Upload
dinhnga
View
221
Download
1
Embed Size (px)
Citation preview
14-1
1. Understand various companies investments
2. Purchase of debt and equity securities
3. Revenue from investment securities
4. Change in fair value of investment securities
5. Sale of investment securities
6. Transfer of investment securities
7. Purchases, sales, and changes in fair value of investment securities in the statement of cash flows
8. Disclosure of investments in securities
9. Impairment of a loan receivable
Ch.14 Investments in Debt and Equity
Securities
14-2
1. Understand various companies investments
• Safety cushion
• Cyclical cash needs
• Investment for a
return
• Investment for
influence
• Purchase for control
Microsoft must always have a large enough liquid investment balance to operate for one year without any revenue.
Bill Gate’s Rule
14-3
Cyclist Cash Needs
• Some companies operate in seasonal business
environments that need cyclical inventory
buildups requiring large amounts of cash,
followed by lots of sales and cash collections.
Examples include:
Toy stores
Firework
retailers
Halloween
retailers
14-4
Investment for a Return
Another reason that companies (like Berkshire
Hathaway, Inc.) invest in stocks and bonds of
other companies is simply to earn money.
14-5
Investment for Influence
In general, companies can invest in other companies for
many reasons other than to earn a return. Some reasons
are:
• to ensure a supply of raw materials (e.g., Coca-Cola)
• to influence the board of directors
• to diversify product offerings
14-6
Purchase for Control
• When a company purchases enough of
another company to be able to control
operating, investing, and financing decisions,
different accounting treatment is required for
that acquisition.
• For accounting purposes, a parent company
is required to report the results of all of its
subsidiaries of which it owns more than 50%
as if the parent and subsidiaries are one
company.
14-7
Classification of Investment Securities
• Debt securities are financial instruments
issued by a company that typically have the
following characteristics:
a maturity value representing the amount to
be repaid to the debt holder at maturity,
an interest rate that specifies the periodic
interest payments, and
a maturity date indicating when the debt
obligation will be redeemed.
(continued)
14-8
• Equity securities represent ownership in a
company.
These shares of stock typically carry with
them the right to collect dividends and to
vote on corporate matters.
They are an attractive investment because
of the potential for significant increases in
the price of the security.
Classification of Investment Securities
(continued)
14-9
• Held-to-maturity securities are debt
securities purchased by a company with the
intent and ability to hold those securities until
they mature.
This category includes only debt securities
because equity securities typically do not
mature.
The company must have the intention of
holding the security until it matures.
(continued)
Classification of Debt and Equity Securities
14-10 14-10 (continued)
14-11
• Available-for-sale securities are equity securities
that are not considered trading securities and are not
accounted for using the equity method.
• Most of the typical company’s investment securities
are classified as available for sale.
(continued)
Classification of Debt and Equity Securities
• Trading securities are debt and equity securities
purchased with the intent of selling them in the near
future.
• Trading involves frequent buying and selling of
securities, generally for the purpose of “generating
profits on short-term differences in price.”
14-12
• Equity method securities are equity securities
purchased with the intent of being able to control or
significantly influence the operations of the investee.
• A large block of stock (presumed to be at least 20% of
the outstanding stock unless there exists evidence to
the contrary) must be owned to be classified as an
equity method security.
Classification of Debt and Equity Securities
14-13
The Fair Value Option
• Under the fair value option, a company has
the option to report, at each balance sheet
date, any or all of its financial assets and
liabilities at their fair values on the balance
sheet date.
• The election of the fair value option for an
investment security “trumps” the classification
of the security as trading, available for sale,
held to maturity, and equity method.
14-14
Classification of Investment Securities
According to IFRS
• The classification of investment securities
under IFRS 9 is very similar to the
classification categories under U.S. GAAP.
• The fair value option for financial assets also
exists in IFRS under the provisions of
IFRS 9.
• In May 2010, the IASB released an exposure
draft proposing extension of the fair value
option to financial liabilities.
