Upload
ixanz
View
219
Download
0
Embed Size (px)
Citation preview
8/20/2019 A1-RUTIN 2015
1/40HAL : 1
NO
1
2
3
4
5
6
7
8
9
10
11
1213
14
15
16
17
1819
20
21
22
23
24
25
26
8/20/2019 A1-RUTIN 2015
2/40HAL : 2
NO
27
28
29
30
31
32
33
3435363738394041424344
45464748495051525354
55565758596061626364
65666768
8/20/2019 A1-RUTIN 2015
3/40HAL : 3
NO
69707172
737475767778798081828384858687888990919293949596979899
100101102103104105106107108109110111112113114115116
8/20/2019 A1-RUTIN 2015
4/40HAL : 4
NO
117118119120
121122123124125126127128129130131132133134135136137138139140141142143144145146147148149150151152
8/20/2019 A1-RUTIN 2015
5/40HAL : 5
REKAPITULASI PAKET 2015 PAGU Rp.1
NAMA PAKET PENGADAAN
TOTAL
ervice, suku ca an!"#li, $a%an $akar &en araan inas 'inkes an ()*'
+ulis kan+#r
k
&en araan Ber #+#r 'inkes an ()*'
an aan
i an
)en!a aaan sarana an -rasarana -uskes as
knis -eni $unan l#kasi -e $an!unan !e un! )#l+ekes
-en!an!ku+an sa -a% inkes an ()*'
+an +inja
ervice -erala+an an -erlen!ka-an kan+#r 'inkes an ()*'
usan / in -erasi#nal a i#l#!ieja$a+ ))*&
e $an+u ))*&
en!el#la *eknis e%a$ /n+eri#r e un! 'inkes Ace%
en!el#la *eknis e%a$ +eri#r e un! 'inkes Ace%
en!el#la *eknis )e eli%araan e un! an *a an 'inkes Ace%
en!el#la *eknis )e eli%araan e un! ()*' BALA/ LAB& Sen!el#la *eknis e%a$ e un! ()*' )2&&
en!el#la *eknis e%a$ )e eli%araan e un! ()*' )2&&
en!el#la *eknis e%a$ Asra a /) ()*' BA) L& S
en!el#la *eknis e%a$ u a% 'inas ()*' BA) L& S
en!el#la *eknis )e asan!an )avin! Bl#ck ()*' BA) L& S
en!el#la *eknis e%a$ )e eli%araan e un! ()*' BA) L& S
en!el#la *eknis )e $ua+an *e -a+ )arkir # a 'ua ()*' B&)
en!el#la *eknis e%a$ )e eli%araan e un! ()*' B&)
8/20/2019 A1-RUTIN 2015
6/40
8/20/2019 A1-RUTIN 2015
7/40HAL : 7
NAMA PAKET PENGADAAN
la+ La$#ra+#riu &i ia AA& -+#- 'inkes an ()*'S"s+a$ili er 'inkes an ()*'aju la% a!a un+uk 'inkes Ace% an ()*'
rala+an +elec# ;renn+er 'inkes an ()*'" 'esk+#- 'inkes an ()*'
la+ )en in!in ()*' 'inkese-a+u la% a!a un+uk 'inkes Ace% an ()*'eu$elair Ak;areu$elair ()*' Ba-elkesla+ La$#ra+#riu &i ia Ak;areu$elair Ak-erik 'inkes Ace%rala+an -ers#nal k# -u+er -ela-#ran an 'a+inla+ La$#ra+#riu Bi#l#!i Ak;ar# -u+er Server" ain;ra e un+uk Sis+e Aka e ik < A$sensi )e!a ai -a a Ak-er *j#e+ =.a> '%ien#;+ are"-r#!ra 'a+inrala+an S+u i# isual ()*' 'inkesun sis+e ()*' Ba-elkesn Bakar in.ak" as 'inkes an ()*'rala+an S+u i# isual 'a+inla+ &e #k+eran a a+ 'arura+ ()*' )2&& * an Jarin!an ()*' )2&&, Ba-elkes, B&) , A& Ais+rik an elek+r#nik ? la -u -ijar, $a++er. kerin!@
uku -er-us+akaan AA& eu$elair ()*' Balai La$kesla+ unikasi a i# SSB 'inkes an ()*' )2&& a ke$akaran ()*' Ba-elkes an Ak-er
rala+an jarin!an 'a+in ins+alasi ar asi 5 uni+ ?'A& urni 90 @
