ANALISA DAN HARGA UPAH.xls

  • Published on
    17-Jan-2016

  • View
    83

  • Download
    5

Embed Size (px)

Transcript

BahanDAFTAR HARGA SATUAN BAHANCODENO.NAMA/JENIS BAHANSATUANHARGAKETERANGAN(Rp)abcdeB11Batu kaliM3180,000.00B22Pasir PasangM3152,000.00B33Pasir CorM395,000.00B44KerikilM3115,000.005SirtuM3100,800.00B66Pasir urug/TimbunanM3135,000.00B77Tanah urugM3115,000.00B88Semen PortlandKg1,300.00B99Semen WarnaKg11,000.00B1010Kapur MillKg850.00B1111Batu Bata klas IBiji3,300.00B1512Kayu kamfer balokM38,030,000.00B1613Kayu kamfer papanM38,800,000.00B1714Kayu kamfer usukM36,600,000.00B1815Kayu kamfer rengM36,600,000.00B1916Kayu kruing papanM35,830,000.00B2017Kayu kruing usukM35,170,000.00B2118Kayu kruing balokM35,500,000.00B2219Kayu bangkirai balokM39,900,000.0020Kayu bangkirai papanM311,000,000.0021Kayu bangkirai usukM310,250,000.0022Kayu jati balokM325,000,000.0023Kayu jati papanM327,500,000.00B2324Kayu meranti usukM35,500,000.0025Kayu meranti papanM36,050,000.0026Kayu meranti BalokM35,500,000.00B2427Kayu bekisting (kayu Papan Albesia)M33,000,000.00B24'28Kayu terentang (Usuk Albesia)M32,250,000.00B24"29Dolken KayuBtng99,000.0030Seseh BalokM32,585,000.0031Bambu stager dia 7.5 cmBtng12,000.00B2532Paku UsukKg15,400.00B2633Paku rengKg15,400.00B2734Paku listKg20,000.00B2835Paku Sumbat/paku sengkg22,000.0036Paku Skrup 1/2"Bh400.0037Paku Skrup 2"Bh800.0038SealentTube52,000.00B2939Besi StripKg20,000.00B3140Besi beton polosKg10,000.0041Besi beton ulirKg12,000.00B3242Kawat betonKg13,750.0043Genteng Kodok MediumBiji2,750.0044Genteng Kodok MiniBiji2,100.0045Genteng Kodok PlentongBiji3,800.0046Genteng KacaBiji10,000.0047Genteng Press MediumBiji1,650.0048Genteng Press MiniBiji1,500.0049Genteng Press PlentongBiji2,200.0050Seng Plat BJLS 28 Lebar 90 cmM15,000.0051Atap Seng Gelombang BJLS 28Lbr55,000.0052Atap Asbes Gelombang 80 x 180 x 4 cmLbr42,000.0053Bubungan Stel Gelombanglbr52,000.0054Bubungan Press MiniBh2,200.00B3555Bubungan Press MediumBh2,500.0056Bubungan Press PlentongBh4,500.0057Bubungan Kodok MediumBh10,500.0058Bubungan Kodok PlentongBh16,500.0059Bubungan Kodok MiniBh15,000.0060Murda GentengBh65,000.0061Ikut Celedu GentengBh45,000.0062Murda ParasBh150,000.0063Ikut Celedu ParasBh80,000.0064Karet TalangM'12,500.0065WaterprofingKg55,000.0066IjukKg7,700.0067Keramik 40 x 40 KW IBh9,250.00abcde68Keramik 40 x 40 Anti Slip KW IBh12,500.00B3769Keramik 30x30 cm anti slip KW IBh5,045.00B3870Keramik 30x30 cm KW IBh4,727.00B4171Keramik 20x20 cm warnaBh2,231.0072Keramik 20x20 cm warna anti slipBh2,231.0073Keramik Plint 10 x 40Bh2,313.0074Keramik Plint 10 x 30Bh1,576.00B4375Keramik 20x25 cm KW IBh3,250.0076Keramik Border Artistik 8 x 20Bh19,250.0077Keramik Stopnosing 6 x 20Bh18,750.0078Paving Block t=6 cmM275,000.00B4479Paving Block t=8 cmM275,000.0080Kaca Bening t = 3 mmM293,500.00B4681Kaca Bening t = 5 mmM2121,000.0082Kaca Bening t = 8 