14-15
2. Account for the purchase of debt and
equity securities
• On May 1, $100,000 in U.S. Treasury notes
are purchased at 104¼, including brokerage
fees.
• Interest is 9%, payable semiannually on
January 1 and July 1 (accrued interest of
$3,000 would be added to the purchase
price).
(continued)
14-16
Purchase of Debt Securities
• The debt securities are classified by the
purchaser as trading securities because
management will sell the securities if a change
in the price will result in a profit.
• The entries to record the transactions related
to this purchase using the asset approach,
then the revenue approach are shown in the
following slides.
(continued)
14-17
Asset Approach Asset Approach
May 1 Investment in Trading
Securities 104,250
Interest Receivable 3,000
Cash 107,250
July 1 Cash 4,500
Interest Receivable 3,000
Interest Revenue 1,500
Purchase of Debt Securities
May 1 Investment in Trading
Securities 104,250
Interest Revenue 3,000
Cash 107,250
July 1 Cash 4,500
Interest Revenue 4,500
Revenue Approach Revenue Approach
14-18
Purchase of Equity Securities
• Gondor Enterprises purchased 300 shares of
Boromir Co. stock at $75 per share plus
brokerage fees of $80 (as trading securities)
and 500 shares of Faramir Inc. stock at $50 per
share plus brokerage fees of $30 (as available-
for-sale securities).
• The journal entry to record the purchase is
shown on Slide 14-19.
(continued)
14-19
Purchase of Equity Securities
Investment in Trading Securities—
Boromir Co. 22,500*
Investment in Available-for-Sale
Securities—Faramir Inc. 25,000*
Cash 47,500
*For securities accounted for using the fair value option,
brokerage fees and other upfront costs are expensed
when incurred.
Computations:
$300 x $75 = $22,500
$500 x $50 = $25,000
14-20
3. Account for the recognition of revenue
from investment securities
• Assume that on January 1, 2010, Silmaril
Technologies purchased 5-year, 10% bonds
with a face value of $100,000 and interest
payable semiannually on January 1 and July
1. The market rate on similar bonds is 8%.
• The first step is to calculate the market price of
the bonds.
(continued)
14-21
Present value of principal:
FV = $100,000; N = 10; I = 4% $ 67,556
Present value of interest payments:
PMT = $5,000; N = 10; I = 4% 40,554
Total present value of the bonds $108,110
Recognition of Revenue from Debt Securities
When interest is received: Cash 5,000
Interest Revenue 5,000
Investment in Trading Securities 108,110
Cash 108,110
When trading securities are purchased:
Interest Revenue for Debt Securities
Classified as Trading
14-22
Interest Revenue for Debt Securities
Classified as Held to Maturity
(continued)
The initial purchase:
Investment in Held-to-Maturity
Securities 108,110
Cash 108,110
To determine the amount of premium to
amortize each period, Silmaril would prepare an
amortization table based on the effective-
interest method of amortization. This table is
shown in Slide 14-23
14-23 14-23 (continued)
14-24
When the first interest payment is received:
Cash 5,000
Interest Revenue 4,324
Investment in Held-to-Maturity Securities 676
(continued)
Interest Revenue for Debt Securities
Classified as Held to Maturity
14-25
When the second interest payment is received:
Interest Revenue for Debt Securities
Classified as Held to Maturity
Cash 5,000
Interest Revenue 4,297
Investment in Held-to-Maturity Securities 703
14-26
Recognition of Revenue from Equity Securities
• In those instances where the level of
ownership in the investee is such that the
investor is able to control or significantly
influence decisions made by the investee, the
use of the equity method is appropriate.
• The ability of the investor to exercise
significant influence over decisions as
dividend distribution and operational and
financial administration may be indicated in
several ways, as listed in Slide 14-27.