sian +a$un! !as ()*' 'inkesrala+an Jarin!an k# -u+er 'inkes, ()*' Balai La$kes an Ak;arik e un! Asra a ()*' Ba-elkes
#;+ are Sis+e Aka e ik < A$sensi )e!a ai -a a Ak-er *j#e+ =.a> '%ien%aus+ an )asan!, ki-as an!in all;an an is-enser ()*' 'inkes
eu$elair ins+alasi ;ar asi 'inkes Ace%# -u+er -en!#la% a+a ins+alasi ;ar asi 2 uni+ ?'A& urni 90 @ursi kerja an kursi +un!!u -asien ()*' B&)
'in in! ()*' Balai La$kes an Ba-elkesense+ Silen+ Ak-er *j#e+ =.a> '%iene ari )en.i -anan Ala+ )enan!!ulan!an &risis &ese%a+an ()*' )2&& in+er ins+alasi ;ar asi ?'A& urni 90 @esin -# -a air ()*' Balai La$kes an AA& un! ksi!en ()*' )2&& !n B#ar a $u Lalu Lin+as an )arkir 'inkes Ace%an *##l &i+ Se+ ()*' )2&& ri$u+ Sa+-a 'inkes Ace%
8/20/2019 A1-RUTIN 2015
8/40HAL : 8
NAMA PAKET PENGADAAN
ke+ Sa+-a 'inkes Ace%lan! *a$un! acun A-i ()*' )2&&
#$il -erasi#nal &e;ar asian ?'A&@la+ ar asi /ns+alasi ar asi 'inkes Ace%
la+ La$#ra+#riu Bi#l#!i AA& la+ La$#ra+#riu Lainn.a Ak;ara+ a-ur ()*' 'inkesan#-i u a% &a inkes Ace%
e un! an *a an 'inkes Ace%e un! ()*' BALA/ LAB& S
ersi% ()*' Balai La$kese un! ()*' )2&& /) ()*' BA) L& S
% 'inas ()*' BA) L& S)avin! Bl#ck ()*' BA) L& S
e un! ()*' BA) L& Se -a+ )arkir # a 'ua ()*' B&)
e un! ()*' B&)n +e -a+ -arkir ()*' B&)()*' B&)
e un! AA& ! A& A)avin! Bl#ck A& A
e un! A& A)avin! Bl#ck A&)Bak"*# er Air A&)
e un! A&)!ar u an! ar asi 'inkes Ace%#kasi u an! )2)L
u an! )2)L! ()*' )2&& r e un! 'inkes Ace%
#r e un! 'inkes Ace%$an!unan u an! )2)Ln -a!ar u an! )2)Le $an!unan !e un! )#l+ekes
8/20/2019 A1-RUTIN 2015
9/40HAL : 9
.255.998 / 152 Pkt
STATUS
B H K M
17,285,255,998 1,281,177,500 19 7 19 107
1,188,640,000 C B SDA
575,481,124 C H SDA
159,081,874 C H SDA
95,000,000 C B SDA
84,000,000 C B SDA
6,000,000 C B SDA
3,000,000 C SDA
1,500,000 C SDA
9,800,000 C B SDA
13,500,000 C B SDA
182,016,000 C B SDA
20,000,000 C SDA 10,800,000E00 C B SDA
6,600,000E00 C B SDA
1,500,000E00 C SDA
1,000,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA 750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
PAGURp!
NILAI KONTRAKRp!
METODEPEMILIHAN
8/20/2019 A1-RUTIN 2015
10/40HAL : 10
STATUS
B H K M
PAGURp!
NILAI KONTRAKRp!
METODEPEMILIHAN
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA
750,000E00 C SDA 600,000,000 581,586,500 & L
10,000,000 C H )L450,000,000 C H L200,000,000 C B )L200,000,000 C B )L190,900,000 C B )L165,000,000 C B )L150,900,000 C B )L
96,058,000 C & )L78,438,000 C H )L
55,200,000 C SS39,000,000 C )L25,000,000 C )L25,000,000 C )L20,000,000 C )L10,700,000 C )L
9,600,000 C )L8,000,000 C )L5,300,000 C )L5,300,000 C )L
5,300,000 C )L5,300,000 C )L4,200,000 C )L4,200,000 C )L2,600,000 C )L1,000,000 C )L
800,000 C )L530,000 C )L530,000 C )L530,000 C )L
530,000 C )L530,000 C )L530,000 C )L
200,000,000E00 C )L
8/20/2019 A1-RUTIN 2015
11/40HAL : 11
STATUS
B H K M
PAGURp!
