19
Alcentra Capital Corporation Alcentra Capital Corp. Fiscal 3Q 2017 Investor Presentation November 2017 NASDAQ: ABDC 1

Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Alcentra Capital Corp. Fiscal 3Q 2017 Investor Presentation November 2017 NASDAQ: ABDC

1

Page 2: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Forward-Looking Statements This presentation has been prepared for informational purposes only from information supplied by Alcentra Capital Corporation (“ABDC” or the “Company”) and from third-party sources indicated herein. Such third-party information has not been independently verified. The Company makes no representation or warranty, expressed or implied, as to the accuracy or completeness of such information. This presentation contains forward-looking statements which are based on current expectations and assumptions about future events. Forward-looking statements describe future financial or business performance, strategies, or expectations, and are generally identified by words or phrases such as “trend,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “plan,” “potential,” “project,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future of conditional verbs such as “will,” “would,” “could,” “should,” “may,” or similar expressions. You are cautioned that such statements are subject to a multitude of risks and uncertainties. Actual results could differ materially from those expressed or implied in the forward-looking statements, and future results could differ materially from historical performance. These forward-looking statements are subject to risks that include, but are not limited to, the following:

― Future operating results, including the performance of our existing loans and warrants; ― Business prospects and the prospects of our portfolio companies; ― The affect of investments that we expect to make; ― Contractual arrangements and relationships with third parties; ― Actual and potential conflicts of interest with our investment adviser, Alcentra NY, LLC (the “Adviser”); ― The dependence of our future success on the general economy and its effect on the industries in which we invest; ― The ability of our portfolio companies to achieve their objectives; ― The use of borrowed money to finance a portion of our investments; ― The adequacy of our financing sources and working capital; ― The timing of cash flows, if any, from the operations of our portfolio companies; ― The ability of our investment adviser (“the Adviser”) to locate suitable investments for us and to monitor and administer our investments; ― The ability of the Adviser to attract and retain highly talented professionals; ― The ability to qualify and maintain our qualification as a regulated investment company and a business development company; and ― Other risks and uncertainties described in our SEC filings.

You should consider these factors in evaluating the forward-looking statements included herein, and not place undue reliance on such statements. The forward looking statements speak only as of the date they are made, and we undertake no obligation to update such statements. This presentation supplements, and should be read in conjunction with the Company’s earnings release and Form 10-Q for the quarter ended September 30, 2017

2

Page 3: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

3rd quarter Net Investment Income of $4.8 million, or $0.34 per share, based on the weighted average shares outstanding during the quarter.

The Adviser waived $1.2 million of the management fee to satisfy the dividend.

Net Asset Value (“NAV”) of $12.27 per share as of September 30, 2017. Invested $28.1 million of capital into new and existing companies. Declared regular dividend on August 3, 2017 of $0.34 per share to shareholders of record on September 30, 2017 and paid October 5, 2017. The Board of Directors declared a dividend on November 2, 2017 of $0.25 per share to

shareholders of record December 29, 2017 and payable January 4, 2018. The Board of Directors approved a $2.5 million open market stock repurchase program on

November 2, 2017. Of the 30 portfolio companies, there were six write-ups and nine write-downs this quarter

resulting in a net write-down of $11.7 million.

Third Quarter 2017 Highlights:

3

Page 4: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Invested in a new portfolio company ($23.2mm of capital invested) Carlton Group (CGGR Operations Holdings Corporation)

Carlton Group provides turnkey solutions addressing employee incentives/rewards program administration, reward fulfillment , and logistics.

Invested $9.8 million in 8.0% 1st lien – tranche A notes and $13.4 million in 12.5% 1st lien – tranche B notes

Incremental investments ($4.9mm of capital invested) Lugano Diamonds & Jewelry, Inc.

Additional debt funding of $2.0 million for expansion purposes My Alarm Center, LLC

Additional equity funding of $1.9 million as of prior the restructuring Black Diamond Rentals

Additional debt funding of $1.0 million for working capital purposes.