(continued)
14-27
Significant influence may be indicated by decisions affecting:
• Representation on the investee’s board of directors
• Participation in the policy-making process
• Material Intercompany transactions
• Interchange of management personnel
• Technical dependency of investee on investor
• Percentage of outstanding voting stock owned
Recognition of Revenue from Equity Securities
14-28
Determining the Appropriate Accounting Method
0% 20% 50% 100%
No
significant
influence
Significant
influence Control
Ownership Percentage Equity method
Equity method and
consolidation
procedures
Account for as
trading or
available-for-sale
14-29
Revenue for Equity Securities Classified as
Trading and Available for Sale
When an investment in another company’s stock
does not involve either a controlling interest or
significant influence, it is classified as either
trading or available for sale. Assume that
Gondor Enterprises receives the following
dividends from its investees:
(continued)
14-30
The journal entry to record receipt of the
dividends would be:
Cash 2,475
Dividend Revenue 2,475
[(300 × $2.00) + (500 × $3.75) = $2,475]
Revenue for Equity Securities Classified as
Trading and Available for Sale
14-31
Revenue for Securities Classified As
Equity Method Securities
• Under the equity method, the investment is
initially recorded at cost.
• The investment account is periodically adjusted
to reflect changes in the underlying net assets of
the investee.
Increased to reflect a proportinate share of the
earnings of the investee or decreased to show
any losses reported.
Preferred dividends declared reduce the
investment account; dividends received also
reduce the investment account.
(continued)
14-32
Revenue for Securities Classified As
Equity Method Securities
BioTech Inc. purchased 40% of the outstanding
stock of Medco Enterprises on January 1 of the
current year by paying $200,000. During the year,
Medco reported net income of $50,000 and paid
dividends of $10,000.
(continued)
Investment in Medco Enterprise Stock:
Investment in Medco Enterprise Stock 200,000
Cash 200,000
To record the purchase of 40% of
Medco stock.
14-33
Recognize a percentage of net income:
Investment in Medco Enterprise Stock 20,000
Income from Investment in Medco
Enterprises Stock ($50,000 × 0.40) 20,000
To record the recognition of revenue
from investment in Medco.
Record receiving a dividend:
Cash ($10,000 × 0.40) 4,000
Investment in Medco Enterprises Stock 4,000
To record the receipt of dividend on
Medco stock.
Revenue for Securities Classified As
Equity Method Securities
14-34
Comparing the Provisions of FASBS ASC
Topics 320 and 323
• To contrast and illustrate the accounting
entries under various methods, assume that
Powell Corporation purchased 5,000 shares
of San Juan Company common stock on
January 2 at $20 per share, including
commissions and other costs.
• San Juan has a total of 25,000 shares
outstanding. Compare the two methods in
Exhibit 14-10 on Slide 14-35.
(continued)
14-35
14-36
Equity Method: Purchase for More than Book
Value
• On January 2, 2013, the net assets of Stewart
Inc. was $500,000 at the time Phillips
Manufacturing Co. purchased 40% of the
common shares for $250,000.
• Based on the ownership interest, the market
value of the net assets of Stewart Inc. would be
$625,000 ($250,000/0.40), which is $125,000
more than the book value. Only $50,000 of this
is attributed to depreciable assets. The
remaining $75,000 is attributed to a special
operating license. (continued)
14-37
• The average remaining life of the depreciable
assets is 10 years and the license is to be
amortized over 20 years. Phillips Manufacturing
Co. would adjust its share of Stewart Inc.’s net
income as follows:
(continued)
Additional depreciation ($50,000 × 0.40)/10 $2,000
License amortization ($75,000 × 0.40)/20 1,500
$3,500
Equity Method: Purchase for More
than Book Value
14-38
Each year for the first 10 years, Phillips would
make the following entry in addition to entries
made to recognize its share of Stewart Inc.’s
income and dividends.
(continued)
Income from Investments in Stewart Inc.
Stock 3,500
Investment in Stewart Inc. Stock 3,500
To adjust share of income on Stewart
Inc. common stock for proportionate
depreciation on excess of market value
of depreciable property, $2,000, and for
amortization of the unrecorded license,
$1,500.