NILAI KONTRAKRp!
METODEPEMILIHAN
199,595,000E00 C )L 194,140,000E00 C )L 193,500,000E00 C )L 189,724,500E00 C & )L
180,000,000E00 C )L 179,000,000E00 C B )L 176,700,000E00 C B )L
162,464,538E00 C )L150,103,800E00 C & )L
145,740,000E00 C )L 142,780,000E00 C )L 136,533,550E00 C )L 125,476,250E00 C )L 125,000,000E00 C )L
122,244,000E00 C & )L 121,852,000E00 C )L 120,000,000E00 C )L 113,000,000E00 C )L 102,410,895E00 C )L 100,000,000E00 C )L
97,380,000E00 C )L 95,500,000E00 C )L 95,450,000E00 C )L 80,000,000E00 C )L
75,316,000E00 C H )L70,000,000E00 C )L
64,643,750E00 C )L 45,500,000E00 C )L 45,000,000E00 C )L
43,740,000E00 C )L 37,500,000E00 C )L 35,160,000E00 C H )L 35,000,000E00 C )L 30,000,000E00 C B )L
30,000,000E00 C )L 27,875,000E00 C )L
20,702,220E00 C )L 20,000,000E00 C )L 16,380,000E00 C )L 15,523,200E00 C )L
15,000,000E00 C )L10,500,000E00 C )L
10,000,000E00 C )L 6,682,322E00 C )L
6,000,000E00 C )L 5,000,000E00 C )L 4,500,000E00 C )L
2,885,000E00 C B )L
8/20/2019 A1-RUTIN 2015
12/40HAL : 12
STATUS
B H K M
PAGURp!
NILAI KONTRAKRp!
METODEPEMILIHAN
1,750,000E00 C B )L 1,200,000E00 C )L 480,256,075E00 C LS
458,152,900E00 C & LS
540,700,000E00 C LS240,375,000E00 C LS247,850,000E00 C LS
40,000,000E00 C )L50,000,000E00 C & )L10,000,000E00 C )L50,000,000E00 C )L20,000,000E00 C )L
150,000,000E00 C )L100,000,000E00 C )L100,000,000E00 C )L
10,000,000E00 C )L100,000,000E00 C & )L
10,000,000E00 C )L150,000,000E00 C & )L100,000,000E00 C & )L
10,000,000E00 C )L80,000,000E00 C & )L
100,000,000E00 C & )L10,000,000E00 C )L
180,000,000E00 C & )L15,000,000E00 C )L10,000,000E00 C )L80,000,000E00 C )L80,075,000E00 C )L
120,000,000E00 C )L200,000,000E00 C & )L
1,500,000,000E00 C & ) L1,000,000,000E00 C & ) L
726,000,000E00 C & ) L450,000,000E00 C & ) L900,000,000E00 699,591,000 & ) L
8/20/2019 A1-RUTIN 2015
13/40
RIN"IAN KEGIATAN AP
SKPA # DINAS KESEH
NO NAMA PAKET PENGADAAN $%&'() S*t'*+
1 3 4 5
1 4 P)-* * # 1 *H
&)A"&a$i E Hasan 9 Pkt
2 ' ' -e $an!unan )#l+ekes 1 )k+ 600,003 Jasa leanin! Service 'inkes Ace% 1 -k+ 450,04 )en!a aan #$il -erasi#nal &e;ar asian 1 -k+ 436,596,4
)en!a aan #$il -erasi#nal &e;ar asian ? 'A( )en a -in! 10 @ 43,659,645 5 )en!a aan Ala+ ar asi /ns+alasi ar asi 'inkes Ace% 1 -k+ 416,502,65
)en!a aan Ala+ ar asi /ns+alasi ar asi 'inkes Ace% ? 'A( )en a -in! 10 @ 41,650,241 6 )en!a aan Ala+ La$#ra+#riu Bi#l#!i AA& 1 -k+ 540,77 )en!a aan Ala+ La$#ra+#riu Lainn.a Ak;ar 1 )k+ 240,3758 e%a$ /n+eri#r e un! 'inkes Ace% 1 -k+ 1,500,09 e%a$ +eri#r e un! 'inkes Ace% 1 -k+ 1,000,0
