APPENDIX A:

Articles of Partnership

Of

Banasha Manufacturing

KNOW ALL MEN BY THESE PRESENTS:

That, we the undersigned, all of legal age and residents

of the Republic of the Philippines have agreed to amend a

general partnership under the terms and conditions herein

after set forth and subject to the provisions of existing

laws of the Republic of the Philippines.

AND WE HEREBY CERTIFY:

ARTICLE I. That the name of the partnership shall be

Banasha Manufacturing

ARTICLE II. That the principal office of the Partnership

shall be located at Loakan Road, Baguio City

ARTICLE III. That the names, citizenship and residence of the partners of the said

partnership are as follows:

Name Citizenship Residence

CALAOWA, Grail Arl

Rose D.

Filipino Pinsao Pilot, Baguio

City

CALICA, Mark Anthony

C.

Filipino #197 Lower Eng. Hill,

Baguio City

DANG-AY, Yvonne Kryza

B.

Filipino Bgy. Caponga, Acop,

Tublay, Benguet

FELIX, Jansherina Filipino Kitma, Baguio City

PALANGEO, Paula A. Filipino Camp 8, Baguio City

ARTICLE IV. That the term for which said partnership to exist

is ___ (__) years from the original recording of the said

partnership by the Securities and Exchange Commission.

ARTICLE V. That the purposes for which said partnership is

formed are as follows:

1. To earn profit

2. To provide employment for the qualified people

3. To provide service to the customers by offering good

quality of products.

ARTICLE VI. That the capital of this partnership shall be One

Hundred Seventy Five Thousand, Philippine Currency

contributed in cash by the partners as follows:

That no

transfer which will reduce the ownership of Filipino citizens

to less than the required percentage of capital shall be

recorded in the proper books of the partnership;

ARTICLE VII. That the profits and losses shall be divided

pro- rata among the partners;

ARTICLE VIII. That the firm shall be under the management of

Mark Anthony Calica as General Managers and as such they

shall have charge of the management of the affairs of the

partnership; Yvonne Kryza Dang-ay as Production Manager;

Jansherina Felix as Finance Manager; Paula A. Palangeo as

Marketing Manager and Grail Arl Rose Calaowa.

ARTICLE IX. That the partners undertake to change the name of

the partnership immediately upon receipt of notice or

directive from the Securities and Exchange Commission that

Name Amount Contributed

CALAOWA, Grail Arl Rose D. P 1,000,000

CALICA, Mark Anthony C. P 1,000,000

DANG-AY, Yvonne Kryza B. P 1,000,000

FELIX, Jansherina P 1,000,000

PALANGEO, Paula A. P 1,000,000

TOTAL P5,000,000

another partnership, corporation or person has acquired a

prior right to the use of that name or that the name has been

declared misleading, deceptive, confusingly similar to a

registered name; or contrary to public morals, good customs

or public policy.

IN WITNESS WHEREOF, we have hereunto set our hands this _____

day of _____2013 at _________, Philippines.

_______________________ _____________________

TIN TIN

Signed in the presence of:

_______________________ _____________________

ACKNOWLEDGEMENT

Republic of the Philippines

SUBSCRIBED AND SWORN to before me this 1st day of

August 2013, affiants exhibiting to me their Residence

Certificate as follows:

NAME RESIDENCE

CERTIFICATE

DATE/ PLACE

ISSUED

CALAOWA, Grail Arl Rose D.

CALICA, Mark Anthony C.

DANG-AY, Yvonne Kryza B.

FELIX, Jansherina

PALANGEO, Paula A.

WITNESS MY HAND AND SEAL on the date and place

first above written.

CALAOWA, GRAIL ARL ROSE D.

CALICA, MARK ANTHONY C.

DANG-AY, YVONNE KRYZA B.

FELIX, JANSHERINA

PALANGEO, PAULA A.

Atty. Alexis R.

