A

$ ) % +

##O

$%#+#O

$F8+11

3$ ?J +0I !+

C&!$

3 7 !; 3 #D03% ' 0+" $ %3E!

3

(+ & ; !!0=!'I

++=+="I

+ = C + '/0/0+=$

#;0;=! "=( +0E+ &(+ +0 (++;%>J+0! 0=E'+ 0! '= '/0$$$I/ "= !=+

*1##-

)$:=0=!""

!

?$ ;9$;9

-/ "0

+%#

!#2

N

# :.8!.

#3F3

3

3 3

#

#

,

, # (,*

01&7

8

+

7(#*,

I7

8 '"=

O

8 ! !

8 !+(*

!##2

+

#7

#

)

#

#3

3

01 ( #

* 8

I ,

2'37

+

A#8

#+,

8 #

, # ,

7

#

O

O

$

:

28

7

7

43

8

# #

#

'#,7

)$ $O

,$ $O

@$ $

O

%$

8O

?$

3

2

F

#,

% #

8 4

!!"##

;

29

F33

8

37

7O

+7

3O

O

#7

)$#8

,$

:-%2'$)22B$2))

:--%J

:-:,

:-=&

@$#P#

=-,8

=:$

==%

=;,

=!,

%$8#Q## #

;-B#

;:'##+#

;=B

?$# 6#

!-E#(*

!:E#(3*

!=B

30

!&+% 3

0 !O/A #

A# 4&; & +

++0#A#

+;

+ !

";;=

# A# 4 8

$

%

8

#A##

+(0/!+;=

& # # #

)

#

$#

7

0/! #

#87#

+?

#

33

!*+%

, #

# 3 #

'

A#

#

$ O/ &

!/+%4#

,

2

# I

+#

#

+

B/+0(

Denumire Valoare Sursa de finanare

1. Cheltuieli de constituire 2. Taxe 3. Impozite 4. Asigurri 5. Licene 6. Terenuri

7. Cldiri

8. Maini i utilaje 9. Mijloace de transport 10. Mobilier

11. Stocuri iniiale de materie prim i materiale

12. Stocuri iniiale de mrfuri 13. Salarii brute, inclusiv contribuiile 14. Arenda 15. Amenajri i reparaii

16. ntreinere

17. Utiliti (electricitate, gaz, ap, etc.) 18. Alte cheltuieli (nenominalizate) 19. Necesar de numerar (cash)

FINANARE TOTAL

35

!0+$#

>%'

[email protected]?

8 #

,

)7

0

0"=++;=+;

0"=

/+9!+"),N

, # #

# 7 #

#

#

4#7

8

9$4#

*###%#

E + B

& 7

)$ BO

,$ B$O

@$ B3

$$# # 3

7

)$ 0;(I

,$ 0;(I

@$ 0$

B= #

++7

$7

O O

$7

O

3;

'

#"A

-#!O #!O

$7

3O

3 O

$7

#+O

+

#+8

$#7

# +

+0#3###

; M=N #

;+0/# # ##

50

'+(=+

%#' 7

)$ +'"#7

27 + %O

2% # O

" %$(0 8O

+O

2& O

2&

#

,$ (* #

51

@$ =!

!0(

*;#A B % /AB%0

(% 6

BC)

# &%) # # #

+0+/

- ,7

/ !."

..O

,#!O

$8:"#

: ,87

/ !."

=..O

,#!O

$N-!"#

= ,7

/ !."

-!.O

,#!O

$N-!"#

; ,#7

/ !."

:..O

,#!O

$N-!"#

53

9;=

N :+

=

=

N :+

:!

;

:!

B=

E$0#A1'

E$0B$EA1'

0E21'

E$PIF)EFTP'

E$W$+D'

7'#+9;@=.=$+

47(.::*::!. J37(.::*:!

287#XX

,#67666#666666

54

*#

#)S)/!+/!;'#!

<

#

#

,# # 0-V-1

#

,#8

;=9#N#)

#/!;+#!=

< %

#

;= ,#

[email protected]=.78

J 8 3

7'#+9;@=--$+

47(.::*::! J37(.::*:!

287X,7$>+

,#67666666

+++

4BODO(/

;= )

(

8 )#

#O

7

75,W

7 Q-!-$+47 :;!-;@J37:;;:@=287 #+X+0+/F6

X#+0+

287X#0+

C7+7JJ666#

+:+++

(=* % # : W W =

&

(;*$

47 ! -.

3

37 + +

#

#3

' 3 -. 2I&

8+

@..2I&@

% #

7

- E$08#A1'O

: E$01'O

= E$02#A1'O

; E$05A1'

++

7 E8E! J-$+D

47 :[email protected]:;

! .. + (

*

, # / + #

(

#*

!.'IN

-..'I8

... 'I N # J # (

2 )

*

$ 'I 2 #

EN:."(J*

(=*%)7

:..'IN###

J#

#

#

7

7 Q-

0,>),+0(E/

;= 7-*

3 O :* +# O =*

2 # # )8

7 Q ' - ==; $+

47 : ::!;! . 0=+ +!

87 XOX

67 +7JJ J

+"/'+

$ 7 +

#

#

7 5,:J-$+D

47 ::=;.

< #

W

;[email protected]=!

#

%#O

?#3O

* / #

O

-B

7 H;J-:$+47 @@!;:!JB37!;.;

@ '

#O

'8

O

-. '

(*

(#*

7Q'-19

,>)?

;+

*O

*#O

*#O

%

7

+0 '#+9;@=.=$+

47 ::[email protected]:!

287 X0++!

C7 666666#

W+(+5

287 X0+B==

C7 666

W

M,N$ &

O

[email protected]$,

###

3

7

7 Q:.:T2F4B&%=$+

47!8!:8.+

C7 +7JJ

#JJL+

/!!$";/(!=

W+VUGB000

#0#DO'+

(=* # ;=7)(-.:!.#3W!..#*

8

,# 0B 1 E2% E'

,$ $ 7 # :! #:!..#O7

7 [email protected]=$+ 47 :==; :==;@0+! 27 #X C7 666

W"

F2G2

,#-(."

!:/0=+

#

3 #

#

#

1

1-'()8=,&

!':' 0

.*3.2

'(?)@'& ".0"