10 Lanju+an -e $an!unan u an! )2)L 1 -k+ 726,00011 )e $an!unan -a!ar u an! )2)L 1 -k+ 450,000,012 Jasa )en!a asan e%a$ /n+eri#r e un! 'inkes Ace% 1 -k+ 55,200,0036 )en!a aan ala+ a-ur ()*' 'inkes 1 -k+ 247,850,0
37 )eni $unan -e $an!unan !e un! )#l+ekes 1 )k+ 900,000,00040 )en!a aan ini Bus Ba-elkes Jan+%# 2 uni+ 1 -k+ 900,00
56 Belanja ala+ lis+rik an elek+r#nik ? la -u -ijar, $a++er. kerin!@ 1 -k+ 75,316,057 *a $a% 'a.a Lis+rik 'inkes Ace% 1 -k+ 75,0
58 )en!a aan ense+ Silen+ Ak-er *j#e+ =.a> '%ien 1 -k+ 15,000,
59 /ns+alasi Lis+rik 'inkes Ace% 1 -k+ 1
60 /ns+alasi Lis+rik e un! Asra a ()*' Ba-elkes 1 -k+ 30,000,0
61 )en!a aan esin -# -a air ()*' Balai La$kes an AA& 1 -k+ 6,682,322
62 )en!a aan Han *##l &i+ Se+ ()*' )2&& 1 -k+ 4,50
63 )en!a aan * an Jarin!an ()*' )2&&, Ba-elkes, B&) , A& A 1 -k+ 80,000,000
64 )en!a aan s#un sis+e ()*' Ba-elkes 1 -k+ 100,000,00
65 )en!a aan Ja 'in in! ()*' Balai La$kes an Ba-elkes 1 -k+ 15,523,200
66 )en!a aan Ala+ )en in!in ()*' 'inkes 1 -k+ 162,464,53
67 1 -k+
68 *a$un! -e a a ke$akaran ()*' Ba-elkes an Ak-er 1 -k+ 45,000,000
69 )en!a aan ) " 'esk+#- 'inkes an ()*' 1 -k+ 176,700,000
70 1 -k+
71 1 -k+
72 )en!a aan la-+#- 'inkes an ()*' 1 -k+ 194,140,00
73 )en!a aan )erala+an Jarin!an k# -u+er 'inkes, ()*' Balai La$kes an Ak;ar 1 -k+ 35,000,000
74 )en!a aan -rin+er 'inkes an ()*' 1 -k+ 179,000,0
75 )en!a aan ()S"s+a$ili er 'inkes an ()*' 1 -k+ 193,500,000
76 )en!a aan )erala+an S+u i# isual ()*' 'inkes 1 -k+ 102,410,895
77 )en!a aan -erala+an +elec# ;ren 1 -k+ 180,00
78 )en!a aan Ala+ unikasi a i# SSB 'inkes an ()*' )2&& 1 -k+ 45,500,000
79 )en!a aan Si!n B#ar a $u Lalu Lin+as an )arkir 'inkes Ace% 1 -k+ 5,000,000
80 Bia.a )u$likasi /n;#r asi e ia e+ak an lec+r#nik 1 -k+ 100,000,0
81 Bia.a '#ku en+asi 1 -k+ 1
82 )en!a aan )a-an Bun!a 1 -k+ 15,0
en!a aan aus an asan!, -as an! n a an an s-enser'inkes
)en!a aan -u+er Server" ain;ra e un+uk Sis+e Aka e ik < A$sensi)e!a ai -a a Ak-er *j#e+ =.a> '%ien)en!a aan S#;+ are Sis+e Aka e ik < A$sensi )e!a ai -a a Ak-er *j#e+=.a> '%ien
8/20/2019 A1-RUTIN 2015
14/40
NO NAMA PAKET PENGADAAN $%&'() S*t'*+
102 )en!a aan kursi kerja an kursi +un!!u -asien ()*' B&) 1 -k+ 16,380,000
103 )en!a aan eu$elair Ak;ar 1 -k+ 145
104 )en!a aan eu$elair Ak-er 1 -k+ 125,
105 )e $ua+an &an#-i u a% &a inkes Ace% 1 -k+ 40,
106 )e eli%araan e un! an *a an 'inkes Ace% 1 -k+ 50,000,0
107 )e eli%araan e un! ()*' BALA/ LAB& S 1 -k+ 10,00
108 /ns+alasi air $ersi% ()*' Balai La$kes 1 -k+ 50,0
109 )e eli%araan e un! ()*' )2&& 1 -k+ 20,00
110 e%a$ Asra a /) ()*' BA) L& S 1 -k+ 150,0
111 e%a$ u a% 'inas ()*' BA) L& S 1 -k+ 100,0
112 )e asan!an )avin! Bl#ck ()*' BA) L& S 1 -k+ 100,000,0
113 )e eli%araan e un! ()*' BA) L& S 1 -k+ 10,00
114 )e $ua+an *e -a+ )arkir # a 'ua ()*' B&) 1 -k+ 100,000,000
115 )e eli%araan e un! ()*' B&) 1 -k+ 10,00
116 )e $an!unan +e -a+ -arkir ()*' B&) 1 -k+ 150,000,00
117 )avin! Bl#ck ()*' B&) 1 -k+ 100
118 )e eli%araan e un! AA& 1 -k+
119 e%a$ e un! A& A 1 -k+
120 )e asan!an )avin! Bl#ck A& A 1 -k+ 100,
121 )e eli%araan e un! A& A 1 -k+
122 )e asan!an )avin! Bl#ck A&) 1 -k+ 180,0
123 )e eli%araan Bak"*# er Air A&) 1 -k+ 1
124 )e eli%araan e un! A&) 1 -k+ 1
125 )e $ua+an )a!ar u an! ar asi 'inkes Ace% ?'A& urni 90 @ 1 -k+ 72,727,273
)e $ua+an )a!ar u an! ar asi 'inkes Ace% ?'A( )en a -in! 10 @ 7,272,727
126 )eni $unan l#kasi u an! )2)L 1 -k+ 80,0
127 )avin! Bl#ck u an! )2)L 1 -k+ 120
128 Jasa )en!a asan e%a$ +eri#r e un! 'inkes Ace% 1 -k+ 39,000,0
129 Jasa )en!a asan )e eli%araan e un! an *a an 'inkes Ace% 1 -k+ 2,600,000
130 Jasa )en!a asan )e eli%araan e un! ()*' BALA/ LAB& S 1 -k+ 530,000
131 Jasa )en!a asan e%a$ e un! ()*' )2&& 1 -k+ 10,700,0
132 Jasa )en!a asan e%a$ )e eli%araan e un! ()*' )2&& 1 -k+ 1,000,000
133 Jasa )en!a asan e%a$ Asra a /) ()*' BA) L& S 1 -k+ 8,000,00
134 Jasa )en!a asan e%a$ u a% 'inas ()*' BA) L& S 1 -k+ 5,300,000
135 Jasa )en!a asan )e asan!an )avin! Bl#ck ()*' BA) L& S 1 -k+ 5,300,000
136 Jasa )en!a asan e%a$ )e eli%araan e un! ()*' BA) L& S 1 -k+ 530,000
137 Jasa )en!a asan )e $ua+an *e -a+ )arkir # a 'ua B&) 1 -k+ 5,300,000
138 Jasa )en!a asan e%a$ )e eli%araan e un! ()*' B&) 1 -k+ 530,000
139 Jasa )en!a asan e%a$ )e eli%araan e un! AA& 1 -k+ 530,
140 Jasa )en!a asan e%a$ e un! A& A 1 -k+ 4,2
141 Jasa )en!a asan )e asan!an )avin! Bl#ck A& A 1 -k+ 5,300,00
142 Jasa )en!a asan e%a$ )e eli%araan e un! A& A 1 -k+ 530,
143 Jasa )en!a asan )e asan!an )avin! Bl#ck A&) 1 -k+ 9,600,00
144 Jasa )en!a asan )e eli%araan Bak"*# er Air A&) 1 -k+ 800,
145 Jasa )en!a asan e%a$ )e eli%araan e un! A&) 1 -k+ 530,0
146 Jasa )en!a asan )e $ua+an )a!ar u an! ar asi 'inkes Ace% 1 -k+ 4,200,000
147 1 -k+ )en!a asan -e $an!unan -a!ar, -avin! $l#k an -eni $unan l#kasi u an!)2)L
8/20/2019 A1-RUTIN 2015
15/40
NO NAMA PAKET PENGADAAN $%&'() S*t'*+