mmM2253,000.0083Kaca Bening t = 10 mmM2385,000.0084Kaca Bening t = 12 mmM2434,500.00B4785Kaca Ryben Hitam t = 5 mmM2132,000.0086Kaca Ryben Biru t = 5 mmM2125,000.0087Nako + TralisM2146,250.00B4888Teakwood/jabarwoodLbr120,000.0089Plywood 3 mmLbr55,000.0090Plywood 3 mm JatiLbr100,000.00B4991Plywood 4 mmLbr65,000.0092Plywood 6 mmLbr80,000.00B49'93Plywood 9 mmLbr115,000.00B5094Plywood Alluminium texture jerukLbr110,000.00B5195Multiplek (teak block) 12 mmLbr192,500.00B5596Gedeg Kulit kelas IM228,000.0097Gedeg Kulit BermotifM245,000.0098Ceilling TeakLbr88,000.00B5699EternitLbr16,500.00100Gypsum tebal 5 mmM275,000.00101Kalsiboard 4 mmM262,500.00102Lis Plafond Kayu Kamper Profil 1/5 cmM'20,000.00103Lis Plafond Kayu Kamper Profil 3/5 cmM'35,000.00104Lis GypsumM'35,000.00B57105Paras gosokBh21,000.00B58106Bata gosokBh3,000.00107Batu Paras Hitam (Andesit)M2175,000.00108Paras KerobokanBh13,750.00109Paras JogyaBh10,000.00110Paras PalimananM2100,000.00111Batu AlurM275,000.00112Batu Alur Bali GreenM2115,000.00113Batako BuntuBh3,300.00B61114AmplasLb5,500.00B62115Cat menie kayu setara AltexKg25,000.00B63116Cat dasar setara EmcoKg38,500.00B64117Cat kayu setara EmcoKg55,000.00B65118Plamur tembokKg8,000.00B66119Cat Tembok setara VinilexKg33,000.00B67120Dempul setara DaiwaKg25,000.00121Cat menie besiKg16,000.00B68122Cat besi setara EMCOKg55,000.00B69123Politur setara DayakLtr48,000.00124MowilexLtr57,000.00B70125ImpraLtr49,500.00126Thinner SpesialLtr30,000.00127Thinner ALtr25,000.00128Thinner BLtr15,000.00B72129VernisLtr39,000.00B73130Lem KayuLtr14,900.00131Kuas No. 2Bh6,625.00132Kuas No. 3Bh8,500.00133Kuas No. 4Bh10,000.00134Residu/teerLtr10,000.00135Kunci 2 slaag setara YALEBh187,000.00136Kunci 2 slaag setara UNIONBh100,000.00137Kunci SlotBh20,200.00138Kunci TombolBh60,000.00139Engsel Pintu setara NylonPs30,000.00140Engsel Jendela setara NylonPs20,000.00141Grendel PintuBh15,000.00abcde142Grendel JendelaBh10,000.00143EspanoletSet70,000.00144Kait AnginBh16,000.00145WastafelBh375,000.00146Sivon WastafelBh50,000.00147Bak Cuci Piring (Zink)Bh200,000.00148Kloset Duduk ex. INABh1,600,000.00149Kloset Duduk ex. AMERICABh2,000,000.00150Kloset Jongkok ex. INABh165,000.00151Kloset Jongkok ex. AMERICABh200,000.00152AirLtr17.00153Shower Jet / Jet SprayBh75,000.00154Shower HadBh150,000.00155Shower HandBh200,000.00156Kran AirBh35,000.00157Bak Air FiberBh253,000.00158Bak Air Keramik Vol. 0,3 M3Bh250,000.00159UrinoirBh1,850,000.00160Floor Drain StainleesBh55,000.00161Floor Drain PlastikBh25,000.00162Seal TeapBh3,300.00163Kawat Harmonika 4 x 4 cmM225,000.00164Roster/kerawang Super BataBh10,000.00B74165Minyak BegestingLtr33,550.00166Buis Beton Dia 40 cmBh65,000.00167Buis Beton Dia 60 cmBh80,000.00168Buis Beton Dia 80 cmBh110,000.00169Koral SikatZak46,500.00170Pipa Galvanis 2"M'117,375.00171Pipa Galvanis 1.5"M'82,500.00172Pipa Galvanis 0.5"M'27,500.00173Pipa PVC AW 0.5"M'4,125.00174Pipa PVC AW 3/4"M'5,500.00175Pipa PVC AW 1"M'8,250.00176Pipa PVC 2"M'13,750.00177Pipa PVC 3"M'15,125.00178Pipa PVC 4"M'16,000.00DAFTAR SATUAN UPAH KERJANO.NAMA/JENIS UPAHSATUANH A R G AKETERANGAN(Rp)U11MandorOH95,000.00U22Kepala tukang batuOH88,000.00U33Kepala tukang kayuOH88,000.00U44Kepala tukang besiOH88,000.00U55Kepala tukang catOH88,000.006Kepala Tukang Style BaliOH88,000.007Kepala Tukang PipaOH76,000.00U68Tukang batuOH76,000.00U79Tukang kayuOH82,000.00U810Tukang besiOH79,000.00U911Tukang catOH76,000.0012Tukang Style BaliOH82,000.0013Tukang PipaOH76,000.00U1014PekerjaOH60,000.0015MekanikJam14,500.0016OperatorJam15,000.0017Pembantu MekanikJam10,000.0018Pembantu OperatorJam12,500.0019SopirJam10,000.00HARGA SATUAN PERALATANNO.NAMA JENIS ALATSATUANH A R G A(Rp)1Motor GraderJam145,000.002Wheel LoaderJam125,000.003Dump TruckJam30,000.004Vibrator RollerJam120,000.005Tire RollerJam125,000.006Water TankerJam35,000.007Concrette MixerJam30,000.008Concrette VibratorJam35,000.009Asphalt SprayerJam80,000.0010Air CompresorJam40,000.0011AMPJam695,000.0012GeneratorJam70,000.0013Asphalt FinisherJam90,000.0014Tandem RollerJam80,000.0015P. tire RollerJam80,000.0016Alat bantuJam250.00HARGA SATUAN PEKERJAANNO.JENIS PEKERJAANSATUANH A R G ABAHANabcdI.PEKERJAAN PERSIAPAN1Pek. pengukuran/uitzetm21,250.002Pasangan bowplankm'5,750.003Pembongkaran bangunan lamam212,500.00II.ALAT-ALAT LISTRIK1Pas. titik lamputtk61,525.002Pas. saklar tunggalBh11,250.003Pas. saklar gandaBh15,250.004Pas. stop kontakBh23,625.005Pas. lampu pijar 40 wattBh6,000.006Pas. lampu pijar 25 wattBh45,000.007Pas. skring castunit75,000.008Pas. MCB 4/6/10/16 Aunit30,000.009Pas. over spaningLs125,000.0010Pas. ardeunit35,000.0011Pas. bola lampu TL 20Bh33,000.0012Pas. bola lampu TL 40Bh55,000.0013Pas. bola lampu SLE 20Bh75,000.0014Pas. bola lampu SLE 15Bh65,000.0015Pas. pompa airunit800,000.0016Pas. kran air 1/2'Bh30,250.0017Pas. closet jongkokBh80,000.0018Pas. wash tafleBh350,000.0019Pas. MonoblokBh1,600,000.0020Pas. bak airBh95,000.0021Pas. floor drainBh27,500.0022Cermin 40x75Bh60,000.0023Pas. pipa pvc 1/2'm'4,000.0024Pas. pipa pvc 3/4'm'5,000.0025Pas. pipa pvc 1'm'6,000.0026Pas. pipa pvc 1 1/2"m'7,000.0027Pas. pipa pvc 2"m'9,400.0028Pas. pipa pvc 2 1/2"m'10,475.0029Pas. pipa pvc 3"m'15,125.0030Pas. pipa pvc 4"m'20,475.0031Pas. pipa pvc 5"m'30,000.00abcdIII.ACCESORIES PINTU & JENDELA1Pas. engsel H pintuBh5,750.002Pas. engsel H jendelaBh4,025.003Pas. kunci tanamBh75,000.004Pas. kunci tanam KM/WCBh60,000.005Pas. grendel besarBh4,600.006Pas. grendel jendelaBh4,000.007Pas. euspanoletBh13,800.008Pas. kait anginBh3,500.009Pas. gembok 25 mmBh3,500.0010Pas. gembok 50 mmBh10,350.00IV.LAIN-LAIN1Pas. baut kapBh8,500.002Pas. beugel uBh7,500.003Pas. begel platBh5,000.004Pas. baut 3/4"Bh3,000.005Pas. kawat BRC t=90 cmBh57,500.006Jaro kamferBh4,000.007Kerawang super bata 12,5X25 cmBh3,000.00