Equity Method: Purchase for More
than Book Value
14-39
• After the 10th year, the adjustment would be for
$1,500 until the license amount is fully
amortized.
• Stewart Inc. declared and paid dividends of
$70,000 during 2013 and reported net income
of $150,000 for the year. The investment would
be shown on Phillip’s balance sheet at
$278,500, computed as shown on Slide 14-40.
Equity Method: Purchase for More
than Book Value
(continued)
14-40
Equity Method: Purchase for More
than Book Value
The adjustments for additional depreciation
and intangible asset amortization are needed
ONLY when the purchase price is greater than
the underlying book value at the date of
acquisition.
14-41
Equity Method: Joint Venture
• A joint venture is a form of off-balance-sheet
financing.
• Joint ventures are accounted for using the
equity method.
• Even if the joint venture does not have a
50%–50% ownership structure, the minority
interest will still account for the joint venture
using the equity method.
(continued)
14-42
Equity Method: Joint Venture
Owner A Company and Owner B Company each
own 50% of Ryan Julius Company, which does
research and marketing for the products of both
Owner A and Owner B. Ryan Julius has assets
of $10,000 and liabilities of $9,000.
Investment in Ryan Julius [($10,000 – $9,000)
x 0.50] $500
Owner A Balance Sheet
Investment in Ryan Julius [($10,000 – $9,000)
x 0.50] $500
Owner B Balance Sheet
14-43
Equity Method Accounting According to IFRS
• Equity method accounting under IFRS is the
same, in all important aspects, as under U.S.
GAAP.
• The relevant standard is IAS 28.
• Under IFRS, the term “associate” is used for
what is called an “equity method investee”
under U.S. GAAP.
14-44
Eastwood Incorporated purchased five different securities
on March 23, 2011. Their fair value is shown as of
December 31, 2013.
Temporary Changes in the Fair Value of
Securities
4. Account for the change in fair value of
investment securities
14-45
Initial Purchase Entry—2013 Initial Purchase Entry—2013
Investment in Trading Securities 11,000
Investment in Available-for-Sale Securities 17,000
Investment in Held-to-Maturity
Securities 20,000
Cash 48,000
(continued)
Accounting for Temporary Changes in the
Fair Value of Securities
14-46
At the end of 2013, the value of the trading
securities decreased from $11,000 cost to
$10,500 fair value. As a result, the following
entry would be made:
December 31, 2013:
Unrealized Loss on Trading Securities 500
Market Adjustment—Trading Securities 500
Trading Securities
14-47
Market Adjustment—Available-for-Sale
Securities 600
Unrealized Increase/Decrease in Value
of Available-for-Sale Securities 600
At the end of 2013, the available-for-sale
portfolio had increased from $17,000 to $17,600.
This increase in fair value of the securities above
their cost would be recorded as follows:
Available-for-Sale Securities
14-48 14-48
14-49 (continued)
Trading Securities—2014 Trading Securities—2014
By the end of 2014, trading securities have
increased in value from $10,500 to $11,300.
Accounting for the Change in Value of
Securities
14-50
The adjusting entry is as follows:
Market Adjustment—Trading Securities 800
Unrealized Gain on Trading Securities 800
(continued)
Accounting for the Change in Value of
Securities
The account, “Market Adjustment—Trading
Securities” should have a debit balance of
$300. The “Before Adjustment Balance” is a 500
credit; a carry over from 2013. The adjusting
entry is as follows:
14-51
The balance in Market Adjustment—Trading
Securities would be added to Investment in
Trading Securities and reported on the balance
sheet.
(continued)
Accounting for the Change in Value of
Securities
The $800 unrealized gain would be included in
the computation of net income for 2014.
14-52
Available-for-Sale Securities—2014 Available-for-Sale Securities—2014
(continued)
At the end of 2014, the fair value of the
available-for-sale securities has decreased from
$17,600 to $17,200.