231 H#n#rariu )eja$a+ )elaksana *eknis &e!ia+an 1 -k+ 20,400,0
232 H#n#rariu )elaksana &e!ia+an 1 -k+ 342,0
233 H#n#rariu )e!a ai %#n#rer"+i ak +e+a- 1 -k+ 1,197,600
234 (an! le $ur )=S 1 -k+ 262
235 H#n#rariu )eja$a+ )elaksana *eknis &e!ia+an ?))*&@ 1 -k+ 17,400,0
236 H#n#rariu )elaksana &e!ia+an 1 -k+ 16,0
237 )en i ikan an -ela+i%an ;#r al 1 -k+ 843,5
H#n#rariu )ani+ia )elaksana &e!ia+an )en i ikan an -ela+i%an ;#r al 6,500,000
238 akerkes a 1 -k+ 2,
H#n#rariu )ani+ia )elaksana &e!ia+an akerkes a 77,650
248 Belanja +ele-#n 1 -k+
249 Belanja -eran!k#, a+erai an $en a -#s lainn.a 1 -k+ 42,191,000
250 Belanja air 1 -k+
251 Belanja ka a+";aksi ili"in+erne+ 1 -k+ 292
252 Belanja lis+rik 1 -k+ 1
253 Belanja ala+ +ulis kan+#r 1 -k+ 5
254 Belanja ce+ak 1 -k+
255 Belanja )en!!an aan 1 -k+ 84
256 Belanja )enjili an 1 -k+
257 Belanja akanan an inu an ra-a+ 'inkes an ()*' 1 -k+ 266,920,000
258 Belanja akanan an inu an +a u 'inkes an ()*' 1 -k+ 20,020,000
259 Belanja sura+ ka$ar" ajala% 'inkes an ()*' 1 -k+ 25,800,00
260 Bia.a akan inu Sa+-a -e+u!as ja!a ala -a a 'inkes Ace% an ()*' 1 -k+ 122,400,000
261 Bia.a akan inu le $ur 'inkes Ace% 1 -k+ 82,800,0
262 Bia.a akan inu le $ur Seksi )en.usunan )r#!ra 1 -k+ 50,400,000
263 1 -k+
264 Belanja )ajak &en araan Ber #+#r 'inkes an ()*' 1 -k+ 95,000,000
311 )en!el#la +eknis -eni $unan l#kasi -e $an!unan !e un! )#l+ekes 1 )k+ 1,500,000
313 A*& &e!ia+an )en!a aaan sarana an -rasarana -uskes as 1 )k+ 3,000,000
. M. :*+ , M.K) !=/)E 19610127 198811 1 001
Belanja Jasa Service, suku ca an!"#li, $a%an $akar &en araan inas 'inkesan ()*'
8/20/2019 A1-RUTIN 2015
16/40
=
8/20/2019 A1-RUTIN 2015
17/40
=A A )A& * ) = A'AA=
TOTAL
8/20/2019 A1-RUTIN 2015
18/40
S*A*(S
B H &
2,352,7 3,998 1 1 1 3
)A (? -@
* ') /L/HA=
8/20/2019 A1-RUTIN 2015
19/40
=
1
2
8/20/2019 A1-RUTIN 2015
20/40
=A A )A& * ) = A'AA=
TOTAL
' ' -e $an!unan )#l+ekes
' ' -eni $unan l#kasi -e $an!unan !e un! )#l+ekes
KONSULTAN PEREN"ANAAN DED! 2015 P
8/20/2019 A1-RUTIN 2015
21/40
8/20/2019 A1-RUTIN 2015
22/40
)*E F(A=*( ' S/ = =S(L*A=* 20 116,317,300E00 *'& A'A &D/*A=S/
)*E ('AH & =S(L*A=* 100 9,724,000
8/20/2019 A1-RUTIN 2015
23/40
8/20/2019 A1-RUTIN 2015
24/40
"LEANING SER$I"E 2015 PAGU Rp.1.5
= =A A )A& * ) = A'AA= )A ( ? -E@
TOTAL >>> >>>
1 Jasa leanin! Service 'inkes 450,000,000 400,181,000
2 Jasa leanin! Service Ak-er 200,000,000 198,987,000
3 Jasa leanin! Service ()*' Ba-elkes 200,000,000 198,774,000
4 Jasa leanin! Service ()*' La$kes 190,900,000 190,000,000
5 Jasa leanin! Service Ak;ar 165,000,000 164,191,000
6 Jasa leanin! Service AA& 150,900,000 150,640,000
7 Jasa leanin! Service ()*' B&) 96,058,000 95,645,000
8 Jasa leanin! Service ()*' )2&& 78,438,000 78,290,000
=/LA/ & =* A&? -@
8/20/2019 A1-RUTIN 2015
25/40
1.29 .000 / 8 Pkt
S*A*(S J( LAH ? -E@
B H &
0 8 0 0 4
H L
H )L
H )L
H )L
H )L
H )L
H )L
H )L
* ') /L/HA=
8/20/2019 A1-RUTIN 2015
26/40
1
)*E SHA A *A= B SA('A A 166,742,080E00
)*E * G (L*/ (*A A 82,911,250E00
E /A(L ) A*A A A='/ / 66,258,000E00
E A A= AGA 63,333,332E00
E BALF/S S JAH* A 68,412,915E00
E H/&A / A H 50,213,332E00
E A='/L ('A A='/ / 39,852,080E00
E )(* A ' L/ A 39,144,996E00
8/20/2019 A1-RUTIN 2015
27/40
2 3 4 5
100,045,248E00
33,129,000E00 III
63,333,332E00
54,730,332E00
25,106,666E00 37,659,999E00
8/20/2019 A1-RUTIN 2015
28/40
A'A &D/*A=S/ 1
A'A &D/*A=S/ 1
A'A &D/*A=S/ 2
A'A &D/*A=S/ 1
A'A &D/*A=S/ 1
A'A &D/*A=S/ 2
A'A &D/*A=S/ 1
A'A &D/*A=S/ 1
8/20/2019 A1-RUTIN 2015
29/40
= =A A )A& * ) = A'AA=
TOTAL 229, 80,000
1 Jasa )en!a asan e%a$ /n+eri#r e un! 'inkes Ace% 55,200,000
2 Jasa )en!a asan e%a$ +eri#r e un! 'inkes Ace% 39,000,000
3 25,000,000
4 )en!a asan -e $an!unan lanju+an u an! )2)L 25,000,000
5 )en!a asan -eni $unan l#kasi -e $an!unan !e un! )#l+ekes 20,000,000
6 Jasa )en!a asan e%a$ e un! ()*' )2&& 10,700,000
7 Jasa )en!a asan )e asan!an )avin! Bl#ck A&) 9,600,000
8 Jasa )en!a asan e%a$ Asra a /) ()*' BA) L& S 8,000,000
9 Jasa )en!a asan e%a$ u a% 'inas ()*' BA) L& S 5,300,000
10 Jasa )en!a asan )e asan!an )avin! Bl#ck ()*' BA) L& S 5,300,000
11 Jasa )en!a asan )e $ua+an *e -a+ )arkir # a 'ua B&) 5,300,000
12 Jasa )en!a asan )e asan!an )avin! Bl#ck A& A 5,300,000
13 Jasa )en!a asan e%a$ e un! A& A 4,200,000
14 Jasa )en!a asan )e $ua+an )a!ar u an! ar asi 'inkes Ace% 4,200,000
15 Jasa )en!a asan )e eli%araan e un! an *a an 'inkes Ace% 2,600,000
16 Jasa )en!a asan e%a$ )e eli%araan e un! ()*' )2&& 1,000,000
17 Jasa )en!a asan )e eli%araan Bak"*# er Air A&) 800,000
18 Jasa )en!a asan )e eli%araan e un! ()*' BALA/ LAB& S 530,000
19 Jasa )en!a asan e%a$ )e eli%araan e un! ()*' BA) L& S 530,000
20 Jasa )en!a asan e%a$ )e eli%araan e un! ()*' B&) 530,000
21 Jasa )en!a asan e%a$ )e eli%araan e un! AA& 530,000
22 Jasa )en!a asan e%a$ )e eli%araan e un! A& A 530,000
23 Jasa )en!a asan e%a$ )e eli%araan e un! A&) 530,000
KONSULTAN PENGA;ASAN 2015 PAGU Rp.
)A (? -@
)en!a asan -e $an!unan -a!ar, -avin! $l#k an -eni $unan l#kasiu an! )2)L
8/20/2019 A1-RUTIN 2015
30/40
8/20/2019 A1-RUTIN 2015
31/40
= =A A )A& * ) = A'AA=
TOTAL
1 )en!a aan Ala+ )era!a")rak+ek Ak-er
2 )en!a aan Ala+ La$#ra+#riu &i ia AA&
3 )en!a aan la-+#- 'inkes an ()*'
'inkes
()*' ? i!as Ace%@
4 )en!a aan ()S"s+a$ili er 'inkes an ()*'
'inkes Ace%
()*'
5 )en!a aan Baju la% a!a un+uk 'inkes Ace% an ()*'
6 )en!a aan -erala+an +elec# ;ren
7 )en!a aan -rin+er 'inkes an ()*'
C i!as Ace%
C 'A(8 )en!a aan ) " 'esk+#- 'inkes an ()*'
C i!as Ace%
C 'A(
9 )en!a aan Ala+ )en in!in ()*' 'inkes
10 )en!a aan Se-a+u la% a!a un+uk 'inkes Ace% an ()*'
11 )en!a aan eu$elair Ak;ar12 )en!a aan eu$elair ()*' Ba-elkes
13 )en!a aan Ala+ La$#ra+#riu &i ia Ak;ar
8/20/2019 A1-RUTIN 2015
32/40
=/LA/ & =* A& ? -@S*A*(S
B H &
3,9 1,97 ,025.00 1, 93,512,000.00 2 3 1
200,000,000E00 & )L
199,595,000E00 & )L
194,140,000E00 & )L
102,780,000E00 101,475,000E00
91,360,000E00 90,200,000E00
193,500,000E00 & )L
80,000,000E00 77,660,000E00
113,500,000E00 110,473,000E00
189,724,500E00 188,727,000E00 & )L
180,000,000E00 & )L
179,000,000E00 176,176,000E00 B )L
65,000,000E00 64,064,000E00
114,000,000E00 112,112,000E00176,700,000E00 166,782,000E00 B )L
102,300,000E00 96,558,000E00
74,400,000E00 70,224,000E00
162,464,538E00 & )L
150,103,800E00 148,599,000E00 & )L
145,740,000E00&
)L 142,780,000E00 & )L
136,533,550E00 & )L
Ju la%? -@
* ') /L/HA=
8/20/2019 A1-RUTIN 2015
33/40
= =A A )A& * ) = A'AA=
TOTAL >>>
1 )en!a aan Ala+ ar asi /ns+alasi ar asi 'inkes Ace% 458,152,900E002 )en!a aan Ala+ La$#ra+#riu Bi#l#!i AA& 540,700,000E00
3 )en!a aan Ala+ La$#ra+#riu Lainn.a Ak;ar 240,375,000E00
4 )en!a aan ala+ a-ur ()*' 'inkes 247,850,000E00
)A (? -@
8/20/2019 A1-RUTIN 2015
34/40
S*A*(S
B H &
>>> 0 0 2 2
432,250,000E00 & Lelan! (lan!484,950,000E00 &
216,000,000E00 evie S-ek
)eru$a%an
=/LA/ & =* A& ? -@
& *E 24 Jul>15
8/20/2019 A1-RUTIN 2015
35/40
8/20/2019 A1-RUTIN 2015
36/40
S*A*(SB H &
1,1 1,1 0,000.00 0 1 2 0
& )L
H )L
& )L
& )L
& )L
149,100,000E00 & )L
99,000,000E00 & )L
99,390,000E00 & )L
& )L
99,580,000E00 & )L
& )L
149,250,000E00 & )L
99,540,000E00 & )L
& )L
79,300,000E00 & )L
98,600,000E00 & )L
& )L
179,370,000E00 & )L
& )L
& )L
& )L
78,000,000E00 & )L
& )L
& )L
AGU Rp.1.775.075.000 / 23 Pkt
=/LA/ & =* A& ? -@
* ') /L/HA
=
8/20/2019 A1-RUTIN 2015
37/40
8/20/2019 A1-RUTIN 2015
38/40
S*A*(S& * 24 Jul >15
B H &>>> 0 1 3 0
1,296,400,000E00 & Lelan! (lan!
804,929,000E00 & valuasi
885,070,000E00
617,480,000E00 & valuasi
357,700,000E00 & valuasi
357,600,000E00
699,591,000E00 H inal
=/LA/ & =* A& ? -@
8/20/2019 A1-RUTIN 2015
39/40
= =A A )A& * ) = A'AA=
TOTAL
1 )en!a aan #$il -erasi#nal &e;ar asian ?'A&@2 )en!a aan ini Bus Ba-elkes Jan+%# 2 uni+
8/20/2019 A1-RUTIN 2015
40/40