Realizations ($3.9mm of capital returned) NWN Corporation

Company repaid $3.9 million of Senior Secured debt resulting in an MOIC 1.17x

Third Quarter 2017 Portfolio Activity

4

Page 5: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

38% 31%

37% 44% 43%

48%

0%

31% 29%

23% 20% 19%

33%

27% 26% 28% 28% 24%

29%

11% 9% 8% 9% 9%

As ofIPO

As of3Q16

As of4Q16

As of1Q17

As of2Q17

As of3Q17

Equity

SubordinatedDebt2nd Lien Debt

1st Lien Debt

Portfolio is shifting towards senior secured/unitranche debt

We will remain an active player in the junior capital and equity co-investment markets.

Portfolio Characteristics

5

$ million Q4 2016 Q1 2017 Q2 2017 Q3 2017

Portfolio Fair Value

$276.3

$283.3

$271.4

$282.3

Weighted Average Debt Portfolio Yield

11.7%

11.7%

11.6%

11.5%

Weighted Average Leverage1

3.93x

3.65x

3.68x

3.59x

1 Weighted average leverage figures exclude My Alarm, Black Diamond, XGS, and does not include equity investments.

12.2%

11.8% 11.7% 11.7%

11.6% 11.5%

WA Yield

Page 6: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Portfolio Risk Snapshot

6

16 7

2 2

3

Risk Rating Number Companies

68%

19%

6% 6% 1%

Risk Rating Fair Market Value

1 The investment has an acceptable level of risk and the company is generally performing with risk factors being neutral to favorable. All investments in new investments and certain restructured investments are initially assessed a grade of 1.

2 The investment is performing with risk factors being neutral to slightly unfavorable since the time of underwriting.

3 The investment is performing below expectations. With respect to debt investments, the company is generally out of compliance with certain covenants, current or future interest payments could be impacted. With respect to equity investments, dividend payments or return of capital could be impacted.

4 The investment is performing materially below expectations. With respect to debt investments, debt covenants are out of compliance and interest payments are, or expected to be, delinquent and the principal amount of the debt investment is not expected to be repaid in full. With respect to equity investments, dividend payments are not expected to be paid and the principal amount of the equity investment is not expected to be returned.

5 The investment is performing substantially below expectations. With respect to debt investments, interest payments are not being made and the investment is on non-accrual. With respect to equity investments, dividend payments are not being paid or accrued and principal amount of the equity investment is not expected to be returned.

Note: Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

Page 7: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Above and below $10 million of EBITDA.

Portfolio Characteristics

7

Fixed vs floating rates.

15 54%

13 46%

Number of Companies

$108,185 42%

$148,688 58%

Fair Market Value

Fixed

Floating

Note: The above charts only include debt securities.

18 60%

12 40%

Number of Companies

$154,463 55%

$127,876 45%

Fair Market Value

Below $10mm

Above $10mm

Page 8: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Adjusted Net Investment Income1 & Dividends Paid Per Share2

(1) Adjusted net investment income, which is a non-GAAP measure, represents net investment income excluding any capital gains incentive fee expense or (reversal) attributable to realized and unrealized gains and losses. (2) Per share data is based on shares outstanding at the end of each period. (3) A portion of the Management Fee was waived to pay the dividend. (4) Special dividend of $0.03 declared from spill over income.

8

0.34 0.37 0.38

0.35 0.34

0.41 0.44

0.35

0.45

0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.37

0.34 0.34

$-

$0.05

$0.10

$0.15

$0.20

$0.25

$0.30

$0.35

$0.40

$0.45

$0.50

Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017

Adjusted Net Investment Income/Share Dividends

4 3 3 3 3

Management Fee Waiver by Adviser

Page 9: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Net Asset Value Per Share and Dividends Paid

(1) Includes special dividend of $0.03.