Accounting for the Change in Value of
Securities
14-53 (continued)
The adjusting entry is as follows:
Unrealized Increase/Decrease in Value of Available-
for-Sale Securities ($17,600 ─ $17,200) 400
Market Adjustment—Available-for-Sale
Securities 400
Accounting for the Change in Value of
Securities
The market adjustment account should have a
$200 debit balance.
14-54 14-54
14-55
Accounting for “Other-Than-Temporary”
Declines in the Fair Value of Securities
If a decline in the fair value of an individual
security is judged to be other than temporary,
regardless of whether the security is debt or
equity and regardless of whether it is being
accounted for as a trading, available-for-sale,
held-to-maturity, or equity security, the cost basis
of that security should be reduced by crediting the
investment account.
(continued)
14-56
Accounting for “Other-Than-Temporary”
Declines in the Fair Value of Securities
In Staff Accounting Bulletin No. 59, the SEC
staff suggest that one consider the following in
determining whether a decline in fair value is
other than temporary:
• How long has the fair value of the security been
below its original cost?
• What is the current financial condition of the
investee and its industry?
• Will the investor’s plans involve holding the
security long enough for it to recover its value?
14-57
5. Account for the sale of investment
securities
• A realized gain or loss occurs when an arm’s-
length transaction has occurred and a security
has actually been sold. The gain or loss is
recognized on the income statement.
• An unrealized gain or loss arises when the fair
value of the security changes, yet the security
is still held by the investor. Unrealized gains or
losses may or may not be recognized,
depending upon the security’s classification or
whether the company has elected the fair
value option. (continued)
14-58
Sale of Securities
For Silmaril Technologies (sides 14-20 to 14-
25), assume that the debt securities are sold on
April 1, 2014, for $103,000, which includes
accrued interest of $2,500. The carrying value of
the debt security on January 1, 2014, is
$105,240. Interest revenue of $2,105 (105,240 x
0.08 x 3/12) would be recorded, and a receivable
relating to interest of $2,500 would be
established.
(continued)
14-59
To record accrued revenue and amortize premium:
Interest Receivable 2,500
Investment in Held-to-Maturity
Securities 395
Interest Revenue 2,105
Entry to record sale:
Cash 103,000
Realized Loss on Sale of Securities 4,345
Interest Receivable 2,500
Investment in Held-to-Maturity
Securities 104,845
Sale of Securities
14-60
Impact of Sale of Securities on Unrealized
Gains and Losses
At the beginning of Year 1, Levi Company
purchased a portfolio of trading securities for
$10. At the end of Year 1, the securities had a
value of $12. At the end of Year 2, the same
securities are sold for $9.
Unrealized Loss—
Trading 2
Market Adjustment—
Trading 2
(continued)
14-61
When the securities are sold at the end of Year
2 for $9, the entry will reflect only a $1 loss.
Year 2
Cash 9
Realized Loss—Trading 1
Investment Securities—Trading 10
Impact of Sale of Securities on Unrealized
Gains and Losses
Realized loss is the
difference between the
selling price and the original
cost of the securities.
14-62
Derecognition
According to FASB ASC Topic 860, a transfer of
a financial asset is accounted for as a sale
(resulting in derecognition—transferring
assets and corresponding liabilities from the
balance sheet) when the transfers satisfy each
of the following three conditions listed on the
following slides.
(continued)
14-63
1. Legal control: The transferor has given up legal
claim to the assets, meaning that even if it
declares bankruptcy its creditors cannot go after
the transferred assets.
2. Actual control: The transferor cannot prevent
the transferee from using the transferred assets
however desired, such as selling them or
pledging them as collateral for a loan.
3. Effective control: The transferor does not have
the right to force the transferee to return the
assets, such as with a repurchase agreement.
(continued)
Derecognition
14-64 14-64
6. Record the transfer of investment securities
between categories
14-65
Transferring Debt and Equity Securities
Between Categories
The Eastwood Inc. example used earlier will serve
to demonstrate transferring securities between
categories. As of December 31, 2014, Eastwood
Inc. had the following securities:
(continued)
14-66
During 2015, Eastwood Inc. elects to reclassify
certain of its securities. The category being
transferred from, and to, along with the fair value for
each security on the date of the transfer, is as
follows:
Transferring Debt and Equity Securities
Between Categories
14-67
From the Trading Security Category
Eastwood Inc. elects to reclassify security 2 from
a trading security to an available-for-sale security.
