Cover Page .....................................................................................................2 Introduction...................................................................................................................3 Map of Nigeria...............................................................................................................4 Table of Content ............................................................................................................5 The Nigerian Economy..................................................................................................6 Analysis of Market Potential.......................................................................................12 Location of the Project ................................................................................................16 Project Size ..................................................................................................................17 Capital Requirement ...................................................................................................18

Capital Investment.....................................................................................................18 Land and Development ..........................................................................................18 Buildings ...............................................................................................................19 Plant, Machinery and Equipment ...........................................................................19 Storage Tanks........................................................................................................20 Generator...............................................................................................................20 Motor Vehicles ......................................................................................................20 Working Capital ....................................................................................................20

Financing ..................................................................................................................21 Raw Materials .............................................................................................................21 Chemical Analysis of Water Sample...........................................................................22 Other Raw Materials...................................................................................................24

Production Plan .........................................................................................................24 Raw Materials to Produce..........................................................................................25 Summary of Raw Materials Costs..............................................................................26 Packaging Materials ..................................................................................................27

Manpower and Management ......................................................................................28 Factory Labour ..........................................................................................................28 Management and Office Personnel ............................................................................28 General......................................................................................................................29

Financing Projections..................................................................................................30 Sales value of Planned Production .............................................................................30 Costs of Production ...................................................................................................31 Fixed Overheads and Depreciation ............................................................................31 Income and Expense Statements ................................................................................32

Table I - Consumption of Soft Drinks in Nigeria 1971-85 .........................................34 Appendix I ...................................................................................................................35 Appendix II..................................................................................................................36 Table 2A-Quotaiton for Individual Items of Equipment in Bottling Line ................37 Table 2B-Plant, Machinery and Equipment ..............................................................41 Table 3-Overhead Cost Estimate ................................................................................42 Plant Prelim. Sketch....................................................................................................43

Cover Page

Introduction

Map of Nigeria

Table of Content

The Nigerian Economy

Analysis of Market Potential

Location of the Project

Project Size

Capital Requirement

Capital Investment

Land and Development

Buildings

Plant, Machinery and Equipment

Storage Tanks

Generator

Motor Vehicles

Working Capital

Financing

Raw Materials

Chemical Analysis of Water Sample

Other Raw Materials

Production Plan

Raw Materials to Produce

Summary of Raw Materials Costs

Packaging Materials

Manpower and Management

Factory Labour

Management and Office Personnel

General

Financing Projections

Sales value of Planned Production

Costs of Production

Fixed Overheads and Depreciation

Income and Expense Statements

Table I - Consumption of Soft Drinks in Nigeria 1971-85

Appendix I

Appendix II

Table 2A-Quotaiton for Individual Items of Equipment in Bottling Line

Table 2B-Plant, Machinery and Equipment

Table 3-Overhead Cost Estimate

Plant Prelim. Sketch