9

14.87 14.90 15.03 14.92 14.43 14.41 14.16 13.69 13.72 13.43 12.73 12.27

0.86 1.20 1.54 1.88 2.22 2.56 2.90 3.24 3.58 3.95 4.29 4.63

15.73 16.10 16.57 16.80 16.65 16.97 17.06 16.93 17.30 17.38 17.02 16.90

$-

$2.00

$4.00

$6.00

$8.00

$10.00

$12.00

$14.00

$16.00

$18.00

$20.00

Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017

Net Asset Value per Share Cumulative Dividend Per Share Since Inception (May 2014)

1

Page 10: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Portfolio Size:

10

21

24

28 28 29 29

32 31

33 35

32 31

30 30

0

5

10

15

20

25

30

35

40

$-

$50.0

$100.0

$150.0

$200.0

$250.0

$300.0

$350.0

Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017

Num

ber o

f Por

tfol

io C

ompa

nies

$ M

illio

ns

Cost Fair Market Value # of Portfolio Companies

Page 11: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

25 portfolio investments realized since IPO – Gross Unlevered Returns

Realizations Since Inception

Table excludes secondary sale of equity

(1) See disclosures at end of presentation 11

Company Security/

Type Proceeds ($000) Date Gross

IRR

(1) Gross MOIC

(1)

GTT Communications Debt 6,324 8/6/2014 47.50% 1.10x

Wholesome Sweeteners Debt 8,846 9/2/2014 19.78% 1.06x

Acis Offshore Warrants 953 12/23/2014 34.30% 1.20x

American Addiction Centers Debt 8,248 2/25/2015 19.13% 1.14x

Choice Cable Debt 7,575 6/3/2015 12.95% 1.12x

WellBiz Brands Debt 7,830 6/16/2015 15.34% 1.16x

Datascan Debt 3,050 8/5/2015 12.67% 1.15x

NARL Marketing Debt 15,337 8/6/2015 16.87% 1.10x

Net Access Corporation Debt & Equity 14,684 11/19/2015 19.98% 1.23x

HealthFusion Debt & Warrants 8,038 1/4/2016 30.86% 1.51x

DRC Debt & Equity 1,695 1/19/2016 -56.09% 0.55x

Response Team 1 Debt & Equity 10,368 3/21/2016 1.58% 1.03x

Dentistry for Children Debt 14,880 3/28/2016 14.19% 1.26x

ACT Lighting Debt & Warrants 13,804 4/4/2016 31.04% 1.49x

Radiant Logistics Debt 10,300 4/22/2016 17.58% 1.17x

City Carting Preferred Equity 12,504 5/27/2016 8.87% 1.18x

DBI Debt & Warrants 27,340 7/31/2016 39.13% 2.02x

Aphena Pharma Solutions Debt 1,100 10/28/2016 11.65% 1.24x

Bioventus Debt 12,000 11/15/2016 13.73% 1.27x

Triton Technologies, Inc. Debt 1,200 12/12/2016 12.53% 1.24x

Limbach Debt 15,340 12/21/2016 64.53% 1.23x

Vectra (Duke Finance) Debt 7,500 2/21/2017 37.20% 1.25x

Alpine Waste Debt 11,000 2/24/2017 12.74% 1.25x

A2Z Debt 14,451 5/1/2017 19.18% 1.15x

NWN Debt 3,896 7/3/2017 12.89% 1.17x Total: 238,263

Page 12: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

As of September 30, 2017, portfolio consisted of 30 companies representing 19 industry sectors

Industry and Geographic Concentration

12

16%

12%

11%

9% 8%

6%

5%

5%

4%

4%

4%

3%

3% 2%

2% 2% 1% 1% 1%

Healthcare Services

Business Services

Industrial Services

High Tech Industries

Technology & Telecom

Telecommunications

Security

Retail

Automotive

Oil & Gas Services

Media: Advertising, Printing & Publishing

Industrial Manufacturing

Environmental Services

Education

Transportation and Logistics

Wholesale

Aerospace

Waste Services

Media & Entertainment

Canada: 8%

West: 18%

South: 14%

Southeast: 29%

Midwest: 12% Northeast: 19%

Page 13: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

11.9

17.2

12.5

26.0

34.8 34.2

28.7

8.05.3

11.414.3

10.113.4

15.0

9.7 9.4 9.6

$0B

$10B

$20B

$30B

$40B

$50B

2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Institutional Pro Rata

3.6 3.8 3.94.1 4.3 4.4

4.84.3

3.43.7

4.2 4.2

4.8 5.0 4.9 5.1 5.4 5.5

0x

2x

4x

6x

8x

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

1Q-3Q

173Q

17

FLD/EBITDA SLD/EBITDA Other Sr Debt/EBITDA Sub Debt/EBITDA

Debt Multiples of Middle-Market Loans (Issuers with EBITDA of $50 Million or Less)

Middle-Market Volume by Year (Issuers with EBITDA of $50 Million or Less)

Since IPO • Leverage Up • Yield Compression continues • Senior Lenders have become more aggressive • Sub debt virtually non-existent

Yield Compression Since IPO

Market Snapshot

9.7%

Source: Cliffwater Source: S&P Leverage Lending Report – 3Q17

Source: S&P Leverage Lending Report – 3Q17

Page 14: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Appendix

14

Page 15: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Notes: Information on this page summarizes the financial statements of Alcentra Capital Corporation contained in the Quarterly Reports (10-Q) and the Annual Report (10-K). All quarterly and annual reports are filed with the SEC and can be accessed on the SEC website, www.sec.gov.

15

As of September 30,

2015

As of December 31,

2015

As of March 31,

2016

As of June 30, 2016

As of September 30,

2016

As of December 31,

2016

As of March 31,

2017

As of June 30, 2017

As of September 30,

2017 Portfolio investments, at fair value

Non-controlled / non-affiliated investments

194,281,248

221,349,073

205,364,448

228,320,326

269,067,466

239,722,117

246,605,747

235,723,168

246,751,971

Non-controlled / affiliated investments

67,237,740

59,243,999

62,734,755

50,927,904

23,066,462

22,094,203

21,952,856

20,377,820

20,143,071

Controlled / affiliated investments

27,417,562

15,748,539

14,291,727

14,390,754

13,814,627

14,456,630

14,770,075

15,269,000

15,443,922

Total Portfolio Investments

288,936,550

296,341,611

282,390,930

293,638,984

305,948,555

276,272,950

283,328,678

271,369,988

282,338,964

Cash

11,472,602

4,866,972

3,831,847

5,038,752

6,708,245

3,891,606

4,719,733

3,802,620

4,925,485

Other Assets

5,593,200

6,287,224

6,031,457

5,860,596

10,608,526

8,033,491

5,843,705

4,892,344

11,848,448

Total Assets

306,002,352

307,495,807

292,254,234

304,538,332

323,265,326

288,198,047

293,892,116

280,064,952

299,112,897

Credit facility payable

52,654,738

63,504,738

42,709,057

51,685,846

70,872,238

39,133,273

46,933,273

35,133,273

59,783,273 Notes payable (net of deferred offering costs)

40,000,000

40,000,000

44,120,163

50,130,063

53,451,176

53,504,938

53,600,991

53,563,720

53,667,447

Other Liabilities

11,613,942

8,958,858

10,856,828

11,634,887

14,283,719

11,035,245

12,939,409

10,092,355

10,841,431

Total Liabilities

104,268,680

112,463,596

97,686,048

113,450,796

138,607,133

103,673,456

113,473,673

98,789,348

124,292,151

Net Assets

201,733,672

195,032,211

194,568,186

191,087,536

184,658,193

184,524,591

180,418,443

181,275,604

174,820,746

Shares Outstanding

13,516,766

13,516,766

13,506,257

13,490,636

13,490,636

13,451,633

13,437,059

14,245,220

14,245,220

NAV per Share

14.92

14.43

14.41

14.16

13.69

13.72

13.43

12.73

12.27

Page 16: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Notes: Information on this page summarizes the financial statements of Alcentra Capital Corporation contained in the Quarterly Reports (10-Q) and the Annual Report (10-K). All quarterly and annual reports are filed with the SEC and can be accessed on the SEC website, www.sec.gov. (1) On a supplemental basis, we provide information relating to adjusted net investment income, which is a non-GAAP measure. This measure is provided in addition to, but not as a substitute for, net investment income. Adjusted net investment income represents net investment income excluding any capital gains incentive fee expense or (reversal) attributable to realized and unrealized gains and losses.

16

Quarter ended September 30, 2015

Quarter ended December 31, 2015

Quarter ended March 31, 2016

Quarter ended June 30, 2016

Quarter ended September 30, 2016

Quarter ended December 31, 2016

Quarter ended March 31, 2017

Quarter ended June 30, 2017

Quarter ended September 30, 2017

Total Investment Income 8,507,142

8,676,914

9,946,391

10,639,969

9,116,468

10,899,771

9,201,448

8,338,109

7,610,521

Management Fee 1,273,705

1,302,213

1,289,036

1,283,763

1,335,294

1,301,591

1,249,569

1,229,648

1,230,961

Incentive Fee - Ordinary Income 546,027

521,295

790,727

926,158

607,739

930,543

653,911

-

(15,667)

Incentive Fee - Capital Gains (434,217) -

-

-

-

-

-

-

-

Incentive Fee 111,810 521,295

790,727 926,158

607,739 930,543

653,911 -

(15,667)

Other Expenses 1,979,583

2,323,804

2,261,736

2,531,702

2,386,642

2,548,482

2,705,352

2,434,611

2,712,748

Total Expenses 3,365,098

4,147,312

4,341,499

4,741,623

4,329,675

4,780,616

4,608,832

3,664,259

3,928,042

Management Fee Waiver -

-

-

-

-

-

-

(169,524)

(1,160,896)

Incentive Fee Waiver -

-

-

-

-

-

-

-

-

Waiver of management and incentive fees

-

-

-

-

-

-

-

(169,524)

(1,160,896)

Net Expenses 3,365,098

4,147,312

4,341,499

4,741,623

4,329,675

4,780,616

4,608,832

3,494,735

2,767,146

Net Investment Income 5,142,044

4,529,602

5,604,892

5,898,346

4,786,793

6,119,155

4,592,616

4,843,374

4,843,375

NII per share 0.38

0.34

0.41

0.44

0.35

0.45

0.34

0.36

0.34

Capital Gains Incentive Fee (Reversal) Expense

(434,217)

-

-

-

-

-

-

-

Adjusted Net Investment Income1 4,707,827

4,529,602

5,604,892

5,898,346

4,786,793

6,119,155

4,592,616

4,843,374

4,843,375

Adjusted NII per share1 0.35

0.34

0.41

0.44

0.35

0.45

0.34

0.36

0.34

Page 17: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Portfolio Investments as of September 30, 2017

($ in thousands) Notes: Total Unrealized Investments in Alcentra Capital Corporation (ABDC) as of September 30, 2017.

17

Portfolio Company Industry Security Type Maturity Fixed/ Floating Coupon Structure Cost Basis Market Value Country Battery Solutions Environmental Services Class E units 11/6/2021 Fixed 8.0% PIK 4,055 4,055 USA Battery Solutions Environmental Services Class A & F units - - 1,058 1,277 Battery Solutions Environmental Services Senior Subordinated Notes 11/6/2021 Fixed 6.0% Cash / 8.0% PIK 2,356 2,356 Black Diamond Oil & Gas Services Senior Secured 7/9/2018 Fixed 12.0% Cash / 2.0% PIK 5,938 4,833 USA Black Diamond Oil & Gas Services Senior Subordinated Notes 7/9/2018 Fixed 4.0% Cash 8,009 3,649 Black Diamond Oil & Gas Services Senior Secured Tranche C 7/9/2018 Fixed 4.0% Cash / 10.0% PIK 2,681 2,735 Carlton Group Business Services Tranche A 9/30/2022 Floating L + 7.0% (100bps floor) 9,671 9,768 Canada Carlton Group Business Services Tranche B 10/2/2023 Floating L + 11.5% (100bps floor) 13,297 13,432 Champion ONE Technology & Telecom Common Equity - - 1,125 1,125 USA Champion ONE Technology & Telecom Senior Secured 3/17/2022 Floating L + 10.5% (100bps floor) 7,154 7,219 Conisus Media: Advertising, Printing & Publishing 2nd Lien Debt 6/23/2021 Floating L + 8.75% (100bps floor) 11,750 9,988 USA FST Technical Services Technology & Telecom Senior Secured 11/18/2018 Fixed 12.0% Cash/ 5.0% PIK 13,827 13,827 USA FST Technical Services Technology & Telecom Equity - - 1,807 1,617 Graco Supply Aerospace 2nd Lien Debt 3/17/2021 Fixed 12.0% Cash 4,000 4,000 USA GST AutoLeather Automotive Senior Subordinated Notes 1/11/2021 Fixed 11.0% Cash / 2.0% PIK 8,496 0 USA HCAT Healthcare Services 2nd Lien Debt 4/30/2022 Fixed 12.25% Cash 8,500 8,500 USA IGT Industrial Services Preferred Equity 12/10/2019 Fixed 11% PIK 1,111 896 USA IGT Industrial Services Common Equity - - 44 - IGT Industrial Services Class AA preferred 12/10/2019 Fixed 15% PIK 327 327 IGT Industrial Services Unitranche Debt 12/10/2019 Floating L+ 8.5% (100bps floor) / 0.5% PIK 7,762 7,807

LRI Industrial Services Preferred Equity - - - 1,000 2,168 USA LRI Industrial Services Preferred Equity - - - 100 172 LRI Industrial Services 1st Lien Debt 6/30/2022 Floating L + 9.25% (100bps floor) 19,679 19,750 Lugano Retail Warrant - - - 667 1,000 USA Lugano Retail Senior Secured Term Note 10/24/2021 Floating L + 10.0% (75bps floor) 7,316 7,452 Media Storm Media & Entertainment Senior Subordinated Notes 8/28/2019 Fixed 10% Cash 2,455 1,516 USA

Page 18: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

Portfolio Investments as of September 30, 2017

($ in thousands) Notes: Total Unrealized Investments in Alcentra Capital Corporation (ABDC) as of September 30, 2017.

18

Portfolio Company Industry Security Type Maturity Fixed/ Floating Coupon Structure Cost Basis Market Value Country Medsurant Healthcare Services 2nd Lien Debt 6/18/2021 Fixed 12.25% Cash 6,138 6,200 USA Metal Powder Products Industrial Manufacturing Senior Subordinated Notes 11/5/2021 Floating L + 11.25% (75bps floor) / 1.0%

PIK 8,313 8,313 USA

Metal Powder Products Industrial Manufacturing Common Equity - - 500 704 My Alarm Center Security Preferred Equity - - - 5,472 4,259 USA Nation Safe Drivers Automotive 2nd Lien Debt 9/29/2020 Floating L + 8.0% (200bps floor) 11,721 11,721 USA NextCare Healthcare Services Senior Subordinated Notes 12/31/2018 Fixed 10.0% Cash / 4.0% PIK 15,377 15,673 USA NTI Telecommunications Unitranche Debt 3/30/2021 Floating L + 8.0% (100bps floor) 14,853 15,030 USA NTI Telecommunications Warrant - - 225 1,411 NTI Telecommunications Preferred Equity - - 547 1,542 Palmetto Moon Retail Common Equity - - 434 330 USA Palmetto Moon Retail 1st Lien Debt 10/31/2021 Fixed 11.5% Cash 5,373 5,395 Pharmalogic Healthcare Services Subordinated Debt 9/1/2021 Fixed 12.0% Cash 16,093 16,122 USA PharmaLogic Recruiting Business Services Senior Secured Notes 1/31/2022 Fixed 10.25% Cash 9,864 9,950 USA QRC High Tech Industries Subordinated Debt 11/19/2021 Fixed 12.25% Cash 10,000 10,000 USA Safe Security Security Subordinated Debt 6/19/2020 Floating L + 13.0% (100bps floor) 9,848 10,011 USA Show Media Media & Entertainment Senior Secured 12/31/2018 Fixed 5.5% Cash / 5.5% PIK 4,153 0 USA Show Media Media & Entertainment Series A Preferred - 3,747 - Southern Technical Education 2nd Lien Debt 12/2/2020 Floating L + 9.0% (100bps floor) / 3.0% PIK 8,385 7,061 USA Southern Technical Education Class SP-1 Units 3/30/2026 Fixed 15.75% PIK 5,024 - Southern Technical Education Class A Units - - 2,167 - Southern Technical Education Penny Warrants - - 221 - Stancor Wholesale Unitranche Debt 8/19/2019 Floating L + 8.5% (75bps floor) 4,346 4,346 USA Superior Controls High Tech Industries Senior Secured Notes 3/22/2021 Floating L + 8.75% (100bps floor) 14,773 14,825 USA Superior Controls High Tech Industries Preferred Equity - - 400 754 Tunnel Hill Waste Services Common Units - - 2,529 3,829 XGS Transportation and Logistics 2nd Lien Debt 4/10/2020 Fixed 5.0% PIK 5,341 3,429 USA XGS Transportation and Logistics Warrant - - 489 - XGS Transportation and Logistics 2nd Lien Debt 4/10/2020 Floating L + 11.0% (100bps floor) 1,929 1,965

Page 19: Alcentra Capital Corp. Fiscal 3Q 2017 Investor ... › mr5ir_alcentra... · Carlton Group (CGGR Operations Holdings Corporation) Carlton Group provides turnkey solutions addressing

Alcentra Capital Corporation

BNY Alcentra Group Holdings Inc. is an affiliate of BNY Mellon. BNY Alcentra Group Holdings Inc. is comprised of the following affiliated companies: Alcentra Ltd. and Alcentra NY, LLC. Assets under management include assets managed by both companies. Alcentra NY, LLC and Alcentra Ltd. are registered with the U.S. Securities & Exchange Commission under the Investment Advisers Act of 1940. BNY Mellon Asset Management is one of the world’s leading asset management organizations, encompassing BNY Mellon’s affiliated investment management firms and global distribution companies. BNY Mellon is the corporate brand for The Bank of New York Mellon Corporation. An investor should consider the portfolio strategy’s investment objectives, risks, charges and expenses carefully before investing. Portfolios are subject to investment risks, including possible loss of the principal amount invested. Material in this publication is for general information only and is not intended to provide specific investment advice or recommendations for any purchase or sale of any specific security or commodity. Certain information contained herein is based on outside sources believed to be reliable, but its accuracy is not guaranteed. Investments in sub-investment grade debt are speculative and involve special risks, and there can be no assurance that an account’s investment objectives will be realized or that suitable investments may be identified. Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. An investor could lose all or a substantial portion of his or her investment. No investment process is free of risk and there is no guarantee that the investment process described herein will be profitable. No investment strategy or risk management technique can guarantee returns or eliminate risk in any market environment. The enclosed material is confidential and not to be reproduced or redistributed in whole or in part without the prior written consent of Alcentra. Any statements of opinion constitute only current opinions of Alcentra, which are subject to change and which Alcentra does not undertake to update. Nothing herein constitutes an offer to sell, or solicitation of an offer to purchase, any securities, nor does it constitute an endorsement with respect to any investment strategy or vehicle. The information is not intended and should not be construed as legal, accounting or tax advice. Parties should independently investigate any investment strategy or manager, and should consult with qualified investment, legal, accounting and tax professionals before making any investment. All opinions and estimates in this report constitute the best judgment of Alcentra as of the date hereof, but are subject to change without notice, and do not necessarily represent the views of Alcentra. Gross IRR represents an effective annualized rate of return calculated using realized and unrealized results as of September 30, 2017. The Gross IRR is calculated using the cash proceeds received from their underlying investments, and the Unrealized Value of each fund as of September 30, 2017. MOIC or Multiple on Invested Capital = Realized Proceeds plus Unrealized Value appreciation divided by Total Investment.

Disclosures

19