Investment in Available-for-Sale
Securities 3,800
Market Adjustment—Trading
Securities 600
Unrealized Gain on Transfer of
Securities 200
Investment in Trading Securities 3,000
14-68
Eastwood Inc. elects to reclassify security 4 from
an available-for-sale security to a trading security.
Investment in Trading Securities 10,300
Market Adjustment—Available-for-
Sale Securities 1,300
Unrealized Loss on Transfer of
Securities 1,700
Unrealized Increase/Decrease in
Value of Available-for-Sale Securities 1,300
Investment in Available-for-Sale
Securities 12,000
Into the Trading Security Category
14-69
From the Held-to-Maturity to the Available-
for-Sale Category
Eastwood Inc. has elected to reclassify security 5
from a security being held until maturity to one
that is available to be sold. The security’s fair
value on the date of transfer is $20,400.
Investment in Available-for-Sale
Securities 20,400
Unrealized Increase/Decrease in
Value of Available-for-Sale
Securities 400
Investment in Held-to-Maturity
Securities 20,000
14-70
Eastwood Inc. elects to reclassify security 3 from
one that is available to be sold to a security that
will be held until maturity. The fair value on the
date of the transfer is $5,900.
Investment in Held-to-Maturity
Securities 5,900
Unrealized Increase/Decrease in Value
of Available-for-Sale Securities 600
Investment in Available-for-Sale
Securities 5,000
Market Adjustments—Available-for-
Sale Securities 1,500
From the Available-for-Sale to the Held-to-
Maturity Category
14-71
Cash Flows from Gains and Losses on
Available-for-Sale Securities
Caesh Company came into existence with a $1,000
investment by owners on January 1, 2013, and
entered into the following transactions during 2013.
(continued)
Cash sales $ 1,700
Cash expenses (1,400)
Purchase of investment securities (600)
Sale of investment securities (costing $200) 170
7. Properly report purchases, sales, and
changes in fair value of investment
securities in the statement of cash flows
14-72
The investment securities are classified as
available for sale. The market value of the
remaining securities was $500 on December 31,
2013. Caesh Company’s net income for 2013 can
be computed as follows:
(continued)
Sales $1,700
Expenses (1,400)
Operating income 300
Realized loss on sale of investment securities
($200 – $170) (30)
Net income $270
Cash Flows from Gains and Losses on
Available-for-Sale Securities
14-73
The statement of cash flows for Caesh
Company for 2013 can be prepared as follows:
Cash Flows from Gains and Losses on
Available-for-Sale Securities
14-74
If the investment securities purchased by Caesh
Company are classified as trading securities and are
deemed to have been acquired for operating
purposes, the unrealized gain appears in the
Operating Activities section.
Cash Flows from Gains and Losses
on Trading Securities
Net income is $370
instead of $270 because
the $100 unrealized
increase in the fair value
of the portfolio is
reported as an
unrealized gain on the
income statement.
14-75
Equity Method Securities and
Operating Cash Flows
• When a company owns equity method securities,
an adjustment to operating cash flow must be
made to reflect the fact that the cash received from
the securities in the form of dividends is not equal
to the income from the securities included in the
computation of net income.
• Daltone Company owns 30% of the outstanding
shares of Chase Company. Chase Company’s net
income for the year was $100,000, and cash
dividends were $40,000.
(continued)
14-76
Equity Method Securities and
Operating Cash Flows
• Daltone would include $30,000 ($100,000 x 0.30)
in its income statement as income from the
investment.
• Daltone received $12,000 ($40,000 x 0.30) in cash
dividends from its investment in Chase. Daltone
would report a subtraction in the Operating
Activities section for the $18,000 ($30,000 –
$12,000) difference between the income reported
and the cash dividends received.