Viktor

Notary Public

Doc. No. 0025

Page No. 01

Book No. 3

Series of 2013

APPENDIX B: Cover Letter

UNIVERSITY OF THE CORDILLERAS

GOVERNOR PACK ROAD, BAGUIO CITY

Dear Respondents,

We, the undersigned students of the University of the

Cordilleras – College of Accountancy, are currently

conducting a feasibility study entitled BANASHA

MANUFACTURING, in partial fulfilment of the requirements in

the course Project Feasibility Study.

In connection with this, we highly appreciate your

support and consideration by answering the questions below.

Rest assured that information gathered will be used for

academic purposes only and kept in strict confidentiality.

Thank you very much and God Bless!

Respectfully yours,

CALAOWA, Grail Arl Rose D.

CALICA, Mark Anthony C.

DANG-AY, Yvonne Kryza B.

FELIX, Jansherina

PALANGEO, Paula A.

Noted by:

Ms. Dianne M. Acosta-Corpuz CPA, REB, MBA

APPENDIX C: PERMIT TO ENGAGE IN BUSINESS

APPENDIX D

DEPARTMENT OF TRADE AND INDUSTRY CERTIFICATE

Banasha Manufacturing

Banasha Manufacturing

APPENDIX E

APPLICATION FOR REGISTRATION

APPENDIX F

APPLICATION FOR PARTNERSHIP

APPENDIX G

APPLICATION FOR SOCIAL SECURITY ID

APPENDIX H

Population:

Year Population2007 301,926

2008 309,474

2009 317,211

2010 318,676

2011 327,630

2012 336,836

2013 346,301

APPENDIX I

Social Security System Contribution Table

Philhealth Contribution Table

APPENDIX J

Methods of Projection

ARITHMETIC STRAIGHT LINEYear Y a Yi-1 Yc Y-Yc (Y-Yc)²2007 301,926     0    2008 309,474 7,396 301,926 309,322 -152 23,1552009 317,211 7,396 309,322 316,718 -493 243,3782010 318,676 7,396 316,718 324,114 5,437 29,566,4062011 327,630 7,396 324,114 331,509 3,879 15,049,2272012 336,836 7,396 331,509 338,905 2,069 4,281,4512013 346,301 7,396 338,905 346,301 0 0

            49,163,617             

Standard Deviation

ARITHMETIC GEOMETRIC CURVEYear Y %Inc/Dec Yi+1 (1+r) Yc Y-Yc (Y-Yc)²2007 301,926   305,083 1.02 299,101 2,825 7,980,6252008 309,474 2.50% 311,184 1.02 305,083 4,391 19,283,1382009 317,211 2.50% 317,408 1.02 311,184 6,027 36,319,9332010 318,676 0.46% 323,756 1.02 317,408 1,268 1,607,6062011 327,630 2.81% 330,231 1.02 323,756 3,874 15,005,9582012 336,836 2.81% 336,836 1.02 330,231 6,605 43,621,1042013 346,301 2.81%         123,818,363               

Standard Deviation

STATISTICAL STRAIGHT LINE

Year Y X X² XY a b Yc Y-Yc (Y-Yc)²

2007301,926

1 1 301,926 322,579 1,652 315,971-

14,045 197,262,025

2008 309,474 2 4 618,948 322,579 1,652 315,971 -6,497 42,211,009

2009 317,211 3 9 951,633 322,579 1,652 315,971 1,240 1,537,600

2010 318,676 4 16 1,274,704 322,579 1,652 315,971 2,705 7,317,025

2011 327,630 5 25 1,638,150 322,579 1,652 315,971 11,659 135,932,281

2012 336,836 6 36 2,021,016 322,579 1,652 315,971 20,865 435,348,225

2013 346,301 7 49 2,424,107 322,579 1,652 315,971 30,330 919,908,900

  2,258,054 28 140 9,230,484 2,258,053       1,739,517,065                   

Standard Deviation