AnalisaDAFTAR ANALISA PEKERJAANHARGANOJENIS PEKERJAANSATUANBAHANUPAHJUMLAH(Rp)(Rp)(Rp)(Rp)abcdef11 M3 GALIAN TANAH BIASA SEDALAM 2 METER0.9000OhPekerja60,000.00- 054,000.0054,000.000.0450OhMandor95,000.00- 04,275.004,275.00- 058,275.0058,275.0021 M3 GALIAN TANAH BIASA SEDALAM 1 METER0.7500OhPekerja60,000.00- 045,000.0045,000.00U100.0250OhMandor95,000.00- 02,375.002,375.00U1Total :- 047,375.0047,375.0031 M3 GALIAN TANAH BIASA SEDALAM 3 METER1.0500OhPekerja60,000.00- 063,000.0063,000.000.0670OhMandor95,000.00- 06,365.006,365.00Total :- 069,365.0069,365.0041 M3 GALIAN TANAH KERAS SEDALAM 1 METER1.0000OhPekerja60,000.00- 060,000.0060,000.000.0320OhMandor95,000.00- 03,040.003,040.00Total :- 063,040.0063,040.0051 M3 GALIAN TANAH CADAS SEDALAM 1 METER1.5000OhPekerja60,000.00- 090,000.0090,000.000.0600OhMandor95,000.00- 05,700.005,700.00Total :- 095,700.0095,700.0061 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER1.2000OhPekerja60,000.00- 072,000.0072,000.000.0450OhMandor95,000.00- 04,275.004,275.00Total :- 076,275.0076,275.0071 M2 STRIPPING TEBING SETINGGI 1 METER0.0500OhPekerja60,000.00- 03,000.003,000.000.0050OhMandor95,000.00- 0475.00475.00Total :- 03,475.003,475.0081 M3 URUGAN TANAH KEMBALI0.2500OhPekerja60,000.00- 015,000.0015,000.00U100.0083OhMandor95,000.00- 0791.67791.67U1Total :- 015,791.6715,791.6791 M3 PEMADATAN TANAH ( PER 20 CM )0.5000OhPekerja60,000.00- 030,000.0030,000.00U100.0500OhMandor95,000.00- 04,750.004,750.00U1Total :- 034