14-77 (continued)
14-77
8. Explain the proper classification and
disclosure of investments in securities
14-78 14-78 (continued)
14-79 14-79 (continued)
14-80 14-80 (concluded)
14-81 14-81
14-82
Required Additional Disclosures
1. Trading securities
The change in net unrealized holding gain
or loss that is included in the income
statement.
2. Available-for-sale securities
Aggregate fair value, gross unrealized
holding gains and gross unrealized holding
losses, and amortized cost basis by major
security type.
(continued)
14-83
The proceeds from sales of available-for-
sale securities and the gross realized
gains and losses on those sales and the
basis on which cost was determined in
computing realized gains and losses.
The change in net unrealized holding gain
or loss on available-for-sale securities that
has been included in stockholder’s equity
during the period.
(continued)
Required Additional Disclosures
14-84
3. Held-to-maturity securities:
Aggregate fair value, gross unrealized
holding gains and gross unrealized holding
losses, and amortized cost basis by major
security type.
Required Additional Disclosures
4. Transfer of securities between categories:
Gross gains and losses included in
earnings from transfer of securities from
available-for-sale into the trading
category.
(continued)
14-85
For securities transferred from held-to-
maturity, the company should disclose the
amortized cost amount transferred, the
related realized or unrealized gain or loss,
and the reason for transferring the
security.
Required Additional Disclosures
14-86 14-86 (continued)
14-87 14-87 (continued)
14-88 14-88 (continued)
14-89 14-89 (concluded)
14-90
Measurement of Impairment
• A creditor shall measure for impairment for loans with
no market value at the present value of expected
future cash flows discounted at the loan’s effective
interest rate.
• The impairment is recorded by creating a valuation
allowance account and charging the estimated loss
to bad debt expense.
• If a loan agreement is restructured in a troubled debt
restructuring, the interest rate to be used to discount
the new modified contract terms is based on the
original contract rate.
9. Account for the impairment of a loan
receivable
14-91
Example of Accounting for
Loan Impairment
• Malone Enterprises reports a loan receivable from
Stockton Co. in the amount of $500,000. The
initial loan’s repayment terms include a 10%
interest rate plus annual principal payments of
$100,000 on January 1 of each year.
• The loan was made on January 1, 2011. Stockton
made the $50,000 interest payment in 2011 but
did not make the $100,000 principal payment nor
the $50,000 interest payment in 2012.
(continued)
14-92
• Analysis of Stockton’s financial condition
indicates the principal and interest currently due
can probably be collected, but it is probable that
no further interest can be collected. The probable
amount and timing of the collections is
determined as follows:
Example of Accounting for
Loan Impairment
(continued)
14-93
The present value at December 31, 2012, of the
expected future cash flows discounted at 10% for the
Stockton receivable is $455,860.
Example of Accounting for
Loan Impairment
(continued)
14-94
The impairment loss to be reported for 2012 is
$94,140, or the $550,000 carrying value less the
present value ($455,860).
Example of Accounting for
Loan Impairment
2012
Dec. 31 Bad Debt Expense 94,140
Allowance for Loan
Impairment 94,140
The journal entry to record impairment is as follows:
(continued)
14-95 (continued)
Example of Accounting for Loan Impairment
If Stockton makes the payments as projected, the
following amortization schedule provides
information for the necessary entries.
14-96
Example of Accounting for Loan Impairment
2013
Dec. 31 Cash 175,000
Loan Receivable 175,000
Allowance for Loan
Impairment 45,586
Interest Revenue 45,586
The entries on December 31, 2013, to record
the receipt of the 2013 loan payment and to
recognize interest revenue for the year are as
follows:
Alternatively, a company may show all changes in
present value as an adjustment to Bad Debt Expense.
(continued)
14-97
Example of Accounting for Loan Impairment
The T-accounts for the loan receivable and
allowance accounts for 2012 and 2013 are as
follows: